EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 1 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBD0241041020207 01 171. 1273. 85.0 9.58 3.29 16.39 12.87 0.00 43.10 7.37 23.76 18.66 MACE TSXBD0141031010107 01 155. 1071. 78.9 13.04 3.25 17.45 16.29 0.00 43.10 6.68 24.13 22.52 VACAVATSXBD0341092020307 01 882. 6568. 85.0 12.44 3.29 103.33 15.73 0.00 23.30 20.55 123.88 18.86 ECAO TSYBA0441192020105 01 500. 3723. 85.0 8.09 3.35 42.62 11.45 0.00 36.20 18.10 60.72 16.31 ECAOOHTSYBA0441041020105 01 2600. 19360. 85.0 8.40 3.35 227.49 11.75 0.00 43.30 112.58 340.07 17.57 UPNY TSYBA0141022020105 01 675. 5026. 85.0 11.36 3.35 73.95 14.71 0.00 36.20 24.44 98.38 19.57 TVA KYTSYBA0641201010105 01 1192. 8876. 85.0 8.19 3.35 102.46 11.54 0.00 43.50 51.85 154.31 17.39 ECAO TSXBA0641202020105 01 1717. 12785. 85.0 8.32 3.35 149.29 11.68 0.00 33.00 56.66 205.95 16.11 ECAO TSXBA0641202020205 01 600. 4468. 85.0 8.19 3.35 51.57 11.54 0.00 36.20 21.72 73.29 16.40 UPNY TSXBA0141022020105 01 157. 1169. 85.0 11.81 3.35 17.73 15.17 0.00 43.50 6.83 24.56 21.01 FRCCFLTSXBA1541122020105 01 441. 3284. 85.0 13.70 3.91 57.84 17.61 0.00 23.60 10.41 68.25 20.78 FRCCFLTSXBA1541132020105 01 430. 3202. 85.0 10.88 2.91 44.15 13.79 0.00 38.30 16.47 60.62 18.93 VACA TSXBA0641101020105 01 270. 2010. 85.0 12.10 3.35 31.06 15.45 0.00 38.30 10.34 41.40 20.59 VACA TSXBA0641102020105 01 1100. 8191. 85.0 11.55 3.35 122.04 14.90 0.00 29.80 32.78 154.82 18.90 VACA TSXBA0642101020105 01 270. 2010. 85.0 12.87 3.35 32.62 16.22 0.00 36.20 9.77 42.39 21.08 TVA TSXBA0641221020105 01 2448. 18229. 85.0 9.32 3.35 231.02 12.67 0.00 43.30 106.00 337.02 18.49 TVA TSXBA0641222020105 01 477. 3552. 85.0 9.43 3.35 45.42 12.79 0.00 43.50 20.75 66.17 18.63 TVA TSXBA0641222020705 01 467. 3477. 85.0 9.49 3.35 44.65 12.84 0.00 43.50 20.31 64.97 18.68 VACAVATSBBA0341092020105 01 373. 2777. 85.0 11.28 3.35 40.63 14.63 0.00 43.50 16.23 56.85 20.47 MACE TSABA0141011020206 01 600. 4468. 85.0 13.52 2.80 72.87 16.31 0.00 43.50 26.10 98.97 22.15 FRCCFLTSABA1541132020105 01 842. 6270. 85.0 13.16 2.91 100.73 16.07 0.00 43.30 36.46 137.19 21.88 VACAWVTSABA0641052020105 01 1066. 7938. 85.0 8.09 3.35 90.84 11.44 0.00 43.50 46.37 137.22 17.29 ECAO TSZBA0641051020105 01 1920. 14297. 85.0 8.14 3.35 164.37 11.50 0.00 43.30 83.14 247.51 17.31 FRCCFLTSZBA1541122020105 01 439. 3269. 85.0 12.52 3.91 53.69 16.43 0.00 36.20 15.89 69.59 21.29 VACA TSZBA0641052020105 01 521. 3880. 85.0 8.21 3.35 44.85 11.56 0.00 43.30 22.56 67.41 17.38 ECAO TCOLA0641202020105 01 268. 1996. 85.0 7.41 3.35 21.48 10.76 0.00 23.60 6.32 27.81 13.93 MACW TCOLA0241052050705 01 520. 3872. 85.0 7.54 3.35 42.16 10.89 0.00 23.60 12.27 54.44 14.06 MANO TCOLA0411182020105 01 18. 134. 85.0 6.92 3.35 1.38 10.27 0.00 23.60 0.42 1.80 13.44 TVA MSTCOLA1641242020105 01 440. 3276. 85.0 11.13 3.91 49.27 15.04 0.00 23.60 10.38 59.65 18.21 SPPNMOTCOLA0541252020105 01 540. 4021. 85.0 7.84 3.35 45.00 11.19 0.00 23.60 12.74 57.74 14.36 RMPA TCOLA0831402020105 01 80. 596. 85.0 7.46 3.91 6.77 11.37 0.00 23.60 1.89 8.66 14.54 MACW TSFBA0241412020105 01 650. 4840. 85.0 9.59 3.35 62.62 12.94 0.00 38.30 24.89 87.52 18.08 ECAO TSXBE0232041020207 01 194. 1341. 78.9 11.14 3.25 19.29 14.39 0.00 43.30 8.40 27.69 20.66 ECAO TSXBE0242041020207 01 109. 812. 85.0 9.92 3.29 10.73 13.22 0.00 43.30 4.72 15.45 19.03 MACE TSZBD0241032020707 01 144. 1072. 85.0 13.63 3.29 18.15 16.92 0.00 43.10 6.21 24.35 22.71 MECS TCOLE0411391030308 01 20. 149. 85.0 12.57 3.29 2.36 15.87 0.00 43.30 0.87 3.23 21.68 MANO TCOLD0431182050307 01 42. 313. 85.0 8.00 3.29 3.53 11.29 0.00 23.30 0.98 4.51 14.42 VACAVATCOLD0331092050308 01 57. 424. 85.0 12.44 3.29 6.68 15.73 0.00 23.30 1.33 8.01 18.86 SPPNMOTSCSA0541282020306 01 550. 4095. 85.0 9.73 3.35 53.57 13.08 0.00 43.30 23.82 77.39 18.90 NENG TSDBD2831012020107 01 78. 581. 85.0 14.81 3.85 10.84 18.66 0.00 43.10 3.36 14.20 24.45 ECAO TSVBA0641201010105 01 141. 1050. 85.0 8.25 3.35 12.18 11.60 0.00 43.50 6.13 18.32 17.44 ECAOINTSVBA0441181020105 01 619. 4609. 85.0 8.33 3.35 53.86 11.69 0.00 36.20 22.41 76.27 16.55 ECAOINTSVBA0441182020105 01 865. 6441. 85.0 8.23 3.35 74.61 11.58 0.00 36.80 31.83 106.44 16.53 MACE TSDBA0141011020206 01 642. 4781. 85.0 13.17 2.80 76.33 15.97 0.00 43.50 27.93 104.26 21.81 TVA KYTSEBA0641201010105 01 977. 7275. 85.0 8.29 3.35 84.73 11.65 0.00 43.30 42.30 127.03 17.46 NENG CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCPC 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCPC 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 2 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- LILC CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CPC 8 (a) 209. 1556. 85.0 6.92 2.94 15.34 9.86 171.05 23.50 40.63 55.97 35.98 WUMS CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCPC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCPC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCPC 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCPC 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 3 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ENTG CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Scrubbed Coal_NOx 1 27476. 204407. 84.9 9.63 3.33 2649.95 12.96 1.30 38.38 1090.19 3740.14 18.30 ECAO TCOLS0231411020703 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 53. 395. 85.0 8.00 2.94 4.32 10.94 0.00 43.00 2.28 6.60 16.71 ECAO TCOLS0631041050303 01 84. 581. 78.9 9.50 2.94 7.22 12.44 0.00 23.10 1.94 9.16 15.78 MACW TCOLS0231412050304 01 32. 238. 85.0 10.81 2.94 3.28 13.75 0.00 23.10 0.74 4.02 16.85 WUMSWITCOLS1231391020104 01 80. 499. 71.2 12.57 2.94 7.74 15.51 0.00 43.00 3.44 11.18 22.41 MAPP TCOLS1111252020203 01 76. 566. 85.0 11.47 2.94 8.15 14.41 0.00 43.00 3.27 11.42 20.18 VACANCTCOLS0641102050304 01 167. 1244. 85.0 12.95 2.94 19.76 15.89 0.00 23.10 3.86 23.61 18.99 VACAVATCOLS0331092050304 01 35. 261. 85.0 12.22 2.94 3.95 15.16 0.00 23.10 0.81 4.76 18.27 VACA TABS 0631042050304 01 74. 551. 85.0 9.15 2.94 6.66 12.09 0.00 23.10 1.71 8.37 15.19 TVA TSWBS0642202030303 01 124. 923. 85.0 8.77 2.94 10.81 11.71 0.00 23.10 2.86 13.68 14.81 MAPP TSWLS0732312030103 02 74. 462. 71.2 11.00 2.94 6.44 13.94 0.00 43.00 3.18 9.62 20.84 MAPP TSWSS1132261030103 01 93. 520. 63.9 14.78 2.94 9.22 17.72 0.00 35.60 3.31 12.53 24.08 ECAOOHTOLBS0432142020304 01 49. 203. 47.3 12.48 2.94 3.13 15.42 0.00 42.70 2.09 5.22 25.72 WUMSWITOLBS1312162030304 01 22. 164. 85.0 11.79 2.94 2.41 14.73 0.00 43.00 0.95 3.36 20.51 MANO TOLBS0432191010103 01 86. 640. 85.0 8.68 2.94 7.44 11.62 0.00 42.70 3.67 11.12 17.36 MANO TOLBS0432192010203 01 88. 655. 85.0 8.70 2.94 7.63 11.64 0.00 42.70 3.76 11.38 17.37 RMPA TRRBS0832342030304 01 100. 691. 78.9 10.21 2.94 9.09 13.15 0.00 23.10 2.31 11.40 16.49 MACWPATSABS0241032020103 01 125. 864. 78.9 13.80 2.94 14.46 16.74 0.00 43.00 5.38 19.84 22.96 RMPA TSABS0841341020303 01 158. 1177. 85.0 8.86 2.94 13.88 11.80 0.00 43.00 6.79 20.68 17.58 RMPA TSABS0841341020304 01 107. 797. 85.0 8.82 2.94 9.37 11.76 0.00 43.00 4.60 13.97 17.53 RMPA TSABS0841342020303 01 352. 2621. 85.0 8.42 2.94 29.78 11.36 0.00 42.70 15.03 44.81 17.10 RMPA TSABS0841342020304 01 446. 3321. 85.0 9.20 2.94 40.32 12.14 0.00 42.80 19.09 59.41 17.89 NWPE TSABS0841352020104 01 1580. 8165. 59.0 13.46 2.94 133.87 16.40 0.00 42.70 67.47 201.34 24.66 ECAOOHTSEBS0431141010103 01 69. 184. 30.5 12.25 2.94 2.80 15.19 0.00 43.00 2.97 5.76 31.31 MAPP TSEBS1142252020103 01 217. 1214. 63.9 11.77 2.94 17.86 14.71 0.00 43.00 9.33 27.19 22.39 FRCCFLTSEBS1541132020103 01 844. 6285. 85.0 12.86 2.94 99.32 15.80 0.00 42.70 36.04 135.36 21.54 WUMSWITSGBS1231392020104 01 80. 499. 71.2 12.42 2.94 7.66 15.36 0.00 43.00 3.44 11.10 22.25 MANOILTSGBS0412191020703 01 22. 164. 85.0 9.18 2.94 1.99 12.12 0.00 43.00 0.95 2.93 17.90 FRCCFLTSGBS1531132020103 01 88. 655. 85.0 12.92 2.94 10.39 15.86 0.00 43.00 3.78 14.18 21.64 FRCCFLTSGBS1532132020103 01 87. 648. 85.0 13.42 2.94 10.60 16.36 0.00 43.00 3.74 14.34 22.14 FRCCFLTSGBS1541132020103 01 356. 2651. 85.0 12.86 2.94 41.89 15.80 0.00 43.00 15.31 57.20 21.58 MAPP TSISS1132262020703 01 110. 615. 63.9 13.89 2.94 10.36 16.83 0.00 43.00 4.73 15.09 24.52 MAPP TSISS1141262020703 01 350. 2183. 71.2 11.86 2.94 32.32 14.80 0.00 42.70 14.95 47.26 21.65 ENTGMOTSISS0541272020103 01 670. 4989. 85.0 11.80 2.94 73.55 14.74 0.00 35.60 23.85 97.41 19.52 SPPNMOTSUBS0541272020103 01 178. 1110. 71.2 10.03 2.94 14.40 12.97 0.00 37.70 6.71 21.12 19.02 AZNM TSUBS0841361020203 01 365. 2718. 85.0 11.48 2.94 39.18 14.42 0.00 35.60 12.99 52.18 19.20 AZNM TSUBS0841352020203 01 2250. 16754. 85.0 12.64 2.94 261.00 15.58 0.00 42.70 96.08 357.07 21.31 AZNM TSUBS0841362020203 01 1095. 8154. 85.0 11.58 2.94 118.36 14.52 0.00 35.60 38.98 157.34 19.30 AZNM TSUBS0841362020304 01 720. 5361. 85.0 10.11 2.94 69.99 13.05 0.00 29.40 21.17 91.16 17.00 AZNM TSUBS0841362020703 01 355. 2643. 85.0 11.65 2.94 38.57 14.59 0.00 41.30 14.66 53.23 20.14 RMPA TSUBS0841332020304 01 262. 1951. 85.0 8.26 2.94 21.86 11.20 0.00 35.60 9.33 31.18 15.98 RMPA TSUBS0842332020203 01 856. 6374. 85.0 8.39 2.94 72.23 11.33 0.00 35.60 30.47 102.71 16.11 RMPA TSUBS0842332020304 01 519. 3865. 85.0 8.38 2.94 43.76 11.32 0.00 36.10 18.74 62.49 16.17 ECAO TSVBS0641201020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 401. 2986. 85.0 7.73 2.94 31.85 10.67 0.00 42.70 17.12 48.98 16.40 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 4 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOINTSVBS0431182020103 01 85. 633. 85.0 7.40 2.94 6.54 10.34 0.00 43.00 3.65 10.20 16.11 ECAOINTSVBS0432181020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.80 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 1664. 12391. 85.0 8.53 2.94 142.08 11.47 0.00 37.10 61.73 203.82 16.45 MECS TSXBS0432392020103 01 65. 449. 78.9 13.32 2.94 7.30 16.26 0.00 35.60 2.31 9.62 21.41 MECS TSXBS0432392020203 01 50. 313. 71.6 14.14 2.94 5.36 17.08 0.00 35.60 1.78 7.14 22.76 ECAO TSXBS0241042020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 41.20 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 37.70 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 134. 926. 78.9 11.14 2.94 13.04 14.08 0.00 43.00 5.76 18.80 20.30 ECAO TSXBS0441142020103 01 750. 5585. 85.0 10.97 2.94 77.67 13.91 0.00 36.70 27.53 105.19 18.84 ECAO TSXBS0641201020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.80 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 1228. 9144. 85.0 8.93 2.94 108.52 11.87 0.00 35.60 43.72 152.24 16.65 ECAO TSXBS0641202020103 01 993. 7394. 85.0 8.46 2.94 84.31 11.40 0.00 41.80 41.51 125.82 17.02 ECAO TSXBS0642201020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 44. 246. 63.9 14.55 2.94 4.31 17.49 0.00 35.60 1.57 5.87 23.85 MANO TSXBS0441191020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 37.70 0.00 0.00 0.00 MANO TSXBS0441192020103 01 190. 1415. 85.0 8.21 2.94 15.78 11.15 0.00 35.60 6.76 22.54 15.93 MAPP TSXBS1142272020103 01 161. 1113. 78.9 13.02 2.94 17.76 15.96 0.00 35.60 5.73 23.49 21.11 UPNY TSXBS0141022020103 01 149. 1109. 85.0 11.69 2.94 16.23 14.63 0.00 43.00 6.41 22.64 20.41 VACA TSXBS0641101020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 VACA TSXBS0641102020304 01 385. 2867. 85.0 12.61 2.94 44.59 15.55 0.00 23.10 8.89 53.48 18.66 SOU TSXBS0641222020203 01 472. 3515. 85.0 11.28 2.94 49.97 14.22 0.00 35.60 16.80 66.77 19.00 SOU TSXBS0642112020103 01 102. 760. 85.0 14.05 2.94 12.91 16.99 0.00 43.00 4.39 17.29 22.77 SOU MSTSXBS1641291020203 01 200. 1489. 85.0 12.03 2.94 22.29 14.97 0.00 35.60 7.12 29.41 19.75 SOU MSTSXBS1641292020203 01 200. 1489. 85.0 12.03 2.94 22.29 14.97 0.00 35.60 7.12 29.41 19.75 AZNM TSXBS0841362020303 01 275. 2048. 85.0 11.69 2.94 29.95 14.63 0.00 35.60 9.79 39.74 19.41 AZNM TSXBS0841362020703 01 220. 1638. 85.0 11.80 2.94 24.14 14.74 0.00 42.80 9.42 33.56 20.49 AZNM TSXBS0842362020703 01 110. 819. 85.0 12.25 2.94 12.44 15.19 0.00 37.70 4.15 16.59 20.25 NWPE TSXBS0841332020103 01 1250. 9308. 85.0 7.81 2.94 100.02 10.75 0.00 36.30 45.38 145.40 15.62 NWPE TSXBS0841402020103 01 2410. 17946. 85.0 8.55 2.94 206.25 11.49 0.00 42.30 101.94 308.19 17.17 NWPE TSXBS0841332020303 01 2440. 18169. 85.0 7.79 2.94 194.94 10.73 0.00 35.60 86.86 281.81 15.51 NWPE TSXBS0841362020304 01 274. 1894. 78.9 11.25 2.94 26.87 14.19 0.00 35.60 9.75 36.62 19.34 ERCTTXTSXLS2341302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 1547. 11521. 85.0 14.33 2.94 198.98 17.27 0.00 36.00 55.70 254.68 22.11 ERCTTXTSXLS2342302030303 02 300. 2234. 85.0 13.85 2.94 37.50 16.79 0.00 23.10 6.93 44.43 19.89 MAPPNDTSXLS0732312020304 02 69. 514. 85.0 8.97 2.94 6.12 11.91 0.00 35.60 2.46 8.58 16.69 MAPPNDTSXLS0741311020103 02 604. 4498. 85.0 8.60 2.94 51.91 11.54 0.00 35.60 21.50 73.41 16.32 MAPPNDTSXLS0742311010103 02 420. 3127. 85.0 9.59 2.94 39.20 12.53 0.00 37.70 15.83 55.03 17.60 MAPPNDTSXLS0742312010304 02 421. 3135. 85.0 9.40 2.94 38.69 12.34 0.00 35.60 14.99 53.68 17.12 MAPPNDTSXLS0742312020304 02 900. 6702. 85.0 9.05 2.94 80.39 11.99 0.00 35.60 32.04 112.43 16.78 SPPSLATSXLS1041302020103 02 650. 4840. 85.0 13.42 2.94 79.16 16.36 0.00 35.60 23.14 102.30 21.14 SPPSTXTSXLS2341302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 435. 3239. 85.0 13.90 2.94 54.55 16.84 0.00 35.60 15.49 70.04 21.62 ERCTTXTSXSS2341292020303 01 530. 3947. 85.0 13.25 2.94 63.90 16.19 0.00 23.10 12.24 76.14 19.29 ERCTTXTSXSS3541292020103 01 676. 5034. 85.0 13.54 2.94 82.93 16.48 0.00 35.60 24.07 107.00 21.26 SPPS TSXSS3642282020104 01 520. 3872. 85.0 10.14 2.94 50.63 13.08 0.00 35.60 18.51 69.15 17.86 AZNM TSXSS0841351020303 01 1480. 11021. 85.0 11.75 2.94 161.90 14.69 0.00 42.70 63.20 225.10 20.43 AZNM TSXSS0841352020203 01 498. 3708. 85.0 12.64 2.94 57.76 15.58 0.00 35.60 17.73 75.49 20.36 AZNM TSXSS0841352020303 01 235. 1750. 85.0 12.66 2.94 27.30 15.60 0.00 35.60 8.37 35.66 20.38 AZNM TSXSS0842351020203 01 312. 2323. 85.0 15.65 2.94 43.20 18.59 0.00 42.70 13.32 56.52 24.33 AZNM TSXSS0842351020703 01 220. 1638. 85.0 13.41 2.94 26.79 16.35 0.00 43.00 9.46 36.25 22.13 AZNM TSXSS0842352020203 01 804. 5987. 85.0 14.43 2.94 103.99 17.37 0.00 36.50 29.35 133.34 22.27 AZNM TSXSS0842352020703 01 340. 2532. 85.0 13.08 2.94 40.55 16.02 0.00 43.00 14.62 55.17 21.79 RMPA TSXSS0832402020104 01 80. 596. 85.0 9.80 2.94 7.59 12.74 0.00 23.10 1.85 9.44 15.84 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 5 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSXSS0741322020703 01 700. 5212. 85.0 6.34 2.94 48.37 9.28 0.00 35.60 24.92 73.29 14.06 NWPE TSXSS0742322020703 01 1360. 10127. 85.0 6.80 2.94 98.63 9.74 0.00 36.60 49.78 148.40 14.65 ECAO TSYBS0432192020204 01 63. 469. 85.0 9.96 2.94 6.05 12.90 0.00 42.70 2.69 8.74 18.63 ECAO TSYBS0441192020103 01 601. 4476. 85.0 7.61 2.94 47.21 10.55 0.00 35.60 21.40 68.61 15.33 ECAOOHTSYBS0441042020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.10 0.00 0.00 0.00 MACW TSYBS0241412020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 MANO TSYBS0441191010103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 682. 5078. 85.0 11.43 2.94 72.99 14.37 0.00 42.70 29.12 102.11 20.11 SPPN TSYBS1741282020703 01 370. 2755. 85.0 11.09 2.94 38.67 14.03 0.00 42.70 15.80 54.47 19.77 SPPN TSYBS1742282020703 01 113. 765. 77.3 12.44 2.94 11.77 15.38 0.00 43.00 4.86 16.63 21.73 MAPP TSYSS1141262020304 01 871. 6486. 85.0 11.03 2.94 90.62 13.97 0.00 35.60 31.01 121.63 18.75 MAPP TSYSS1142262020203 01 535. 3984. 85.0 11.91 2.94 59.16 14.85 0.00 35.60 19.05 78.20 19.63 MAPP TSYSS1142262020703 01 1424. 10604. 85.0 11.73 2.94 155.54 14.67 0.00 37.70 53.68 209.22 19.73 SPPN TSYSS1741282020304 01 331. 2465. 85.0 9.73 2.94 31.23 12.67 0.00 35.60 11.78 43.01 17.45 SPPN TSYSS1742282020103 01 2136. 15905. 85.0 10.34 2.94 211.17 13.28 0.00 35.60 76.04 287.21 18.06 ECAO TSZBS0431142010103 01 69. 477. 78.9 11.12 2.94 6.70 14.06 0.00 43.00 2.97 9.67 20.28 MACE TSZBS0241032020203 01 581. 4326. 85.0 13.14 2.94 69.58 16.08 0.00 42.90 24.92 94.50 21.84 FRCCFLTSZBS1541121020103 01 957. 7126. 85.0 12.72 2.94 111.59 15.66 0.00 35.60 34.07 145.66 20.44 FRCCFLTSZBS1541122020103 01 2315. 17238. 85.0 12.82 2.94 271.74 15.76 0.00 35.60 82.41 354.15 20.54 MAPPWYTSZLS0841322020103 01 550. 4095. 85.0 6.36 2.94 38.09 9.30 0.00 35.60 19.58 57.67 14.08 RMPAWYTSZLS0841322020103 01 1100. 8191. 85.0 6.33 2.94 75.90 9.27 0.00 35.60 39.16 115.06 14.05 NWPEWYTSZLS0841322020703 01 330. 2457. 85.0 6.49 2.94 23.16 9.43 0.00 42.70 14.09 37.25 15.16 NWPEWYTSZLS0842322020104 01 335. 2495. 85.0 7.21 2.94 25.33 10.15 0.00 35.60 11.93 37.26 14.93 MAPP TSASS0732312020703 01 44. 328. 85.0 11.18 2.94 4.63 14.12 0.00 43.00 1.89 6.52 19.89 RMPA TSASS0841342020303 01 178. 1325. 85.0 9.18 2.94 16.06 12.12 0.00 43.00 7.65 23.71 17.89 ECAOOHTSBBS0441041020304 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 308. 2092. 77.5 10.83 2.94 28.80 13.77 0.00 43.00 13.24 42.04 20.10 PNW WATSBSS0741372020103 01 1340. 9978. 85.0 9.99 2.94 129.01 12.93 0.00 42.70 57.22 186.23 18.66 SPPNMOTSDSS0541282020103 01 670. 4989. 85.0 9.39 2.94 61.52 12.33 0.00 35.60 23.85 85.38 17.11 SPPN TSESS1741282020103 01 668. 4974. 85.0 10.10 2.94 64.88 13.04 0.00 37.70 25.18 90.06 18.11 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Scrubbed Coal 2 57422. 420833. 83.7 10.55 2.94 5675.89 13.49 0.00 37.67 2163.03 7838.92 18.63 UPNY TCOLN0131022020102 01 47. 254. 61.8 13.71 1.68 3.92 15.39 0.00 32.20 1.51 5.43 21.34 NENGNHTCOLN2931012020102 01 97. 722. 85.0 15.38 1.89 12.48 17.27 0.00 32.20 3.12 15.60 21.60 NENGNHTSABC2941011010101 01 433. 3224. 85.0 14.27 1.95 52.32 16.23 0.00 28.40 12.30 64.62 20.04 VACANCTSABC0641101020201 01 700. 5212. 85.0 14.77 1.95 87.17 16.72 0.00 18.00 12.60 99.77 19.14 SOU ALTSABC0641232020101 01 1341. 9985. 85.0 13.43 1.95 153.64 15.39 0.00 12.20 16.36 170.00 17.03 MACEDETSABN0241032020102 01 403. 2255. 63.9 17.71 1.83 44.07 19.54 0.00 17.60 7.09 51.16 22.69 ECAO TSBBN0241041020102 01 500. 2798. 63.9 12.54 1.83 40.21 14.37 0.00 26.60 13.30 53.51 19.13 ECAO TSBBN0241042020102 01 343. 1919. 63.9 12.54 1.83 27.57 14.37 0.00 32.20 11.04 38.61 20.12 MACE TSBBN0231032020102 01 84. 470. 63.9 17.81 1.83 9.23 19.63 0.00 32.20 2.70 11.93 25.39 MACE TSBBN0241032020102 01 167. 1042. 71.2 16.79 1.89 19.46 18.69 0.00 32.20 5.38 24.84 23.85 MACENJTSBBN0141031010102 01 129. 421. 37.2 13.04 1.45 6.09 14.49 0.00 32.20 4.15 10.25 24.36 VACANCTSBBN0641102020102 01 514. 3552. 78.9 13.61 1.85 54.91 15.46 0.00 32.20 16.55 71.46 20.12 VACAVATSBBN0341091020102 01 389. 2177. 63.9 16.39 1.83 39.64 18.21 0.00 32.20 12.53 52.17 23.97 VACAVATSBBN0341092020102 01 159. 992. 71.2 14.68 1.89 16.43 16.57 0.00 32.20 5.12 21.55 21.73 VACAVATSBBN0341092020202 01 156. 1078. 78.9 15.67 1.85 18.88 17.52 0.00 32.20 5.02 23.91 22.17 MACEDETSCBN0241032020102 01 162. 1010. 71.2 15.91 1.89 17.99 17.80 0.00 26.60 4.31 22.30 22.07 MANO TSCSO0441182010102 01 292. 1978. 77.3 12.94 0.93 27.42 13.86 0.00 32.30 9.43 36.85 18.63 ECAO TSDBC0641061020101 01 800. 5957. 85.0 11.34 1.95 79.21 13.30 0.00 27.00 21.60 100.81 16.92 ECAOOHTSDBC0441041020101 01 1085. 8079. 85.0 9.17 1.95 89.89 11.13 0.00 32.50 35.26 125.15 15.49 ECAOOHTSDBC0441042020101 01 262. 1634. 71.2 10.23 1.95 19.91 12.19 0.00 27.00 7.07 26.99 16.52 VACANCTSDBC0641101020101 01 2240. 16680. 85.0 12.81 1.95 246.16 14.76 0.00 27.00 60.48 306.64 18.38 ECAOOHTSDBN0441042020102 01 163. 1017. 71.2 9.74 1.89 11.83 11.63 0.00 32.20 5.25 17.08 16.79 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 6 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG TSDBN2831012020102 01 76. 254. 38.1 18.48 2.45 5.31 20.93 0.00 32.20 2.45 7.75 30.58 NENG TSDBN2841012020102 01 142. 799. 64.2 17.98 2.45 16.32 20.43 0.00 32.20 4.57 20.89 26.15 ECAO TSEBC0641042020101 01 4200. 31274. 85.0 12.33 1.95 446.69 14.28 0.00 25.70 107.94 554.63 17.73 MACS TSEBC0241072020101 01 324. 2238. 78.8 15.74 1.91 39.51 17.65 0.00 32.60 10.56 50.07 22.37 MACS TSEBC0241072020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.10 0.00 0.00 0.00 MANO TSEBC0441181010101 01 554. 2652. 54.6 13.41 1.95 40.74 15.37 0.00 27.00 14.96 55.70 21.01 VACASCTSEBC0641102020101 01 1180. 8787. 85.0 13.88 1.95 139.13 15.83 0.00 27.00 31.86 170.99 19.46 VACASCTSEBC0641102020401 01 350. 2606. 85.0 13.91 1.95 41.34 15.86 0.00 27.00 9.45 50.79 19.49 TVA TSEBC0641221010101 01 744. 5540. 85.0 13.48 1.95 85.48 15.43 0.00 32.50 24.18 109.66 19.79 ENTGMOTSEBC0541251010101 01 1160. 8638. 85.0 11.89 1.95 119.53 13.84 0.00 27.00 31.32 150.85 17.46 ECAOOHTSEBN0441142020102 01 129. 617. 54.6 11.38 1.89 8.19 13.27 0.00 32.20 4.15 12.35 20.00 NENG TSEBN2842012020102 01 111. 206. 21.2 19.01 2.45 4.43 21.46 0.00 32.20 3.57 8.00 38.78 UPNY TSFBO0141022020102 01 105. 782. 85.0 12.64 0.98 10.65 13.62 0.00 32.30 3.39 14.04 17.96 SOU TSFBC0641112020101 01 505. 3760. 85.0 16.05 1.95 67.71 18.01 0.00 27.00 13.63 81.35 21.63 MACW TSHBC0241411020101 01 620. 4617. 85.0 9.84 1.95 54.45 11.79 0.00 27.00 16.74 71.19 15.42 MACW TSHBC0241412020101 01 2119. 15779. 85.0 9.50 1.95 180.74 11.45 0.00 27.00 57.21 237.95 15.08 SOU TSHBC0641112020101 01 4948. 36844. 85.0 14.35 1.95 600.58 16.30 0.00 26.30 130.13 730.71 19.83 NENGNHTSLBN2932012020102 01 48. 270. 64.2 20.82 1.71 6.08 22.53 0.00 32.20 1.55 7.63 28.25 MACW TSZBN0241031020102 01 136. 363. 30.5 17.16 1.45 6.75 18.61 0.00 32.20 4.38 11.13 30.68 SPPS TSASN3642282020102 01 490. 3649. 85.0 10.33 2.45 46.63 12.78 0.00 17.60 8.62 55.26 15.14 ECAO TSBBC0641062020101 01 225. 1403. 71.2 12.99 1.95 20.97 14.94 0.00 27.00 6.08 27.04 19.27 ECAO TSBBC0641062020201 01 300. 1871. 71.2 13.10 1.95 28.18 15.06 0.00 22.00 6.60 34.78 18.58 ECAOOHTSBBC0441041020201 01 630. 3930. 71.2 12.51 1.95 56.85 14.47 0.00 22.00 13.86 70.71 17.99 VACANCTSBBC0641101020101 01 385. 2867. 85.0 13.15 1.95 43.30 15.10 0.00 32.50 12.51 55.81 19.47 VACANCTSBBC0641102020101 01 354. 2636. 85.0 13.46 1.95 40.64 15.42 0.00 27.00 9.56 50.20 19.04 VACAVATSBBC0341092020101 01 1150. 8563. 85.0 14.03 1.95 136.90 15.99 0.00 29.30 33.70 170.59 19.92 MACEVATOLBO0332092020202 01 176. 985. 63.9 18.98 0.92 19.59 19.90 0.00 32.30 5.68 25.28 25.67 MACEVATOLBO0341092020202 01 306. 1909. 71.2 15.46 0.98 31.38 16.44 0.00 32.30 9.88 41.26 21.62 VACANCTOLBO0632102020202 01 76. 425. 63.9 16.40 0.92 7.36 17.32 0.00 32.30 2.45 9.82 23.09 ECAOOHTSCBC0441041020101 01 500. 3119. 71.2 13.06 1.95 46.84 15.02 0.00 18.00 9.00 55.84 17.90 TVA TSCBC0641212020101 01 879. 6545. 85.0 12.00 1.95 91.35 13.96 0.00 32.50 28.57 119.92 18.32 TVA TSCBC0641212020201 01 1434. 10678. 85.0 12.41 1.95 153.36 14.36 0.00 32.60 46.75 200.11 18.74 WUMSWITSDSO1332392020102 01 82. 511. 71.2 13.54 1.54 7.71 15.08 0.00 32.30 2.65 10.36 20.26 ECAOWVTSFBN0641042020102 01 555. 3836. 78.9 11.46 1.85 51.04 13.31 0.00 26.60 14.76 65.80 17.15 UPNY TSFBN0131022020102 01 210. 1564. 85.0 13.17 1.89 23.56 15.06 0.00 32.20 6.76 30.32 19.39 VACANCTSGBC0641102020101 01 562. 4185. 85.0 14.19 1.95 67.56 16.14 0.00 27.00 15.17 82.73 19.77 ECAOOHTSGBN0441142020102 01 597. 3340. 63.9 11.28 1.83 43.77 13.10 0.00 26.60 15.88 59.65 17.86 MACSMDTSHBO0241081010302 01 380. 2126. 63.9 15.56 0.92 35.03 16.48 0.00 32.30 12.27 47.30 22.25 VACA TSHBO0632102020202 01 200. 1119. 63.9 17.86 0.92 21.02 18.78 0.00 32.30 6.46 27.48 24.55 ECAO TSHBN0441041020102 01 600. 3357. 63.9 12.80 1.83 49.12 14.63 0.00 26.60 15.96 65.08 19.39 ECAO TSHBN0441042020102 01 600. 4147. 78.9 12.68 1.85 60.24 14.53 0.00 26.60 15.96 76.20 18.38 ECAO TSHBN0441042020302 01 180. 1007. 63.9 13.46 1.83 15.40 15.29 0.00 32.20 5.80 21.19 21.04 MECS TSJBO0412392020202 01 20. 149. 85.0 13.16 0.98 2.11 14.15 0.00 32.30 0.65 2.75 18.48 VACANCTSKBO0632102020202 01 122. 325. 30.5 20.53 0.54 6.86 21.07 0.00 32.30 3.94 10.80 33.17 SOU TSKBC0641232020101 01 425. 3166. 85.0 12.85 1.95 46.87 14.80 0.00 27.00 11.48 58.35 18.43 ECAO TSLBC0441181020101 01 836. 6227. 85.0 12.71 1.95 91.32 14.67 0.00 27.00 22.58 113.89 18.29 ECAO TSLBC0441182020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 18.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 200. 957. 54.6 19.60 1.95 20.63 21.55 0.00 12.20 2.44 23.07 24.10 MECSMITSFSC0441392020101 01 3000. 22339. 85.0 11.60 1.95 302.73 13.55 0.00 27.00 81.00 383.73 17.18 ECAO TSGSC0441201020101 01 1022. 7610. 85.0 12.63 1.95 111.01 14.59 0.00 32.50 33.22 144.23 18.95 ECAOOHTSIBC0441041020101 01 1014. 6325. 71.2 9.59 1.95 73.01 11.54 0.00 32.60 33.06 106.06 16.77 TVA TSLSC0641222020101 01 467. 3477. 85.0 14.91 1.95 58.63 16.86 0.00 32.50 15.18 73.81 21.23 ECAO TSXBC0641202020201 01 500. 3723. 85.0 12.10 1.95 52.32 14.05 0.00 18.00 9.00 61.32 16.47 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Unscrubbed Coal_NOx 3 46394. 326552. 80.3 12.83 1.91 4815.36 14.75 0.00 27.20 1261.72 6077.08 18.61 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 7 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TCOLU0411392050710 01 22. 164. 85.0 12.27 1.54 2.26 13.81 0.00 31.80 0.70 2.96 18.08 MECS TCOLU0431152020110 01 45. 120. 30.5 15.64 1.54 2.06 17.18 0.00 32.00 1.44 3.50 29.18 MECS TCOLU0431392020110 01 253. 1586. 71.6 12.30 1.54 21.95 13.84 0.00 32.00 8.10 30.05 18.94 ECAO TCOLU0211412050710 01 8. 60. 85.0 13.55 1.54 0.90 15.09 0.00 32.00 0.26 1.15 19.38 ECAO TCOLU0231082020110 01 28. 75. 30.5 15.85 1.54 1.30 17.39 0.00 32.00 0.90 2.20 29.39 ECAO TCOLU0241082050710 01 204. 1313. 73.5 16.23 1.54 23.34 17.77 0.00 11.70 2.39 25.72 19.58 ECAO TCOLU0411181050710 01 39. 290. 85.0 13.54 1.54 4.38 15.08 0.00 32.00 1.25 5.63 19.38 ECAO TCOLU0411142050710 01 111. 827. 85.0 12.44 1.54 11.56 13.98 0.00 32.00 3.55 15.11 18.28 ECAO TCOLU0431041020110 01 123. 428. 39.7 12.56 1.54 6.03 14.10 0.00 32.00 3.94 9.97 23.31 ECAO TCOLU0431141020110 01 94. 251. 30.5 13.83 1.54 3.86 15.37 0.00 32.00 3.01 6.86 27.37 ECAO TCOLU0431142020110 01 106. 283. 30.5 13.83 1.54 4.35 15.37 0.00 32.00 3.39 7.74 27.37 ECAO TCOLU0431182020110 01 179. 1002. 63.9 11.58 1.54 13.14 13.12 0.00 32.00 5.73 18.87 18.84 ECAO TCOLU0431192020110 01 155. 768. 56.5 9.99 1.54 8.85 11.53 0.00 32.00 4.96 13.81 17.99 ECAO TCOLU0431042050710 01 72. 357. 56.5 14.02 1.54 5.55 15.56 0.00 32.00 2.30 7.85 22.02 ECAO TCOLU0611062020210 01 40. 298. 85.0 12.12 1.54 4.07 13.66 0.00 32.00 1.28 5.35 17.96 ECAO TCOLU0631051020110 01 46. 123. 30.5 12.86 1.54 1.77 14.40 0.00 32.00 1.47 3.24 26.40 ECAO TCOLU0631202020110 01 32. 179. 63.9 12.74 1.54 2.56 14.28 0.00 32.00 1.02 3.58 20.00 ECAOVATCOLU0331062020110 01 90. 504. 63.9 13.58 1.54 7.62 15.12 0.00 32.00 2.88 10.50 20.84 MACW TCOLU0211412050210 01 82. 611. 85.0 13.55 1.54 9.21 15.09 0.00 32.00 2.62 11.84 19.38 MACW TCOLU0231031020310 01 151. 403. 30.5 17.91 1.54 7.83 19.45 0.00 32.00 4.83 12.66 31.44 MACW TCOLU0231032020110 01 60. 160. 30.5 17.91 1.54 3.11 19.45 0.00 32.00 1.92 5.03 31.44 MACW TCOLU0231412050710 01 82. 459. 63.9 16.23 1.54 8.15 17.77 0.00 11.70 0.96 9.11 19.86 MACW TCOLU0241412050710 01 218. 1220. 63.9 16.23 1.54 21.68 17.77 0.00 11.70 2.55 24.23 19.86 WUMS TCOLU0411392020710 01 25. 186. 85.0 12.30 1.54 2.58 13.84 0.00 32.00 0.80 3.38 18.14 WUMSWITCOLU1311162040310 01 44. 328. 85.0 10.04 1.54 3.79 11.58 0.00 32.00 1.41 5.20 15.88 WUMSWITCOLU1311162050710 01 22. 164. 85.0 10.04 1.54 1.90 11.58 0.00 32.00 0.70 2.60 15.88 WUMSWITCOLU1331392020110 01 56. 349. 71.2 12.30 1.54 4.83 13.84 0.00 32.00 1.79 6.63 18.97 MANO TCOLU0431192020110 01 124. 514. 47.3 9.99 1.54 5.93 11.53 0.00 32.00 3.97 9.89 19.25 MANO TCOLU0442192020110 01 102. 423. 47.3 10.84 1.54 5.23 12.38 0.00 32.00 3.26 8.50 20.10 MANOMOTCOLU0511282050710 01 17. 127. 85.0 9.81 1.54 1.44 11.35 0.00 32.00 0.54 1.98 15.64 MAPP TCOLU0711312050710 01 20. 149. 85.0 9.00 1.54 1.57 10.54 0.00 20.80 0.42 1.99 13.33 MAPP TCOLU0731311040110 01 28. 208. 85.0 9.00 1.54 2.20 10.54 0.00 32.00 0.90 3.09 14.83 MAPP TCOLU1111261040110 01 14. 104. 85.0 11.66 1.54 1.38 13.20 0.00 17.40 0.24 1.62 15.53 MAPP TCOLU1111271040210 01 19. 141. 85.0 10.03 1.54 1.64 11.57 0.00 32.00 0.61 2.25 15.87 MAPP TCOLU1111261040310 01 8. 60. 85.0 11.85 1.54 0.80 13.39 0.00 32.00 0.26 1.05 17.69 MAPP TCOLU1111252020110 01 31. 231. 85.0 9.06 1.54 2.45 10.60 0.00 32.00 0.99 3.44 14.90 MAPP TCOLU1111262050710 01 103. 767. 85.0 11.85 1.54 10.27 13.39 0.00 32.00 3.30 13.57 17.69 MAPP TCOLU1131261040110 01 37. 231. 71.2 11.66 1.54 3.05 13.20 0.00 17.40 0.64 3.69 15.99 MAPP TCOLU1131262020110 01 47. 263. 63.9 11.85 1.54 3.52 13.39 0.00 32.00 1.50 5.03 19.11 MAPP TCOLU1131272020110 01 62. 347. 63.9 12.21 1.54 4.77 13.75 0.00 32.00 1.98 6.76 19.47 MAPP TCOLU1131252020210 01 73. 408. 63.9 12.21 1.54 5.62 13.75 0.00 32.00 2.34 7.95 19.47 MAPP TCOLU1131262020310 01 150. 936. 71.2 11.66 1.54 12.35 13.20 0.00 32.00 4.80 17.15 18.33 MAPPWITCOLU1311161010710 01 24. 179. 85.0 10.04 1.54 2.07 11.58 0.00 32.00 0.77 2.84 15.88 MAPPWITCOLU1311162020110 01 63. 469. 85.0 9.81 1.54 5.32 11.35 0.00 32.00 2.02 7.34 15.64 MAPPWITCOLU1311162040210 01 49. 365. 85.0 10.04 1.54 4.23 11.58 0.00 32.00 1.57 5.79 15.88 UPNY TCOLU0111022050110 01 117. 871. 85.0 16.46 1.54 15.68 18.00 0.00 32.00 3.74 19.42 22.29 UPNY TCOLU0111022020210 01 44. 328. 85.0 12.86 1.54 4.72 14.40 0.00 32.00 1.41 6.13 18.70 UPNY TCOLU0111022050210 01 82. 611. 85.0 16.46 1.54 10.99 18.00 0.00 32.00 2.62 13.61 22.29 UPNY TCOLU0131022020110 01 55. 228. 47.4 13.71 1.54 3.48 15.25 0.00 32.00 1.76 5.24 22.96 NENG TCOLU0911012050710 01 14. 104. 85.0 19.60 1.54 2.20 21.14 0.00 17.40 0.24 2.45 23.48 FRCCFLTCOLU1531132020110 01 92. 685. 85.0 15.83 1.54 11.90 17.37 0.00 32.00 2.94 14.84 21.66 VACA TCOLU0631041050710 01 74. 464. 71.6 14.02 1.54 7.22 15.56 0.00 11.70 0.87 8.08 17.43 VACA TCOLU0631102050710 01 55. 410. 85.0 14.04 1.54 6.38 15.58 0.00 11.70 0.64 7.02 17.15 VACANCTCOLU0631102020110 01 98. 548. 63.9 15.84 1.54 9.53 17.38 0.00 32.00 3.14 12.67 23.10 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 8 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTCOLU0631102020210 01 189. 1057. 63.9 15.01 1.54 17.51 16.55 0.00 32.00 6.05 23.55 22.27 VACAVATCOLU0331092050710 01 57. 319. 63.9 16.64 1.54 5.80 18.18 0.00 11.70 0.67 6.47 20.27 ENTG TCOLU1041292050210 01 550. 4095. 85.0 11.66 1.54 54.07 13.20 0.00 17.40 9.57 63.64 15.54 SPPN TCOLU1731281020310 01 37. 251. 77.3 10.98 1.54 3.14 12.52 0.00 32.00 1.18 4.32 17.24 SPPN TCOLU1731282020110 01 38. 257. 77.3 10.98 1.54 3.22 12.52 0.00 32.00 1.22 4.44 17.24 SPPNMOTCOLU0511252050710 01 43. 320. 85.0 11.98 1.54 4.33 13.52 0.00 32.00 1.38 5.70 17.81 SPPNMOTCOLU0511272050710 01 8. 60. 85.0 11.98 1.54 0.81 13.52 0.00 32.00 0.26 1.06 17.81 SPPSTXTCOLU3531292050710 01 26. 194. 85.0 11.66 1.54 2.56 13.20 0.00 17.40 0.45 3.01 15.54 CALI TCOLU0811372050710 01 113. 841. 85.0 10.08 1.54 9.78 11.62 0.00 12.90 1.46 11.23 13.35 CALI TCOLU0832372050710 01 58. 432. 85.0 11.72 1.54 5.73 13.26 0.00 21.40 1.24 6.97 16.13 RMPA TCOLU0811351020710 01 7. 52. 85.0 6.32 1.54 0.41 7.86 0.00 32.00 0.22 0.63 12.16 RMPA TCOLU0811402050110 01 30. 223. 85.0 8.32 1.54 2.20 9.86 0.00 32.00 0.96 3.16 14.15 RMPA TCOLU0811342050710 01 19. 141. 85.0 8.43 1.54 1.41 9.97 0.00 32.00 0.61 2.02 14.26 RMPA TCOLU0811352050710 01 5. 37. 85.0 6.32 1.54 0.29 7.86 0.00 32.00 0.16 0.45 12.16 RMPA TCOLU0831331020310 01 45. 335. 85.0 7.40 1.54 3.00 8.94 0.00 32.00 1.44 4.44 13.24 NWPE TCOLU0811332050710 01 8. 60. 85.0 7.40 1.54 0.53 8.94 0.00 32.00 0.26 0.79 13.24 NWPE TCOLU0831332050710 01 50. 346. 78.9 7.40 1.54 3.09 8.94 0.00 11.70 0.58 3.67 10.63 PNW TABU 0711371030710 01 25. 186. 85.0 11.27 1.54 2.38 12.81 0.00 32.00 0.80 3.18 17.11 ECAO TOLBU0411181020710 01 14. 104. 85.0 9.25 1.54 1.12 10.79 0.00 26.40 0.37 1.49 14.33 ECAO TOLBU0411182020710 01 12. 89. 85.0 9.25 1.54 0.96 10.79 0.00 32.00 0.38 1.35 15.08 ECAO TOLBU0412181020210 01 39. 264. 77.3 17.85 1.54 5.12 19.39 0.00 32.00 1.25 6.37 24.12 ECAO TOLBU0412181020710 01 20. 149. 85.0 10.77 1.54 1.83 12.31 0.00 32.00 0.64 2.47 16.60 ECAO TOLBU0611191020710 01 10. 74. 85.0 8.09 1.54 0.72 9.63 0.00 32.00 0.32 1.04 13.93 ECAO TOLBU0631191040110 01 26. 90. 