United States
Table C:  Debt-Service Payment Schedule for outstanding external debt as of September 30, 2004
(Millions of U.S. Dollars)
One year Over one year Over
or less to two years  two
(Months) (Months)  years
   --------------------------------------------------------------------      --------------------      ---------
Immediate 1/ 0-3 4-6 7-9 10-12 13-18 19-24 2/
General Government
Debt Securities
Principal 24 224,783 160,841 63,309 58,882 189,243 187,896 923,264
Interest 0 19,550 18,957 18,464 17,620 33,339 31,261 430,511
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Trade credits
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal   not available          
Interest                
Monetary Authorities
Debt Securities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Currency and deposits
Principal 327,200 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Banks
Debt Securities
Principal 207 35,057 12,619 6,338 9,235 10,339 10,743 61,641
Interest 0 1,575 1,538 1,528 1,499 2,892 2,848 24,065
Loans
Principal 31,930 200,839 33,075 11,587 7,482 5,803 5,803 79,621
Interest 0 3,583 1,222 1,104 1,022 2,003 2,003 10,999
Currency and deposits
Principal 360,400 439,847 30,186 9,769 16,051 15,230 15,230 41,348
Interest 0 3,025 2,365 2,290 2,195 4,306 4,306 35,214
Other debt liabilities
Principal 15 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other Sectors
Debt Securities
Principal 8,111 166,378 78,939 74,755 68,829 101,052 146,458 1,667,802
Interest 0 31,589 31,172 30,453 29,461 56,634 53,671 805,874
Loans
Principal 324,829 409,964 15,100 5,796 6,930 3,939 3,939 61,753
Interest 0 3,712 2,922 2,890 2,841 5,645 5,645 49,601
Currency and deposits
Principal 17,689 129 0 0 0 0 0 0
Interest 0 1 78 78 78 157 157 1,565
Trade credits 3/
Principal 6,575 19,961 329 264 633 178 178 212
Interest 0 263 88 87 84 165 165 1,582
Other debt liabilities
Principal 1,045 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Direct investment:  Intercompany lending
Debt liabilities to affiliated enterprises
Principal   not available          
Interest                
Debt liabilities to direct investors
Principal   not available          
Interest                
GROSS EXTERNAL DEBT PAYMENTS 4/ 5/
Principal 1,078,025 1,496,958 331,090 171,818 168,040 325,784 370,248 2,835,642
Interest 0 63,297 58,343 56,894 54,800 105,139 100,055 1,359,410
Debt service is unknown for debt totalling: 1,091,020
1/  Immediately available on demand or immediately due.
2/  For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1).
     For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all
     remaining future years. 
3/  Exclude non-bank financial corporations, which, by convention, do not issue trade credit.
4/  The total of all principal payments equals:  $6,777,606 million.
     The total of all principal payments plus the unknown principal in the bottom row of this table equals 
     the Gross External Debt in table A, except for a negligible amount due to rounding.
     External debt for which the scheduled principal and interest payments are unknown are Direct investment, Other debt  
     liabilities of General Government, and a small portion of loans to Other Sectors.
5/  It is assumed that the most recently available data on the interest rate composition of outstanding debt remain 
     unchanged throughout the projection period.