39.7 9.99 1.54 1.04 11.53 0.00 26.40 0.69 1.73 19.13 ECAO TOLBU0632051020110 01 146. 389. 30.5 14.76 1.54 6.35 16.30 0.00 32.00 4.67 11.02 28.30 ECAO TOLBU0632052020110 01 145. 387. 30.5 14.10 1.54 6.05 15.64 0.00 32.00 4.64 10.69 27.64 ECAO TOLBU0632192020210 01 64. 171. 30.5 10.81 1.54 2.11 12.35 0.00 32.00 2.05 4.16 24.34 ECAO TOLBU0641052020110 01 137. 656. 54.6 12.80 1.54 9.41 14.34 0.00 32.00 4.38 13.79 21.03 ECAOMDTOLBU0231082020110 01 86. 229. 30.5 15.09 1.54 3.81 16.63 0.00 32.00 2.75 6.57 28.62 ECAOOHTOLBU0432142020110 01 196. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 6.27 6.27 0.00 ECAOOHTOLBU0432142020710 01 62. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.30 1.82 1.82 0.00 ECAOOHTOLBU0441142020110 01 243. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 7.78 7.78 0.00 MACW TOLBU0231032020110 01 241. 643. 30.5 17.88 1.54 12.49 19.42 0.00 32.00 7.71 20.20 31.42 MACW TOLBU0232032050110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 14. 104. 85.0 10.04 1.54 1.21 11.58 0.00 32.00 0.45 1.66 15.88 WUMSWITOLBU1312162020210 01 24. 179. 85.0 13.01 1.54 2.60 14.55 0.00 32.00 0.77 3.37 18.85 MANO TOLBU0432192010210 01 108. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 3.46 3.46 0.00 MANOMOTOLBU0532281010110 01 49. 307. 71.6 10.57 1.54 3.72 12.11 0.00 32.00 1.57 5.29 17.21 MAPP TOLBU1141252020110 01 130. 727. 63.9 12.33 1.54 10.09 13.87 0.00 32.00 4.16 14.25 19.59 MAPPMOTOLBU0512282020110 01 21. 156. 85.0 10.39 1.54 1.87 11.93 0.00 32.00 0.67 2.54 16.23 MAPPMOTOLBU0532281010110 01 97. 608. 71.6 10.76 1.54 7.48 12.30 0.00 32.00 3.10 10.58 17.40 VACANCTOLBU0632101020210 01 97. 337. 39.7 16.68 1.54 6.14 18.22 0.00 32.00 3.10 9.25 27.42 VACANCTOLBU0632102020110 01 79. 442. 63.9 15.91 1.54 7.71 17.45 0.00 32.00 2.53 10.24 23.16 VACAVATOLBU0332092020110 01 100. 560. 63.9 17.33 1.54 10.56 18.87 0.00 32.00 3.20 13.76 24.59 VACAVATOLBU0332092020210 01 71. 397. 63.9 17.76 1.54 7.67 19.30 0.00 32.00 2.27 9.94 25.02 SPPN TOLBU1732282020110 01 144. 782. 62.0 12.53 1.54 11.00 14.07 0.00 32.00 4.61 15.61 19.97 SPPN TOLBU1742282020110 01 148. 923. 71.2 11.41 1.54 11.96 12.95 0.00 32.00 4.74 16.69 18.08 SPPNMOTOLBU0511281020110 01 84. 625. 85.0 9.81 1.54 7.10 11.35 0.00 32.00 2.69 9.78 15.64 SPPNMOTOLBU0531281010110 01 53. 297. 63.9 10.24 1.54 3.49 11.78 0.00 32.00 1.70 5.19 17.50 SPPNMOTOLBU0531281020110 01 96. 602. 71.6 10.04 1.54 6.97 11.58 0.00 32.00 3.07 10.04 16.69 SPPNMOTOLBU0531282020110 01 51. 352. 78.9 10.04 1.54 4.08 11.58 0.00 32.00 1.63 5.71 16.21 SPPNMOTOLBU0532281010110 01 53. 297. 63.9 11.20 1.54 3.78 12.74 0.00 32.00 1.70 5.47 18.46 SPPNMOTOLSU0542281010110 01 211. 1181. 63.9 10.91 1.54 14.70 12.45 0.00 26.40 5.57 20.27 17.17 RMPA TOLSU0812321020110 01 15. 112. 85.0 8.87 1.54 1.16 10.41 0.00 26.40 0.40 1.56 13.96 ECAO TRRBU0432042020110 01 129. 344. 30.5 16.27 1.54 6.13 17.81 0.00 32.00 4.13 10.26 29.81 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 9 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSABU0441391020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 ECAO TSABU0441201020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 410. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 13.12 13.12 0.00 ECAOOHTSABU0441051020110 01 380. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 12.16 12.16 0.00 ERCTTXTSABU2341292020210 01 632. 4706. 85.0 10.69 1.54 57.56 12.23 0.00 17.40 11.00 68.56 14.57 MACWPATSABU0241032020110 01 472. 1259. 30.5 17.40 1.54 23.85 18.94 0.00 32.00 15.10 38.95 30.93 MANO TSABU0441182020110 01 555. 3105. 63.9 12.28 1.54 42.91 13.82 0.00 17.40 9.66 52.57 16.93 MANOMOTSABU0541252020110 01 1158. 7640. 75.3 11.97 1.54 103.22 13.51 0.00 21.40 24.78 128.00 16.75 MANOMOTSABU0542252020110 01 877. 3634. 47.3 14.85 1.54 59.56 16.39 0.00 32.00 28.06 87.62 24.11 MAPP TSABU1141282020110 01 924. 6880. 85.0 10.79 1.54 84.85 12.33 0.00 18.70 17.28 102.13 14.84 MAPP TSABU1141282010210 01 135. 933. 78.9 11.12 1.54 11.81 12.66 0.00 32.00 4.32 16.13 17.29 MAPP TSABU1142282020110 01 371. 2314. 71.2 11.25 1.54 29.59 12.79 0.00 26.40 9.79 39.38 17.02 DSNYNYTSABU0141012020110 01 541. 3739. 78.9 19.19 1.54 77.51 20.73 0.00 20.60 11.14 88.66 23.71 DSNYNYTSABU0142012020110 01 197. 1322. 76.6 20.44 1.54 29.06 21.98 0.00 26.40 5.20 34.26 25.91 NENGCTTSABU3241012020110 01 385. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 10.16 10.16 0.00 VACANCTSABU0641102020210 01 745. 5149. 78.9 14.91 1.54 84.68 16.45 0.00 17.40 12.96 97.64 18.96 TVA TSABU0641202020310 01 1206. 8980. 85.0 12.34 1.54 124.67 13.88 0.00 32.00 38.59 163.26 18.18 SOU TSABU0641112020110 01 1721. 12124. 80.4 14.48 1.54 194.23 16.02 0.00 28.80 49.56 243.79 20.11 SOU ALTSABU0641231020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 669. 4982. 85.0 13.43 1.54 74.59 14.97 0.00 17.40 11.64 86.24 17.31 SOU MSTSABU1641242020110 01 536. 3991. 85.0 15.78 1.54 69.13 17.32 0.00 21.40 11.47 80.60 20.19 SOU MSTSABU1641242020210 01 545. 4058. 85.0 15.50 1.54 69.14 17.04 0.00 17.40 9.48 78.62 19.37 RMPA TSABU0841341020310 01 106. 789. 85.0 8.47 1.54 7.90 10.01 0.00 32.00 3.39 11.29 14.30 RMPA TSABU0841342020310 01 208. 1549. 85.0 8.14 1.54 15.00 9.68 0.00 17.40 3.62 18.61 12.02 NWPE TSABU0832332020110 01 70. 484. 78.9 7.97 1.54 4.60 9.51 0.00 32.00 2.24 6.84 14.14 NWPE TSABU0841332020110 01 105. 782. 85.0 7.47 1.54 7.04 9.01 0.00 32.00 3.36 10.40 13.31 NWPE TSABU0841352020310 01 258. 1921. 85.0 6.11 1.54 14.69 7.65 0.00 17.40 4.49 19.18 9.98 MECS TSASU0441392020110 01 1260. 9382. 85.0 12.42 1.54 130.97 13.96 0.00 17.40 21.92 152.89 16.30 ERCTTXTSASU1941291020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.60 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 810. 6031. 85.0 14.40 1.54 96.16 15.94 0.00 19.40 15.71 111.88 18.55 MANO TSASU0441202020110 01 169. 809. 54.6 14.19 1.54 12.72 15.73 0.00 32.00 5.41 18.13 22.42 MAPPWITSASU1331162020110 01 87. 648. 85.0 10.01 1.54 7.48 11.55 0.00 32.00 2.78 10.26 15.84 MAPPWITSASU1332162020110 01 57. 424. 85.0 10.58 1.54 5.15 12.12 0.00 32.00 1.82 6.97 16.42 ENTG TSASU1041292020110 01 4252. 31519. 84.6 14.42 1.54 502.97 15.96 0.00 17.40 73.98 576.95 18.30 ENTG TSASU1042292020110 01 815. 5520. 77.3 15.18 1.54 92.28 16.72 0.00 17.40 14.18 106.46 19.29 SPPS TSASU1041292020210 01 1003. 7469. 85.0 14.20 1.54 117.52 15.74 0.00 17.40 17.45 134.98 18.07 SPPS TSASU3641282020110 01 3838. 28579. 85.0 9.79 1.54 323.71 11.33 0.00 18.00 69.08 392.80 13.74 SPPSTXTSASU2341292020210 01 1056. 7863. 85.0 14.45 1.54 125.72 15.99 0.00 19.40 20.49 146.21 18.59 SPPSTXTSASU2342292020210 01 528. 3932. 85.0 15.05 1.54 65.23 16.59 0.00 17.40 9.19 74.41 18.93 SPPSTXTSASU3541292020110 01 346. 2576. 85.0 14.02 1.54 40.09 15.56 0.00 21.40 7.40 47.50 18.44 SPPSTXTSASU3541292020310 01 1800. 13403. 85.0 13.84 1.54 206.14 15.38 0.00 17.40 31.32 237.46 17.72 PNW ORTSASU0842372020110 01 508. 3783. 85.0 10.91 1.54 47.10 12.45 0.00 17.40 8.84 55.93 14.79 RMPA TSASU0832342020310 01 49. 339. 78.9 10.19 1.54 3.97 11.73 0.00 32.00 1.57 5.54 16.36 RMPA TSASU0841342020310 01 1155. 8600. 85.0 9.64 1.54 96.17 11.18 0.00 19.70 22.75 118.92 13.83 NWPE TSASU0742322020110 01 156. 1162. 85.0 7.03 1.54 9.95 8.57 0.00 26.40 4.12 14.07 12.11 NWPE TSASU0841322020110 01 106. 789. 85.0 6.76 1.54 6.55 8.30 0.00 32.00 3.39 9.95 12.60 NWPE TSASU0842322020110 01 336. 2502. 85.0 6.87 1.54 21.04 8.41 0.00 32.00 10.75 31.79 12.71 MECS TSBBU0441392020110 01 500. 3723. 85.0 10.81 1.54 45.97 12.35 0.00 32.00 16.00 61.97 16.64 ECAO TSBBU0241041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 562. 3144. 63.9 12.12 1.54 42.94 13.66 0.00 26.40 14.84 57.78 18.37 ECAO TSBBU0632061020110 01 141. 376. 30.5 15.49 1.54 6.40 17.03 0.00 32.00 4.51 10.92 29.02 ECAO TSBBU0632062020110 01 72. 192. 30.5 16.10 1.54 3.39 17.64 0.00 32.00 2.30 5.69 29.63 ECAO TSBBU0641062020110 01 116. 649. 63.9 11.85 1.54 8.69 13.39 0.00 32.00 3.71 12.40 19.11 ECAOINTSBBU0441182020110 01 378. 2115. 63.9 7.57 1.54 19.26 9.11 0.00 26.40 9.98 29.24 13.83 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 10 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSBBU0431042020110 01 188. 1052. 63.9 12.87 1.54 15.16 14.41 0.00 32.00 6.02 21.17 20.13 ECAOOHTSBBU0441041020110 01 134. 664. 56.5 12.05 1.54 9.02 13.59 0.00 32.00 4.29 13.31 20.05 ECAOOHTSBBU0441042020110 01 633. 4375. 78.9 11.51 1.54 57.10 13.05 0.00 30.10 19.05 76.15 17.41 MANOILTSBBU0441181010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 23. 171. 85.0 11.67 1.54 2.26 13.21 0.00 32.00 0.74 3.00 17.51 MAPP TSBBU1112272040210 01 36. 225. 71.2 14.97 1.54 3.71 16.51 0.00 32.00 1.15 4.86 21.64 MAPP TSBBU1131262020110 01 29. 200. 78.9 11.16 1.54 2.54 12.70 0.00 26.40 0.77 3.31 16.52 MAPP TSBBU1131262020210 01 60. 374. 71.2 11.77 1.54 4.98 13.31 0.00 26.40 1.58 6.56 17.54 MAPP TSBBU1132271040110 01 26. 108. 47.3 15.26 1.54 1.81 16.80 0.00 32.00 0.83 2.64 24.52 MAPPNETSBBU1432282020210 01 85. 587. 78.9 11.85 1.54 7.86 13.39 0.00 21.40 1.82 9.68 16.48 MAPPNETSBBU1441282010310 01 120. 894. 85.0 11.02 1.54 11.22 12.56 0.00 32.00 3.84 15.06 16.85 MAPPNETSBBU1442282010310 01 105. 782. 85.0 11.86 1.54 10.48 13.40 0.00 26.40 2.77 13.25 16.95 VACANCTSBBU0631102020110 01 78. 436. 63.9 15.48 1.54 7.43 17.02 0.00 32.00 2.50 9.92 22.74 VACANCTSBBU0641102020110 01 1880. 12993. 78.9 13.43 1.54 194.56 14.97 0.00 27.20 51.14 245.69 18.91 VACANCTSBBU0641102020210 01 106. 593. 63.9 16.15 1.54 10.49 17.69 0.00 32.00 3.39 13.88 23.40 TVA TSBBU0641212020110 01 976. 7268. 85.0 12.71 1.54 103.60 14.25 0.00 32.00 31.23 134.83 18.55 SOU TSBBU0632112020110 01 107. 667. 71.2 17.72 1.54 12.85 19.26 0.00 32.00 3.42 16.28 24.39 SOU TSBBU0641112020110 01 282. 1759. 71.2 15.91 1.54 30.69 17.45 0.00 26.20 7.39 38.08 21.65 SOU TSBBU0641242020110 01 1103. 8213. 85.0 14.75 1.54 133.80 16.29 0.00 26.40 29.12 162.92 19.84 SOU TSBBU0641242020210 01 534. 3976. 85.0 15.29 1.54 66.93 16.83 0.00 32.00 17.09 84.02 21.13 SOU MSTSBBU1641241020110 01 512. 3812. 85.0 15.42 1.54 64.66 16.96 0.00 26.40 13.52 78.18 20.51 SOU MSTSBBU1641242020110 01 262. 1951. 85.0 15.49 1.54 33.22 17.03 0.00 26.40 6.92 40.14 20.57 AZNM TSBBU0841361020310 01 156. 1162. 85.0 8.63 1.54 11.81 10.17 0.00 32.00 4.99 16.80 14.47 AZNM TSBBU0841362020210 01 260. 1936. 85.0 8.78 1.54 19.98 10.32 0.00 17.40 4.52 24.51 12.66 RMPA TSBBU0812341020710 01 48. 357. 85.0 10.18 1.54 4.19 11.72 0.00 32.00 1.54 5.73 16.02 NWPE TSBBU0841332020110 01 425. 3165. 85.0 6.90 1.54 26.71 8.44 0.00 26.40 11.22 37.93 11.99 ERCTTXTSBLU2241302020110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 452. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 11.93 11.93 0.00 MECS TSBSU0441392020110 01 1894. 13090. 78.9 12.18 1.54 179.65 13.72 0.00 29.20 55.30 234.96 17.95 ERCTTXTSBSU2341292020110 01 1160. 8638. 85.0 13.78 1.54 132.29 15.32 0.00 17.40 20.18 152.48 17.65 MANO TSBSU0432172010110 01 100. 479. 54.6 13.86 1.54 7.37 15.40 0.00 32.00 3.20 10.57 22.08 MANO TSBSU0441172020110 01 2672. 18467. 78.9 11.65 1.54 243.53 13.19 0.00 32.00 85.50 329.03 17.82 MANO TSBSU0441172020210 01 579. 4004. 78.9 11.59 1.54 52.57 13.13 0.00 32.00 18.53 71.10 17.76 MAPPNETSBSU1432282020110 01 76. 437. 65.7 11.34 1.54 5.63 12.88 0.00 32.00 2.43 8.06 18.44 MAPPNETSBSU1432282020210 01 172. 1281. 85.0 10.74 1.54 15.73 12.28 0.00 17.40 2.99 18.73 14.62 MAPPNETSBSU1441282020110 01 585. 4356. 85.0 9.99 1.54 50.22 11.53 0.00 17.40 10.18 60.40 13.87 MAPPNETSBSU1441282020210 01 700. 5212. 85.0 9.16 1.54 55.79 10.70 0.00 17.40 12.18 67.97 13.04 MAPPNETSBSU1442282020110 01 569. 4080. 81.8 10.65 1.54 49.75 12.19 0.00 29.90 17.01 66.76 16.36 MAPPNETSBSU1442282020510 01 665. 4952. 85.0 10.43 1.54 59.27 11.97 0.00 17.40 11.57 70.84 14.31 SPPNMOTSBSU0542282020110 01 161. 1199. 85.0 10.32 1.54 14.22 11.86 0.00 32.00 5.15 19.38 16.16 ECAOINTSCBU0431181020110 01 255. 886. 39.7 13.65 1.54 13.46 15.19 0.00 32.00 8.16 21.62 24.39 ECAOINTSCBU0432181020110 01 95. 330. 39.7 12.19 1.54 4.53 13.73 0.00 32.00 3.04 7.57 22.93 ECAOINTSCBU0441182020110 01 1292. 7660. 67.7 13.14 1.54 112.44 14.68 0.00 26.40 34.11 146.55 19.13 ECAOOHTSCBU0441041020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 MACE TSCBU0131032020310 01 80. 448. 63.9 17.73 1.54 8.63 19.27 0.00 32.00 2.56 11.19 24.99 MACEDETSCBU0231032020110 01 178. 996. 63.9 17.17 1.54 18.64 18.71 0.00 32.00 5.70 24.33 24.43 MACW TSCBU0241032020110 01 1356. 7587. 63.9 16.01 1.54 133.19 17.55 0.00 29.00 39.32 172.51 22.74 MACW TSCBU0241032020310 01 321. 1796. 63.9 16.07 1.54 31.63 17.61 0.00 32.00 10.27 41.90 23.33 MACW TSCBU0242032020110 01 438. 1168. 30.5 18.67 1.54 23.62 20.21 0.00 32.00 14.02 37.63 32.21 MAPP TSCBU1131272010110 01 80. 499. 71.2 11.77 1.54 6.64 13.31 0.00 32.00 2.56 9.20 18.44 MAPP TSCBU1131252020110 01 34. 190. 63.9 12.21 1.54 2.62 13.75 0.00 32.00 1.09 3.70 19.47 MAPP TSCBU1132252020210 01 84. 470. 63.9 14.11 1.54 7.36 15.65 0.00 32.00 2.69 10.04 21.37 UPNY TSCBU0131022020110 01 362. 1502. 47.4 13.71 1.54 22.91 15.25 0.00 32.00 11.58 34.49 22.96 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 11 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSCBU0141022020210 01 387. 2882. 85.0 13.71 1.54 43.94 15.25 0.00 32.00 12.38 56.32 19.54 VACA TSCBU0631102020110 01 170. 951. 63.9 15.33 1.54 16.04 16.87 0.00 32.00 5.44 21.48 22.59 VACA TSCBU0641102020110 01 306. 1712. 63.9 14.76 1.54 27.91 16.30 0.00 26.40 8.08 35.98 21.02 TVA TSCBU0641212020210 01 704. 5242. 85.0 13.42 1.54 78.42 14.96 0.00 32.00 22.53 100.94 19.26 SOU TSCBU0641232020210 01 1904. 14178. 85.0 12.10 1.54 193.34 13.64 0.00 29.40 55.98 249.32 17.59 SPPN TSCBU1731282010310 01 55. 410. 85.0 10.79 1.54 5.05 12.33 0.00 32.00 1.76 6.81 16.62 SPPN TSCBU1732281010110 01 73. 494. 77.3 10.48 1.54 5.94 12.02 0.00 32.00 2.34 8.28 16.75 SPPN TSCBU1732282020110 01 54. 293. 62.0 12.07 1.54 3.99 13.61 0.00 32.00 1.73 5.72 19.51 RMPA TSCBU0832342020310 01 126. 938. 85.0 9.30 1.54 10.17 10.84 0.00 28.50 3.59 13.77 14.67 RMPA TSCBU0841342020310 01 133. 990. 85.0 8.50 1.54 9.94 10.04 0.00 26.40 3.51 13.45 13.58 WUMSWITSCSU1242162020110 01 1200. 8936. 85.0 10.43 1.54 107.00 11.97 0.00 17.40 20.88 127.88 14.31 WUMSWITSCSU1341161010110 01 342. 2547. 85.0 9.29 1.54 27.58 10.83 0.00 26.40 9.03 36.61 14.37 WUMSWITSCSU1341162020110 01 525. 3909. 85.0 9.88 1.54 44.65 11.42 0.00 17.40 9.13 53.78 13.76 WUMSWITSCSU1341162020210 01 525. 3909. 85.0 9.93 1.54 44.83 11.47 0.00 26.40 13.86 58.69 15.01 WUMSWITSCSU1341162020510 01 334. 2487. 85.0 9.83 1.54 28.29 11.37 0.00 17.40 5.81 34.10 13.71 WUMSWITSCSU1342162020110 01 402. 2993. 85.0 10.26 1.54 35.31 11.80 0.00 17.40 6.99 42.30 14.13 MANO TSCSU0441182010110 01 999. 5590. 63.9 13.51 1.54 84.12 15.05 0.00 28.10 28.07 112.19 20.07 MANO TSCSU0441202020110 01 676. 3782. 63.9 13.88 1.54 58.31 15.42 0.00 32.00 21.63 79.94 21.13 MANO TSCSU0442182010110 01 700. 2901. 47.3 14.47 1.54 46.43 16.01 0.00 26.40 18.48 64.91 22.38 MANO TSCSU0442202020110 01 169. 809. 54.6 14.42 1.54 12.91 15.96 0.00 32.00 5.41 18.31 22.64 MAPP TSCSU1141251020210 01 714. 4454. 71.2 12.27 1.54 61.49 13.81 0.00 17.40 12.42 73.91 16.60 MAPP TSCSU1141252020110 01 637. 4402. 78.9 12.33 1.54 61.07 13.87 0.00 17.40 11.08 72.15 16.39 MAPP TSCSU1141252020210 01 644. 4022. 71.3 12.27 1.54 55.55 13.81 0.00 17.40 11.21 66.75 16.60 MAPP TSCSU1142252020210 01 260. 1455. 63.9 13.66 1.54 22.11 15.20 0.00 21.40 5.56 27.67 19.02 MAPPWITSCSU1342162020210 01 377. 2807. 85.0 10.71 1.54 34.40 12.25 0.00 17.40 6.56 40.96 14.59 MECS TSDBU0441392020110 01 609. 4209. 78.9 11.11 1.54 53.24 12.65 0.00 32.00 19.49 72.73 17.28 ECAO TSDBU0641062020110 01 260. 1797. 78.9 11.45 1.54 23.35 12.99 0.00 32.00 8.32 31.67 17.62 ECAOVATSDBU0341061020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 781. 3868. 56.5 11.65 1.54 51.03 13.19 0.00 32.00 24.99 76.02 19.65 MACSMDTSDBU0241081020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 1135. 8452. 85.0 10.90 1.54 105.12 12.44 0.00 32.00 36.32 141.44 16.74 MANOILTSDBU0441191020110 01 361. 1496. 47.3 9.27 1.54 16.17 10.81 0.00 26.40 9.53 25.70 17.18 MANOILTSDBU0441192020110 01 262. 1086. 47.3 9.58 1.54 12.08 11.12 0.00 26.40 6.92 18.99 17.49 MANOMOTSDBU0541252020110 01 2300. 14346. 71.2 12.09 1.54 195.60 13.63 0.00 26.40 60.72 256.32 17.87 FRCCFLTSDBU1541131020110 01 1394. 10380. 85.0 14.22 1.54 163.60 15.76 0.00 17.40 24.26 187.85 18.10 FRCCFLTSDBU1541132020110 01 833. 6203. 85.0 14.50 1.54 99.47 16.04 0.00 28.90 24.07 123.54 19.92 FRCCFLTSDBU1541132020210 01 218. 1623. 85.0 15.52 1.54 27.70 17.06 0.00 17.40 3.79 31.49 19.40 VACANCTSDBU0641102020110 01 2090. 15563. 85.0 12.87 1.54 224.29 14.41 0.00 28.50 59.56 283.85 18.24 TVA TSDBU0641222020110 01 564. 3898. 78.9 14.61 1.54 62.94 16.15 0.00 32.00 18.05 80.99 20.78 TVA TSDBU0642222020210 01 642. 3812. 67.8 15.93 1.54 66.60 17.47 0.00 32.00 20.54 87.14 22.86 WUMSWITSDSU1331392020110 01 87. 543. 71.2 13.09 1.54 7.94 14.63 0.00 32.00 2.78 10.72 19.76 WUMSWITSDSU1332392020110 01 183. 993. 62.0 15.10 1.54 16.53 16.64 0.00 32.00 5.86 22.38 22.53 WUMSWITSDSU1341392010210 01 113. 765. 77.3 13.12 1.54 11.22 14.66 0.00 32.00 3.62 14.84 19.39 WUMSWITSDSU1342392010210 01 113. 705. 71.2 13.55 1.54 10.64 15.09 0.00 32.00 3.62 14.26 20.22 MAPP TSDSU1132252020110 01 30. 187. 71.2 13.68 1.54 2.85 15.22 0.00 26.40 0.79 3.64 19.45 MAPP TSDSU1132252020210 01 88. 492. 63.9 13.04 1.54 7.18 14.58 0.00 32.00 2.82 9.99 20.30 MECS TSEBU0441392020110 01 320. 2383. 85.0 11.63 1.54 31.39 13.17 0.00 32.00 10.24 41.63 17.47 ECAOOHTSEBU0441142020110 01 652. 2702. 47.3 13.18 1.54 39.76 14.72 0.00 32.00 20.86 60.63 22.44 ECAOOHTSEBU0442142020110 01 156. 416. 30.5 12.73 1.54 5.94 14.27 0.00 32.00 4.99 10.93 26.26 MACWPATSEBU0232032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 128. 341. 30.5 17.96 1.54 6.66 19.50 0.00 32.00 4.10 10.75 31.49 MACS TSEBU0241072020110 01 135. 646. 54.6 17.25 1.54 12.14 18.79 0.00 32.00 4.32 16.46 25.47 MANO TSEBU0442181010110 01 554. 1478. 30.5 13.96 1.54 22.91 15.50 0.00 32.00 17.73 40.64 27.50 MAPP TSEBU1141252020110 01 211. 1181. 63.9 12.17 1.54 16.19 13.71 0.00 26.40 5.57 21.76 18.43 NENG TSEBU2841012020110 01 370. 2758. 85.0 16.24 1.54 49.03 17.78 0.00 29.30 10.85 59.88 21.71 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 12 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACASCTSEBU0641102020110 01 250. 1559. 71.2 14.93 1.54 25.68 16.47 0.00 32.00 8.00 33.68 21.60 VACASCTSEBU0641102020310 01 432. 2986. 78.9 14.04 1.54 46.53 15.58 0.00 32.00 13.82 60.35 20.21 SOU ALTSEBU0632232020110 01 135. 842. 71.2 16.06 1.54 14.82 17.60 0.00 32.00 4.32 19.14 22.73 SOU ALTSEBU0641232020210 01 857. 6381. 85.0 13.69 1.54 97.18 15.23 0.00 32.00 27.42 124.61 19.53 SOU ALTSEBU0642232020110 01 224. 1548. 78.9 14.58 1.54 24.95 16.12 0.00 32.00 7.17 32.12 20.75 MAPPNDTSELU0742312010110 02 690. 1019. 16.9 9.29 1.54 11.04 10.83 0.00 26.40 18.22 29.25 28.72 MAPPNDTSELU0742312020110 02 378. 1455. 43.9 9.01 1.54 15.34 10.55 0.00 32.00 12.10 27.44 18.86 ECAO TSESU0441171010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ECAO TSESU0441172020110 01 957. 7126. 85.0 12.00 1.54 96.49 13.54 0.00 26.70 25.55 122.04 17.13 MANO TSESU0441172010110 01 303. 2094. 78.9 11.24 1.54 26.75 12.78 0.00 32.00 9.70 36.45 17.41 MANO TSESU0441172020310 01 187. 1392. 85.0 11.37 1.54 17.97 12.91 0.00 32.00 5.98 23.96 17.21 MAPP TSESU1141261010110 01 567. 4222. 85.0 10.92 1.54 52.59 12.46 0.00 26.40 14.97 67.56 16.00 SOU TSESU0641111020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 SOU TSESU0641112020110 01 1687. 12562. 85.0 16.15 1.54 222.18 17.69 0.00 14.60 24.63 246.81 19.65 SOU TSESU0641112020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 SPPN TSESU1741282020110 01 235. 1750. 85.0 10.01 1.54 20.22 11.55 0.00 17.40 4.09 24.31 13.89 ECAO TSFBU0431142020210 01 252. 672. 30.5 16.35 1.54 12.02 17.89 0.00 32.00 8.06 20.09 29.88 ECAO TSFBU0432142020110 01 95. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 3.04 3.04 0.00 ECAO TSFBU0432142020210 01 113. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 3.62 3.62 0.00 ECAO TSFBU0441142020110 01 596. 3335. 63.9 12.14 1.54 45.62 13.68 0.00 26.40 15.73 61.35 18.40 ECAOINTSFBU0441201010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 552. 3815. 78.9 11.67 1.54 50.39 13.21 0.00 32.00 17.66 68.05 17.84 MANOMOTSFBU0542251010110 01 620. 3290. 60.6 12.70 1.54 46.84 14.24 0.00 29.20 18.11 64.95 19.74 UPNY TSFBU0131022020210 01 266. 1981. 85.0 13.42 1.54 29.64 14.96 0.00 32.00 8.51 38.15 19.26 NENG TSFBU2832012020110 01 69. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 2.21 2.21 0.00 SOU TSFBU0641112020110 01 1674. 11569. 78.9 16.04 1.54 203.39 17.58 0.00 29.70 49.72 253.11 21.88 SOU TSFBU0642112020110 01 320. 1585. 56.5 17.74 1.54 30.56 19.28 0.00 32.00 10.24 40.80 25.74 SPPN TSFBU1742282020110 01 135. 854. 72.2 10.77 1.54 10.51 12.31 0.00 26.40 3.56 14.08 16.48 ECAO TSFSU0441202020110 01 2600. 17969. 78.9 13.26 1.54 266.00 14.80 0.00 14.60 37.96 303.96 16.92 MECSMITSGBU0431392020110 01 190. 1313. 78.9 11.88 1.54 17.62 13.42 0.00 32.00 6.08 23.70 18.05 MECSMITSGBU0432391050210 01 27. 72. 30.5 14.78 1.54 1.18 16.32 0.00 26.40 0.71 1.89 26.22 MECSMITSGBU0441392020110 01 945. 6569. 79.4 11.36 1.54 84.73 12.90 0.00 32.00 30.24 114.97 17.50 ECAOOHTSGBU0441141010110 01 230. 614. 30.5 12.40 1.54 8.56 13.94 0.00 32.00 7.36 15.92 25.94 ECAOOHTSGBU0441142020110 01 945. 4523. 54.6 12.06 1.54 61.52 13.60 0.00 27.40 25.89 87.41 19.33 MACS TSGBU0241082020110 01 546. 3055. 63.9 13.44 1.54 45.75 14.98 0.00 32.00 17.47 63.22 20.69 WUMSWITSGBU1231392020110 01 166. 1035. 71.2 12.21 1.54 14.23 13.75 0.00 32.00 5.31 19.55 18.88 WUMSWITSGBU1232392020310 01 280. 1520. 62.0 13.83 1.54 23.37 15.37 0.00 26.40 7.39 30.76 20.24 MANOILTSGBU0431192020110 01 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.58 0.58 0.00 MANOILTSGBU0432192020110 01 74. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 2.37 2.37 0.00 MANOMOTSGBU0511271040310 01 14. 104. 85.0 11.88 1.54 1.40 13.42 0.00 32.00 0.45 1.85 17.71 MANOMOTSGBU0511272020710 01 2. 15. 85.0 11.85 1.54 0.20 13.39 0.00 32.00 0.06 0.26 17.69 MANOMOTSGBU0531272040310 01 57. 357. 71.6 11.88 1.54 4.80 13.42 0.00 32.00 1.82 6.62 18.52 MAPP TSGBU1132271010110 01 76. 425. 63.9 12.76 1.54 6.08 14.30 0.00 26.40 2.01 8.09 19.02 MAPP TSGBU1132272020110 01 39. 218. 63.9 13.14 1.54 3.20 14.68 0.00 32.00 1.25 4.45 20.40 MAPP TSGBU1132272020210 01 78. 436. 63.9 13.19 1.54 6.43 14.73 0.00 29.40 2.29 8.72 19.98 MAPP TSGBU1141272020210 01 142. 795. 63.9 11.98 1.54 10.74 13.52 0.00 32.00 4.54 15.28 19.24 UPNY TSGBU0141022020210 01 412. 2585. 71.6 13.71 1.54 39.41 15.25 0.00 32.00 13.18 52.59 20.35 VACANCTSGBU0641101020110 01 165. 869. 60.2 15.52 1.54 14.84 17.06 0.00 32.00 5.28 20.12 23.14 VACANCTSGBU0641101020210 01 265. 1483. 63.9 15.27 1.54 24.92 16.81 0.00 32.00 8.48 33.40 22.53 VACANCTSGBU0641102020110 01 275. 1901. 78.9 13.95 1.54 29.44 15.49 0.00 32.00 8.80 38.24 20.12 VACANCTSGBU0641102020210 01 526. 3281. 71.2 15.67 1.54 56.47 17.21 0.00 32.00 16.83 73.30 22.34 VACANCTSGBU0642101020110 01 165. 923. 63.9 16.22 1.54 16.39 17.76 0.00 32.00 5.28 21.67 23.47 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 13 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0642102020110 01 142. 795. 63.9 16.74 1.54 14.52 18.28 0.00 32.00 4.54 19.07 24.00 TVA TSGBU0641222020110 01 222. 1534. 78.9 14.76 1.54 25.01 16.30 0.00 32.00 7.10 32.11 20.93 TVA TSGBU0642222020110 01 444. 3069. 78.9 15.17 1.54 51.28 16.71 0.00 32.00 14.21 65.49 21.34 SPPNMOTSGBU0511271020710 01 6. 45. 85.0 10.03 1.54 0.52 11.57 0.00 32.00 0.19 0.71 15.87 ECAO TSGSU0441201020210 01 195. 805. 47.1 12.89 1.54 11.61 14.43 0.00 32.00 6.24 17.85 22.19 ECAO TSHBU0441041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 2300. 15896. 78.9 11.30 1.54 204.09 12.84 0.00 27.80 63.94 268.03 16.86 ECAO TSHBU0441182020110 01 634. 3547. 63.9 13.62 1.54 53.78 15.16 0.00 28.30 17.94 71.72 20.22 ECAO TSHBU0441042020310 01 540. 3021. 63.9 13.00 1.54 43.94 14.54 0.00 32.00 17.28 61.22 20.26 ECAO TSHBU0641041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 440. 3041. 78.9 11.82 1.54 40.63 13.36 0.00 32.00 14.08 54.71 17.99 ECAO TSHBU0641182020110 01 1003. 5612. 63.9 13.47 1.54 84.21 15.01 0.00 27.40 27.48 111.70 19.90 ECAO TSHBU0642181020110 01 105. 280. 30.5 11.98 1.54 3.79 13.52 0.00 32.00 3.36 7.15 25.51 ECAO TSHBU0642182020210 01 108. 288. 30.5 14.69 1.54 4.67 16.23 0.00 32.00 3.46 8.13 28.22 MACW TSHBU0241412020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.20 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 235. 1491. 72.4 11.45 1.54 19.37 12.99 0.00 32.00 7.52 26.89 18.04 WUMSWITSHBU1332162020110 01 98. 611. 71.2 11.69 1.54 8.09 13.23 0.00 32.00 3.14 11.23 18.36 MANOILTSHBU0441192020110 01 430. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 13.76 13.76 0.00 VACA TSHBU0631102020110 01 250. 1559. 71.2 14.25 1.54 24.63 15.79 0.00 32.00 8.00 32.63 20.92 VACA TSHBU0641102020110 01 174. 1203. 78.9 14.14 1.54 18.86 15.68 0.00 32.00 5.57 24.42 20.31 VACA TSHBU0641102020210 01 170. 1060. 71.2 15.60 1.54 18.17 17.14 0.00 32.00 5.44 23.61 22.27 SOU TSHBU0632222020210 01 80. 553. 78.9 15.84 1.54 9.61 17.38 0.00 26.40 2.11 11.72 21.20 WUMS TSHSU0432392020210 01 258. 1069. 47.3 14.51 1.54 17.16 16.05 0.00 17.40 4.49 21.65 20.25 MECS TSIBU0432392020110 01 53. 297. 63.9 12.97 1.54 4.30 14.51 0.00 32.00 1.70 6.00 20.23 MECS TSIBU0441392020110 01 103. 646. 71.6 12.15 1.54 8.84 13.69 0.00 26.40 2.72 11.56 17.90 MECS TSIBU0442392020110 01 236. 1320. 63.9 13.77 1.54 20.22 15.31 0.00 32.00 7.55 27.77 21.03 ECAO TSISU0441171010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPP TSISU1132262020110 01 242. 1509. 71.2 13.04 1.54 22.01 14.58 0.00 32.00 7.74 29.75 19.71 MAPP TSISU1132262020310 01 138. 772. 63.9 12.40 1.54 10.77 13.94 0.00 32.00 4.42 15.18 19.66 MAPP TSISU1142262020110 01 454. 3138. 78.9 12.37 1.54 43.66 13.91 0.00 32.00 14.53 58.19 18.55 MAPPWITSISU1341392020110 01 377. 2606. 78.9 11.46 1.54 33.86 13.00 0.00 26.40 9.95 43.81 16.82 ENTGMOTSISU0541271010110 01 450. 3351. 85.0 11.85 1.54 44.86 13.39 0.00 28.60 12.87 57.73 17.23 ECAO TSJBU0441051020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 560. 3870. 78.9 12.55 1.54 54.53 14.09 0.00 32.00 17.92 72.45 18.72 WUMS TSJBU0431392020110 01 177. 990. 63.9 12.50 1.54 13.91 14.04 0.00 26.40 4.67 18.58 18.76 WUMS TSJBU0431392020310 01 37. 207. 63.9 12.30 1.54 2.87 13.84 0.00 32.00 1.18 4.05 19.56 WUMS TSJBU0432392020310 01 116. 649. 63.9 12.59 1.54 9.17 14.13 0.00 32.00 3.71 12.89 19.85 MANO TSJBU0432252020210 01 96. 537. 63.9 12.59 1.54 7.59 14.13 0.00 32.00 3.07 10.66 19.85 MANO TSJBU0441252020110 01 372. 2332. 71.6 11.72 1.54 30.93 13.26 0.00 32.00 11.90 42.83 18.37 MANO TSJBU0441252020210 01 428. 2395. 63.9 12.47 1.54 33.55 14.01 0.00 17.40 7.45 41.00 17.12 SPPNMOTSJBU0541281010110 01 390. 2445. 71.6 9.37 1.54 26.67 10.91 0.00 26.40 10.30 36.96 15.12 MECS TSKBU0412391020710 01 21. 156. 85.0 14.78 1.54 2.55 16.32 0.00 32.00 0.67 3.22 20.62 MECS TSKBU0412391050710 01 15. 112. 85.0 14.19 1.54 1.76 15.73 0.00 26.40 0.40 2.15 19.28 ECAO TSKBU0441042020110 01 652. 3648. 63.9 12.75 1.54 52.12 14.29 0.00 28.50 18.58 70.70 19.38 ECAOINTSKBU0432182020110 01 161. 667. 47.3 12.04 1.54 9.06 13.58 0.00 32.00 5.15 14.21 21.30 ECAOINTSKBU0432182020210 01 56. 149. 30.5 12.45 1.54 2.09 13.99 0.00 32.00 1.79 3.88 25.98 WUMS TSKBU0411391020710 01 47. 350. 85.0 12.30 1.54 4.84 13.84 0.00 29.50 1.39 6.23 17.80 MANO TSKBU0441181010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANO TSKBU0441182020110 01 595. 3730. 71.6 11.38 1.54 48.20 12.92 0.00 26.40 15.71 63.91 17.13 VACANCTSKBU0632102020210 01 322. 1364. 48.4 17.32 1.54 25.73 18.86 0.00 32.00 10.30 36.03 26.41 VACANCTSKBU0641102020210 01 266. 1488. 63.9 14.86 1.54 24.41 16.40 0.00 32.00 8.51 32.92 22.12 MAPP TSKSU1141261010110 01 222. 1385. 71.2 11.54 1.54 18.12 13.08 0.00 32.00 7.10 25.22 18.21 MECSMITSLBU0432152020110 01 318. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.30 9.32 9.32 0.00 MECSMITSLBU0441152020110 01 156. 416. 30.5 15.49 1.54 7.09 17.03 0.00 26.40 4.12 11.21 26.93 ECAO TSLBU0231052020110 01 98. 469. 54.6 12.83 1.54 6.74 14.37 0.00 32.00 3.14 9.88 21.06 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 14 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSLBU0232052020110 01 98. 469. 54.6 13.25 1.54 6.94 14.79 0.00 32.00 3.14 10.07 21.48 ECAO TSLBU0241052020110 01 137. 656. 54.6 12.86 1.54 9.44 14.40 0.00 32.00 4.38 13.83 21.09 ECAO TSLBU0411141020710 01 66. 491. 85.0 11.18 1.54 6.25 12.72 0.00 30.70 2.03 8.28 16.84 ECAO TSLBU0411141050710 01 20. 149. 85.0 11.18 1.54 1.89 12.72 0.00 32.00 0.64 2.53 17.01 ECAO TSLBU0412141020710 01 12. 89. 85.0 12.98 1.54 1.30 14.52 0.00 32.00 0.38 1.68 18.82 ECAO TSLBU0432141020210 01 33. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 1.06 1.06 0.00 ECAO TSLBU0632182020110 01 71. 189. 30.5 16.06 1.54 3.33 17.60 0.00 32.00 2.27 5.61 29.60 MACENJTSLBU0112032020710 01 23. 143. 71.2 19.80 1.54 3.06 21.34 0.00 26.40 0.61 3.67 25.57 WUMSWITSLBU1341392020110 01 144. 1072. 85.0 12.04 1.54 14.56 13.58 0.00 32.00 4.61 19.17 17.87 MAPP TSLBU1112261020710 01 23. 171. 85.0 12.87 1.54 2.47 14.41 0.00 32.00 0.74 3.20 18.71 MAPPNETSLBU1412281020310 01 35. 261. 85.0 13.93 1.54 4.03 15.47 0.00 32.00 1.12 5.15 19.76 SPPNMOTSLBU0531281020110 01 97. 608. 71.6 10.04 1.54 7.04 11.58 0.00 26.40 2.56 9.60 15.79 TVA TSLSU0641222020110 01 712. 4921. 78.9 15.38 1.54 83.26 16.92 0.00 32.00 22.78 106.05 21.55 RMPA TSLSU0712261020110 01 22. 152. 78.9 13.53 1.54 2.29 15.07 0.00 32.00 0.70 3.00 19.70 ECAO TSXBU0641041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 672. 3216. 54.6 9.32 1.54 34.92 10.86 0.00 27.40 18.41 53.34 16.58 NWPE TSXBU0841402020110 01 370. 2755. 85.0 8.11 1.54 26.59 9.65 0.00 28.90 10.69 37.28 13.53 MANO TSYBU0432191010210 01 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 1.09 1.09 0.00 MANO TSZBU0431192020110 01 74. 307. 47.3 10.18 1.54 3.59 11.72 0.00 32.00 2.37 5.96 19.44 MANO TSZBU0432192010210 01 40. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 1.28 1.28 0.00 SPPNMOTSUBU0541272020110 01 222. 1534. 78.9 12.48 1.54 21.51 14.02 0.00 17.40 3.86 25.37 16.53 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Unscrubbed Coal 4 129080. 818958. 72.4 12.76 1.54 11712.27 14.30 0.00 25.96 3350.29 15062.56 18.39 MECS STGAU0411 000000 00 65. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.60 1.27 1.27 0.00 MECS STGAU0412 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.43 0.43 0.00 MECS STGAU0421 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.94 0.94 0.00 ECAO STGAU0211 000000 00 35. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.75 0.75 0.00 ECAO STGAU0221 000000 00 88. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.88 1.88 0.00 ECAO STGAU0411 000000 00 6. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 0.12 0.12 0.00 ECAO STGAU0421 000000 00 308. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 6.59 6.59 0.00 ECAO STGAU0611 000000 00 58. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.24 1.24 0.00 ERCTTXSTGAU2011 000000 00 96. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.05 2.05 0.00 ERCTTXSTGAU2021 000000 00 78. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.67 1.67 0.00 ERCTTXSTGAU2211 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.26 0.26 0.00 ERCTTXSTGAU2221 000000 00 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.64 0.64 0.00 ERCTTXSTGAU2511 000000 00 144. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.08 3.08 0.00 ERCTTXSTGAU2521 000000 00 205. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 4.39 4.39 0.00 ERCTTXSTGAU2711 000000 00 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.12 0.12 0.00 MACE STGAU0111 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.56 0.56 0.00 MACE STGAU0121 000000 00 54. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.16 1.16 0.00 MACE STGAU0211 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.26 0.26 0.00 MACE STGAU0221 000000 00 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.64 0.64 0.00 WUMS STGAU0412 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.39 0.39 0.00 WUMSWISTGAU1311 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 1.52 1.52 0.00 WUMSWISTGAU1321 000000 00 58. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.24 1.24 0.00 MANO STGAU0411 000000 00 37. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.79 0.79 0.00 MANO STGAU0421 000000 00 377. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 8.07 8.07 0.00 MANOMOSTGAU0511 000000 00 70. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.50 1.50 0.00 MAPP STGAU1111 000000 00 151. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.23 3.23 0.00 MAPP STGAU1112 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.43 0.43 0.00 MAPP STGAU1121 000000 00 159. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.40 3.40 0.00 MAPPMOSTGAU0511 000000 00 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.73 0.73 0.00 MAPPNESTGAU1411 000000 00 19. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.41 0.41 0.00 MAPPWISTGAU1311 000000 00 29. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.62 0.62 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 15 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY STGAU0121 000000 00 286. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.70 4.20 4.20 0.00 NYC STGAU0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 LILC STGAU0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STGAU0111 000000 00 29. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.62 0.62 0.00 NENG STGAU0121 000000 00 102. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 1.09 1.09 0.00 NENG STGAU0911 000000 00 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.49 0.49 0.00 NENG STGAU0921 000000 00 98. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.10 2.10 0.00 NENGCTSTGAU3221 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.56 1.56 0.00 FRCCFLSTGAU1511 000000 00 87. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.86 1.86 0.00 FRCCFLSTGAU1521 000000 00 1836. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 36.54 36.54 0.00 VACA STGAU0621 000000 00 92. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.97 1.97 0.00 SOU STGAU0611 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.00 1.05 1.05 0.00 SOU STGAU0621 000000 00 271. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.40 3.63 3.63 0.00 SOU MSSTGAU1621 000000 00 170. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.64 3.64 0.00 ENTG STGAU1011 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 0.00 0.00 0.00 ENTG STGAU1021 000000 00 188. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.80 3.72 3.72 0.00 ENTGMSSTGAU1611 000000 00 36. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.70 0.53 0.53 0.00 SPPN STGAU1711 000000 00 76. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.63 1.63 0.00 SPPN STGAU1721 000000 00 98. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.10 2.10 0.00 SPPNMOSTGAU0511 000000 00 5. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.11 0.11 0.00 SPPNMOSTGAU0521 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.56 1.56 0.00 SPPS STGAU1011 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STGAU1021 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STGAU3611 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STGAU3621 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 22. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.24 0.24 0.00 CALI STGAU0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 CALI STGAU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STGAU0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STGAU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STGAU0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STGAU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NWPE STGAU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MECS STHSU0411 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MECS STHSU0421 000000 00 1035. 1623. 17.9 28.36 2.57 50.21 30.93 0.00 17.10 17.70 67.91 41.83 MECS STHSU0422 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.60 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 2984. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 60.28 60.28 0.00 ERCTTXSTHSU2021 000000 00 1078. 1136. 12.0 31.37 2.57 38.57 33.94 0.00 20.60 22.21 60.77 53.48 ERCTTXSTHSU2221 000000 00 3693. 3893. 12.0 30.86 2.57 130.17 33.43 0.00 20.00 73.86 204.03 52.41 ERCTTXSTHSU2321 000000 00 356. 375. 12.0 31.22 2.57 12.68 33.79 0.00 14.70 5.23 17.92 47.74 ERCTTXSTHSU2421 000000 00 795. 1467. 21.1 30.63 2.57 48.70 33.20 0.00 20.20 16.06 64.76 44.14 ERCTTXSTHSU2521 000000 00 2276. 3985. 20.0 30.91 2.57 133.41 33.48 0.00 20.40 46.43 179.84 45.13 MACE STHSU0112 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0211 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0221 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 MACE STHSU0222 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 MACW STHSU0221 000000 00 1592. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 31.36 31.36 0.00 MACS STHSU0222 000000 00 550. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 10.84 10.84 0.00 DSNY STHSU0121 000000 00 226. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 4.84 4.84 0.00 LILC STHSU0121 000000 00 1054. 157. 1.7 35.34 2.57 5.96 37.91 0.00 20.60 21.72 27.68 176.08 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 16 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG STHSU0122 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU0921 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU0922 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU2821 000000 00 49. 86. 20.0 31.96 2.57 2.97 34.53 0.00 20.30 1.00 3.97 46.12 NENG STHSU2822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 15. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.32 0.32 0.00 FRCCFLSTHSU1521 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SOU STHSU0621 000000 00 79. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.69 1.69 0.00 SOU STHSU0622 000000 00 40. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.86 0.86 0.00 ENTGMSSTHSU1621 000000 00 761. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 14.99 14.99 0.00 ENTGTXSTHSU2721 000000 00 485. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 5.19 5.19 0.00 ENTGTXSTHSU3421 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 0.00 0.00 0.00 SPPN STHSU1711 000000 00 9. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.19 0.19 0.00 SPPN STHSU1712 000000 00 38. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.50 0.78 0.78 0.00 SPPN STHSU1721 000000 00 1104. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.20 23.40 23.40 0.00 SPPN STHSU1722 000000 00 362. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.50 7.42 7.42 0.00 CALI STHSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 CALI STHSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STHSU0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STHSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ECAO STLSU0222 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.94 0.94 0.00 ECAO STLSU0411 000000 00 25. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.54 0.54 0.00 ECAO STLSU0421 000000 00 100. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.14 2.14 0.00 ERCTTXSTLSU1821 000000 00 2829. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 58.84 58.84 0.00 ERCTTXSTLSU1822 000000 00 167. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.57 3.57 0.00 ERCTTXSTLSU2011 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.34 0.34 0.00 ERCTTXSTLSU2012 000000 00 35. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.75 0.75 0.00 ERCTTXSTLSU2021 000000 00 285. 260. 10.4 32.34 2.57 9.07 34.91 0.00 20.70 5.90 14.97 57.62 ERCTTXSTLSU2022 000000 00 1120. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.70 23.18 23.18 0.00 ERCTTXSTLSU2122 000000 00 1066. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.70 15.67 15.67 0.00 ERCTTXSTLSU2212 000000 00 126. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.70 2.70 0.00 ERCTTXSTLSU2221 000000 00 4296. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 88.50 88.50 0.00 ERCTTXSTLSU2222 000000 00 1942. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 40.39 40.39 0.00 ERCTTXSTLSU2321 000000 00 405. 427. 12.0 31.53 2.57 14.56 34.10 0.00 14.70 5.95 20.51 48.04 ERCTTXSTLSU2322 000000 00 146. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.70 2.15 2.15 0.00 ERCTTXSTLSU2422 000000 00 87. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.86 1.86 0.00 ERCTTXSTLSU2511 000000 00 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.24 0.24 0.00 ERCTTXSTLSU2512 000000 00 75. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.60 1.60 0.00 ERCTTXSTLSU2521 000000 00 726. 160. 2.5 32.93 2.57 5.68 35.50 0.00 20.20 14.67 20.34 127.19 ERCTTXSTLSU2522 000000 00 386. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.10 8.14 8.14 0.00 ERCTTXSTLSU3521 000000 00 204. 215. 12.0 32.32 2.57 7.50 34.89 0.00 14.70 3.00 10.50 48.84 ERCTTXSTLSU3522 000000 00 111. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 2.19 2.19 0.00 MACE STLSU0121 000000 00 1214. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 25.98 25.98 0.00 MACE STLSU0122 000000 00 558. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 11.94 11.94 0.00 MACE STLSU0221 000000 00 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 10.55 10.55 0.00 MACE STLSU0222 000000 00 884. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 17.68 17.68 0.00 MACS STLSU0221 000000 00 612. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 6.55 6.55 0.00 MACS STLSU0222 000000 00 1492. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 29.99 29.99 0.00 MANO STLSU0412 000000 00 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.24 0.24 0.00 MANO STLSU0421 000000 00 2866. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.00 40.12 40.12 0.00 MAPP STLSU0711 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.39 0.39 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 17 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP STLSU0721 000000 00 43. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.92 0.92 0.00 MAPP STLSU1111 000000 00 71. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.52 1.52 0.00 MAPP STLSU1112 000000 00 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.46 0.46 0.00 MAPPNESTLSU1412 000000 00 72. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.54 1.54 0.00 MAPPNESTLSU1421 000000 00 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.29 2.29 0.00 MAPPNESTLSU1422 000000 00 54. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 1.06 1.06 0.00 UPNY STLSU0121 000000 00 820. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 8.77 8.77 0.00 DSNY STLSU0121 000000 00 2619. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 52.12 52.12 0.00 NYC STLSU0121 000000 00 4747. 15683. 37.7 33.25 2.57 561.80 35.82 0.00 20.90 99.21 661.01 42.15 NYC STLSU0122 000000 00 84. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.80 1.80 0.00 LILC STLSU0121 000000 00 987. 1573. 18.2 36.10 2.57 60.85 38.67 0.00 20.70 20.43 81.28 51.66 NENG STLSU0121 000000 00 805. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 17.23 17.23 0.00 NENG STLSU0922 000000 00 50. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.54 0.54 0.00 NENG STLSU2821 000000 00 588. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 11.58 11.58 0.00 NENGCTSTLSU3221 000000 00 610. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 12.32 12.32 0.00 NENGCTSTLSU3222 000000 00 402. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 7.92 7.92 0.00 FRCCFLSTLSU1511 000000 00 49. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.05 1.05 0.00 FRCCFLSTLSU1512 000000 00 38. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.81 0.81 0.00 FRCCFLSTLSU1521 000000 00 6501. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.30 125.47 125.47 0.00 FRCCFLSTLSU1522 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 0.92 0.92 0.00 VACAVASTLSU0321 000000 00 818. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 16.11 16.11 0.00 VACAVASTLSU0322 000000 00 929. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 18.58 18.58 0.00 SOU MSSTLSU1621 000000 00 193. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 4.13 4.13 0.00 SOU MSSTLSU1622 000000 00 264. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 5.36 5.36 0.00 ENTG STLSU1021 000000 00 6337. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 127.37 127.37 0.00 ENTG STLSU1022 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 532. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 10.48 10.48 0.00 SPPNMOSTLSU0512 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.34 0.34 0.00 SPPNMOSTLSU0521 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.47 0.47 0.00 SPPS STLSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STLSU1011 000000 00 37. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 0.77 0.77 0.00 SPPS STLSU1012 000000 00 140. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 2.81 2.81 0.00 SPPS STLSU1021 000000 00 1721. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 34.94 34.94 0.00 SPPS STLSU1022 000000 00 576. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 11.97 11.97 0.00 SPPS STLSU3612 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STLSU3621 000000 00 4755. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 95.58 95.58 0.00 SPPS STLSU3622 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.30 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 1219. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 24.38 24.38 0.00 SPPSTXSTLSU2222 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 1134. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 23.02 23.02 0.00 SPPSTXSTLSU2522 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 54. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.70 0.79 0.79 0.00 CALI STLSU0821 000000 00 5179. 5186. 11.4 34.95 2.57 194.60 37.52 0.00 20.90 108.24 302.85 58.40 CALI STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 PNW STLSU0721 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.00 0.00 0.00 AZNM STLSU0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STLSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.10 0.00 0.00 0.00 AZNM STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NWPE STLSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 0.00 0.00 0.00 NWPE STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 18 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Oil/Gas Steam 5 89636. 36228. 4.6 32.67 2.57 1276.73 35.24 0.00 19.70 1765.39 3042.12 83.97 MACE STHSN0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 CALI STLSC0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 CALI STLSC0821 000000 00 4755. 24986. 60.0 36.83 2.67 986.93 39.50 0.00 22.40 106.51 1093.44 43.76 CALI STLSN0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 CALI STLSN0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 CALI STLSN0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 739. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 15.45 15.45 0.00 ERCTTXSTHSC1921 000000 00 750. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 15.67 15.67 0.00 CALI STHSC0821 000000 00 1487. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.20 31.52 31.52 0.00 CALI STHSC0822 000000 00 222. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 4.64 4.64 0.00 ERCTTXSTHSO2521 000000 00 116. 122. 12.0 30.50 3.02 4.10 33.52 0.00 20.00 2.32 6.42 52.49 ERCTTXSTHSO3521 000000 00 200. 211. 12.0 30.68 3.02 7.10 33.70 0.00 20.00 4.00 11.10 52.67 ERCTTXSTLSO2021 000000 00 940. 991. 12.0 31.60 3.02 34.30 34.62 0.00 21.60 20.30 54.61 55.11 ERCTTXSTLSO2022 000000 00 1083. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.00 22.74 22.74 0.00 NENG STLSO0922 000000 00 615. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.00 9.22 9.22 0.00 NENG STGAO0111 000000 00 7. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.15 0.15 0.00 CALI STGAC0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 NENG STHSD2821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Oil/Gas Steam_Nox 6 10914. 26310. 27.5 36.55 2.69 1032.44 39.24 0.00 21.31 232.54 1264.97 48.08 MAPP NUKE 00 7000000 00 561. 4481. 91.2 4.41 0.82 23.43 5.23 0.00 176.10 98.79 122.23 27.28 NENG NUKE 00 8000000 00 665. 5327. 91.4 4.12 1.32 28.99 5.44 0.00 254.10 168.98 197.96 37.16 MAPP NUKE 00 7000000 00 529. 4265. 92.0 4.36 0.59 21.12 4.95 0.00 95.60 50.57 71.69 16.81 MANO NUKE 00 8000000 00 1072. 8508. 90.6 4.06 1.32 45.79 5.38 0.00 184.60 197.89 243.68 28.64 SPPN NUKE 00 7000000 00 1182. 9752. 94.2 3.95 0.56 44.02 4.51 0.00 92.90 109.81 153.83 15.77 MACE NUKE 00 7000000 00 1155. 9162. 90.6 4.37 0.98 48.99 5.35 0.00 141.50 163.43 212.42 23.18 MACE NUKE 00 8000000 00 1093. 8943. 93.4 4.23 0.64 43.52 4.87 0.00 165.10 180.45 223.98 25.04 MACE NUKE 00 8000000 00 1093. 9038. 94.4 4.27 0.64 44.38 4.91 0.00 165.10 180.45 224.84 24.88 VACA NUKE 00 8000000 00 701. 5899. 96.1 4.12 0.51 27.29 4.63 0.00 137.70 96.53 123.81 20.99 VACA NUKE 00 8000000 00 854. 6741. 90.1 4.22 0.66 32.87 4.88 0.00 147.10 125.62 158.49 23.51 VACA NUKE 00 8000000 00 854. 7114. 95.1 4.18 0.66 34.41 4.84 0.00 147.10 125.62 160.04 22.50 CALI NUKE 00 7000000 00 1070. 8945. 95.4 4.00 0.86 43.51 4.86 0.00 140.30 150.12 193.63 21.65 NENG NUKE 00 7000000 00 506. 4300. 97.0 4.10 1.18 22.71 5.28 0.00 240.70 121.79 144.50 33.60 VACA NUKE 00 8000000 00 827. 6727. 92.9 4.08 0.46 30.52 4.54 0.00 134.20 110.98 141.51 21.04 ENTG NUKE 00 8000000 00 1141. 9483. 94.9 4.27 0.67 46.83 4.94 0.00 131.60 150.16 196.99 20.77 TVA NUKE 00 7000000 00 1244. 10092. 92.6 4.22 0.32 45.86 4.54 0.00 109.50 136.22 182.08 18.04 TVA NUKE 00 7000000 00 1244. 10506. 96.4 4.22 0.32 47.74 4.54 0.00 59.50 74.02 121.76 11.59 AZNM NUKE 00 7000000 00 1255. 10272. 93.4 4.31 0.42 48.56 4.73 0.00 84.20 105.67 154.23 15.01 AZNM NUKE 00 7000000 00 1310. 10334. 90.1 4.25 0.42 48.28 4.67 0.00 84.20 110.30 158.58 15.35 MACS NUKE 00 9000000 00 875. 7212. 94.1 4.40 0.61 36.11 5.01 0.00 161.00 140.88 176.99 24.54 MACS NUKE 00 9000000 00 850. 6854. 92.0 4.41 0.61 34.38 5.02 0.00 111.00 94.35 128.73 18.78 VACA NUKE 00 7000000 00 915. 7772. 97.0 4.06 0.42 34.80 4.48 0.00 82.10 75.12 109.92 14.14 VACA NUKE 00 7000000 00 904. 7575. 95.7 4.24 0.42 35.30 4.66 0.00 132.10 119.42 154.72 20.42 MANO NUKE 00 7000000 00 1182. 10014. 96.7 4.17 0.51 46.86 4.68 0.00 91.60 108.27 155.13 15.49 MANO NUKE 00 7000000 00 1175. 9929. 96.5 4.17 0.51 46.46 4.68 0.00 91.60 107.63 154.09 15.52 MANO NUKE 00 7000000 00 1199. 9809. 93.4 4.21 0.50 46.22 4.71 0.00 88.40 105.99 152.21 15.52 MANO NUKE 00 7000000 00 1191. 9882. 94.7 4.13 0.50 45.73 4.63 0.00 88.40 105.28 151.01 15.28 MANO NUKE 00 7000000 00 1128. 9644. 97.6 4.29 0.78 48.86 5.07 0.00 112.50 126.90 175.76 18.23 MANO NUKE 00 7000000 00 1131. 9318. 94.0 4.34 0.78 47.71 5.12 0.00 112.50 127.24 174.95 18.77 VACA NUKE 00 7000000 00 1140. 9496. 95.1 4.08 0.47 43.24 4.55 0.00 83.40 95.08 138.32 14.57 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 19 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA NUKE 00 7000000 00 1100. 9148. 94.9 4.24 0.49 43.29 4.73 0.00 91.60 100.76 144.05 15.75 VACA NUKE 00 7000000 00 1100. 9043. 93.8 4.15 0.49 41.93 4.64 0.00 91.60 100.76 142.69 15.78 ECAO NUKE 00 8000000 00 810. 6662. 93.9 4.28 0.91 34.55 5.19 0.00 133.00 107.73 142.28 21.36 FRCC NUKE 00 8000000 00 847. 7094. 95.6 4.42 0.53 35.14 4.95 0.00 93.80 79.45 114.59 16.15 SOU NUKE 00 7000000 00 865. 7024. 92.7 4.41 0.69 35.83 5.10 0.00 149.60 129.40 165.24 23.53 ENTG NUKE 00 7000000 00 1231. 10439. 96.8 4.52 0.53 52.68 5.05 0.00 104.00 128.02 180.70 17.31 CALI NUKE 00 7000000 00 1095. 8789. 91.6 4.23 0.62 42.66 4.85 0.00 95.90 105.01 147.67 16.80 CALI NUKE 00 7000000 00 1109. 9071. 93.4 4.25 0.62 44.21 4.87 0.00 95.90 106.35 150.56 16.60 MACW NUKE 00 7000000 00 1140. 9205. 92.2 4.25 0.57 44.41 4.82 0.00 92.40 105.34 149.75 16.27 MACW NUKE 00 7000000 00 1146. 9167. 91.3 4.24 0.57 44.05 4.81 0.00 92.40 105.89 149.94 16.36 MACE NUKE 00 8000000 00 1134. 9458. 95.2 4.30 0.46 45.01 4.76 0.00 89.40 101.38 146.39 15.48 MACE NUKE 00 8000000 00 1150. 9592. 95.2 4.26 0.46 45.23 4.72 0.00 89.40 102.81 148.04 15.43 UPNY NUKE 00 7000000 00 498. 4044. 92.7 4.25 0.74 20.17 4.99 0.00 192.50 95.86 116.04 28.70 ERCT NUKE 00 7000000 00 1185. 9651. 93.0 4.30 0.52 46.53 4.82 0.00 81.80 96.93 143.47 14.87 ECAO NUKE 00 8000000 00 873. 7208. 94.3 4.11 0.66 34.41 4.77 0.00 104.00 90.79 125.20 17.37 TVA NUKE 00 7000000 00 1140. 9615. 96.3 4.12 0.37 43.17 4.49 0.00 83.70 95.42 138.59 14.41 MANO NUKE 00 7000000 00 1154. 9276. 91.8 4.24 0.57 44.58 4.81 0.00 87.60 101.09 145.67 15.70 FRCC NUKE 00 8000000 00 700. 5660. 92.3 4.46 0.57 28.50 5.03 0.00 155.20 108.64 137.14 24.23 FRCC NUKE 00 8000000 00 700. 5889. 96.0 4.46 0.57 29.63 5.03 0.00 155.20 108.64 138.27 23.48 ERCT NUKE 00 7000000 00 1265. 10147. 91.6 4.11 0.48 46.58 4.59 0.00 92.40 116.89 163.46 16.11 FRCC NUKE 00 7000000 00 842. 6651. 90.2 4.32 1.24 36.99 5.56 0.00 182.80 153.92 190.91 28.70 SOU NUKE 00 7000000 00 1148. 9627. 95.7 4.40 0.38 46.05 4.78 0.00 78.50 90.12 136.17 14.14 SOU NUKE 00 7000000 00 1149. 9758. 96.9 4.40 0.38 46.68 4.78 0.00 78.50 90.20 136.87 14.03 TVA NUKE 00 7000000 00 1128. 9349. 94.6 4.35 0.57 45.99 4.92 0.00 99.20 111.90 157.89 16.89 ENTG NUKE 00 7000000 00 885. 7061. 91.1 4.49 0.56 35.64 5.05 0.00 166.00 146.91 182.55 25.85 MANO NUKE 00 7000000 00 850. 7249. 97.4 4.51 0.86 38.94 5.37 0.00 196.50 167.03 205.96 28.41 MANO NUKE 00 7000000 00 855. 7203. 96.2 4.43 0.94 38.70 5.37 0.00 188.00 160.74 199.44 27.69 MANO NUKE 00 7000000 00 855. 6878. 91.8 4.44 0.94 37.02 5.38 0.00 188.00 160.74 197.76 28.75 DSNY NUKE 00 8000000 00 984. 8221. 95.4 4.18 1.03 42.85 5.21 0.00 145.30 142.98 185.83 22.60 ERCT NUKE 00 7000000 00 1185. 9305. 89.6 4.28 0.52 44.68 4.80 0.00 81.80 96.93 141.61 15.22 MECS NUKE 00 8000000 00 767. 5038. 75.0 4.20 0.80 25.18 5.00 0.00 179.20 137.45 162.63 32.28 MECS NUKE 00 7000000 00 1110. 8641. 88.9 5.21 0.75 51.51 5.96 0.00 109.80 121.88 173.39 20.07 MAPP NUKE 00 7000000 00 597. 4174. 79.8 4.23 0.70 20.59 4.93 0.00 109.60 65.43 86.02 20.61 MAPP NUKE 00 7000000 00 530. 4126. 88.9 4.35 0.59 20.39 4.94 0.00 145.60 77.17 97.56 23.64 MAPP NUKE 00 7000000 00 476. 3704. 88.8 4.31 1.20 20.41 5.51 0.00 232.50 110.67 131.08 35.39 MACE NUKE 00 8000000 00 605. 4459. 84.1 4.35 1.32 25.28 5.67 0.00 254.60 154.03 179.31 40.22 MACE NUKE 00 7000000 00 1130. 8848. 89.4 4.33 0.98 46.97 5.31 0.00 141.50 159.90 206.86 23.38 DSNY NUKE 00 7000000 00 953. 6258. 75.0 4.10 1.25 33.46 5.35 0.00 237.60 226.43 259.90 41.53 UPNY NUKE 00 8000000 00 619. 4531. 83.6 4.35 1.07 24.56 5.42 0.00 206.50 127.82 152.38 33.63 UPNY NUKE 00 7000000 00 1154. 8655. 85.6 4.35 0.78 44.40 5.13 0.00 117.70 135.83 180.22 20.82 VACA NUKE 00 8000000 00 854. 5994. 80.1 4.19 0.66 29.08 4.85 0.00 147.10 125.62 154.70 25.81 CALI NUKE 00 7000000 00 1080. 7766. 82.1 4.00 0.86 37.78 4.86 0.00 140.30 151.52 189.30 24.38 PNW NUKE 00 7000000 00 1123. 8851. 90.0 4.08 0.66 41.92 4.74 0.00 103.70 116.46 158.37 17.89 VACA NUKE 00 8000000 00 810. 6242. 88.0 4.08 0.46 28.33 4.54 0.00 134.20 108.70 137.03 21.95 WUMS NUKE 00 8000000 00 512. 3972. 88.6 4.21 0.98 20.62 5.19 0.00 195.70 100.20 120.82 30.42 WUMS NUKE 00 8000000 00 514. 3987. 88.6 4.25 0.98 20.87 5.23 0.00 195.70 100.59 121.46 30.46 NENG NUKE 00 8000000 00 872. 6860. 89.8 4.11 1.17 36.23 5.28 0.00 211.90 184.78 221.01 32.22 NENG NUKE 00 8000000 00 1146. 9033. 90.0 4.04 1.23 47.56 5.27 0.00 158.10 181.18 228.74 25.32 ECAO NUKE 00 8000000 00 1017. 6679. 75.0 4.34 1.14 36.62 5.48 0.00 206.80 210.32 246.93 36.97 ECAO NUKE 00 8000000 00 1060. 7032. 75.7 4.33 1.14 38.45 5.47 0.00 156.80 166.21 204.66 29.10 SOU NUKE 00 7000000 00 851. 5956. 79.9 4.46 0.65 30.40 5.10 0.00 100.80 85.78 116.18 19.51 SOU NUKE 00 7000000 00 860. 6777. 90.0 4.46 0.65 34.60 5.10 0.00 100.80 86.69 121.29 17.90 AZNM NUKE 00 7000000 00 1259. 9895. 89.7 4.23 0.42 45.99 4.65 0.00 84.20 106.01 152.00 15.36 VACA NUKE 00 7000000 00 900. 6294. 79.8 4.10 0.53 29.14 4.63 0.00 99.90 89.91 119.05 18.92 ECAO NUKE 00 7000000 00 1238. 9184. 84.7 4.16 0.60 43.69 4.76 0.00 109.60 135.68 179.37 19.53 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 20 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA NUKE 00 7000000 00 1140. 8986. 90.0 4.11 0.47 41.12 4.58 0.00 83.40 95.08 136.20 15.16 ECAO NUKE 00 8000000 00 810. 5931. 83.6 4.39 0.91 31.46 5.30 0.00 133.00 107.73 139.19 23.47 FRCC NUKE 00 8000000 00 847. 6499. 87.6 4.50 0.53 32.67 5.03 0.00 93.80 79.45 112.12 17.25 SOU NUKE 00 7000000 00 879. 6912. 89.8 4.45 0.69 35.51 5.14 0.00 99.60 87.55 123.06 17.80 UPNY NUKE 00 7000000 00 840. 6571. 89.3 4.04 0.77 31.57 4.81 0.00 192.60 161.78 193.36 29.43 NENG NUKE 00 7000000 00 1161. 8530. 83.9 4.11 0.75 41.47 4.86 0.00 122.00 141.64 183.11 21.47 MACE NUKE 00 7000000 00 1131. 8639. 87.2 4.38 0.78 44.60 5.16 0.00 113.80 128.71 173.31 20.06 VACA NUKE 00 8000000 00 976. 6814. 79.7 4.35 0.51 33.12 4.86 0.00 87.80 85.69 118.81 17.44 TVA NUKE 00 7000000 00 1147. 8720. 86.8 4.12 0.37 39.15 4.49 0.00 83.70 96.00 135.15 15.50 VACA NUKE 00 7000000 00 940. 7357. 89.3 4.07 0.35 32.52 4.42 0.00 68.60 64.48 97.00 13.19 VACA NUKE 00 7000000 00 932. 7252. 88.8 4.07 0.35 32.06 4.42 0.00 68.60 63.94 95.99 13.24 ERCT NUKE 00 7000000 00 1250. 9707. 88.6 4.25 0.48 45.91 4.73 0.00 92.40 115.50 161.41 16.63 ENTG NUKE 00 7000000 00 980. 7724. 90.0 4.62 0.72 41.27 5.34 0.00 103.40 101.33 142.60 18.46 MACW NUKE 00 7000000 00 806. 6272. 88.8 4.51 0.93 34.15 5.44 0.00 181.30 146.13 180.28 28.74 WUMS NUKE 00 7000000 00 498. 3631. 83.2 4.46 0.83 19.20 5.29 0.00 163.50 81.42 100.62 27.71 MAPP NUKE 00 7000000 00 758. 4978. 75.0 4.34 0.93 26.25 5.27 0.00 185.20 140.38 166.63 33.48 ENTG NUKE 00 7000000 00 936. 6545. 79.8 4.64 0.56 34.00 5.20 0.00 116.00 108.58 142.58 21.78 MANO NUKE 00 7000000 00 850. 6688. 89.8 4.50 0.86 35.85 5.36 0.00 196.50 167.03 202.88 30.34 NENG NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 21 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Nuclear 7 99087. 785586. 90.5 4.27 0.67 3876.46 4.93 0.00 124.24 12310.87 16187.32 20.61 MECS HYDRO00 000000 00 158. 1013. 73.2 0.00 0.00 0.00 0.00 0.00 15.40 2.43 2.43 2.40 ECAO HYDRO00 000000 00 1109. 2974. 30.6 0.00 0.00 0.00 0.00 0.00 15.00 16.64 16.64 5.59 ERCT HYDRO00 000000 00 356. 796. 25.5 0.00 0.00 0.00 0.00 0.00 15.50 5.52 5.52 6.93 MACE HYDRO00 000000 00 522. 4115. 90.0 0.00 0.00 0.00 0.00 0.00 15.50 8.09 8.09 1.97 MACW HYDRO00 000000 00 649. 2144. 37.7 0.00 0.00 0.00 0.00 0.00 14.90 9.67 9.67 4.51 MACS HYDRO00 000000 00 18. 59. 37.3 0.00 0.00 0.00 0.00 0.00 15.50 0.28 0.28 4.74 WUMS HYDRO00 000000 00 354. 1683. 54.3 0.00 0.00 0.00 0.00 0.00 15.40 5.45 5.45 3.24 MANO HYDRO00 000000 00 362. 1826. 57.6 0.00 0.00 0.00 0.00 0.00 15.50 5.61 5.61 3.07 MAPP HYDRO00 000000 00 3204. 9989. 35.6 0.00 0.00 0.00 0.00 0.00 15.40 49.34 49.34 4.94 UPNY HYDRO00 000000 00 5551. 25889. 53.2 0.00 0.00 0.00 0.00 0.00 15.50 86.04 86.04 3.32 DSNY HYDRO00 000000 00 442. 2061. 53.2 0.00 0.00 0.00 0.00 0.00 14.60 6.45 6.45 3.13 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 22 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG HYDRO00 000000 00 2059. 5212. 28.9 0.00 0.00 0.00 0.00 0.00 15.20 31.30 31.30 6.00 FRCC HYDRO00 000000 00 47. 121. 29.3 0.00 0.00 0.00 0.00 0.00 15.10 0.71 0.71 5.87 VACA HYDRO00 000000 00 3799. 9575. 28.8 0.00 0.00 0.00 0.00 0.00 15.20 57.74 57.74 6.03 TVA HYDRO00 000000 00 3934. 17724. 51.4 0.00 0.00 0.00 0.00 0.00 15.40 60.58 60.58 3.42 SOU HYDRO00 000000 00 3305. 8844. 30.5 0.00 0.00 0.00 0.00 0.00 14.90 49.24 49.24 5.57 ENTG HYDRO00 000000 00 336. 1120. 38.1 0.00 0.00 0.00 0.00 0.00 14.20 4.77 4.77 4.26 SPPN HYDRO00 000000 00 333. 1020. 35.0 0.00 0.00 0.00 0.00 0.00 15.10 5.03 5.03 4.93 SPPS HYDRO00 000000 00 2445. 8150. 38.1 0.00 0.00 0.00 0.00 0.00 15.00 36.67 36.67 4.50 CALI HYDRO00 000000 00 11313. 34405. 34.7 0.00 0.00 0.00 0.00 0.00 15.00 169.69 169.69 4.93 PNW HYDRO00 000000 00 42633. 111087. 29.7 0.00 0.00 0.00 0.00 0.00 14.80 630.97 630.97 5.68 AZNM HYDRO00 000000 00 2490. 7022. 32.2 0.00 0.00 0.00 0.00 0.00 15.40 38.35 38.35 5.46 RMPA HYDRO00 000000 00 2692. 7592. 32.2 0.00 0.00 0.00 0.00 0.00 15.30 41.19 41.19 5.43 NWPE HYDRO00 000000 00 1758. 4958. 32.2 0.00 0.00 0.00 0.00 0.00 15.20 26.72 26.72 5.39 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Hydro 8 89869. 269380. 34.2 0.00 0.00 0.00 0.00 0.00 15.01 1348.50 1348.50 5.01 MECS CC 0413 000000 00 42. 7. 2.0 30.51 1.03 0.23 31.54 0.00 14.40 0.60 0.83 115.59 MECS CC 0422 000000 00 1456. 3071. 24.1 22.20 1.03 71.33 23.23 0.00 13.90 20.24 91.57 29.82 ECAO CC 0222 000000 00 1491. 1101. 8.4 24.62 1.03 28.25 25.65 0.00 14.00 20.87 49.12 44.60 ECAO CC 0224 000000 00 168. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 3.34 3.34 0.00 ECAO CC 0422 000000 00 4912. 4106. 9.5 24.37 1.03 104.28 25.40 0.00 13.90 68.28 172.56 42.03 ERCTTXCC 1922 000000 00 1108. 2458. 25.3 24.19 1.03 62.00 25.22 0.00 13.90 15.40 77.40 31.49 ERCTTXCC 1923 000000 00 463. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 9.21 9.21 0.00 ERCTTXCC 1924 000000 00 162. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 3.22 3.22 0.00 ERCTTXCC 2313 000000 00 7. 5. 8.4 35.80 1.03 0.19 36.83 0.00 14.90 0.10 0.29 57.00 ERCTTXCC 2322 000000 00 4495. 21097. 53.6 24.46 1.03 537.66 25.49 0.00 13.90 62.48 600.14 28.45 ERCTTXCC 2513 000000 00 22. 39. 20.2 30.29 1.03 1.22 31.32 0.00 19.90 0.44 1.66 42.56 ERCTTXCC 2514 000000 00 3. 1. 4.5 38.98 1.03 0.05 40.01 0.00 19.90 0.06 0.11 90.38 ERCTTXCC 2523 000000 00 103. 182. 20.2 30.29 1.03 5.71 31.32 0.00 19.90 2.05 7.76 42.56 ERCTTXCC 2524 000000 00 36. 14. 4.5 38.98 1.03 0.57 40.01 0.00 19.90 0.72 1.29 90.38 ERCTTXCC 2722 000000 00 8847. 68078. 87.8 24.64 1.03 1747.51 25.67 0.00 13.90 122.97 1870.48 27.48 ERCTTXCC 3522 000000 00 2623. 16231. 70.6 24.62 1.03 416.36 25.65 0.00 13.90 36.46 452.82 27.90 ERCTTXCC 3523 000000 00 258. 191. 8.4 35.80 1.03 7.02 36.83 0.00 13.90 3.59 10.61 55.65 MACE CC 0122 000000 00 3085. 4054. 15.0 28.57 1.03 119.97 29.60 0.00 13.90 42.88 162.86 40.18 MACE CC 0123 000000 00 762. 131. 2.0 36.65 1.03 4.92 37.68 0.00 14.50 11.05 15.97 122.31 MACE CC 0222 000000 00 1287. 2244. 19.9 27.42 1.03 63.85 28.45 0.00 13.90 17.89 81.73 36.42 MACE CC 0224 000000 00 224. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 3.11 3.11 0.00 MACW CC 0222 000000 00 2689. 4315. 18.3 27.24 1.03 122.00 28.27 0.00 13.90 37.38 159.37 36.94 MACS CC 0222 000000 00 142. 169. 13.6 31.71 1.03 5.52 32.74 0.00 13.90 1.97 7.49 44.45 WUMSWICC 1322 000000 00 307. 478. 17.8 32.29 1.03 15.92 33.32 0.00 13.90 4.27 20.19 42.26 MANO CC 0413 000000 00 20. 3. 2.0 41.41 1.03 0.15 42.44 0.00 13.90 0.28 0.42 123.57 MANO CC 0422 000000 00 3078. 1030. 3.8 28.15 1.03 30.05 29.18 0.00 13.90 42.78 72.83 70.72 MANOMOCC 0522 000000 00 260. 134. 5.9 27.98 1.03 3.88 29.01 0.00 13.90 3.61 7.50 56.01 MAPP CC 0422 000000 00 537. 397. 8.4 27.26 1.03 11.22 28.29 0.00 13.90 7.46 18.69 47.11 MAPP CC 1113 000000 00 43. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.85 0.85 0.00 MAPP CC 1122 000000 00 451. 105. 2.7 28.48 1.03 3.11 29.51 0.00 13.90 6.27 9.38 88.96 MAPP CC 1123 000000 00 89. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 1.24 1.24 0.00 MAPP CC 1124 000000 00 102. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.50 1.48 1.48 0.00 MAPPNECC 1422 000000 00 118. 87. 8.4 27.26 1.03 2.47 28.29 0.00 13.90 1.64 4.11 47.11 UPNY CC 0123 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 1.01 1.01 0.00 DSNY CC 0122 000000 00 1830. 14493. 90.4 26.32 1.03 396.35 27.35 0.00 13.90 25.44 421.78 29.10 DSNY CC 0123 000000 00 101. 17. 2.0 37.19 1.03 0.66 38.22 0.00 13.90 1.40 2.07 119.35 NYC CC 0122 000000 00 490. 2910. 67.8 28.09 1.03 84.76 29.12 0.00 13.90 6.81 91.57 31.46 NYC CC 0123 000000 00 78. 31. 4.5 38.95 1.03 1.23 39.98 0.00 13.90 1.08 2.32 75.17 LILC CC 0113 000000 00 22. 49. 25.3 38.13 1.03 1.91 39.16 0.00 14.90 0.33 2.24 45.88 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 23 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- LILC CC 0122 000000 00 136. 808. 67.8 27.62 1.03 23.14 28.65 0.00 13.90 1.89 25.03 30.99 NENG CC 0113 000000 00 96. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.30 1.37 1.37 0.00 NENG CC 0122 000000 00 5859. 29084. 56.7 25.82 1.03 780.83 26.85 0.00 14.00 82.03 862.86 29.67 NENG CC 0123 000000 00 1003. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.20 14.24 14.24 0.00 NENG CC 0912 000000 00 33. 261. 90.4 25.45 1.03 6.92 26.48 0.00 13.90 0.46 7.38 28.23 NENG CC 0922 000000 00 1351. 10699. 90.4 25.45 1.03 283.31 26.48 0.00 13.90 18.78 302.08 28.23 NENGCTCC 3222 000000 00 1684. 13337. 90.4 25.79 1.03 357.71 26.82 0.00 13.90 23.41 381.11 28.58 NENGNHCC 3022 000000 00 1245. 9860. 90.4 25.45 1.03 261.08 26.48 0.00 13.90 17.31 278.38 28.23 FRCCFLCC 1512 000000 00 85. 63. 8.4 29.01 1.03 1.89 30.04 0.00 19.90 1.69 3.58 56.98 FRCCFLCC 1513 000000 00 89. 66. 8.4 36.91 1.03 2.49 37.94 0.00 14.50 1.29 3.78 57.57 FRCCFLCC 1522 000000 00 15348. 71880. 53.5 28.90 1.03 2151.58 29.93 0.00 14.10 216.41 2367.99 32.94 FRCCFLCC 1523 000000 00 789. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.40 11.36 11.36 0.00 FRCCFLCC 1524 000000 00 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.47 0.47 0.00 VACA CC 0622 000000 00 450. 332. 8.4 28.14 1.03 9.70 29.17 0.00 13.90 6.25 15.95 47.99 VACANCCC 0613 000000 00 84. 14. 2.0 41.05 1.03 0.61 42.08 0.00 19.90 1.67 2.28 158.23 VACANCCC 0622 000000 00 940. 694. 8.4 28.14 1.03 20.25 29.17 0.00 13.90 13.07 33.32 47.99 VACANCCC 0623 000000 00 68. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.90 1.01 1.01 0.00 VACANCCC 0624 000000 00 161. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.90 2.40 2.40 0.00 VACAVACC 0322 000000 00 2336. 1253. 6.1 29.92 1.03 38.78 30.95 0.00 13.90 32.47 71.26 56.87 VACAVACC 0323 000000 00 594. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 8.26 8.26 0.00 TVA CC 0622 000000 00 79. 94. 13.6 25.47 1.03 2.49 26.50 0.00 13.90 1.10 3.58 38.21 TVA MSCC 1622 000000 00 2500. 2968. 13.6 25.47 1.03 78.64 26.50 0.00 13.90 34.75 113.39 38.21 SOU CC 0612 000000 00 27. 88. 37.1 26.37 1.03 2.40 27.40 0.00 13.90 0.38 2.78 31.68 SOU CC 0613 000000 00 43. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.86 0.86 0.00 SOU CC 0622 000000 00 10500. 20324. 22.1 26.44 1.03 558.34 27.47 0.00 13.90 145.95 704.29 34.65 SOU FLCC 1522 000000 00 500. 1625. 37.1 26.37 1.03 44.54 27.40 0.00 13.90 6.95 51.49 31.68 SOU MSCC 1622 000000 00 1000. 3250. 37.1 26.37 1.03 89.07 27.40 0.00 13.90 13.90 102.97 31.68 ENTG CC 1022 000000 00 6669. 11361. 19.4 25.67 1.03 303.31 26.70 0.00 13.90 92.70 396.01 34.86 ENTG CC 1023 000000 00 203. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 4.04 4.04 0.00 ENTGMSCC 1622 000000 00 3835. 6428. 19.1 24.89 1.03 166.63 25.92 0.00 13.90 53.31 219.94 34.22 ENTGMOCC 0522 000000 00 225. 39. 2.0 24.89 1.03 1.00 25.92 0.00 13.90 3.13 4.13 107.05 ENTGTXCC 2322 000000 00 911. 156. 2.0 24.89 1.03 4.05 25.92 0.00 13.90 12.66 16.71 107.05 SPPNMOCC 0522 000000 00 1437. 740. 5.9 25.11 1.03 19.34 26.14 0.00 13.90 19.97 39.32 53.13 SPPS CC 1022 000000 00 912. 7223. 90.4 25.64 1.03 192.63 26.67 0.00 13.90 12.68 205.31 28.43 SPPS CC 3613 000000 00 40. 7. 2.0 34.42 1.03 0.24 35.45 0.00 14.40 0.58 0.82 119.50 SPPS CC 3622 000000 00 6283. 14731. 26.8 25.34 1.03 388.44 26.37 0.00 14.00 87.96 476.40 32.34 SPPS CC 3623 000000 00 219. 113. 5.9 32.59 1.03 3.79 33.62 0.00 19.90 4.36 8.15 72.27 SPPS CC 3624 000000 00 39. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.54 0.54 0.00 SPPSMSCC 1613 000000 00 50. 26. 5.9 33.25 1.03 0.88 34.28 0.00 19.80 0.99 1.87 72.73 SPPSTXCC 2322 000000 00 745. 4544. 69.6 25.61 1.03 121.06 26.64 0.00 13.90 10.36 131.41 28.92 SPPSTXCC 2722 000000 00 1140. 9028. 90.4 25.64 1.03 240.79 26.67 0.00 13.90 15.85 256.63 28.43 SPPSTXCC 3522 000000 00 551. 3746. 77.6 25.50 1.03 99.38 26.53 0.00 13.90 7.66 107.03 28.57 CALI CC 0812 000000 00 40. 238. 67.8 33.95 1.03 8.31 34.98 0.00 14.90 0.60 8.91 37.49 CALI CC 0813 000000 00 65. 11. 2.0 38.48 1.03 0.44 39.51 0.00 14.40 0.94 1.38 123.56 CALI CC 0822 000000 00 5856. 46377. 90.4 29.06 1.03 1395.33 30.09 0.00 13.90 81.40 1476.73 31.84 CALI CC 0823 000000 00 513. 88. 2.0 35.68 1.03 3.23 36.71 0.00 14.40 7.39 10.61 120.76 CALI CC 0824 000000 00 272. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.90 4.05 4.05 0.00 PNW CC 0722 000000 00 1512. 11974. 90.4 25.91 1.03 322.54 26.94 0.00 13.90 21.02 343.55 28.69 PNW CC 0723 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 PNW CC 0822 000000 00 1533. 12141. 90.4 26.70 1.03 336.66 27.73 0.00 13.90 21.31 357.97 29.48 PNW CC 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 AZNM CC 0812 000000 00 19. 10. 5.9 29.81 1.03 0.30 30.84 0.00 13.90 0.26 0.57 57.83 AZNM CC 0813 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 AZNM CC 0822 000000 00 8832. 50243. 64.9 28.99 1.03 1508.52 30.02 0.00 13.90 122.76 1631.28 32.47 AZNM CC 0823 000000 00 510. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.50 7.39 7.39 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 24 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM CC 0824 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.90 0.00 0.00 0.00 AZNMTXCC 3523 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 RMPA CC 0822 000000 00 1281. 756. 6.7 28.50 1.03 22.33 29.53 0.00 13.90 17.81 40.14 53.08 RMPA CC 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 NWPE CC 0722 000000 00 140. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 1.94 1.94 0.00 NENG CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 25 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Comb.Cycle Gas 9 132850. 493909. 42.4 26.71 1.03 13703.28 27.74 0.00 14.03 1863.65 15566.92 31.52 ECAO IGCC 0441142050710 00 262. 2013. 87.7 7.35 1.00 16.81 8.35 0.00 31.40 8.23 25.04 12.44 FRCCFLIGCC 1541122050710 00 250. 1921. 87.7 9.59 1.00 20.33 10.59 0.00 31.40 7.85 28.18 14.67 NWPE IGCC 0831402050710 00 100. 768. 87.7 6.03 1.00 5.40 7.03 0.00 31.40 3.14 8.54 11.11 NENG IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTIGCC 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTIGCC 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 26 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXIGCC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXIGCC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCIGCC 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCIGCC 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- IGCC 10 612. 4702. 87.7 8.05 1.00 42.54 9.05 0.00 31.40 19.22 61.76 13.14 MECS CT 0411 000000 00 9. 2. 2.0 26.91 1.03 0.04 27.94 0.00 11.20 0.10 0.14 92.96 MECS CT 0412 000000 00 152. 26. 2.0 31.30 1.03 0.85 32.33 0.00 4.00 0.61 1.45 55.55 MECS CT 0413 000000 00 114. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.28 1.28 0.00 MECS CT 0414 000000 00 838. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 9.05 9.05 0.00 MECS CT 0422 000000 00 2392. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 6.70 6.70 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 27 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS CT 0424 000000 00 272. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.30 2.80 2.80 0.00 ECAO CT 0213 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.20 0.20 0.00 ECAO CT 0214 000000 00 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.54 0.54 0.00 ECAO CT 0222 000000 00 892. 154. 2.0 35.16 1.03 5.56 36.19 0.00 2.80 2.50 8.06 52.45 ECAO CT 0412 000000 00 165. 28. 2.0 34.84 1.03 1.02 35.87 0.00 3.50 0.58 1.60 56.19 ECAO CT 0413 000000 00 136. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.52 1.52 0.00 ECAO CT 0414 000000 00 937. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 10.12 10.12 0.00 ECAO CT 0422 000000 00 9144. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.90 26.52 26.52 0.00 ECAO CT 0423 000000 00 285. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.40 0.97 0.97 0.00 ECAO CT 0424 000000 00 1010. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.20 3.23 3.23 0.00 ECAO CT 0612 000000 00 6. 1. 2.0 33.41 1.03 0.04 34.44 0.00 11.20 0.07 0.10 99.46 ECAO CT 0614 000000 00 140. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.57 1.57 0.00 ECAO CT 0622 000000 00 4215. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 11.80 11.80 0.00 ECAO CT 0623 000000 00 285. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.60 1.03 1.03 0.00 ECAO CT 0624 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.29 0.29 0.00 ECAOVACT 0322 000000 00 250. 43. 2.0 35.16 1.03 1.56 36.19 0.00 2.80 0.70 2.26 52.45 ERCTTXCT 1814 000000 00 153. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.71 1.71 0.00 ERCTTXCT 1922 000000 00 980. 169. 2.0 34.46 1.03 5.99 35.49 0.00 2.80 2.74 8.74 51.75 ERCTTXCT 1923 000000 00 348. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 3.90 3.90 0.00 ERCTTXCT 1924 000000 00 354. 0. N/A 0.00 0.00 0.00 0.00 0.00 6.20 2.19 2.19 0.00 ERCTTXCT 2114 000000 00 5. 1. 2.0 44.93 1.03 0.04 45.96 0.00 2.80 0.01 0.05 62.22 ERCTTXCT 2122 000000 00 85. 64. 8.5 35.27 1.03 2.31 36.30 0.00 2.80 0.24 2.55 40.04 ERCTTXCT 2214 000000 00 56. 10. 2.0 44.93 1.03 0.44 45.96 0.00 11.20 0.63 1.07 110.98 ERCTTXCT 2312 000000 00 7. 5. 8.5 33.26 1.03 0.18 34.29 0.00 2.80 0.02 0.20 38.03 ERCTTXCT 2313 000000 00 21. 8. 4.6 44.41 1.03 0.38 45.44 0.00 11.20 0.24 0.62 73.21 ERCTTXCT 2314 000000 00 4. 1. 2.0 44.93 1.03 0.03 45.96 0.00 11.20 0.04 0.08 110.98 ERCTTXCT 2322 000000 00 460. 189. 4.7 37.19 1.03 7.24 38.22 0.00 2.80 1.29 8.52 45.02 ERCTTXCT 2323 000000 00 200. 81. 4.6 41.95 1.03 3.47 42.98 0.00 2.80 0.56 4.03 49.92 ERCTTXCT 2414 000000 00 7. 3. 4.6 46.88 1.03 0.14 47.91 0.00 11.20 0.08 0.21 75.68 ERCTTXCT 2512 000000 00 8. 6. 8.5 34.03 1.03 0.21 35.06 0.00 3.80 0.03 0.24 40.13 ERCTTXCT 2514 000000 00 27. 6. 2.4 45.50 1.03 0.26 46.53 0.00 11.20 0.30 0.56 100.77 ERCTTXCT 2722 000000 00 275. 206. 8.5 35.27 1.03 7.47 36.30 0.00 2.80 0.77 8.24 40.04 ERCTTXCT 3514 000000 00 1. 0. 2.0 44.93 1.03 0.01 45.96 0.00 2.80 0.00 0.01 62.22 ERCTTXCT 3522 000000 00 260. 195. 8.5 37.09 1.03 7.42 38.12 0.00 2.80 0.73 8.15 41.85 ERCTTXCT 3523 000000 00 502. 202. 4.6 40.46 1.03 8.40 41.49 0.00 3.10 1.56 9.96 49.18 ERCTTXCT 3524 000000 00 293. 50. 2.0 45.19 1.03 2.33 46.22 0.00 3.30 0.97 3.30 65.37 MACE CT 0113 000000 00 22. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.25 0.25 0.00 MACE CT 0114 000000 00 612. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 6.85 6.85 0.00 MACE CT 0122 000000 00 1024. 103. 1.2 38.43 1.03 4.07 39.46 0.00 3.40 3.48 7.56 73.18 MACE CT 0123 000000 00 1635. 0. N/A 0.00 0.00 0.00 0.00 0.00 5.40 8.83 8.83 0.00 MACE CT 0124 000000 00 1720. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 18.75 18.75 0.00 MACE CT 0212 000000 00 3. 1. 2.0 34.84 1.03 0.02 35.87 0.00 2.80 0.01 0.03 52.13 MACE CT 0213 000000 00 62. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.69 0.69 0.00 MACE CT 0214 000000 00 420. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 4.66 4.66 0.00 MACE CT 0222 000000 00 1923. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.30 6.35 6.35 0.00 MACE CT 0223 000000 00 190. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 2.13 2.13 0.00 MACEVACT 0312 000000 00 4. 1. 2.0 32.23 1.03 0.02 33.26 0.00 4.10 0.02 0.04 57.06 MACEVACT 0314 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.13 0.13 0.00 MACEVACT 0323 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.29 0.29 0.00 MACW CT 0213 000000 00 108. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.21 1.21 0.00 MACW CT 0214 000000 00 620. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 6.88 6.88 0.00 MACW CT 0222 000000 00 671. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.88 1.88 0.00 MACW CT 0223 000000 00 113. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.27 1.27 0.00 MACW CT 0224 000000 00 134. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.38 0.38 0.00 MACS CT 0211 000000 00 6. 7. 13.8 34.34 1.03 0.26 35.37 0.00 2.80 0.02 0.27 37.68 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 28 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS CT 0212 000000 00 45. 55. 13.8 36.08 1.03 2.02 37.11 0.00 3.60 0.16 2.19 40.08 MACS CT 0214 000000 00 378. 65. 2.0 50.96 1.03 3.39 51.99 0.00 11.20 4.23 7.62 117.02 MACS CT 0222 000000 00 578. 427. 8.4 40.36 1.03 17.66 41.39 0.00 4.10 2.37 20.03 46.94 MACS CT 0223 000000 00 208. 45. 2.5 48.28 1.03 2.21 49.31 0.00 11.20 2.33 4.54 101.17 MACS CT 0224 000000 00 920. 145. 1.8 50.97 1.03 7.54 52.00 0.00 4.80 4.42 11.95 82.46 MACSVACT 0322 000000 00 169. 129. 8.7 40.05 1.03 5.28 41.08 0.00 2.80 0.47 5.76 44.76 WUMS CT 0413 000000 00 23. 4. 2.0 47.27 1.03 0.19 48.30 0.00 2.80 0.06 0.26 64.55 WUMS CT 0414 000000 00 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.54 0.54 0.00 WUMSWICT 1223 000000 00 212. 32. 1.7 48.99 1.03 1.58 50.02 0.00 2.80 0.59 2.17 68.83 WUMSWICT 1224 000000 00 664. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.86 1.86 0.00 WUMSWICT 1312 000000 00 18. 22. 13.8 41.40 1.03 0.93 42.43 0.00 3.00 0.05 0.98 44.90 WUMSWICT 1313 000000 00 61. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.68 0.68 0.00 WUMSWICT 1314 000000 00 187. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 1.96 1.96 0.00 WUMSWICT 1322 000000 00 1221. 838. 7.8 41.49 1.03 35.64 42.52 0.00 2.80 3.42 39.05 46.60 WUMSWICT 1323 000000 00 90. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.01 1.01 0.00 WUMSWICT 1324 000000 00 630. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.90 2.46 2.46 0.00 MANO CT 0411 000000 00 3. 1. 2.0 33.58 1.03 0.02 34.61 0.00 11.20 0.03 0.05 99.63 MANO CT 0412 000000 00 191. 33. 2.0 39.73 1.03 1.34 40.76 0.00 3.50 0.67 2.01 61.08 MANO CT 0413 000000 00 55. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.62 0.62 0.00 MANO CT 0414 000000 00 1377. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.00 15.15 15.15 0.00 MANO CT 0422 000000 00 9496. 326. 0.4 40.75 1.03 13.64 41.78 0.00 2.90 27.54 41.17 126.16 MANO CT 0424 000000 00 616. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.60 6.53 6.53 0.00 MANOMOCT 0512 000000 00 37. 6. 2.0 38.46 1.03 0.25 39.49 0.00 4.00 0.15 0.40 62.71 MANOMOCT 0513 000000 00 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.90 0.17 0.17 0.00 MANOMOCT 0514 000000 00 100. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 1.05 1.05 0.00 MANOMOCT 0522 000000 00 1002. 173. 2.0 40.78 1.03 7.22 41.81 0.00 2.80 2.81 10.02 58.07 MANOMOCT 0523 000000 00 220. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.50 0.99 0.99 0.00 MANOMOCT 0524 000000 00 124. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.70 1.20 1.20 0.00 MAPP CT 0414 000000 00 64. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.72 0.72 0.00 MAPP CT 0712 000000 00 2. 0. 2.0 38.82 1.03 0.01 39.85 0.00 2.80 0.01 0.02 56.11 MAPP CT 0713 000000 00 64. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.10 0.65 0.65 0.00 MAPP CT 0714 000000 00 114. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.90 1.13 1.13 0.00 MAPP CT 0722 000000 00 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.08 0.08 0.00 MAPP CT 0724 000000 00 371. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.04 1.04 0.00 MAPP CT 1111 000000 00 64. 11. 2.0 32.10 1.03 0.37 33.13 0.00 5.70 0.36 0.73 66.22 MAPP CT 1112 000000 00 273. 47. 2.0 37.95 1.03 1.83 38.98 0.00 3.80 1.04 2.87 61.04 MAPP CT 1113 000000 00 144. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.50 0.65 0.65 0.00 MAPP CT 1114 000000 00 1269. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.30 13.07 13.07 0.00 MAPP CT 1122 000000 00 1513. 154. 1.2 38.93 1.03 6.16 39.96 0.00 2.80 4.24 10.40 67.42 MAPP CT 1123 000000 00 934. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.90 4.58 4.58 0.00 MAPP CT 1124 000000 00 353. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.10 3.57 3.57 0.00 MAPPMOCT 0513 000000 00 42. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.12 0.12 0.00 MAPPMOCT 0523 000000 00 62. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.69 0.69 0.00 MAPPNECT 1412 000000 00 49. 8. 2.0 37.28 1.03 0.32 38.31 0.00 5.00 0.24 0.57 67.34 MAPPNECT 1413 000000 00 21. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.24 0.24 0.00 MAPPNECT 1414 000000 00 234. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 2.46 2.46 0.00 MAPPNECT 1422 000000 00 629. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.20 2.01 2.01 0.00 MAPPNECT 1423 000000 00 496. 0. N/A 0.00 0.00 0.00 0.00 0.00 5.50 2.73 2.73 0.00 MAPPNECT 1424 000000 00 82. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.23 0.23 0.00 MAPPWICT 1312 000000 00 25. 4. 2.0 37.49 1.03 0.17 38.52 0.00 3.60 0.09 0.26 59.42 MAPPWICT 1313 000000 00 13. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.80 0.05 0.05 0.00 MAPPWICT 1314 000000 00 83. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.20 0.85 0.85 0.00 MAPPWICT 1322 000000 00 82. 14. 2.0 38.82 1.03 0.56 39.85 0.00 2.80 0.23 0.79 56.11 MAPPWICT 1323 000000 00 484. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 5.42 5.42 0.00 UPNY CT 0112 000000 00 8. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.02 0.02 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 29 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY CT 0114 000000 00 53. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.20 0.54 0.54 0.00 UPNY CT 0122 000000 00 43. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.12 0.12 0.00 DSNY CT 0114 000000 00 104. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 1.13 1.13 0.00 DSNY CT 0124 000000 00 74. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.83 0.83 0.00 NYC CT 0113 000000 00 85. 15. 2.0 43.38 1.03 0.65 44.41 0.00 11.20 0.95 1.60 109.43 NYC CT 0114 000000 00 1094. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 12.25 12.25 0.00 NYC CT 0122 000000 00 460. 194. 4.8 38.30 1.03 7.62 39.33 0.00 2.80 1.29 8.91 45.98 NYC CT 0124 000000 00 762. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 8.53 8.53 0.00 LILC CT 0112 000000 00 9. 55. 69.2 35.19 1.03 1.98 36.22 0.00 11.20 0.10 2.08 38.06 LILC CT 0114 000000 00 332. 35. 1.2 47.73 1.03 1.73 48.76 0.00 11.10 3.69 5.41 152.72 LILC CT 0122 000000 00 405. 1445. 40.7 38.35 1.03 56.88 39.38 0.00 2.80 1.13 58.02 40.16 LILC CT 0123 000000 00 902. 224. 2.8 45.36 1.03 10.39 46.39 0.00 5.30 4.78 15.17 67.73 LILC CT 0124 000000 00 205. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 2.30 2.30 0.00 NENG CT 0112 000000 00 37. 15. 4.6 33.46 1.03 0.51 34.49 0.00 4.30 0.16 0.67 45.16 NENG CT 0113 000000 00 33. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.37 0.37 0.00 NENG CT 0114 000000 00 234. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 2.50 2.50 0.00 NENG CT 0122 000000 00 693. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.94 1.94 0.00 NENG CT 0123 000000 00 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.10 0.44 0.44 0.00 NENG CT 0124 000000 00 121. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.40 1.26 1.26 0.00 NENG CT 0912 000000 00 1. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.01 0.01 0.00 NENG CT 0914 000000 00 133. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.49 1.49 0.00 NENG CT 0923 000000 00 41. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.46 0.46 0.00 NENG CT 2814 000000 00 70. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.78 0.78 0.00 NENGCTCT 3212 000000 00 6. 5. 9.9 31.44 1.03 0.17 32.47 0.00 10.60 0.06 0.23 44.71 NENGCTCT 3213 000000 00 15. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.17 0.17 0.00 NENGCTCT 3214 000000 00 199. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 2.21 2.21 0.00 NENGCTCT 3222 000000 00 333. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.93 0.93 0.00 NENGCTCT 3223 000000 00 31. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.09 0.09 0.00 NENGCTCT 3224 000000 00 418. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.10 1.71 1.71 0.00 NENGNHCT 2914 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.91 0.91 0.00 NENGNHCT 3014 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 FRCCFLCT 1512 000000 00 68. 51. 8.5 38.68 1.03 2.02 39.71 0.00 4.60 0.31 2.33 45.85 FRCCFLCT 1513 000000 00 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.34 0.34 0.00 FRCCFLCT 1514 000000 00 389. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.10 3.93 3.93 0.00 FRCCFLCT 1522 000000 00 5658. 1960. 4.0 40.82 1.03 82.03 41.85 0.00 3.00 16.97 99.01 50.51 FRCCFLCT 1523 000000 00 2073. 0. N/A 0.00 0.00 0.00 0.00 0.00 5.10 10.57 10.57 0.00 FRCCFLCT 1524 000000 00 2182. 0. N/A 0.00 0.00 0.00 0.00 0.00 5.20 11.35 11.35 0.00 VACA CT 0612 000000 00 22. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.06 0.06 0.00 VACA CT 0613 000000 00 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.67 0.67 0.00 VACA CT 0614 000000 00 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 5.52 5.52 0.00 VACA CT 0622 000000 00 1934. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 5.42 5.42 0.00 VACA CT 0623 000000 00 446. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 5.00 5.00 0.00 VACA CT 0624 000000 00 581. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.10 2.38 2.38 0.00 VACANCCT 0611 000000 00 1. 0. 2.0 33.90 1.03 0.01 34.93 0.00 2.80 0.00 0.01 51.18 VACANCCT 0613 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.29 0.29 0.00 VACANCCT 0614 000000 00 222. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 2.42 2.42 0.00 VACANCCT 0622 000000 00 3047. 182. 0.7 40.42 1.03 7.55 41.45 0.00 2.80 8.53 16.08 88.31 VACANCCT 0623 000000 00 1291. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.10 4.00 4.00 0.00 VACANCCT 0624 000000 00 430. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 4.82 4.82 0.00 VACAVACT 0312 000000 00 28. 5. 2.0 35.89 1.03 0.18 36.92 0.00 2.80 0.08 0.26 53.18 VACAVACT 0313 000000 00 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.01 0.01 0.00 VACAVACT 0314 000000 00 426. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 4.64 4.64 0.00 VACAVACT 0322 000000 00 1647. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 4.61 4.61 0.00 VACAVACT 0324 000000 00 387. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.08 1.08 0.00 TVA CT 0612 000000 00 4. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.01 0.01 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 30 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA CT 0614 000000 00 291. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 3.26 3.26 0.00 TVA CT 0622 000000 00 3741. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.90 10.85 10.85 0.00 TVA CT 0623 000000 00 1500. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 16.80 16.80 0.00 TVA MSCT 1612 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.06 0.06 0.00 TVA MSCT 1614 000000 00 9. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 TVA MSCT 1622 000000 00 1903. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 5.33 5.33 0.00 SOU CT 0611 000000 00 3. 2. 5.9 31.42 1.03 0.05 32.45 0.00 2.80 0.01 0.06 37.86 SOU CT 0613 000000 00 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.03 0.03 0.00 SOU CT 0614 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 0.90 0.90 0.00 SOU CT 0622 000000 00 7042. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 19.72 19.72 0.00 SOU CT 0623 000000 00 2277. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.20 9.56 9.56 0.00 SOU CT 0624 000000 00 673. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.30 2.22 2.22 0.00 SOU MSCT 1613 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.22 0.22 0.00 SOU MSCT 1614 000000 00 80. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.90 0.90 0.00 SOU MSCT 1622 000000 00 640. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.79 1.79 0.00 SOU MSCT 1624 000000 00 153. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.40 0.67 0.67 0.00 ENTG CT 1012 000000 00 66. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.18 0.18 0.00 ENTG CT 1014 000000 00 78. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.87 0.87 0.00 ENTG CT 1022 000000 00 1476. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.00 4.43 4.43 0.00 ENTG CT 1023 000000 00 216. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.80 1.04 1.04 0.00 ENTGMSCT 1614 000000 00 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.12 0.12 0.00 ENTGMSCT 1622 000000 00 613. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.72 1.72 0.00 ENTGMOCT 0513 000000 00 45. 0. N/A 0.00 0.00 0.00 0.00 0.00 6.20 0.28 0.28 0.00 ENTGMOCT 0522 000000 00 290. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.81 0.81 0.00 SPPN CT 1711 000000 00 17. 9. 5.9 30.20 1.03 0.27 31.23 0.00 3.50 0.06 0.33 37.99 SPPN CT 1712 000000 00 214. 37. 2.0 36.03 1.03 1.37 37.06 0.00 4.00 0.86 2.22 60.29 SPPN CT 1713 000000 00 90. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.60 0.41 0.41 0.00 SPPN CT 1714 000000 00 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.30 5.08 5.08 0.00 SPPN CT 1722 000000 00 353. 61. 2.0 37.12 1.03 2.32 38.15 0.00 3.60 1.27 3.59 59.05 SPPN CT 1723 000000 00 637. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 6.82 6.82 0.00 SPPN CT 1724 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.23 0.23 0.00 SPPNMOCT 0511 000000 00 2. 1. 5.9 30.63 1.03 0.03 31.66 0.00 2.80 0.01 0.04 37.07 SPPNMOCT 0512 000000 00 103. 18. 2.0 34.82 1.03 0.64 35.85 0.00 5.00 0.52 1.15 64.88 SPPNMOCT 0513 000000 00 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 SPPNMOCT 0514 000000 00 309. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 3.34 3.34 0.00 SPPNMOCT 0522 000000 00 1320. 189. 1.6 36.69 1.03 7.12 37.72 0.00 3.70 4.88 12.01 63.58 SPPNMOCT 0523 000000 00 733. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.40 3.23 3.23 0.00 SPPNMOCT 0524 000000 00 288. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.81 0.81 0.00 SPPS CT 0812 000000 00 6. 1. 2.0 35.11 1.03 0.04 36.14 0.00 6.20 0.04 0.07 72.14 SPPS CT 0814 000000 00 35. 6. 2.0 46.55 1.03 0.29 47.58 0.00 11.20 0.39 0.68 112.61 SPPS CT 0823 000000 00 66. 11. 2.0 41.65 1.03 0.49 42.68 0.00 6.20 0.41 0.89 78.67 SPPS CT 0824 000000 00 244. 42. 2.0 46.55 1.03 2.00 47.58 0.00 2.80 0.68 2.68 63.84 SPPS CT 1012 000000 00 9. 2. 2.0 34.95 1.03 0.06 35.98 0.00 4.30 0.04 0.09 60.95 SPPS CT 1014 000000 00 76. 13. 2.0 46.50 1.03 0.62 47.53 0.00 10.40 0.79 1.41 107.91 SPPS CT 1022 000000 00 457. 79. 2.0 35.71 1.03 2.89 36.74 0.00 2.80 1.28 4.17 52.99 SPPS CT 3612 000000 00 11. 2. 2.0 34.14 1.03 0.07 35.17 0.00 4.90 0.05 0.12 63.61 SPPS CT 3614 000000 00 161. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.00 1.77 1.77 0.00 SPPS CT 3622 000000 00 512. 88. 2.0 35.71 1.03 3.24 36.74 0.00 2.80 1.43 4.67 52.99 SPPS CT 3623 000000 00 53. 9. 2.0 45.48 1.03 0.42 46.51 0.00 11.20 0.59 1.02 111.53 SPPS CT 3624 000000 00 162. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.81 1.81 0.00 SPPSMSCT 1614 000000 00 15. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.17 0.17 0.00 SPPSTXCT 2214 000000 00 40. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.45 0.45 0.00 SPPSTXCT 2322 000000 00 100. 17. 2.0 35.71 1.03 0.63 36.74 0.00 2.80 0.28 0.91 52.99 SPPSTXCT 2512 000000 00 3. 1. 2.0 35.58 1.03 0.02 36.61 0.00 11.20 0.03 0.05 101.64 SPPSTXCT 2513 000000 00 5. 1. 2.0 44.76 1.03 0.04 45.79 0.00 11.20 0.06 0.10 110.82 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 31 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXCT 2514 000000 00 47. 8. 2.0 46.55 1.03 0.39 47.58 0.00 11.20 0.53 0.91 112.61 SPPSTXCT 2524 000000 00 48. 6. 1.5 46.55 1.03 0.31 47.58 0.00 11.20 0.54 0.84 131.43 SPPSTXCT 2722 000000 00 95. 16. 2.0 35.71 1.03 0.60 36.74 0.00 2.80 0.27 0.87 52.99 SPPSTXCT 3513 000000 00 2. 0. 2.0 41.20 1.03 0.01 42.23 0.00 2.80 0.01 0.02 58.49 SPPSTXCT 3514 000000 00 43. 7. 2.0 46.35 1.03 0.35 47.38 0.00 11.20 0.48 0.83 112.40 CALI CT 0812 000000 00 3. 1. 2.0 39.70 1.03 0.02 40.73 0.00 4.50 0.01 0.03 66.86 CALI CT 0813 000000 00 203. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.50 0.91 0.91 0.00 CALI CT 0814 000000 00 550. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.10 5.55 5.55 0.00 CALI CT 0821 000000 00 48. 291. 69.2 35.54 1.03 10.64 36.57 0.00 2.80 0.13 10.78 37.03 CALI CT 0822 000000 00 2209. 380. 2.0 37.97 1.03 14.84 39.00 0.00 2.80 6.19 21.02 55.26 CALI CT 0823 000000 00 927. 0. N/A 0.00 0.00 0.00 0.00 0.00 5.30 4.91 4.91 0.00 CALI CT 0824 000000 00 542. 0. N/A 0.00 0.00 0.00 0.00 0.00 5.00 2.71 2.71 0.00 PNW CT 0714 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 0.00 0.00 0.00 PNW CT 0722 000000 00 1151. 5328. 52.8 36.35 1.03 199.16 37.38 0.00 2.80 3.22 202.38 37.98 PNW CT 0724 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 PNW CT 0812 000000 00 3. 14. 52.8 32.05 1.03 0.46 33.08 0.00 2.80 0.01 0.47 33.69 PNW CT 0814 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 PNW CT 0822 000000 00 371. 1717. 52.8 36.09 1.03 63.76 37.12 0.00 2.80 1.04 64.80 37.73 AZNM CT 0813 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.18 0.18 0.00 AZNM CT 0814 000000 00 288. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 3.02 3.02 0.00 AZNM CT 0822 000000 00 1747. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.10 5.42 5.42 0.00 AZNM CT 0823 000000 00 752. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 8.42 8.42 0.00 AZNM CT 0824 000000 00 722. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.90 2.82 2.82 0.00 AZNMTXCT 3523 000000 00 69. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.19 0.19 0.00 RMPA CT 0713 000000 00 68. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.50 0.31 0.31 0.00 RMPA CT 0714 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0722 000000 00 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.13 0.13 0.00 RMPA CT 0723 000000 00 42. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.12 0.12 0.00 RMPA CT 0812 000000 00 10. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 RMPA CT 0814 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0822 000000 00 1444. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.00 4.33 4.33 0.00 RMPA CT 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0824 000000 00 1. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.02 0.02 0.00 RMPANECT 1412 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPANECT 1414 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NWPE CT 0712 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.00 0.00 0.00 NWPE CT 0714 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NWPE CT 0722 000000 00 160. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.45 0.45 0.00 NWPE CT 0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.00 0.00 0.00 NWPE CT 0812 000000 00 53. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.15 0.15 0.00 NWPE CT 0814 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 0.00 0.00 0.00 NWPE CT 0822 000000 00 928. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 2.60 2.60 0.00 NWPE CT 0824 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NENG CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTACT 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTACT 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 32 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- DSNY CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 8 (a) 282. 48. 1.9 41.32 3.91 2.15 45.23 55.48 9.80 18.42 20.57 431.87 WUMS CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 33 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXACT 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXACT 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 34 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCACT 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCACT 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Turbine 11 130148. 16690. 1.5 38.21 1.04 655.10 39.25 0.12 4.74 633.17 1288.27 77.19 MECS BIOMS00 42 000000 00 161. 1237. 87.7 6.36 5.36 14.50 11.72 0.00 44.80 7.21 21.71 17.56 ECAO BIOMS00 42 000000 00 84. 645. 87.7 6.36 5.36 7.57 11.72 0.00 44.80 3.76 11.33 17.56 MACE BIOMS00 44 000000 00 8. 61. 87.7 5.29 5.36 0.65 10.65 0.00 44.80 0.36 1.01 16.48 MACW BIOMS00 44 000000 00 17. 131. 87.7 6.09 5.36 1.50 11.45 0.00 44.80 0.76 2.26 17.28 WUMS BIOMS00 45 000000 00 12. 92. 87.7 5.29 5.36 0.98 10.65 0.00 44.80 0.54 1.52 16.48 MANO BIOMS00 45 000000 00 1. 8. 87.7 5.29 5.36 0.08 10.65 0.00 44.80 0.04 0.13 16.48 MAPP BIOMS00 46 000000 00 163. 1054. 73.8 10.87 5.36 17.10 16.23 0.00 44.80 7.30 24.40 23.16 UPNY BIOMS00 47 000000 00 18. 138. 87.7 6.09 5.36 1.58 11.45 0.00 44.80 0.81 2.39 17.28 NENG BIOMS00 48 000000 00 309. 1117. 41.3 21.87 5.36 30.41 27.23 0.00 44.80 13.84 44.26 39.62 FRCC BIOMS00 49 000000 00 54. 415. 87.7 6.09 5.36 4.75 11.45 0.00 44.80 2.42 7.17 17.28 VACA BIOMS00 50 000000 00 47. 361. 87.7 6.09 5.36 4.13 11.45 0.00 44.80 2.11 6.24 17.28 TVA BIOMS00 50 000000 00 1. 8. 87.7 6.09 5.36 0.09 11.45 0.00 44.80 0.04 0.13 17.28 ENTG BIOMS00 51 000000 00 10. 77. 87.7 6.09 5.36 0.88 11.45 0.00 44.80 0.45 1.33 17.28 CALI BIOMS00 54 000000 00 432. 3319. 87.7 18.90 5.36 80.52 24.26 0.00 44.80 19.35 99.87 30.09 PNW BIOMS00 52 000000 00 6. 46. 87.7 8.17 5.36 0.62 13.53 0.00 44.80 0.27 0.89 19.36 AZNM BIOMS00 53 000000 00 18. 138. 87.7 8.81 5.36 1.96 14.17 0.00 44.80 0.81 2.77 20.00 RMPA BIOMS00 53 000000 00 1. 8. 87.7 8.81 5.36 0.11 14.17 0.00 44.80 0.04 0.15 20.00 NWPE BIOMS00 52 000000 00 5. 34. 78.1 8.17 5.36 0.46 13.53 0.00 44.80 0.22 0.69 20.08 NENG BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 35 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXBIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Biomass 12 1347. 8889. 75.3 13.53 5.36 167.90 18.89 0.00 44.80 60.35 228.25 25.68 CALI GEO 00 000000 00 2665. 20310. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 232.92 232.92 11.47 PNW GEO 00 000000 00 8. 61. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 0.70 0.70 11.47 AZNM GEO 00 000000 00 29. 221. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 2.53 2.53 11.47 NWPE GEO 00 000000 00 241. 1837. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 21.06 21.06 11.47 RMPA GEOR 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ10 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ30 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ40 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ50 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM GEOA 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM GEOA20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP30 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC30 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Geothermal 13 2943. 22429. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 257.22 257.22 11.47 MECS LFGAS00 000000 00 5. 39. 90.0 0.00 10.48 0.41 10.48 0.00 78.60 0.39 0.81 20.45 ECAO LFGAS00 000000 00 12. 95. 90.0 0.00 10.48 0.99 10.48 0.00 78.60 0.94 1.93 20.45 ERCT LFGAS00 000000 00 67. 528. 90.0 0.00 10.48 5.54 10.48 0.00 78.60 5.27 10.80 20.45 MACE LFGAS00 000000 00 24. 189. 90.0 0.00 10.48 1.98 10.48 0.00 78.60 1.89 3.87 20.45 MACW LFGAS00 000000 00 1. 8. 90.0 0.00 10.48 0.08 10.48 0.00 78.60 0.08 0.16 20.45 MACS LFGAS00 000000 00 4. 32. 90.0 0.00 10.48 0.33 10.48 0.00 78.60 0.31 0.64 20.45 WUMS LFGAS00 000000 00 14. 110. 90.0 0.00 10.48 1.16 10.48 0.00 78.60 1.10 2.26 20.45 MANO LFGAS00 000000 00 38. 300. 90.0 0.00 10.48 3.14 10.48 0.00 78.60 2.99 6.13 20.45 MAPP LFGAS00 000000 00 11. 87. 90.0 0.00 10.48 0.91 10.48 0.00 78.60 0.86 1.77 20.45 UPNY LFGAS00 000000 00 6. 47. 90.0 0.00 10.48 0.50 10.48 0.00 78.60 0.47 0.97 20.45 NENG LFGAS00 000000 00 18. 142. 90.0 0.00 10.48 1.49 10.48 0.00 78.60 1.41 2.90 20.45 FRCC LFGAS00 000000 00 2. 16. 90.0 0.00 10.48 0.17 10.48 0.00 78.60 0.16 0.32 20.45 VACA LFGAS00 000000 00 25. 197. 90.0 0.00 10.48 2.07 10.48 0.00 78.60 1.96 4.03 20.45 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 36 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA LFGAS00 000000 00 2. 16. 90.0 0.00 10.48 0.17 10.48 0.00 78.60 0.16 0.32 20.45 SOU LFGAS00 000000 00 9. 71. 90.0 0.00 10.48 0.74 10.48 0.00 78.60 0.71 1.45 20.45 ENTG LFGAS00 000000 00 6. 47. 90.0 0.00 10.48 0.50 10.48 0.00 78.60 0.47 0.97 20.45 SPPS LFGAS00 000000 00 9. 71. 90.0 0.00 10.48 0.74 10.48 0.00 78.60 0.71 1.45 20.45 CALI LFGAS00 000000 00 216. 1703. 90.0 0.00 10.48 17.85 10.48 0.00 78.60 16.98 34.82 20.45 PNW LFGAS00 000000 00 21. 166. 90.0 0.00 10.48 1.74 10.48 0.00 78.60 1.65 3.39 20.45 AZNM LFGAS00 000000 00 11. 87. 90.0 0.00 10.48 0.91 10.48 0.00 78.60 0.86 1.77 20.45 RMPA LFGAS00 000000 00 1. 8. 90.0 0.00 10.48 0.08 10.48 0.00 78.60 0.08 0.16 20.45 NENG LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXLG 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Landfill Gas 14 502. 3958. 90.0 0.00 10.48 41.48 10.48 0.00 78.60 39.46 80.93 20.45 MECS WIND 00 000000 00 1. 2. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 0.03 0.03 10.83 ECAO WIND 00 000000 00 105. 256. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 2.77 2.77 10.83 ERCT WIND 00 000000 00 703. 2288. 37.1 0.00 0.00 0.00 0.00 0.00 26.40 18.56 18.56 8.11 MACE WIND 00 000000 00 14. 31. 25.3 0.00 0.00 0.00 0.00 0.00 26.40 0.37 0.37 11.91 MACW WIND 00 000000 00 10. 27. 30.4 0.00 0.00 0.00 0.00 0.00 26.40 0.26 0.26 9.93 WUMS WIND 00 000000 00 13. 32. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 0.34 0.34 10.83 MANO WIND 00 000000 00 52. 137. 30.0 0.00 0.00 0.00 0.00 0.00 26.40 1.37 1.37 10.05 MAPP WIND 00 000000 00 857. 2252. 30.0 0.00 0.00 0.00 0.00 0.00 26.40 22.62 22.62 10.05 UPNY WIND 00 000000 00 194. 136. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 5.12 5.12 37.55 DSNY WIND 00 000000 00 64. 45. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 1.69 1.69 37.55 NYC WIND 00 000000 00 59. 41. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 1.56 1.56 37.55 LILC WIND 00 000000 00 36. 25. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 0.95 0.95 37.55 NENG WIND 00 000000 00 31. 22. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 0.82 0.82 37.55 VACA WIND 00 000000 00 14. 31. 25.3 0.00 0.00 0.00 0.00 0.00 26.40 0.37 0.37 11.91 TVA WIND 00 000000 00 2. 3. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 0.05 0.05 17.01 ENTG WIND 00 000000 00 57. 88. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 1.50 1.50 17.01 SPPS WIND 00 000000 00 66. 102. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 1.74 1.74 17.01 CALI WIND 00 000000 00 1931. 7234. 42.8 0.00 0.00 0.00 0.00 0.00 26.40 50.98 50.98 7.05 PNW WIND 00 000000 00 412. 290. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 10.88 10.88 37.55 AZNM WIND 00 000000 00 49. 159. 37.1 0.00 0.00 0.00 0.00 0.00 26.40 1.29 1.29 8.11 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 37 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA WIND 00 000000 00 270. 1011. 42.8 0.00 0.00 0.00 0.00 0.00 26.40 7.13 7.13 7.05 NWPE WIND 00 000000 00 138. 97. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 3.64 3.64 37.55 NENG WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXWIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXWIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXWIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 38 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 39 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Wind 15 5078. 14310. 32.2 0.00 0.00 0.00 0.00 0.00 26.40 134.06 134.06 9.37 MACE FCELL00 000000 00 15. 26. 20.1 26.56 2.06 0.75 28.62 0.00 15.00 0.23 0.98 37.15 UPNY FCELL00 000000 00 1. 0. 1.9 25.13 2.06 0.00 27.19 0.00 15.00 0.01 0.02 115.60 NENG FCELL00 000000 00 1. 1. 13.6 25.45 2.06 0.03 27.51 0.00 15.00 0.01 0.05 40.10 NENG FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOFC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOFC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXFC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXFC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 40 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Fuel Cell 16 17. 28. 18.6 26.51 2.06 0.79 28.57 0.00 15.00 0.26 1.05 37.76 ERCT SOLAR00 000000 00 1. 0. 5.5 0.00 0.00 0.00 0.00 0.00 47.00 0.05 0.05 97.62 CALI SOLAR00 000000 00 324. 790. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 15.23 15.23 19.27 AZNM SOLAR00 000000 00 61. 29. 5.5 0.00 0.00 0.00 0.00 0.00 47.00 2.87 2.87 97.62 RMPA SOLAR00 000000 00 3. 7. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 0.14 0.14 19.27 NWPE SOLAR00 000000 00 24. 59. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 1.13 1.13 19.27 NENG SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 41 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Solar 17 413. 886. 24.5 0.00 0.00 0.00 0.00 0.00 47.00 19.41 19.41 21.91 MECS OTHER00 000000 00 18. 142. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.86 1.86 13.14 MANO OTHER00 000000 00 21. 166. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 2.18 2.18 13.14 SPPS OTHER00 000000 00 13. 102. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.35 1.35 13.14 MECS OTHER00 000000 00 15. 118. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.55 1.55 13.14 ECAO OTHER00 000000 00 90. 710. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 9.32 9.32 13.14 ERCT OTHER00 000000 00 10. 79. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.14 MACE OTHER00 000000 00 257. 2026. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 26.63 26.63 13.14 MACW OTHER00 000000 00 119. 938. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 12.33 12.33 13.14 MACS OTHER00 000000 00 55. 434. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 5.70 5.70 13.14 MAPP OTHER00 000000 00 34. 268. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.14 UPNY OTHER00 000000 00 34. 268. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.14 DSNY OTHER00 000000 00 82. 646. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 8.50 8.50 13.14 LILC OTHER00 000000 00 137. 1080. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 14.19 14.19 13.14 NENG OTHER00 000000 00 537. 4234. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 55.63 55.63 13.14 FRCC OTHER00 000000 00 424. 3343. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 43.93 43.93 13.14 VACA OTHER00 000000 00 140. 1104. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 14.50 14.50 13.14 TVA OTHER00 000000 00 12. 95. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.24 1.24 13.14 ENTG OTHER00 000000 00 31. 244. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.21 3.21 13.14 SPPS OTHER00 000000 00 10. 79. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.14 CALI OTHER00 000000 00 178. 1403. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 18.44 18.44 13.14 PNW OTHER00 000000 00 58. 457. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 6.01 6.01 13.14 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Non Fossil_Other 18 2275. 17936. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 235.69 235.69 13.14 ECAO WASTE062 000000 00 60. 473. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 6.22 6.22 13.14 ERCTTXWASTE271 000000 00 2. 16. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.14 MANO WASTE041 000000 00 2. 16. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.14 CALI WASTE081 000000 00 20. 158. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 2.07 2.07 13.14 NWPE WASTE072 000000 00 41. 323. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 4.25 4.25 13.14 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Fossil_Other 19 125. 985. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 12.95 12.95 13.14 MECS PUMPS00 000000 00 1872. 854. 5.2 0.00 0.00 0.00 0.00 0.00 6.50 12.17 12.17 14.24 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 42 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO PUMPS00 000000 00 245. 87. 4.1 0.00 0.00 0.00 0.00 0.00 6.50 1.59 1.59 18.27 MACE PUMPS00 000000 00 1280. 474. 4.2 0.00 0.00 0.00 0.00 0.00 6.50 8.32 8.32 17.53 MACW PUMPS00 000000 00 391. 429. 12.5 0.00 0.00 0.00 0.00 0.00 6.50 2.54 2.54 5.93 MANO PUMPS00 000000 00 350. 214. 7.0 0.00 0.00 0.00 0.00 0.00 6.50 2.27 2.27 10.61 UPNY PUMPS00 000000 00 2620. 0. N/A 0.00 0.00 0.00 0.00 0.00 6.50 17.03 17.03 0.00 DSNY PUMPS00 000000 00 1040. 155. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 6.76 6.76 43.57 NENG PUMPS00 000000 00 1959. 368. 2.1 0.00 0.00 0.00 0.00 0.00 6.50 12.73 12.73 34.56 VACA PUMPS00 000000 00 4295. 3363. 8.9 0.00 0.00 0.00 0.00 0.00 6.50 27.92 27.92 8.30 TVA PUMPS00 000000 00 1532. 680. 5.1 0.00 0.00 0.00 0.00 0.00 6.50 9.96 9.96 14.65 SOU PUMPS00 000000 00 1416. 211. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 9.20 9.20 43.57 SPPN PUMPS00 000000 00 155. 89. 6.5 0.00 0.00 0.00 0.00 0.00 6.50 1.01 1.01 11.37 SPPS PUMPS00 000000 00 288. 43. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 1.87 1.87 43.57 CALI PUMPS00 000000 00 4432. 85. 0.2 0.00 0.00 0.00 0.00 0.00 6.50 28.81 28.81 339.39 PNW PUMPS00 000000 00 261. 0. N/A 0.00 0.00 0.00 0.00 0.00 6.50 1.70 1.70 0.00 AZNM PUMPS00 000000 00 185. 0. N/A 0.00 0.00 0.00 0.00 0.00 6.50 1.20 1.20 0.00 RMPA PUMPS00 000000 00 533. 134. 2.9 0.00 0.00 0.00 0.00 0.00 6.50 3.46 3.46 25.89 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Pump Storage 20 22854. 7187. 3.6 0.00 0.00 0.00 0.00 0.00 6.50 148.55 148.55 20.67 UPNY NYIMP00 000000 00 3000. 14217. 54.1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NHIMP00 000000 00 2000. 9706. 55.4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP MNIMP00 000000 00 2000. 2. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WAIMP00 000000 00 2000. 9408. 53.7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS MIIMP00 000000 00 2000. 11283. 64.4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Int. Imports 21 11000. 44616. 46.3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 55. 338. 70.2 12.30 1.54 4.68 13.84 0.00 11.70 0.64 5.32 15.74 ECAO CGCOU0231412050710 01 127. 330. 29.7 15.53 1.54 5.64 17.07 0.00 17.40 2.21 7.85 23.76 ECAO CGCOU0411142050710 01 1. 7. 83.5 13.14 1.54 0.11 14.68 0.00 17.40 0.02 0.12 17.06 MACE CGCOU0141012050710 01 187. 1146. 69.9 15.75 1.54 19.81 17.29 0.00 11.70 2.19 22.00 19.20 MACE CGCOU0211412050710 01 8. 59. 83.5 13.89 1.54 0.90 15.43 0.00 17.40 0.14 1.04 17.81 MACW CGCOU0211412050710 01 44. 322. 83.5 13.63 1.54 4.88 15.17 0.00 16.10 0.71 5.59 17.37 MACW CGCOU0231412050710 01 82. 600. 83.5 12.51 1.54 8.43 14.05 0.00 11.70 0.96 9.39 15.65 MACW CGCOU0232412050710 01 120. 564. 53.7 16.96 1.54 10.44 18.50 0.00 15.50 1.86 12.30 21.80 MACW CGCOU0241412050710 01 101. 685. 77.4 13.34 1.54 10.20 14.88 0.00 11.70 1.18 11.38 16.61 WUMSWICGCOU1211162050710 01 11. 80. 83.5 7.74 1.54 0.75 9.28 0.00 11.70 0.13 0.88 10.88 WUMSWICGCOU1311162050710 01 4. 29. 83.5 8.98 1.54 0.31 10.52 0.00 32.00 0.13 0.44 14.90 MAPP CGCOU1111262050210 01 11. 80. 83.5 10.29 1.54 0.95 11.83 0.00 32.00 0.35 1.30 16.21 MAPP CGCOU1111262050710 01 1. 7. 83.5 11.66 1.54 0.10 13.20 0.00 32.00 0.03 0.13 17.58 UPNY CGCOU0131022050710 01 80. 585. 83.5 13.16 1.54 8.60 14.70 0.00 11.70 0.94 9.54 16.30 NENG CGCOU0931012050710 01 76. 556. 83.5 16.11 1.54 9.81 17.65 0.00 11.70 0.89 10.70 19.25 FRCCFLCGCOU1541132050710 01 653. 4777. 83.5 15.00 1.54 79.02 16.54 0.00 12.70 8.29 87.32 18.28 VACA CGCOU0631102050710 01 35. 256. 83.5 12.51 1.54 3.60 14.05 0.00 11.70 0.41 4.01 15.65 VACANCCGCOU0611102050310 01 65. 475. 83.5 13.88 1.54 7.33 15.42 0.00 17.40 1.13 8.46 17.80 VACANCCGCOU0611102050710 01 21. 154. 83.5 14.32 1.54 2.44 15.86 0.00 28.70 0.60 3.04 19.78 VACANCCGCOU0631102050310 01 135. 987. 83.5 13.88 1.54 15.23 15.42 0.00 17.40 2.35 17.58 17.80 VACANCCGCOU0631102050710 01 161. 1178. 83.5 13.88 1.54 18.16 15.42 0.00 13.60 2.19 20.35 17.28 VACAVACGCOU0311092050310 01 49. 358. 83.5 14.24 1.54 5.66 15.78 0.00 17.40 0.85 6.51 18.16 VACAVACGCOU0331092050710 01 363. 2655. 83.5 13.00 1.54 38.60 14.54 0.00 11.70 4.25 42.84 16.14 VACAVACGCOU0341092050710 01 199. 1093. 62.7 16.33 1.54 19.52 17.87 0.00 11.70 2.33 21.85 20.00 SOU CGCOU0611112050710 01 1. 7. 83.5 14.24 1.54 0.12 15.78 0.00 14.60 0.01 0.13 17.77 SPPS CGCOU3641282050710 01 307. 2246. 83.5 8.26 1.54 22.00 9.80 0.00 11.70 3.59 25.59 11.40 CALI CGCOU0811372050710 01 68. 497. 83.5 8.68 1.54 5.08 10.22 0.00 15.50 1.05 6.14 12.34 CALI CGCOU0831372050710 01 153. 1119. 83.5 8.41 1.54 11.13 9.95 0.00 11.70 1.79 12.92 11.55 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 43 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CALI CGCOU0832372050710 01 69. 505. 83.5 10.57 1.54 6.11 12.11 0.00 11.70 0.81 6.92 13.71 NWPE CGCOU0731322050710 01 55. 402. 83.5 5.20 1.54 2.71 6.74 0.00 11.70 0.64 3.35 8.34 ECAO CGCOS0631041050303 01 60. 439. 83.5 7.01 2.94 4.37 9.95 0.00 23.10 1.39 5.75 13.11 MACW CGCOS0231412050304 01 42. 307. 83.5 8.72 2.94 3.58 11.66 0.00 35.60 1.50 5.08 16.53 MACW CGCOS0232412050304 01 100. 731. 83.5 11.31 2.94 10.42 14.25 0.00 23.10 2.31 12.73 17.41 UPNY CGCOS0131022050304 01 44. 322. 83.5 12.10 2.94 4.84 15.04 0.00 23.10 1.02 5.86 18.19 NENGCTCGCOS3141012050703 01 49. 362. 83.5 13.77 2.94 6.04 16.71 0.00 23.10 1.14 7.19 19.87 VACAVACGCOS0331092050304 01 78. 571. 83.5 10.64 2.94 7.75 13.58 0.00 35.60 2.78 10.53 18.45 MACW CGCOD0231412050307 01 87. 636. 83.5 8.33 3.29 7.39 11.62 0.00 23.30 2.03 9.42 14.80 UPNY CGCOD0131022050307 01 50. 366. 83.5 9.91 3.29 4.83 13.20 0.00 23.30 1.17 5.99 16.39 VACANCCGCOD0631102050308 01 52. 380. 83.5 12.16 3.29 5.87 15.45 0.00 23.30 1.21 7.09 18.63 CALI CGCOD0831372050307 01 45. 329. 83.5 8.84 3.84 4.17 12.68 0.00 35.80 1.61 5.79 17.58 MAPP CGSDU1131251020210 01 65. 475. 83.5 10.52 1.54 5.74 12.06 0.00 17.40 1.13 6.87 14.44 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Coal 22 3914. 27018. 78.8 12.54 1.80 387.33 14.34 0.00 15.31 59.95 447.28 16.55 MECS CGCT 0412 000000 00 5. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.01 0.01 0.00 ECAO CGCT 0412 000000 00 17. 6. 4.2 31.10 1.03 0.20 32.13 0.00 2.80 0.05 0.25 39.81 ECAO CGCT 0422 000000 00 78. 10. 1.4 35.16 1.03 0.35 36.19 0.00 2.80 0.22 0.57 58.62 ECAO CGCT 0612 000000 00 7. 1. 2.0 35.16 1.03 0.04 36.19 0.00 2.80 0.02 0.06 52.45 ERCTTXCGCT 1912 000000 00 17. 7. 4.6 31.37 1.03 0.22 32.40 0.00 2.80 0.05 0.27 39.34 ERCTTXCGCT 1922 000000 00 2033. 820. 4.6 34.45 1.03 29.09 35.48 0.00 2.80 5.69 34.78 42.42 ERCTTXCGCT 2312 000000 00 10. 18. 20.4 30.36 1.03 0.56 31.39 0.00 2.80 0.03 0.59 32.96 ERCTTXCGCT 2711 000000 00 22. 49. 25.7 27.57 1.03 1.41 28.60 0.00 2.80 0.06 1.48 29.84 MACE CGCT 0111 000000 00 6. 3. 5.9 29.73 1.03 0.10 30.76 0.00 2.80 0.02 0.11 36.17 MACE CGCT 0112 000000 00 13. 2. 2.0 33.71 1.03 0.08 34.74 0.00 2.80 0.04 0.11 51.00 MACE CGCT 0122 000000 00 170. 29. 2.0 38.24 1.03 1.15 39.27 0.00 2.80 0.48 1.63 55.53 MACE CGCT 0222 000000 00 88. 15. 2.0 38.24 1.03 0.60 39.27 0.00 2.80 0.25 0.84 55.53 MACW CGCT 0212 000000 00 33. 6. 2.0 34.79 1.03 0.20 35.82 0.00 2.80 0.09 0.30 52.08 MACW CGCT 0222 000000 00 145. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.41 0.41 0.00 MANO CGCT 0412 000000 00 8. 1. 2.0 38.58 1.03 0.05 39.61 0.00 2.80 0.02 0.08 55.87 MAPP CGCT 1112 000000 00 31. 5. 2.0 37.74 1.03 0.21 38.77 0.00 2.80 0.09 0.29 55.03 UPNY CGCT 0112 000000 00 13. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.04 0.04 0.00 UPNY CGCT 0122 000000 00 145. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.41 0.41 0.00 NYC CGCT 0112 000000 00 2. 12. 69.2 34.30 1.03 0.43 35.33 0.00 2.80 0.01 0.43 35.80 LILC CGCT 0111 000000 00 1. 6. 69.2 30.70 1.03 0.19 31.73 0.00 2.80 0.00 0.20 32.19 LILC CGCT 0112 000000 00 15. 91. 69.2 34.74 1.03 3.25 35.77 0.00 2.80 0.04 3.30 36.23 NENG CGCT 0912 000000 00 7. 3. 4.6 33.47 1.03 0.10 34.50 0.00 2.80 0.02 0.12 41.44 NENG CGCT 0922 000000 00 346. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.97 0.97 0.00 NENGCTCGCT 3112 000000 00 3. 1. 4.6 32.35 1.03 0.04 33.38 0.00 2.80 0.01 0.05 40.32 NENGNHCGCT 3012 000000 00 5. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.01 0.01 0.00 FRCCFLCGCT 1512 000000 00 27. 20. 8.5 37.32 1.03 0.78 38.35 0.00 2.80 0.08 0.85 42.09 FRCCFLCGCT 1522 000000 00 336. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.94 0.94 0.00 VACANCCGCT 0612 000000 00 2. 0. 2.0 36.48 1.03 0.01 37.51 0.00 2.80 0.01 0.02 53.76 VACAVACGCT 0311 000000 00 7. 4. 5.9 31.46 1.03 0.12 32.49 0.00 2.80 0.02 0.14 37.89 VACAVACGCT 0312 000000 00 11. 2. 2.0 39.33 1.03 0.08 40.36 0.00 2.80 0.03 0.11 56.62 TVA CGCT 0622 000000 00 308. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.86 0.86 0.00 SOU CGCT 0612 000000 00 4. 0. N/A 0.00 0.00 0.00 0.00 0.00 8.80 0.04 0.04 0.00 SOU MSCGCT 1622 000000 00 70. 12. 2.0 34.44 1.03 0.43 35.47 0.00 2.80 0.20 0.62 51.72 ENTG CGCT 1012 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 ENTG CGCT 1022 000000 00 751. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 2.10 2.10 0.00 ENTGTXCGCT 2712 000000 00 1. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.00 0.00 0.00 ENTGTXCGCT 2722 000000 00 75. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.21 0.21 0.00 SPPN CGCT 1712 000000 00 15. 3. 2.0 36.59 1.03 0.10 37.62 0.00 2.80 0.04 0.14 53.88 SPPS CGCT 1012 000000 00 4. 1. 2.0 34.70 1.03 0.02 35.73 0.00 2.80 0.01 0.04 51.99 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 44 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS CGCT 3612 000000 00 43. 22. 5.9 31.06 1.03 0.71 32.09 0.00 2.80 0.12 0.83 37.50 SPPS CGCT 3622 000000 00 55. 28. 5.9 32.23 1.03 0.95 33.26 0.00 2.80 0.15 1.10 38.66 SPPSTXCGCT 3512 000000 00 20. 10. 5.9 31.15 1.03 0.33 32.18 0.00 2.80 0.06 0.39 37.59 SPPSTXCGCT 3522 000000 00 254. 131. 5.9 31.20 1.03 4.24 32.23 0.00 2.80 0.71 4.95 37.64 CALI CGCT 0811 000000 00 25. 181. 82.4 33.50 1.03 6.23 34.53 0.00 2.80 0.07 6.30 34.92 CALI CGCT 0812 000000 00 369. 2238. 69.2 37.19 1.03 85.52 38.22 0.00 3.30 1.22 86.73 38.76 CALI CGCT 0821 000000 00 162. 1170. 82.4 33.17 1.03 40.01 34.20 0.00 2.80 0.45 40.46 34.58 CALI CGCT 0822 000000 00 2348. 583. 2.8 37.15 1.03 22.27 38.18 0.00 2.90 6.81 29.08 49.85 AZNM CGCT 0822 000000 00 57. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.16 0.16 0.00 RMPA CGCT 0812 000000 00 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.01 0.01 0.00 RMPA CGCT 0821 000000 00 36. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.10 0.10 0.00 RMPA CGCT 0822 000000 00 71. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.20 0.20 0.00 MECS CGCC 0413 000000 00 57. 10. 2.0 27.46 1.03 0.28 28.49 0.00 13.90 0.79 1.07 109.62 MECS CGCC 0421 000000 00 738. 2629. 40.7 20.45 1.03 56.47 21.48 0.00 13.90 10.26 66.73 25.38 MECS CGCC 0422 000000 00 724. 859. 13.6 22.83 1.03 20.51 23.86 0.00 13.90 10.06 30.57 35.57 MECS CGCC 0423 000000 00 977. 167. 2.0 29.37 1.03 5.09 30.40 0.00 13.90 13.58 18.67 111.53 ECAO CGCC 0422 000000 00 525. 388. 8.4 24.32 1.03 9.83 25.35 0.00 13.90 7.30 17.13 44.17 ERCTTXCGCC 1911 000000 00 19. 42. 25.3 17.24 1.03 0.77 18.27 0.00 13.90 0.26 1.03 24.53 ERCTTXCGCC 1912 000000 00 28. 11. 4.5 24.03 1.03 0.28 25.06 0.00 13.90 0.39 0.67 60.25 ERCTTXCGCC 1913 000000 00 18. 3. 2.0 29.46 1.03 0.09 30.49 0.00 14.90 0.27 0.36 117.46 ERCTTXCGCC 1921 000000 00 368. 651. 20.2 19.84 1.03 13.60 20.87 0.00 14.90 5.48 19.08 29.29 ERCTTXCGCC 1922 000000 00 2500. 5276. 24.1 24.33 1.03 133.80 25.36 0.00 14.00 35.00 168.80 31.99 ERCTTXCGCC 1923 000000 00 110. 30. 3.1 29.79 1.03 0.92 30.82 0.00 14.30 1.57 2.49 83.80 ERCTTXCGCC 2313 000000 00 3. 5. 20.2 29.75 1.03 0.16 30.78 0.00 14.00 0.04 0.21 38.68 ERCTTXCGCC 2322 000000 00 1513. 8147. 61.5 24.58 1.03 208.66 25.61 0.00 13.90 21.03 229.69 28.19 ERCTTXCGCC 2323 000000 00 246. 182. 8.4 33.19 1.03 6.22 34.22 0.00 13.90 3.42 9.64 53.04 ERCTTXCGCC 2711 000000 00 81. 641. 90.4 17.89 1.03 12.14 18.92 0.00 13.90 1.13 13.26 20.68 ERCTTXCGCC 2722 000000 00 782. 1847. 27.0 25.08 1.03 48.22 26.11 0.00 13.90 10.87 59.09 32.00 ERCTTXCGCC 3513 000000 00 77. 57. 8.4 33.33 1.03 1.95 34.36 0.00 14.90 1.15 3.10 54.54 ERCTTXCGCC 3523 000000 00 217. 384. 20.2 31.31 1.03 12.43 32.34 0.00 14.90 3.23 15.66 40.76 MACE CGCC 0111 000000 00 21. 96. 52.5 24.10 1.03 2.42 25.13 0.00 13.90 0.29 2.72 28.15 MACE CGCC 0112 000000 00 16. 8. 5.9 28.89 1.03 0.25 29.92 0.00 13.90 0.22 0.47 56.92 MACE CGCC 0113 000000 00 76. 13. 2.0 32.71 1.03 0.44 33.74 0.00 13.90 1.06 1.50 114.87 MACE CGCC 0121 000000 00 41. 188. 52.5 24.18 1.03 4.75 25.21 0.00 13.90 0.57 5.32 28.23 MACE CGCC 0122 000000 00 1517. 839. 6.3 28.22 1.03 24.55 29.25 0.00 13.90 21.09 45.63 54.38 MACE CGCC 0123 000000 00 628. 108. 2.0 33.34 1.03 3.70 34.37 0.00 14.20 8.92 12.62 117.25 MACE CGCC 0221 000000 00 188. 1117. 67.8 20.99 1.03 24.58 22.02 0.00 13.90 2.61 27.20 24.36 MACE CGCC 0222 000000 00 725. 2583. 40.7 27.65 1.03 74.09 28.68 0.00 13.90 10.08 84.17 32.58 MACW CGCC 0213 000000 00 80. 14. 2.0 32.52 1.03 0.46 33.55 0.00 13.90 1.11 1.57 114.68 MACW CGCC 0223 000000 00 206. 35. 2.0 32.49 1.03 1.18 33.52 0.00 13.90 2.86 4.05 114.65 MACS CGCC 0223 000000 00 277. 329. 13.6 36.70 1.03 12.41 37.73 0.00 13.90 3.85 16.26 49.44 MANO CGCC 0412 000000 00 7. 4. 5.9 27.98 1.03 0.10 29.01 0.00 13.90 0.10 0.20 56.01 MANO CGCC 0413 000000 00 1. 0. 2.0 34.87 1.03 0.01 35.90 0.00 14.90 0.01 0.02 122.86 MANO CGCC 0422 000000 00 40. 7. 2.0 27.98 1.03 0.20 29.01 0.00 13.90 0.56 0.75 110.14 UPNY CGCC 0112 000000 00 139. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 1.93 1.93 0.00 UPNY CGCC 0113 000000 00 153. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.00 2.14 2.14 0.00 UPNY CGCC 0122 000000 00 1566. 91. 0.7 26.97 1.03 2.54 28.00 0.00 13.90 21.77 24.31 267.69 UPNY CGCC 0123 000000 00 877. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 12.19 12.19 0.00 DSNY CGCC 0113 000000 00 35. 42. 13.6 32.73 1.03 1.40 33.76 0.00 13.90 0.49 1.89 45.47 DSNY CGCC 0123 000000 00 487. 342. 8.0 32.77 1.03 11.54 33.80 0.00 13.90 6.77 18.31 53.62 NYC CGCC 0112 000000 00 15. 89. 67.8 30.85 1.03 2.84 31.88 0.00 13.90 0.21 3.05 34.22 NYC CGCC 0113 000000 00 46. 273. 67.8 32.07 1.03 9.04 33.10 0.00 14.10 0.65 9.69 35.47 LILC CGCC 0112 000000 00 13. 103. 90.4 26.46 1.03 2.83 27.49 0.00 13.90 0.18 3.01 29.25 LILC CGCC 0113 000000 00 61. 362. 67.8 35.67 1.03 13.30 36.70 0.00 13.90 0.85 14.14 39.04 LILC CGCC 0122 000000 00 43. 304. 80.6 26.61 1.03 8.39 27.64 0.00 13.90 0.60 8.99 29.61 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 45 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG CGCC 0113 000000 00 13. 11. 9.6 31.65 1.03 0.36 32.68 0.00 13.90 0.18 0.54 49.16 NENG CGCC 0122 000000 00 661. 785. 13.6 27.12 1.03 22.09 28.15 0.00 13.90 9.19 31.28 39.86 NENG CGCC 0123 000000 00 132. 52. 4.5 32.47 1.03 1.75 33.50 0.00 13.90 1.83 3.58 68.68 NENGCTCGCC 3112 000000 00 13. 15. 13.6 27.62 1.03 0.44 28.65 0.00 13.90 0.18 0.62 40.36 NENGCTCGCC 3113 000000 00 1. 1. 9.6 31.65 1.03 0.03 32.68 0.00 14.90 0.01 0.04 50.34 NENGCTCGCC 3122 000000 00 32. 38. 13.6 27.62 1.13 1.09 28.75 6.60 15.60 0.71 1.80 47.45 NENGCTCGCC 3123 000000 00 73. 29. 4.5 33.65 1.13 1.00 34.78 6.36 16.50 1.67 2.67 92.64 FRCCFLCGCC 1513 000000 00 18. 13. 8.4 36.44 1.03 0.50 37.47 0.00 13.90 0.25 0.75 56.29 FRCCFLCGCC 1522 000000 00 437. 323. 8.4 30.04 1.03 10.03 31.07 0.00 13.90 6.07 16.10 49.89 FRCCFLCGCC 1523 000000 00 454. 335. 8.4 35.91 1.03 12.39 36.94 0.00 13.90 6.31 18.70 55.76 VACA CGCC 0622 000000 00 1000. 739. 8.4 28.14 1.03 21.55 29.17 0.00 13.90 13.90 35.45 47.99 VACA CGCC 0623 000000 00 111. 19. 2.0 36.48 1.03 0.71 37.51 0.00 13.90 1.54 2.26 118.65 VACANCCGCC 0623 000000 00 162. 28. 2.0 36.85 1.03 1.05 37.88 0.00 13.90 2.25 3.30 119.01 VACAVACGCC 0322 000000 00 288. 342. 13.6 27.25 1.03 9.67 28.28 0.00 13.90 4.00 13.67 39.99 VACAVACGCC 0323 000000 00 91. 16. 2.0 37.66 1.03 0.60 38.69 0.00 13.90 1.26 1.87 119.82 TVA CGCC 0622 000000 00 1290. 1531. 13.6 25.47 1.03 40.58 26.50 0.00 13.90 17.93 58.51 38.21 SOU CGCC 0612 000000 00 5. 3. 5.9 30.69 1.03 0.08 31.72 0.00 13.90 0.07 0.15 58.71 SOU CGCC 0622 000000 00 1604. 1064. 7.6 26.96 1.03 29.78 27.99 0.00 13.90 22.30 52.08 48.93 SOU FLCGCC 1522 000000 00 240. 780. 37.1 26.37 1.03 21.38 27.40 0.00 13.90 3.34 24.71 31.68 ENTG CGCC 1012 000000 00 52. 9. 2.0 25.60 1.03 0.24 26.63 0.00 13.90 0.72 0.96 107.76 ENTG CGCC 1013 000000 00 13. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.50 0.19 0.19 0.00 ENTG CGCC 1022 000000 00 1891. 4876. 29.4 24.89 1.03 126.39 25.92 0.00 13.90 26.28 152.67 31.31 ENTGTXCGCC 1912 000000 00 6. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.08 0.08 0.00 ENTGTXCGCC 1921 000000 00 440. 24. 0.6 18.10 1.03 0.45 19.13 0.00 14.90 6.56 7.01 296.72 ENTGTXCGCC 1922 000000 00 353. 60. 2.0 24.89 1.03 1.57 25.92 0.00 13.90 4.91 6.47 107.05 ENTGTXCGCC 2712 000000 00 25. 4. 2.0 24.89 1.03 0.11 25.92 0.00 13.90 0.35 0.46 107.05 ENTGTXCGCC 2722 000000 00 513. 934. 20.8 24.89 1.03 24.21 25.92 0.00 13.90 7.13 31.34 33.56 SPPS CGCC 1022 000000 00 448. 3523. 89.8 25.63 1.03 93.94 26.66 0.00 13.90 6.23 100.17 28.43 SPPS CGCC 3622 000000 00 450. 3060. 77.6 25.50 1.03 81.16 26.53 0.00 13.90 6.25 87.42 28.57 SPPS CGCC 3623 000000 00 108. 56. 5.9 32.43 1.03 1.86 33.46 0.00 13.90 1.50 3.36 60.46 CALI CGCC 0811 000000 00 1. 8. 90.4 25.42 1.03 0.21 26.45 0.00 13.90 0.01 0.22 28.20 CALI CGCC 0812 000000 00 213. 1687. 90.4 32.12 1.03 55.91 33.15 0.00 14.20 3.02 58.94 34.94 CALI CGCC 0813 000000 00 319. 1895. 67.8 37.25 1.03 72.53 38.28 0.00 14.50 4.63 77.15 40.72 CALI CGCC 0822 000000 00 2938. 23268. 90.4 29.51 1.03 710.55 30.54 0.00 13.90 40.84 751.39 32.29 CALI CGCC 0823 000000 00 840. 4989. 67.8 37.37 1.03 191.58 38.40 0.00 14.60 12.26 203.84 40.86 PNW CGCC 0722 000000 00 165. 1307. 90.4 24.40 1.03 33.23 25.43 0.00 13.90 2.29 35.52 27.18 PNW CGCC 0723 000000 00 123. 551. 51.2 33.10 1.03 18.82 34.13 0.00 13.90 1.71 20.53 37.24 PNW CGCC 0812 000000 00 13. 103. 90.4 26.19 1.03 2.80 27.22 0.00 13.90 0.18 2.98 28.98 PNW CGCC 0822 000000 00 820. 6494. 90.4 25.78 1.03 174.11 26.81 0.00 13.90 11.40 185.51 28.57 AZNM CGCC 0812 000000 00 73. 38. 5.9 31.82 1.03 1.23 32.85 0.00 13.90 1.01 2.25 59.84 AZNM CGCC 0813 000000 00 102. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 1.42 1.42 0.00 AZNM CGCC 0822 000000 00 1190. 613. 5.9 28.64 1.03 18.18 29.67 0.00 13.90 16.54 34.72 56.66 AZNM CGCC 0823 000000 00 113. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 1.57 1.57 0.00 RMPA CGCC 0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 RMPA CGCC 0813 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.90 0.00 0.00 0.00 RMPA CGCC 0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 RMPA CGCC 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.10 0.00 0.00 0.00 NWPE CGCC 0811 000000 00 10. 35. 40.3 23.78 1.03 0.88 24.81 0.00 13.90 0.14 1.02 28.75 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Gas 23 42371. 93425. 25.2 28.06 1.03 2717.53 29.09 0.02 11.80 500.83 3218.36 34.45 ERCTTXCGGAU1811 000000 00 2. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.04 0.04 0.00 MACE CGGAU0221 000000 00 55. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.18 1.18 0.00 MANO CGGAU0411 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.17 0.17 0.00 FRCCFLCGGAU1511 000000 00 16. 17. 11.9 32.13 2.57 0.58 34.70 0.00 11.70 0.19 0.77 45.90 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 46 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA CGGAU0611 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.24 0.24 0.00 ENTG CGGAU1011 000000 00 1. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.02 0.02 0.00 NENG CGHSC2821 000000 00 537. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 10.74 10.74 0.00 CALI CGLSN0821 000000 00 430. 3145. 83.5 29.12 3.02 101.08 32.14 0.00 21.60 9.29 110.37 35.09 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Oil 24 1069. 3162. 33.8 29.13 3.02 101.66 32.15 0.00 20.45 21.86 123.52 39.06 MECS CGBIO00 42 000000 00 19. 146. 87.7 5.89 5.36 1.64 11.25 0.00 44.80 0.85 2.49 17.08 ECAO CGBIO00 42 000000 00 6. 46. 87.7 5.89 5.36 0.52 11.25 0.00 44.80 0.27 0.79 17.08 MACW CGBIO00 44 000000 00 11. 85. 87.7 5.28 5.36 0.90 10.64 0.00 44.80 0.49 1.39 16.47 NENG CGBIO00 48 000000 00 72. 553. 87.7 20.38 5.36 14.24 25.74 0.00 44.80 3.23 17.46 31.57 FRCC CGBIO00 49 000000 00 61. 469. 87.7 5.64 5.36 5.15 11.00 0.00 44.80 2.73 7.89 16.83 VACA CGBIO00 50 000000 00 34. 261. 87.7 5.64 5.36 2.87 11.00 0.00 44.80 1.52 4.40 16.83 SOU CGBIO00 50 000000 00 5. 38. 87.7 5.64 5.36 0.42 11.00 0.00 44.80 0.22 0.65 16.83 ENTG CGBIO00 51 000000 00 8. 61. 87.7 5.64 5.36 0.68 11.00 0.00 44.80 0.36 1.03 16.83 SPPS CGBIO00 51 000000 00 2. 15. 87.7 5.64 5.36 0.17 11.00 0.00 44.80 0.09 0.26 16.83 CALI CGBIO00 54 000000 00 74. 569. 87.7 18.09 5.36 13.33 23.45 0.00 44.80 3.32 16.65 29.29 PNW CGBIO00 52 000000 00 96. 738. 87.7 8.71 5.36 10.38 14.07 0.00 44.80 4.30 14.68 19.90 RMPA CGBIO00 53 000000 00 7. 54. 87.7 8.81 5.36 0.76 14.17 0.00 44.80 0.31 1.08 20.00 ERCTTXCGFWT192 000000 00 162. 119. 8.4 0.00 0.00 0.00 0.00 0.00 103.60 16.78 16.78 141.11 ENTG CGFWT102 000000 00 170. 1340. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 17.61 17.61 13.14 CALI CGFWT082 000000 00 29. 229. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.00 3.00 13.14 MECS CGOTH00 000000 00 54. 415. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 5.59 5.59 13.48 ERCT CGOTH00 000000 00 1. 8. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.10 0.10 13.48 MACW CGOTH00 000000 00 25. 192. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.59 2.59 13.48 MACS CGOTH00 000000 00 54. 415. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 5.59 5.59 13.48 MAPP CGOTH00 000000 00 2. 15. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.48 UPNY CGOTH00 000000 00 44. 338. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 4.56 4.56 13.48 DSNY CGOTH00 000000 00 7. 54. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.73 0.73 13.48 NENG CGOTH00 000000 00 27. 207. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.80 2.80 13.48 FRCC CGOTH00 000000 00 22. 169. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.28 2.28 13.48 VACA CGOTH00 000000 00 10. 77. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.48 SPPS CGOTH00 000000 00 34. 261. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.48 CALI CGOTH00 000000 00 29. 223. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 3.00 3.00 13.48 NWPE CGOTH00 000000 00 10. 77. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.48 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Other 25 1075. 7173. 76.2 4.85 2.27 51.06 7.12 0.00 81.99 88.14 139.20 19.41 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NonCG IPP_Coal 26 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NonCG IPP_Gas 27 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NonCG IPP_Other 28 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Coal 29 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Gas 30 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Oil 31 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 47 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Other 32 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SteamOnly Cogen 33 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0411392050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 48 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TCOLU0131022020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511252050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 49 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TOLBU0432192010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 50 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS TSASU3641282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 51 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOINTSCBU0432181020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 52 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSEBU0442142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 53 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSGBU0141022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 54 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOINTSKBU0432182020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 55 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSXBS0642112020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 56 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP CGCOU1111262050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 57 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSBBS0441041020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Rep.Coal-CC 34 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 58 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP STGAU1121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 59 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW STHSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSN0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 60 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE STLSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 61 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM STLSU0812 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0812 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGHSC2821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGLSN0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1921 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO3521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSO0922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAO0111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAC0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSD2821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Rep.O/G-CC 35 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0411392050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 62 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TCOLU0231032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511252050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 63 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TCOLS0231412050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 64 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACWPATSABU0241032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 65 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 66 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSCSU0441202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 67 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSFBO0141022020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 68 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA TSHBU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 69 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM TSUBS0841362020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 70 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSYBU0432191010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 71 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CALI CGCOD0831372050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Rep.Coal-IGCC 36 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 72 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TCOLU0241082050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 73 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSASU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 74 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSBBU0641242020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01 563. 4192. 85.0 13.70 3.64 72.70 17.34 19.20 32.27 28.97 101.68 24.26 ERCTTXTSBLU2241302020410 02 LD01 1116. 8311. 85.0 13.75 3.64 144.50 17.39 19.32 32.27 57.57 202.07 24.32 ERCTTXTSBLU2242302020410 02 LD01 553. 4119. 85.0 14.32 3.73 74.36 18.05 19.68 32.37 28.79 103.15 25.04 MAPPSDTSBLU0742261010110 02 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 75 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1341162020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 76 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSEBU0442142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 77 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECSMITSGBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 78 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSIBU0442392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 79 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSUBU0541272020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Scrubber 37 2232. 16621. 85.0 13.88 3.66 291.57 17.54 19.38 32.29 115.33 406.90 24.48 NENGNHTSABC2941011010101 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 ML02 233. 1735. 85.0 9.23 2.94 21.12 12.17 23.52 36.28 13.94 35.06 20.20 VACANCTSDBC0641101020101 01 LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LO01 1264. 9411. 85.0 11.84 3.37 143.20 15.22 21.48 23.02 56.25 199.45 21.19 MACS TSEBC0241072020201 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 80 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBC0641102020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LO01 305. 2273. 85.0 9.02 3.32 28.06 12.34 19.68 34.78 16.62 44.68 19.66 SOU TSKBC0641232020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LO01 415. 3090. 85.0 7.62 3.33 33.84 10.95 21.36 35.28 23.50 57.34 18.56 ECAO TSLBC0441181020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LO01 617. 4593. 85.0 7.75 3.35 50.99 11.10 21.60 26.09 29.41 80.40 17.51 ECAO TSLBC0441182020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR & Scrub 38 2834. 21102. 85.0 9.81 3.32 277.21 13.14 21.46 27.84 139.72 416.92 19.76 MACEDETSABN0241032020102 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 81 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBN0441041020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR & Scrub 39 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2 790. 5883. 85.0 11.01 1.92 76.04 12.93 6.36 17.70 19.01 95.05 16.16 ECAO TSABU0441201020110 01 SCR2 480. 3574. 85.0 11.55 2.00 48.40 13.54 11.16 32.60 21.00 69.41 19.42 ECAOOHTSABU0441051010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SCR2 670. 4989. 85.0 13.43 1.92 76.61 15.35 6.72 17.80 16.43 93.03 18.65 SOU ALTSABU0641232020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2 650. 2586. 45.4 14.50 2.41 43.72 16.91 6.84 17.80 16.02 59.74 23.10 ERCTTXTSASU1941292020310 01 SCR1 1210. 4814. 45.4 14.18 2.41 79.87 16.59 6.96 20.00 32.62 112.49 23.37 ERCTTXTSASU2341292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 82 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXTSASU3541292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2 1000. 7446. 85.0 11.67 1.93 101.32 13.61 7.44 26.80 34.24 135.56 18.20 ECAO TSBBU0241042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2 900. 5614. 71.2 11.97 1.94 78.07 13.91 7.68 28.90 32.92 110.99 19.77 MAPPNETSBBU1441282010310 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2 600. 4468. 85.0 12.59 1.93 64.84 14.51 6.96 17.80 14.86 79.70 17.84 MACW TSCBU0241032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 83 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1341162020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2 925. 6888. 85.0 11.81 1.97 94.93 13.78 9.72 32.50 39.05 133.99 19.45 ECAOWVTSDBU0641051010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SCR2 1847. 12765. 78.9 13.48 1.90 196.34 15.38 7.68 28.90 67.56 263.90 20.67 WUMSWITSDBU1241162020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1 823. 6126. 85.0 16.24 2.49 114.73 18.73 8.88 29.80 31.82 146.55 23.92 VACASCTSEBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2 431. 3209. 85.0 11.85 1.94 44.27 13.79 7.80 21.80 12.76 57.03 17.77 ECAO TSESU0441172020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SCR2 833. 6203. 85.0 15.66 1.91 108.98 17.57 6.24 17.70 19.94 128.93 20.79 SOU TSESU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1 832. 6195. 85.0 15.83 1.91 109.89 17.74 6.24 17.70 19.92 129.81 20.95 SPPN TSESU1741282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2 500. 3723. 85.0 10.50 1.93 46.29 12.43 7.44 32.40 19.92 66.21 17.78 ECAOKYTSFBU0641201020210 01 SCR2 983. 7320. 85.0 12.52 1.93 105.83 14.46 7.44 17.80 24.81 130.64 17.85 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 84 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOKYTSFBU0641202020210 01 SCR1 509. 3790. 85.0 12.39 1.93 54.29 14.32 7.44 21.80 14.88 69.17 18.25 ECAOWVTSFBU0641041020110 01 SCR2 1600. 11914. 85.0 11.19 1.92 156.19 13.11 6.36 26.70 52.90 209.08 17.55 ECAOWVTSFBU0641042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2 332. 1802. 62.0 12.70 2.00 26.48 14.70 7.56 29.60 12.33 38.81 21.54 SOU TSFBU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2 585. 4356. 85.0 12.52 1.93 62.96 14.45 7.08 26.80 19.82 82.78 19.00 ECAO TSHBU0441042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2 680. 5064. 85.0 12.55 1.99 73.64 14.54 10.92 32.60 29.59 103.23 20.39 ECAO TSHBU0641042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1 1700. 12659. 85.0 9.87 1.91 149.18 11.78 6.24 29.50 60.76 209.94 16.58 MANOILTSHBU0441192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2 469. 3492. 85.0 11.90 1.94 48.33 13.84 7.68 26.80 16.17 64.50 18.47 MAPP TSISU1142262020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2 575. 4282. 85.0 11.22 1.93 56.31 13.15 7.08 26.80 19.48 75.79 17.70 ECAO TSJBU0441202020410 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2 1156. 5533. 54.6 12.41 1.93 79.32 14.34 7.08 26.80 39.17 118.49 21.41 MANO TSKBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 85 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSLSU0641222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2 290. 2159. 85.0 12.77 2.00 31.90 14.77 11.52 32.60 12.79 44.70 20.70 MANO TSXBU0441192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SCR 40 21370. 146853. 78.4 12.52 1.98 2128.73 14.50 7.46 25.33 700.78 2829.51 19.27 VACANCTCOLS0641102050304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 SCR2 633. 4714. 85.0 8.39 3.36 55.35 11.74 8.76 43.20 32.89 88.24 18.72 ECAO TSVBS0641202020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 SCR2 480. 3574. 85.0 7.90 3.37 40.31 11.28 9.60 43.30 25.39 65.70 18.38 ECAOINTSVBS0441182020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 SCR1 1080. 8042. 85.0 8.66 3.33 96.39 11.99 7.20 41.60 52.70 149.10 18.54 ECAO TSXBS0241042020703 01 SCR1 1566. 11661. 85.0 8.99 3.32 143.48 12.30 6.36 38.10 69.62 213.11 18.28 ECAO TSXBS0242412020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 SCR2 469. 3492. 85.0 8.63 3.37 41.91 12.00 9.72 43.30 24.87 66.77 19.12 ECAO TSXBS0641042020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 SCR2 155. 1154. 85.0 9.13 3.40 14.47 12.53 11.28 43.60 8.51 22.97 19.90 MANO TSXBS0441191020103 01 SCR2 366. 2725. 85.0 8.93 3.35 33.47 12.28 8.28 38.20 17.01 50.48 18.52 MANO TSXBS0441192020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 SCR2 270. 2011. 85.0 11.98 3.36 30.86 15.35 9.24 36.10 12.24 43.10 21.44 VACA TSXBS0641102020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 86 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSXBS0642112020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 SCR1 1440. 10723. 85.0 13.21 3.80 182.36 17.01 6.60 36.00 61.34 243.70 22.73 ERCTTXTSXLS2342302020103 02 SCR1 2794. 20803. 85.0 14.33 3.81 377.39 18.14 6.96 36.40 121.14 498.52 23.96 ERCTTXTSXLS2342302030303 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 SCR1 555. 3479. 71.6 14.20 3.82 62.68 18.02 7.20 36.00 23.98 86.66 24.91 ERCTTXTSXSS2341292020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 SCR1 1121. 8347. 85.0 7.61 3.34 91.41 10.95 7.80 36.00 49.10 140.51 16.83 ECAOOHTSYBS0441042020103 01 SCR1 1300. 9680. 85.0 8.37 3.31 113.13 11.69 6.24 23.40 38.53 151.66 15.67 MACW TSYBS0241412020103 01 SCR1 1700. 12659. 85.0 8.89 3.31 154.43 12.20 6.24 43.00 83.71 238.14 18.81 MANO TSYBS0441191010103 01 SCR2 170. 1266. 85.0 9.36 3.39 16.15 12.76 10.92 36.20 8.01 24.16 19.08 SPPN TSYBS1741281010703 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 SCR2 132. 983. 85.0 11.18 3.41 14.34 14.59 11.88 43.70 7.34 21.67 22.05 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 87 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSBSS0542282020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub & SCR 41 14231. 105313. 84.5 10.45 3.49 1468.10 13.94 7.28 37.44 636.38 2104.48 19.98 MECS TCOLU0431152020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 88 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TOLBU0232032050110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 89 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBSU1442282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 90 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS TSGBU0241082020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 91 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSYBU0432191010210 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SNCR 42 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HNO1 176. 1216. 78.9 10.19 3.31 16.42 13.50 3.36 43.40 8.23 24.65 20.26 ECAO TCOLS0631041050303 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HNO1 90. 670. 85.0 9.66 3.35 8.72 13.00 2.52 43.30 4.12 12.84 19.16 MECS TSXBS0432392020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 92 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBS0642201020103 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1 146. 1065. 83.5 13.77 3.32 18.20 17.09 2.04 23.40 3.70 21.90 20.57 VACAVACGCOS0331092050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub & SNCR 43 412. 2951. 81.9 11.36 3.32 43.33 14.68 2.71 36.30 16.06 59.39 20.12 ECAO TCOLU0241082050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 93 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACWPATSABU0241032020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 94 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA TSASU0841342020310 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 95 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBSU1442282020510 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 96 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSDBU1241162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 97 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSESU0641112020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 98 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0441042020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3. 99 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSLBU1341392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.100 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSABU0441391020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.101 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU MSTSABU1641242020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.102 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXTSASU2342292020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.103 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.104 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSBSU0441172020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.105 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1242162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.106 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSDBU0641062020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.107 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSEBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.108 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSESU0441172010110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.109 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSFSU0441202020110 01 SCR1LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 SCR1LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.110 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSGBU0642222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.111 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSIBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.112 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSKBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SCR+Scrb 44 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.113 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TCOLU0442192020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.114 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSCSU0441202020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.115 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0441042020310 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.116 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACAVATOLBU0332092020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.117 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBBU1442282010310 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.118 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSDBU0641222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.119 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSFBU0642112020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.120 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0642181020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.121 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE CGCOU0141012050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SNCR+Scrub 45 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Gas Reburn 46 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub+GasR 47 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.GasReburn+Scrub 48 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.122 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TCOLU0231032020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.123 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TOLBU0641052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.124 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSABU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.125 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSBBU1131262020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.126 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSCBU0441041020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.127 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANOILTSDBU0441192020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.128 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSFBU0432142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.129 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSGBU0141022020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.130 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPWITSISU1341392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.131 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS CGCOU0431392050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI 49 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.132 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSWBS0642202030303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.133 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBS0241042020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.134 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXTSXSS2341292020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.135 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSASS0732312020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub&ACI 50 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.136 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSLBC0441181020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR&ACI 51 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR&ACI 52 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.137 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TCOLU0241082050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SCR2HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.138 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXTSASU2341292020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SCR2HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SCR2HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 SCR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 SCR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.139 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBSU1441282020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.140 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSDBU0642222020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.141 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSGBU0441141010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.142 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSJBU0441202020410 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI & SCR 53 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SCR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SCR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 SCR2HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.143 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ENTGMOTSISS0541272020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 SCR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.144 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSXBS0841332020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SCR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 SCR2HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.145 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA TSASS0841342020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 SCR2HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub&ACI&SCR 54 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HNO1HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.146 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TCOLU1131261040110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HNO1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.147 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACAVATOLBU0332092020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HNC1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HNC1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.148 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 HNC1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.149 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSEBU0441392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SNR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.150 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSGBU1141272020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.151 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSLBU0231052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI & SNCR 55 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HNO1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HNO1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HNO1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.152 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTCOLS0641102050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 SNR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HNO1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HNO1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HNO1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.153 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM TSXBS0842362020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SNR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 SNR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub&ACI&SNCR 56 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.154 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TOLBU1141252020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.155 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSABU0641202020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.156 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ENTG TSASU1042292020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.157 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSBBU0641062020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.158 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSBBU0841332020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 LD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 LD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 ML02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.159 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TSCBU0242032020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.160 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSCSU0442182010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.161 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- FRCCFLTSDBU1541132020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.162 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACASCTSEBU0641102020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.163 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOKYTSFBU0641202020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.164 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.165 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0642182020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.166 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSJBU0541281010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.167 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- FRCCFLCGCOU1541132050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI & Srub 57 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.168 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACASCTSEBC0641102020401 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.169 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSCBC0641212020201 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR&ACI&Scrub 58 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.170 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACENJTSBBN0141031010102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.171 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSGBN0441142020102 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR&ACI&Scrub 59 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR&ExistScrub&ACI 60 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBA0441041020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSYBA0641201010105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020205 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.172 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBA0641202020205 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641102020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641102020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641221020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641221020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABA0141011020206 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABA0141011020206 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLA0241052050705 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLA0241052050705 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLA0541252020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLA0541252020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSCSA0541282020306 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441181020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSEBA0641201010105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSEBA0641201010105 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR&ExistScrub&ACI 61 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.173 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBE0232041020207 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistNOx&ExistScrub&ACI 62 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.174 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANOMOTSABU0541252020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.175 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXTSASU1941291020310 01 SD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RL02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RL02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RL02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.176 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSASU0841322020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.177 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSBBU0641242020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 RD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 RD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 RD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SL02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.178 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSBSU0542282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.179 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1341162020510 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.180 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSDBU1241162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.181 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS TSEBU0241072020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SL02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 RL01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.182 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSESU0641112020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.183 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSGBU0141022020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.184 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0641041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.185 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSJBU0441051020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.186 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBU0641041020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SCR & Scrub & ACI 63 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.187 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSABU1141282010210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.188 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM TSBBU0841361020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.189 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSEBU0441392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 NL01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.190 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.191 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSISU1142262020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SNCR & Scrub & ACI 64 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.192 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTGAU2211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.193 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA STGAU0811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW STHSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.194 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTLSU2212 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.195 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS STLSU1012 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0812 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.O/G SCR 65 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.196 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP STGAU1111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.197 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE STHSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW STHSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.198 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE STLSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.199 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM STLSU0812 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.O/G SNCR 66 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Nuclear (age 30+10 yrs) 67 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Nuclear (age 40+20 yrs) 68 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret. Biomass Cofiring 69 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0411 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0423 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVACT 0322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1922 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1923 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1924 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.200 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXCT 2322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVACT 0312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVACT 0314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVACT 0323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0211 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSVACT 0322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1324 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0411 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.201 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANOMOCT 0523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0713 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0714 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0724 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1111 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 0523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1423 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0912 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0914 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0923 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 2814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.202 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENGCTCT 3222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCT 2914 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCT 3014 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0611 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0324 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCT 1612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0611 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1014 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1022 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1023 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 0522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1711 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.203 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPN CT 1713 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1714 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1723 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1724 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0511 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0823 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0824 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 1014 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 1022 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 3513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 3514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0813 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0821 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0823 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0824 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0714 000000 00 RET1 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0724 000000 00 RET1 28. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0814 000000 00 RET1 6. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0813 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0823 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0824 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXCT 3523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0713 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0714 000000 00 RET1 10. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.204 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0723 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0814 000000 00 RET1 121. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0823 000000 00 RET1 84. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0824 000000 00 RET1 234. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPANECT 1412 000000 00 RET1 4. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPANECT 1414 000000 00 RET1 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0712 000000 00 RET1 2. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0714 000000 00 RET1 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0811 000000 00 RET1 14. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0814 000000 00 RET1 108. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0824 000000 00 RET1 50. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 1912 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 1922 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 2312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 2711 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0111 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCT 0212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCT 1112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCT 0111 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCT 0912 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCT 0922 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCT 3112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCGCT 3012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCT 1512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCT 1522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCT 0311 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCT 0312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGCT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCGCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCT 1022 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCT 2712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCT 2722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CGCT 1712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.205 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS CGCT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCT 3612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCT 3622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCGCT 3512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCGCT 3522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0811 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0821 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCT 0821 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CT Early Retirement 70 705. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 0224 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 1922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 1923 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 1924 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2313 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2514 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2524 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 3522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 3523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0224 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICC 1322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 0522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1124 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECC 1422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.206 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- LILC CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0912 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 3222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCC 3022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1512 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1524 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0624 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACC 0322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACC 0323 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCC 1622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 0612 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 0613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FLCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCC 1622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 1023 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSCC 1622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 0522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 0522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3624 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSCC 1613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCC 3522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0813 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0824 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0723 000000 00 RET2 170. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0823 000000 00 RET2 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0813 000000 00 RET2 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.207 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM CC 0824 000000 00 RET2 351. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXCC 3523 000000 00 RET2 232. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 0823 000000 00 RET2 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 0722 000000 00 RET2 100. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0421 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0423 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1911 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1912 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1913 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1921 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1923 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2313 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2323 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2711 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 3513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 3523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0111 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0121 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0221 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCC 0213 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCC 0223 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CGCC 0223 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCC 0412 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.208 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- FRCCFLCGCC 1513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCC 1523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCC 0623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCC 0623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCC 0322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCC 0323 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCC 0612 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FLCGCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCC 1012 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCC 1013 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 1912 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 1921 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 1922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 2712 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCC 3622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCC 3623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0811 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0813 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0723 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0813 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0812 000000 00 RET2 55. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0813 000000 00 RET2 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0822 000000 00 RET2 144. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0823 000000 00 RET2 383. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCC 0811 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CC Early Retirement 71 2111. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.209 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTGAU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 RET3 496. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 RET3 163. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 RET3 85. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 RET3 86. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 RET3 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 RET3 80. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 RET3 46. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 RET3 80. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 RET3 49. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 RET3 50. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 RET3 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 RET3 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 RET3 40. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 RET3 969. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 RET3 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 RET3 76. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 RET3 75. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.210 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA STGAU0821 000000 00 RET3 56. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 RET3 75. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 RET3 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 RET3 1386. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 RET3 17. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 RET3 86. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 RET3 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0221 000000 00 RET3 435. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 RET3 102. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW STHSU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 RET3 159. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 RET3 477. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 RET3 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 RET3 116. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 RET3 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 RET3 826. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 RET3 569. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 RET3 567. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 RET3 400. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 RET3 406. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 RET3 1658. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 RET3 455. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 RET3 1410. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 RET3 467. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 RET3 105. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 RET3 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 RET3 68. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSN0121 000000 00 RET3 155. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 RET3 566. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 RET3 185. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.211 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTLSU2122 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 RET3 46. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 RET3 650. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 RET3 469. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 RET3 3933. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 RET3 1552. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 RET3 356. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 RET3 314. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 RET3 71. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.212 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS STLSU1011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 RET3 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 RET3 24. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 RET3 805. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 RET3 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 RET3 127. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 RET3 255. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 RET3 793. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 RET3 47. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0812 000000 00 RET3 39. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 RET3 1054. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 RET3 815. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 RET3 266. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 RET3 434. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 RET3 196. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 RET3 22. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0811 000000 00 RET3 32. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0812 000000 00 RET3 13. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0821 000000 00 RET3 1433. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0822 000000 00 RET3 814. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGHSC2821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGLSN0821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1921 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0821 000000 00 RET3 1541. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0822 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO3521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2022 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSO0922 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAO0111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAC0821 000000 00 RET3 86. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSD2821 000000 00 RET3 378. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- O/G Early Retirement 72 30078. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0411392050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.213 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TCOLU0231082020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.214 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTCOLU0511252050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 RET4 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.215 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPN TOLBU1742282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.216 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSASU0441202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.217 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBN0641102020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.218 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSCSU1141251020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 RET4 83. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.219 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSEBN0441142020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 RET4 135. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.220 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.221 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSKBU0412391050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.222 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBS0642201020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 RET4 650. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.223 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPN TSYBS1742282020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBA0441041020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSYBA0641201010105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.224 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENGCTCGCOS3141012050703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020205 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641102020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641221020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABA0141011020206 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLA0241052050705 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLA0541252020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.225 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBC0641102020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSCSA0541282020306 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441181020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSEBA0641201010105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Coal Early Retirement 73 916. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUKE 00 9000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.226 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS NUKE 00 9000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.227 Total Annual Costs Year: 2005 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMS NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Nuke Early Retirement 74 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Total 983359. 3948399. 45.8 11.91 1.54 53116.70 13.45 0.43 29.29 29225.54 82342.24 20.85 (**) Industrial Boiler unitary costs per MBtu, not used in the total averages of unitary costs EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.228 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBD0241041020207 01 171. 1273. 85.0 9.99 3.85 17.62 13.84 0.00 43.10 7.37 24.99 19.62 MACE TSXBD0141031010107 01 155. 1071. 78.9 12.93 3.85 17.98 16.78 0.00 43.10 6.68 24.66 23.02 VACAVATSXBD0341092020307 01 882. 6568. 85.0 12.36 3.85 106.48 16.21 0.00 23.30 20.55 127.03 19.34 ECAO TSYBA0441192020105 01 500. 3723. 85.0 8.09 3.91 44.67 12.00 0.00 36.20 18.10 62.77 16.86 ECAOOHTSYBA0441041020105 01 2600. 19360. 85.0 8.68 3.91 243.77 12.59 0.00 43.30 112.58 356.35 18.41 UPNY TSYBA0141022020105 01 675. 5026. 85.0 11.29 3.91 76.40 15.20 0.00 36.20 24.44 100.84 20.06 TVA KYTSYBA0641201010105 01 1192. 8876. 85.0 7.61 3.91 102.24 11.52 0.00 43.50 51.85 154.09 17.36 ECAO TSXBA0641202020105 01 1717. 12785. 85.0 7.73 3.91 148.85 11.64 0.00 33.00 56.66 205.51 16.07 ECAO TSXBA0641202020205 01 600. 4468. 85.0 7.61 3.91 51.46 11.52 0.00 36.20 21.72 73.18 16.38 UPNY TSXBA0141022020105 01 157. 1169. 85.0 11.74 3.91 18.30 15.65 0.00 43.50 6.83 25.13 21.49 FRCCFLTSXBA1541122020105 01 441. 3284. 85.0 12.91 3.91 55.22 16.82 0.00 23.60 10.41 65.63 19.98 FRCCFLTSXBA1541132020105 01 430. 3202. 85.0 10.21 3.91 45.20 14.12 0.00 43.30 18.62 63.82 19.93 VACA TSXBA0641101020105 01 270. 2010. 85.0 12.68 3.91 33.36 16.59 0.00 43.30 11.69 45.05 22.41 VACA TSXBA0641102020105 01 1100. 8191. 85.0 12.11 3.91 131.21 16.02 0.00 29.80 32.78 163.99 20.02 VACA TSXBA0642101020105 01 270. 2010. 85.0 13.50 3.91 34.99 17.41 0.00 41.20 11.12 46.12 22.94 TVA TSXBA0641221020105 01 2448. 18229. 85.0 8.70 3.91 229.92 12.61 0.00 43.30 106.00 335.92 18.43 TVA TSXBA0641222020105 01 477. 3552. 85.0 8.81 3.91 45.18 12.72 0.00 43.50 20.75 65.93 18.56 TVA TSXBA0641222020705 01 467. 3477. 85.0 8.86 3.91 44.41 12.77 0.00 43.50 20.31 64.72 18.61 VACAVATSBBA0341092020105 01 373. 2777. 85.0 11.54 3.91 42.92 15.45 0.00 43.50 16.23 59.14 21.29 MACE TSABA0141011020206 01 600. 4468. 85.0 13.14 3.91 76.18 17.05 0.00 43.50 26.10 102.28 22.89 FRCCFLTSABA1541132020105 01 842. 6270. 85.0 12.87 3.91 105.22 16.78 0.00 43.30 36.46 141.68 22.60 VACAWVTSABA0641052020105 01 1066. 7938. 85.0 8.47 3.91 98.23 12.38 0.00 43.50 46.37 144.60 18.22 ECAO TSZBA0641051020105 01 1920. 14297. 85.0 8.22 3.91 173.48 12.13 0.00 43.30 83.14 256.62 17.95 FRCCFLTSZBA1541122020105 01 439. 3269. 85.0 11.79 3.91 51.31 15.70 0.00 36.20 15.89 67.20 20.56 VACA TSZBA0641052020105 01 521. 3880. 85.0 8.52 3.91 48.20 12.43 0.00 43.30 22.56 70.76 18.24 ECAO TCOLA0641202020105 01 268. 1996. 85.0 6.88 3.91 21.54 10.79 0.00 23.60 6.32 27.87 13.96 MACW TCOLA0241052050705 01 520. 3872. 85.0 7.82 3.91 45.41 11.73 0.00 23.60 12.27 57.68 14.90 MANO TCOLA0411182020105 01 18. 134. 85.0 7.40 3.35 1.44 10.76 0.00 23.60 0.42 1.87 13.93 TVA MSTCOLA1641242020105 01 440. 3276. 85.0 10.39 3.91 46.85 14.30 0.00 23.60 10.38 57.23 17.47 SPPNMOTCOLA0541252020105 01 540. 4021. 85.0 7.81 3.91 47.13 11.72 0.00 23.60 12.74 59.87 14.89 RMPA TCOLA0831402020105 01 80. 596. 85.0 7.05 3.91 6.53 10.96 0.00 23.60 1.89 8.41 14.13 MACW TSFBA0241412020105 01 650. 4840. 85.0 9.40 3.91 64.40 13.31 0.00 43.30 28.14 92.55 19.12 ECAO TSXBE0232041020207 01 194. 1341. 78.9 11.61 3.85 20.73 15.46 0.00 43.30 8.40 29.13 21.73 ECAO TSXBE0242041020207 01 109. 753. 78.9 10.34 3.85 10.69 14.19 0.00 43.30 4.72 15.41 20.46 MACE TSZBD0241032020707 01 144. 995. 78.9 13.52 3.85 17.29 17.37 0.00 43.10 6.21 23.50 23.61 MECS TCOLE0411391030308 01 20. 149. 85.0 12.10 3.29 2.29 15.39 0.00 43.30 0.87 3.16 21.20 MANO TCOLD0431182050307 01 42. 313. 85.0 8.56 3.85 3.88 12.41 0.00 23.30 0.98 4.86 15.53 VACAVATCOLD0331092050308 01 57. 424. 85.0 12.36 3.85 6.88 16.21 0.00 23.30 1.33 8.21 19.34 SPPNMOTSCSA0541282020306 01 550. 4095. 85.0 9.30 3.91 54.10 13.21 0.00 43.30 23.82 77.91 19.02 NENG TSDBD2831012020107 01 78. 581. 85.0 14.40 3.85 10.60 18.25 0.00 43.10 3.36 13.96 24.04 ECAO TSVBA0641201010105 01 141. 1050. 85.0 7.66 3.91 12.15 11.57 0.00 43.50 6.13 18.28 17.42 ECAOINTSVBA0441181020105 01 619. 4609. 85.0 8.32 3.91 56.37 12.23 0.00 36.20 22.41 78.77 17.09 ECAOINTSVBA0441182020105 01 865. 6441. 85.0 8.22 3.91 78.11 12.13 0.00 41.80 36.16 114.26 17.74 MACE TSDBA0141011020206 01 642. 4781. 85.0 12.81 3.91 79.91 16.72 0.00 43.50 27.93 107.84 22.56 TVA KYTSEBA0641201010105 01 977. 7275. 85.0 7.70 3.91 84.49 11.61 0.00 43.30 42.30 126.80 17.43 NENG CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCPC 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCPC 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.229 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- LILC CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CPC 1 (b) 921. 6860. 85.0 10.68 2.94 93.41 13.62 173.38 23.50 181.28 274.69 40.04 MAPP CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CPC 8 (a) 209. 1556. 85.0 7.40 2.94 16.09 10.34 171.05 23.50 40.63 56.72 36.46 WUMS CPC 8 (b) 633. 4713. 85.0 7.15 2.94 47.54 10.09 166.80 23.50 120.39 167.93 35.63 MANO CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCPC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCPC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CPC 8 (b) 1419. 10570. 85.0 8.70 2.94 123.07 11.64 170.80 23.50 275.68 398.75 37.72 ECAO CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CPC 1 (b) 1413. 10525. 85.0 8.29 2.94 118.20 11.23 165.51 23.50 267.04 385.24 36.60 FRCC CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CPC 8 (b) 783. 5833. 85.0 11.36 2.94 83.39 14.30 159.70 23.50 143.45 226.84 38.89 VACA CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CPC 1 (b) 254. 1891. 85.0 11.36 2.94 27.04 14.30 159.57 23.50 46.47 73.51 38.87 VACANCCPC 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCPC 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.230 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ENTG CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Scrubbed Coal_NOx 1 32898. 244664. 84.9 9.43 3.74 3222.32 13.17 28.65 36.30 2136.92 5359.24 21.90 ECAO TCOLS0231411020703 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 53. 395. 85.0 8.56 2.94 4.54 11.50 0.00 43.00 2.28 6.82 17.27 ECAO TCOLS0631041050303 01 84. 581. 78.9 11.07 2.94 8.13 14.01 0.00 23.10 1.94 10.07 17.35 MACW TCOLS0231412050304 01 32. 226. 80.6 9.99 2.94 2.92 12.93 0.00 23.10 0.74 3.66 16.20 WUMSWITCOLS1231391020104 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 76. 566. 85.0 11.26 2.94 8.04 14.20 0.00 43.00 3.27 11.31 19.98 VACANCTCOLS0641102050304 01 167. 1244. 85.0 13.23 2.94 20.11 16.17 0.00 23.10 3.86 23.96 19.27 VACAVATCOLS0331092050304 01 35. 261. 85.0 12.36 2.94 3.99 15.30 0.00 23.10 0.81 4.80 18.40 VACA TABS 0631042050304 01 74. 551. 85.0 9.46 2.94 6.83 12.40 0.00 23.10 1.71 8.54 15.50 TVA TSWBS0642202030303 01 124. 923. 85.0 8.15 2.94 10.24 11.09 0.00 23.10 2.86 13.10 14.19 MAPP TSWLS0732312030103 02 74. 511. 78.9 11.70 2.94 7.49 14.64 0.00 43.00 3.18 10.67 20.86 MAPP TSWSS1132261030103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 49. 274. 63.9 12.78 2.94 4.31 15.72 0.00 42.70 2.09 6.40 23.36 WUMSWITOLBS1312162030304 01 22. 164. 85.0 11.68 2.94 2.40 14.62 0.00 43.00 0.95 3.34 20.40 MANO TOLBS0432191010103 01 86. 640. 85.0 8.68 2.94 7.44 11.62 0.00 42.70 3.67 11.11 17.35 MANO TOLBS0432192010203 01 88. 655. 85.0 8.69 2.94 7.62 11.63 0.00 42.70 3.76 11.38 17.37 RMPA TRRBS0832342030304 01 100. 745. 85.0 9.76 2.94 9.46 12.70 0.00 23.10 2.31 11.77 15.81 MACWPATSABS0241032020103 01 125. 864. 78.9 13.69 2.94 14.37 16.63 0.00 43.00 5.38 19.74 22.85 RMPA TSABS0841341020303 01 158. 1177. 85.0 8.48 2.94 13.43 11.42 0.00 43.00 6.79 20.22 17.19 RMPA TSABS0841341020304 01 107. 797. 85.0 8.43 2.94 9.06 11.37 0.00 43.00 4.60 13.66 17.15 RMPA TSABS0841342020303 01 352. 2621. 85.0 8.06 2.94 28.82 11.00 0.00 42.70 15.03 43.85 16.73 RMPA TSABS0841342020304 01 446. 3321. 85.0 8.80 2.94 38.99 11.74 0.00 42.80 19.09 58.08 17.49 NWPE TSABS0841352020104 01 1580. 11090. 80.1 13.13 2.94 178.19 16.07 0.00 42.70 67.47 245.66 22.15 ECAOOHTSEBS0431141010103 01 69. 286. 47.3 13.32 2.94 4.65 16.26 0.00 43.00 2.97 7.62 26.64 MAPP TSEBS1142252020103 01 217. 1354. 71.2 12.22 2.94 20.52 15.16 0.00 43.00 9.33 29.85 22.05 FRCCFLTSEBS1541132020103 01 844. 6285. 85.0 14.65 2.94 110.56 17.59 0.00 42.70 36.04 146.59 23.33 WUMSWITSGBS1231392020104 01 80. 499. 71.2 11.95 2.94 7.43 14.89 0.00 43.00 3.44 10.87 21.78 MANOILTSGBS0412191020703 01 22. 164. 85.0 9.17 2.94 1.98 12.11 0.00 43.00 0.95 2.93 17.89 FRCCFLTSGBS1531132020103 01 88. 655. 85.0 14.72 2.94 11.57 17.66 0.00 43.00 3.78 15.35 23.43 FRCCFLTSGBS1532132020103 01 87. 648. 85.0 15.29 2.94 11.81 18.23 0.00 43.00 3.74 15.55 24.00 FRCCFLTSGBS1541132020103 01 356. 2651. 85.0 12.77 2.94 41.65 15.71 0.00 43.00 15.31 56.96 21.49 MAPP TSISS1132262020703 01 110. 615. 63.9 13.28 2.94 9.98 16.22 0.00 43.00 4.73 14.71 23.91 MAPP TSISS1141262020703 01 350. 2419. 78.9 11.34 2.94 34.55 14.28 0.00 42.70 14.95 49.50 20.46 ENTGMOTSISS0541272020103 01 670. 4989. 85.0 11.29 2.94 70.99 14.23 0.00 35.60 23.85 94.84 19.01 SPPNMOTSUBS0541272020103 01 178. 1110. 71.2 12.10 2.94 16.69 15.04 0.00 42.70 7.60 24.30 21.88 AZNM TSUBS0841361020203 01 365. 2718. 85.0 11.04 2.94 38.00 13.98 0.00 40.60 14.82 52.82 19.43 AZNM TSUBS0841352020203 01 2250. 16754. 85.0 12.33 2.94 255.83 15.27 0.00 42.70 96.08 351.90 21.00 AZNM TSUBS0841362020203 01 1095. 8154. 85.0 11.14 2.94 114.78 14.08 0.00 40.60 44.46 159.24 19.53 AZNM TSUBS0841362020304 01 720. 5361. 85.0 9.73 2.94 67.93 12.67 0.00 29.40 21.17 89.10 16.62 AZNM TSUBS0841362020703 01 355. 2643. 85.0 11.21 2.94 37.40 14.15 0.00 41.30 14.66 52.06 19.69 RMPA TSUBS0841332020304 01 262. 1951. 85.0 7.24 2.94 19.86 10.18 0.00 35.60 9.33 29.19 14.96 RMPA TSUBS0842332020203 01 856. 6374. 85.0 7.35 2.94 65.61 10.29 0.00 40.60 34.75 100.37 15.75 RMPA TSUBS0842332020304 01 519. 3865. 85.0 7.35 2.94 39.75 10.29 0.00 41.10 21.33 61.08 15.80 ECAO TSVBS0641201020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 401. 2986. 85.0 7.18 2.94 30.21 10.12 0.00 42.70 17.12 47.34 15.85 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.231 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOINTSVBS0431182020103 01 85. 633. 85.0 7.39 2.94 6.54 10.33 0.00 43.00 3.65 10.19 16.10 ECAOINTSVBS0432181020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.80 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.10 0.00 0.00 0.00 MECS TSXBS0432392020103 01 65. 484. 85.0 12.81 2.94 7.62 15.75 0.00 35.60 2.31 9.94 20.53 MECS TSXBS0432392020203 01 50. 346. 78.9 13.61 2.94 5.72 16.55 0.00 35.60 1.78 7.50 21.70 ECAO TSXBS0241042020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 41.20 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 750. 5312. 80.8 11.31 2.94 75.71 14.25 0.00 41.70 31.28 106.99 20.14 ECAO TSXBS0641201020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.80 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 41.80 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 44. 304. 78.9 14.00 2.94 5.15 16.94 0.00 35.60 1.57 6.72 22.09 MANO TSXBS0441191020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 MANO TSXBS0441192020103 01 190. 1415. 85.0 8.21 2.94 15.77 11.15 0.00 40.60 7.71 23.48 16.60 MAPP TSXBS1142272020103 01 161. 1113. 78.9 12.53 2.94 17.21 15.47 0.00 35.60 5.73 22.94 20.62 UPNY TSXBS0141022020103 01 149. 1109. 85.0 11.62 2.94 16.15 14.56 0.00 43.00 6.41 22.56 20.33 VACA TSXBS0641101020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 VACA TSXBS0641102020304 01 385. 2867. 85.0 13.08 2.94 45.94 16.02 0.00 23.10 8.89 54.83 19.13 SOU TSXBS0641222020203 01 472. 3515. 85.0 9.39 2.94 43.35 12.33 0.00 40.60 19.16 62.51 17.79 SOU TSXBS0642112020103 01 102. 760. 85.0 15.14 2.94 13.73 18.08 0.00 43.00 4.39 18.12 23.86 SOU MSTSXBS1641291020203 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 275. 2048. 85.0 11.24 2.94 29.04 14.18 0.00 35.60 9.79 38.83 18.96 AZNM TSXBS0841362020703 01 220. 1638. 85.0 11.35 2.94 23.41 14.29 0.00 42.80 9.42 32.83 20.04 AZNM TSXBS0842362020703 01 110. 819. 85.0 11.78 2.94 12.06 14.72 0.00 42.70 4.70 16.76 20.46 NWPE TSXBS0841332020103 01 1250. 9308. 85.0 6.84 2.94 91.03 9.78 0.00 41.30 51.63 142.66 15.33 NWPE TSXBS0841402020103 01 2410. 17946. 85.0 7.88 2.94 194.11 10.82 0.00 42.30 101.94 296.05 16.50 NWPE TSXBS0841332020303 01 2440. 18169. 85.0 6.83 2.94 177.43 9.77 0.00 35.60 86.86 264.29 14.55 NWPE TSXBS0841362020304 01 274. 2040. 85.0 10.82 2.94 28.08 13.76 0.00 35.60 9.75 37.83 18.54 ERCTTXTSXLS2341302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 41.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 300. 2234. 85.0 13.23 2.94 36.12 16.17 0.00 23.10 6.93 43.05 19.27 MAPPNDTSXLS0732312020304 02 69. 514. 85.0 9.54 2.94 6.41 12.48 0.00 35.60 2.46 8.87 17.26 MAPPNDTSXLS0741311020103 02 604. 4174. 78.9 9.14 2.94 50.44 12.08 0.00 40.60 24.52 74.96 17.96 MAPPNDTSXLS0742311010103 02 420. 3127. 85.0 10.20 2.94 41.09 13.14 0.00 42.70 17.93 59.02 18.87 MAPPNDTSXLS0742312010304 02 421. 3135. 85.0 9.99 2.94 40.54 12.93 0.00 35.60 14.99 55.53 17.71 MAPPNDTSXLS0742312020304 02 900. 6702. 85.0 9.62 2.94 84.21 12.56 0.00 35.60 32.04 116.25 17.35 SPPSLATSXLS1041302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 435. 3239. 85.0 13.32 2.94 52.67 16.26 0.00 35.60 15.49 68.15 21.04 ERCTTXTSXSS2341292020303 01 530. 3947. 85.0 12.70 2.94 61.71 15.64 0.00 23.10 12.24 73.95 18.74 ERCTTXTSXSS3541292020103 01 676. 5034. 85.0 12.97 2.94 80.08 15.91 0.00 35.60 24.07 104.15 20.69 SPPS TSXSS3642282020104 01 520. 3872. 85.0 9.92 2.94 49.78 12.86 0.00 35.60 18.51 68.29 17.64 AZNM TSXSS0841351020303 01 1480. 11021. 85.0 11.46 2.94 158.68 14.40 0.00 42.70 63.20 221.88 20.13 AZNM TSXSS0841352020203 01 498. 3708. 85.0 12.32 2.94 56.60 15.26 0.00 35.60 17.73 74.33 20.04 AZNM TSXSS0841352020303 01 235. 1750. 85.0 12.34 2.94 26.74 15.28 0.00 35.60 8.37 35.11 20.06 AZNM TSXSS0842351020203 01 312. 2323. 85.0 15.26 2.94 42.29 18.20 0.00 42.70 13.32 55.61 23.94 AZNM TSXSS0842351020703 01 220. 1638. 85.0 13.08 2.94 26.25 16.02 0.00 43.00 9.46 35.71 21.80 AZNM TSXSS0842352020203 01 804. 5987. 85.0 14.07 2.94 101.85 17.01 0.00 41.50 33.37 135.21 22.59 AZNM TSXSS0842352020703 01 340. 2532. 85.0 12.75 2.94 39.72 15.69 0.00 43.00 14.62 54.34 21.47 RMPA TSXSS0832402020104 01 80. 596. 85.0 9.36 2.94 7.33 12.30 0.00 23.10 1.85 9.17 15.40 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.232 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSXSS0741322020703 01 700. 5212. 85.0 6.09 2.94 47.08 9.03 0.00 35.60 24.92 72.00 13.81 NWPE TSXSS0742322020703 01 1360. 10127. 85.0 6.42 2.94 94.77 9.36 0.00 41.60 56.58 151.35 14.94 ECAO TSYBS0432192020204 01 63. 435. 78.9 10.57 2.94 5.88 13.51 0.00 42.70 2.69 8.57 19.69 ECAO TSYBS0441192020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.10 0.00 0.00 0.00 MACW TSYBS0241412020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 MANO TSYBS0441191010103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 682. 5078. 85.0 11.00 2.94 70.79 13.94 0.00 42.70 29.12 99.91 19.67 SPPN TSYBS1741282020703 01 370. 2755. 85.0 10.67 2.94 37.51 13.61 0.00 42.70 15.80 53.31 19.35 SPPN TSYBS1742282020703 01 113. 841. 85.0 11.97 2.94 12.54 14.91 0.00 43.00 4.86 17.40 20.68 MAPP TSYSS1141262020304 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 535. 3984. 85.0 11.34 2.94 56.90 14.28 0.00 40.60 21.72 78.62 19.73 MAPP TSYSS1142262020703 01 1424. 10604. 85.0 11.17 2.94 149.61 14.11 0.00 42.70 60.80 210.42 19.84 SPPN TSYSS1741282020304 01 331. 2465. 85.0 9.30 2.94 30.17 12.24 0.00 35.60 11.78 41.95 17.02 SPPN TSYSS1742282020103 01 2136. 15905. 85.0 10.11 2.94 207.58 13.05 0.00 40.60 86.72 294.30 18.50 ECAO TSZBS0431142010103 01 69. 477. 78.9 11.89 2.94 7.07 14.83 0.00 43.00 2.97 10.04 21.05 MACE TSZBS0241032020203 01 581. 4015. 78.9 13.04 2.94 64.15 15.98 0.00 42.90 24.92 89.08 22.18 FRCCFLTSZBS1541121020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 550. 4095. 85.0 6.03 2.94 36.72 8.97 0.00 40.60 22.33 59.05 14.42 RMPAWYTSZLS0841322020103 01 1100. 8191. 85.0 5.99 2.94 73.17 8.93 0.00 35.60 39.16 112.33 13.71 NWPEWYTSZLS0841322020703 01 330. 2457. 85.0 6.12 2.94 22.27 9.06 0.00 42.70 14.09 36.36 14.80 NWPEWYTSZLS0842322020104 01 335. 2495. 85.0 6.96 2.94 24.70 9.90 0.00 40.60 13.60 38.30 15.35 MAPP TSASS0732312020703 01 44. 328. 85.0 10.66 2.94 4.46 13.60 0.00 43.00 1.89 6.35 19.38 RMPA TSASS0841342020303 01 178. 1325. 85.0 8.77 2.94 15.52 11.71 0.00 43.00 7.65 23.18 17.48 ECAOOHTSBBS0441041020304 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 308. 2129. 78.9 10.34 2.94 28.27 13.28 0.00 43.00 13.24 41.51 19.50 PNW WATSBSS0741372020103 01 1340. 9978. 85.0 9.52 2.94 124.36 12.46 0.00 42.70 57.22 181.58 18.20 SPPNMOTSDSS0541282020103 01 670. 4989. 85.0 8.97 2.94 59.42 11.91 0.00 40.60 27.20 86.62 17.36 SPPN TSESS1741282020103 01 668. 4974. 85.0 9.65 2.94 62.62 12.59 0.00 42.70 28.52 91.15 18.32 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Scrubbed Coal 2 45889. 338301. 84.2 10.08 2.94 4404.25 13.02 0.00 39.62 1818.04 6222.30 18.39 UPNY TCOLN0131022020102 01 47. 350. 85.0 14.84 2.45 6.05 17.29 0.00 32.20 1.51 7.56 21.61 NENGNHTCOLN2931012020102 01 97. 722. 85.0 18.26 2.45 14.96 20.71 0.00 32.20 3.12 18.08 25.04 NENGNHTSABC2941011010101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.40 0.00 0.00 0.00 VACANCTSABC0641101020201 01 700. 5212. 85.0 13.68 2.51 84.38 16.19 0.00 23.00 16.10 100.48 19.28 SOU ALTSABC0641232020101 01 1341. 9985. 85.0 12.51 2.51 150.02 15.02 0.00 12.20 16.36 166.38 16.66 MACEDETSABN0241032020102 01 403. 2514. 71.2 16.46 2.45 47.52 18.91 0.00 22.60 9.11 56.63 22.53 ECAO TSBBN0241041020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 343. 2139. 71.2 11.38 2.45 29.60 13.83 0.00 32.20 11.04 40.64 19.00 MACE TSBBN0231032020102 01 84. 524. 71.2 16.54 2.45 9.95 18.99 0.00 32.20 2.70 12.65 24.15 MACE TSBBN0241032020102 01 167. 1154. 78.9 15.60 2.45 20.83 18.05 0.00 32.20 5.38 26.21 22.71 MACENJTSBBN0141031010102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 514. 3584. 79.6 13.62 2.45 57.61 16.07 0.00 32.20 16.55 74.16 20.69 VACAVATSBBN0341091020102 01 389. 2688. 78.9 15.18 2.45 47.40 17.63 0.00 32.20 12.53 59.92 22.29 VACAVATSBBN0341092020102 01 159. 1099. 78.9 14.54 2.45 18.67 16.99 0.00 32.20 5.12 23.79 21.65 VACAVATSBBN0341092020202 01 156. 1078. 78.9 14.51 2.45 18.29 16.96 0.00 32.20 5.02 23.31 21.62 MACEDETSCBN0241032020102 01 162. 1120. 78.9 14.78 2.45 19.29 17.23 0.00 26.60 4.31 23.60 21.08 MANO TSCSO0441182010102 01 292. 2018. 78.9 12.38 1.54 28.10 13.92 0.00 32.30 9.43 37.53 18.60 ECAO TSDBC0641061020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.233 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG TSDBN2831012020102 01 76. 515. 77.3 16.77 2.45 9.89 19.22 0.00 32.20 2.45 12.34 23.97 NENG TSDBN2841012020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 25.70 0.00 0.00 0.00 MACS TSEBC0241072020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.60 0.00 0.00 0.00 MACS TSEBC0241072020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.10 0.00 0.00 0.00 MANO TSEBC0441181010101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 1180. 8787. 85.0 14.12 2.51 146.16 16.63 0.00 27.00 31.86 178.02 20.26 VACASCTSEBC0641102020401 01 350. 2606. 85.0 14.15 2.51 43.43 16.66 0.00 27.00 9.45 52.88 20.29 TVA TSEBC0641221010101 01 744. 5540. 85.0 12.43 2.51 82.79 14.94 0.00 32.50 24.18 106.97 19.31 ENTGMOTSEBC0541251010101 01 1160. 8638. 85.0 10.88 2.51 115.65 13.39 0.00 27.00 31.32 146.97 17.02 ECAOOHTSEBN0441142020102 01 129. 722. 63.9 12.37 2.45 10.70 14.82 0.00 32.20 4.15 14.85 20.58 NENG TSEBN2842012020102 01 111. 415. 42.6 17.25 2.45 8.17 19.70 0.00 32.20 3.57 11.74 28.32 UPNY TSFBO0141022020102 01 105. 782. 85.0 13.68 1.54 11.90 15.22 0.00 32.30 3.39 15.29 19.56 SOU TSFBC0641112020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 2605. 19399. 85.0 12.32 2.51 287.72 14.83 0.00 26.30 68.52 356.24 18.36 NENGNHTSLBN2932012020102 01 48. 238. 56.5 19.40 2.45 5.19 21.85 0.00 32.20 1.55 6.74 28.35 MACW TSZBN0241031020102 01 136. 848. 71.2 15.94 2.45 15.60 18.39 0.00 32.20 4.38 19.98 23.55 SPPS TSASN3642282020102 01 490. 3649. 85.0 9.87 2.45 44.94 12.32 0.00 17.60 8.62 53.56 14.68 ECAO TSBBC0641062020101 01 225. 1555. 78.9 10.85 2.51 20.78 13.36 0.00 27.00 6.08 26.85 17.27 ECAO TSBBC0641062020201 01 300. 2073. 78.9 12.00 2.51 30.09 14.51 0.00 27.00 8.10 38.19 18.42 ECAOOHTSBBC0441041020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 273. 2030. 85.0 13.38 2.51 32.26 15.89 0.00 32.50 8.86 41.12 20.26 VACANCTSBBC0641102020101 01 354. 2636. 85.0 13.70 2.51 42.73 16.21 0.00 27.00 9.56 52.29 19.84 VACAVATSBBC0341092020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.30 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 176. 1098. 71.2 17.58 1.54 20.99 19.12 0.00 32.30 5.68 26.68 24.30 MACEVATOLBO0341092020202 01 306. 2115. 78.9 14.32 1.54 33.54 15.86 0.00 32.30 9.88 43.42 20.53 VACANCTOLBO0632102020202 01 76. 525. 78.9 15.55 1.54 8.98 17.09 0.00 32.30 2.45 11.43 21.76 ECAOOHTSCBC0441041020101 01 500. 3456. 78.9 11.99 2.51 50.09 14.50 0.00 23.00 11.50 61.59 17.82 TVA TSCBC0641212020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 TVA TSCBC0641212020201 01 1434. 10678. 85.0 10.99 2.51 144.11 13.50 0.00 32.60 46.75 190.86 17.87 WUMSWITSDSO1332392020102 01 82. 511. 71.2 12.96 1.54 7.42 14.50 0.00 32.30 2.65 10.06 19.68 ECAOWVTSFBN0641042020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 210. 1564. 85.0 14.42 2.45 26.38 16.87 0.00 32.20 6.76 33.15 21.20 VACANCTSGBC0641102020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 380. 2385. 71.7 14.08 1.54 37.27 15.62 0.00 32.30 12.27 49.54 20.77 VACA TSHBO0632102020202 01 200. 1382. 78.9 16.54 1.54 24.99 18.08 0.00 32.30 6.46 31.45 22.75 ECAO TSHBN0441041020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 180. 1123. 71.2 12.35 2.45 16.62 14.80 0.00 32.20 5.80 22.41 19.96 MECS TSJBO0412392020202 01 20. 149. 85.0 12.05 0.98 1.94 13.03 0.00 32.30 0.65 2.59 17.37 VACANCTSKBO0632102020202 01 122. 765. 71.6 19.01 1.54 15.71 20.55 0.00 32.30 3.94 19.65 25.70 SOU TSKBC0641232020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 12.20 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 3000. 22339. 85.0 11.10 2.51 304.03 13.61 0.00 27.00 81.00 385.03 17.24 ECAO TSGSC0441201020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.60 0.00 0.00 0.00 TVA TSLSC0641222020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 18.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Unscrubbed Coal_NOx 3 19826. 142710. 82.2 12.67 2.42 2152.74 15.08 0.00 27.24 540.13 2692.87 18.87 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.234 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TCOLU0411392050710 01 22. 164. 85.0 11.23 1.54 2.09 12.77 0.00 31.80 0.70 2.79 17.04 MECS TCOLU0431152020110 01 45. 252. 63.9 14.98 1.54 4.16 16.52 0.00 32.00 1.44 5.60 22.24 MECS TCOLU0431392020110 01 253. 1749. 78.9 11.26 1.54 22.38 12.80 0.00 32.00 8.10 30.47 17.43 ECAO TCOLU0211412050710 01 8. 60. 85.0 12.04 1.54 0.81 13.58 0.00 32.00 0.26 1.06 17.88 ECAO TCOLU0231082020110 01 28. 157. 63.9 14.35 1.54 2.49 15.89 0.00 32.00 0.90 3.39 21.61 ECAO TCOLU0241082050710 01 204. 1410. 78.9 15.10 1.54 23.46 16.64 0.00 11.70 2.39 25.85 18.33 ECAO TCOLU0411181050710 01 39. 290. 85.0 12.53 1.54 4.09 14.07 0.00 32.00 1.25 5.34 18.37 ECAO TCOLU0411142050710 01 111. 827. 85.0 11.95 1.54 11.15 13.49 0.00 32.00 3.55 14.70 17.78 ECAO TCOLU0431041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 106. 593. 63.9 13.53 1.54 8.94 15.07 0.00 32.00 3.39 12.33 20.79 ECAO TCOLU0431182020110 01 179. 1117. 71.2 12.53 1.54 15.71 14.07 0.00 32.00 5.73 21.44 19.20 ECAO TCOLU0431192020110 01 155. 867. 63.9 9.84 1.54 9.87 11.38 0.00 32.00 4.96 14.83 17.10 ECAO TCOLU0431042050710 01 72. 403. 63.9 11.80 1.54 5.38 13.34 0.00 32.00 2.30 7.68 19.06 ECAO TCOLU0611062020210 01 40. 298. 85.0 10.65 1.54 3.63 12.19 0.00 32.00 1.28 4.91 16.48 ECAO TCOLU0631051020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 32. 200. 71.2 11.68 1.54 2.64 13.22 0.00 32.00 1.02 3.66 18.35 ECAOVATCOLU0331062020110 01 90. 561. 71.2 12.44 1.54 7.85 13.98 0.00 32.00 2.88 10.73 19.11 MACW TCOLU0211412050210 01 82. 611. 85.0 12.04 1.54 8.29 13.58 0.00 32.00 2.62 10.91 17.88 MACW TCOLU0231031020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 60. 374. 71.2 16.63 1.54 6.80 18.17 0.00 32.00 1.92 8.72 23.30 MACW TCOLU0231412050710 01 82. 567. 78.9 15.02 1.54 9.39 16.56 0.00 11.70 0.96 10.35 18.25 MACW TCOLU0241412050710 01 218. 1507. 78.9 15.02 1.54 24.95 16.56 0.00 11.70 2.55 27.50 18.25 WUMS TCOLU0411392020710 01 25. 186. 85.0 11.26 1.54 2.38 12.80 0.00 32.00 0.80 3.18 17.10 WUMSWITCOLU1311162040310 01 44. 328. 85.0 9.59 1.54 3.65 11.13 0.00 32.00 1.41 5.06 15.43 WUMSWITCOLU1311162050710 01 22. 164. 85.0 9.59 1.54 1.82 11.13 0.00 32.00 0.70 2.53 15.43 WUMSWITCOLU1331392020110 01 56. 349. 71.2 11.26 1.54 4.47 12.80 0.00 32.00 1.79 6.26 17.93 MANO TCOLU0431192020110 01 124. 694. 63.9 9.84 1.54 7.90 11.38 0.00 32.00 3.97 11.87 17.10 MANO TCOLU0442192020110 01 102. 488. 54.6 10.68 1.54 5.96 12.22 0.00 32.00 3.26 9.23 18.90 MANOMOTCOLU0511282050710 01 17. 127. 85.0 9.37 1.54 1.38 10.91 0.00 32.00 0.54 1.93 15.21 MAPP TCOLU0711312050710 01 20. 149. 85.0 8.58 1.54 1.51 10.12 0.00 25.80 0.52 2.02 13.59 MAPP TCOLU0731311040110 01 28. 208. 85.0 8.58 1.54 2.11 10.12 0.00 32.00 0.90 3.01 14.42 MAPP TCOLU1111261040110 01 14. 104. 85.0 10.83 1.54 1.29 12.37 0.00 17.40 0.24 1.53 14.70 MAPP TCOLU1111271040210 01 19. 141. 85.0 9.97 1.54 1.63 11.51 0.00 32.00 0.61 2.24 15.80 MAPP TCOLU1111261040310 01 8. 60. 85.0 10.83 1.54 0.74 12.37 0.00 32.00 0.26 0.99 16.66 MAPP TCOLU1111252020110 01 31. 231. 85.0 9.03 1.54 2.44 10.57 0.00 32.00 0.99 3.43 14.86 MAPP TCOLU1111262050710 01 103. 767. 85.0 10.83 1.54 9.48 12.37 0.00 32.00 3.30 12.78 16.66 MAPP TCOLU1131261040110 01 37. 207. 63.9 10.83 1.54 2.56 12.37 0.00 17.40 0.64 3.20 15.48 MAPP TCOLU1131262020110 01 47. 293. 71.2 10.83 1.54 3.63 12.37 0.00 32.00 1.50 5.13 17.50 MAPP TCOLU1131272020110 01 62. 354. 65.1 11.26 1.54 4.53 12.80 0.00 32.00 1.98 6.51 18.41 MAPP TCOLU1131252020210 01 73. 408. 63.9 11.26 1.54 5.23 12.80 0.00 32.00 2.34 7.56 18.52 MAPP TCOLU1131262020310 01 150. 936. 71.2 10.83 1.54 11.57 12.37 0.00 32.00 4.80 16.37 17.50 MAPPWITCOLU1311161010710 01 24. 179. 85.0 9.59 1.54 1.99 11.13 0.00 32.00 0.77 2.76 15.43 MAPPWITCOLU1311162020110 01 63. 469. 85.0 9.37 1.54 5.12 10.91 0.00 32.00 2.02 7.14 15.21 MAPPWITCOLU1311162040210 01 49. 365. 85.0 9.59 1.54 4.06 11.13 0.00 32.00 1.57 5.63 15.43 UPNY TCOLU0111022050110 01 117. 871. 85.0 14.84 1.54 14.27 16.38 0.00 32.00 3.74 18.01 20.68 UPNY TCOLU0111022020210 01 44. 328. 85.0 12.78 1.54 4.69 14.32 0.00 32.00 1.41 6.10 18.62 UPNY TCOLU0111022050210 01 82. 611. 85.0 14.84 1.54 10.00 16.38 0.00 32.00 2.62 12.63 20.68 UPNY TCOLU0131022020110 01 55. 410. 85.0 14.84 1.54 6.71 16.38 0.00 32.00 1.76 8.47 20.68 NENG TCOLU0911012050710 01 14. 104. 85.0 18.26 1.54 2.06 19.80 0.00 17.40 0.24 2.31 22.14 FRCCFLTCOLU1531132020110 01 92. 685. 85.0 14.65 1.54 11.09 16.19 0.00 32.00 2.94 14.04 20.49 VACA TCOLU0631041050710 01 74. 511. 78.9 12.86 1.54 7.37 14.40 0.00 11.70 0.87 8.23 16.10 VACA TCOLU0631102050710 01 55. 410. 85.0 13.00 1.54 5.95 14.54 0.00 11.70 0.64 6.60 16.11 VACANCTCOLU0631102020110 01 98. 677. 78.9 15.02 1.54 11.22 16.56 0.00 32.00 3.14 14.35 21.19 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.235 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTCOLU0631102020210 01 189. 1306. 78.9 15.02 1.54 21.63 16.56 0.00 32.00 6.05 27.68 21.19 VACAVATCOLU0331092050710 01 57. 394. 78.9 15.41 1.54 6.68 16.95 0.00 11.70 0.67 7.35 18.65 ENTG TCOLU1041292050210 01 550. 4095. 85.0 10.64 1.54 49.90 12.18 0.00 17.40 9.57 59.47 14.52 SPPN TCOLU1731281020310 01 37. 276. 85.0 9.98 1.54 3.17 11.52 0.00 32.00 1.18 4.36 15.82 SPPN TCOLU1731282020110 01 38. 283. 85.0 9.98 1.54 3.26 11.52 0.00 32.00 1.22 4.48 15.82 SPPNMOTCOLU0511252050710 01 43. 320. 85.0 11.26 1.54 4.10 12.80 0.00 32.00 1.38 5.47 17.10 SPPNMOTCOLU0511272050710 01 8. 60. 85.0 11.26 1.54 0.76 12.80 0.00 32.00 0.26 1.02 17.10 SPPSTXTCOLU3531292050710 01 26. 194. 85.0 10.64 1.54 2.36 12.18 0.00 22.40 0.58 2.94 15.19 CALI TCOLU0811372050710 01 113. 841. 85.0 9.12 1.54 8.97 10.66 0.00 12.90 1.46 10.43 12.39 CALI TCOLU0832372050710 01 58. 432. 85.0 10.60 1.54 5.24 12.14 0.00 26.40 1.53 6.78 15.69 RMPA TCOLU0811351020710 01 7. 52. 85.0 6.16 1.54 0.40 7.70 0.00 32.00 0.22 0.63 11.99 RMPA TCOLU0811402050110 01 30. 223. 85.0 7.42 1.54 2.00 8.96 0.00 32.00 0.96 2.96 13.26 RMPA TCOLU0811342050710 01 19. 141. 85.0 7.56 1.54 1.29 9.10 0.00 32.00 0.61 1.89 13.39 RMPA TCOLU0811352050710 01 5. 37. 85.0 6.16 1.54 0.29 7.70 0.00 32.00 0.16 0.45 11.99 RMPA TCOLU0831331020310 01 45. 335. 85.0 6.57 1.54 2.72 8.11 0.00 32.00 1.44 4.16 12.40 NWPE TCOLU0811332050710 01 8. 60. 85.0 6.57 1.54 0.48 8.11 0.00 32.00 0.26 0.74 12.40 NWPE TCOLU0831332050710 01 50. 372. 85.0 6.57 1.54 3.02 8.11 0.00 11.70 0.58 3.60 9.68 PNW TABU 0711371030710 01 25. 186. 85.0 10.24 1.54 2.19 11.78 0.00 32.00 0.80 2.99 16.07 ECAO TOLBU0411181020710 01 14. 104. 85.0 10.18 1.54 1.22 11.72 0.00 26.40 0.37 1.59 15.26 ECAO TOLBU0411182020710 01 12. 89. 85.0 10.18 1.54 1.05 11.72 0.00 32.00 0.38 1.43 16.02 ECAO TOLBU0412181020210 01 39. 270. 78.9 16.43 1.54 4.84 17.97 0.00 32.00 1.25 6.09 22.60 ECAO TOLBU0412181020710 01 20. 149. 85.0 13.19 1.54 2.19 14.73 0.00 32.00 0.64 2.83 19.03 ECAO TOLBU0611191020710 01 10. 74. 85.0 8.09 1.54 0.72 9.63 0.00 32.00 0.32 1.04 13.92 ECAO TOLBU0631191040110 01 26. 145. 63.9 9.84 1.54 1.66 11.38 0.00 26.40 0.69 2.34 16.10 ECAO TOLBU0632051020110 01 146. 605. 47.3 13.17 1.54 8.90 14.71 0.00 32.00 4.67 13.57 22.43 ECAO TOLBU0632052020110 01 145. 811. 63.9 12.58 1.54 11.46 14.12 0.00 32.00 4.64 16.10 19.84 ECAO TOLBU0632192020210 01 64. 358. 63.9 10.65 1.54 4.36 12.19 0.00 32.00 2.05 6.41 17.91 ECAO TOLBU0641052020110 01 137. 855. 71.2 11.42 1.54 11.08 12.96 0.00 32.00 4.38 15.46 18.09 ECAOMDTOLBU0231082020110 01 86. 481. 63.9 13.66 1.54 7.31 15.20 0.00 32.00 2.75 10.07 20.92 ECAOOHTOLBU0432142020110 01 196. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 6.27 6.27 0.00 ECAOOHTOLBU0432142020710 01 62. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.30 1.82 1.82 0.00 ECAOOHTOLBU0441142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 241. 1503. 71.2 16.61 1.54 27.29 18.15 0.00 32.00 7.71 35.00 23.28 MACW TOLBU0232032050110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 14. 104. 85.0 9.59 1.54 1.16 11.13 0.00 32.00 0.45 1.61 15.43 WUMSWITOLBU1312162020210 01 24. 179. 85.0 12.44 1.54 2.50 13.98 0.00 32.00 0.77 3.27 18.27 MANO TOLBU0432192010210 01 108. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 3.46 3.46 0.00 MANOMOTOLBU0532281010110 01 49. 274. 63.9 10.09 1.54 3.19 11.63 0.00 32.00 1.57 4.76 17.35 MAPP TOLBU1141252020110 01 130. 811. 71.2 11.36 1.54 10.46 12.90 0.00 32.00 4.16 14.62 18.03 MAPPMOTOLBU0512282020110 01 21. 156. 85.0 9.93 1.54 1.79 11.47 0.00 32.00 0.67 2.47 15.77 MAPPMOTOLBU0532281010110 01 97. 543. 63.9 10.27 1.54 6.41 11.81 0.00 32.00 3.10 9.52 17.53 VACANCTOLBU0632101020210 01 97. 608. 71.6 16.30 1.54 10.85 17.84 0.00 32.00 3.10 13.95 22.94 VACANCTOLBU0632102020110 01 79. 546. 78.9 15.37 1.54 9.23 16.91 0.00 32.00 2.53 11.76 21.54 VACAVATOLBU0332092020110 01 100. 691. 78.9 16.43 1.54 12.42 17.97 0.00 32.00 3.20 15.62 22.60 VACAVATOLBU0332092020210 01 71. 491. 78.9 16.45 1.54 8.83 17.99 0.00 32.00 2.27 11.10 22.62 SPPN TOLBU1732282020110 01 144. 898. 71.2 11.40 1.54 11.62 12.94 0.00 32.00 4.61 16.23 18.07 SPPN TOLBU1742282020110 01 148. 1023. 78.9 10.38 1.54 12.19 11.92 0.00 32.00 4.74 16.93 16.55 SPPNMOTOLBU0511281020110 01 84. 625. 85.0 9.37 1.54 6.83 10.91 0.00 32.00 2.69 9.51 15.21 SPPNMOTOLBU0531281010110 01 53. 297. 63.9 9.78 1.54 3.36 11.32 0.00 32.00 1.70 5.05 17.04 SPPNMOTOLBU0531281020110 01 96. 599. 71.2 9.59 1.54 6.67 11.13 0.00 32.00 3.07 9.74 16.26 SPPNMOTOLBU0531282020110 01 51. 318. 71.2 9.59 1.54 3.54 11.13 0.00 32.00 1.63 5.17 16.26 SPPNMOTOLBU0532281010110 01 53. 297. 63.9 10.70 1.54 3.63 12.24 0.00 32.00 1.70 5.33 17.96 SPPNMOTOLSU0542281010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 15. 112. 85.0 8.44 1.54 1.11 9.98 0.00 26.40 0.40 1.51 13.52 ECAO TRRBU0432042020110 01 129. 722. 63.9 14.93 1.54 11.89 16.47 0.00 32.00 4.13 16.01 22.19 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.236 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSABU0441391020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ECAO TSABU0441201020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 632. 4706. 85.0 9.76 1.54 53.17 11.30 0.00 22.40 14.16 67.32 14.31 MACWPATSABU0241032020110 01 472. 2944. 71.2 16.16 1.54 52.12 17.70 0.00 32.00 15.10 67.22 22.83 MANO TSABU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 1158. 8003. 78.9 11.45 1.54 103.96 12.99 0.00 26.40 30.57 134.53 16.81 MANOMOTSABU0542252020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.70 0.00 0.00 0.00 MAPP TSABU1141282010210 01 135. 842. 71.2 10.11 1.54 9.81 11.65 0.00 32.00 4.32 14.13 16.78 MAPP TSABU1142282020110 01 371. 2564. 78.9 10.23 1.54 30.17 11.77 0.00 26.40 9.79 39.97 15.59 DSNYNYTSABU0141012020110 01 541. 4028. 85.0 17.88 1.54 78.25 19.42 0.00 25.60 13.85 92.10 22.86 DSNYNYTSABU0142012020110 01 197. 1467. 85.0 19.05 1.54 30.20 20.59 0.00 26.40 5.20 35.40 24.13 NENGCTTSABU3241012020110 01 104. 776. 85.0 16.93 1.54 14.33 18.47 0.00 26.40 2.75 17.09 22.01 VACANCTSABU0641102020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 TVA TSABU0641202020310 01 1206. 8980. 85.0 11.32 1.54 115.46 12.86 0.00 32.00 38.59 154.05 17.15 SOU TSABU0641112020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.80 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 669. 4982. 85.0 12.72 1.54 71.06 14.26 0.00 17.40 11.64 82.70 16.60 SOU MSTSABU1641242020110 01 536. 3991. 85.0 14.63 1.54 64.53 16.17 0.00 26.40 14.15 78.68 19.71 SOU MSTSABU1641242020210 01 545. 4058. 85.0 14.36 1.54 64.54 15.90 0.00 17.40 9.48 74.02 18.24 RMPA TSABU0841341020310 01 106. 789. 85.0 7.59 1.54 7.21 9.13 0.00 32.00 3.39 10.60 13.43 RMPA TSABU0841342020310 01 208. 1549. 85.0 7.30 1.54 13.69 8.84 0.00 22.40 4.66 18.35 11.85 NWPE TSABU0832332020110 01 70. 521. 85.0 7.07 1.54 4.49 8.61 0.00 32.00 2.24 6.73 12.91 NWPE TSABU0841332020110 01 105. 782. 85.0 6.63 1.54 6.39 8.17 0.00 32.00 3.36 9.75 12.47 NWPE TSABU0841352020310 01 258. 1921. 85.0 5.95 1.54 14.39 7.49 0.00 17.40 4.49 18.87 9.82 MECS TSASU0441392020110 01 1260. 9382. 85.0 11.88 1.54 125.95 13.42 0.00 17.40 21.92 147.88 15.76 ERCTTXTSASU1941291020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 24.60 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 810. 6031. 85.0 13.79 1.54 92.48 15.33 0.00 24.40 19.76 112.24 18.61 MANO TSASU0441202020110 01 169. 946. 63.9 13.59 1.54 14.30 15.13 0.00 32.00 5.41 19.71 20.85 MAPPWITSASU1331162020110 01 87. 601. 78.9 9.56 1.54 6.67 11.10 0.00 32.00 2.78 9.46 15.73 MAPPWITSASU1332162020110 01 57. 356. 71.2 10.11 1.54 4.14 11.65 0.00 32.00 1.82 5.97 16.78 ENTG TSASU1041292020110 01 4252. 31662. 85.0 13.81 1.54 485.89 15.35 0.00 17.40 73.98 559.87 17.68 ENTG TSASU1042292020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPS TSASU1041292020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPS TSASU3641282020110 01 3838. 28579. 85.0 9.35 1.54 311.15 10.89 0.00 23.00 88.27 399.42 13.98 SPPSTXTSASU2341292020210 01 1056. 7863. 85.0 13.84 1.54 120.91 15.38 0.00 24.40 25.77 146.67 18.65 SPPSTXTSASU2342292020210 01 528. 3932. 85.0 14.41 1.54 62.72 15.95 0.00 17.40 9.19 71.91 18.29 SPPSTXTSASU3541292020110 01 346. 2576. 85.0 13.43 1.54 38.56 14.97 0.00 26.40 9.13 47.70 18.51 SPPSTXTSASU3541292020310 01 1800. 13403. 85.0 13.25 1.54 198.27 14.79 0.00 17.40 31.32 229.59 17.13 PNW ORTSASU0842372020110 01 508. 3783. 85.0 10.42 1.54 45.26 11.96 0.00 22.40 11.38 56.63 14.97 RMPA TSASU0832342020310 01 49. 365. 85.0 9.73 1.54 4.11 11.27 0.00 32.00 1.57 5.68 15.57 RMPA TSASU0841342020310 01 1155. 8600. 85.0 9.21 1.54 92.42 10.75 0.00 24.70 28.53 120.95 14.06 NWPE TSASU0742322020110 01 156. 1162. 85.0 6.68 1.54 9.55 8.22 0.00 26.40 4.12 13.67 11.77 NWPE TSASU0841322020110 01 106. 789. 85.0 6.43 1.54 6.29 7.97 0.00 32.00 3.39 9.68 12.27 NWPE TSASU0842322020110 01 336. 2502. 85.0 6.53 1.54 20.19 8.07 0.00 32.00 10.75 30.95 12.37 MECS TSBBU0441392020110 01 500. 3723. 85.0 9.89 1.54 42.56 11.43 0.00 32.00 16.00 58.56 15.73 ECAO TSBBU0241041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 141. 789. 63.9 14.19 1.54 12.41 15.73 0.00 32.00 4.51 16.92 21.44 ECAO TSBBU0632062020110 01 72. 403. 63.9 14.75 1.54 6.56 16.29 0.00 32.00 2.30 8.86 22.01 ECAO TSBBU0641062020110 01 116. 724. 71.2 11.04 1.54 9.10 12.58 0.00 32.00 3.71 12.81 17.71 ECAOINTSBBU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.237 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSBBU0431042020110 01 188. 1173. 71.2 11.12 1.54 14.85 12.66 0.00 32.00 6.02 20.87 17.79 ECAOOHTSBBU0441041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 633. 4375. 78.9 10.25 1.54 51.57 11.79 0.00 30.10 19.05 70.63 16.14 MANOILTSBBU0441181010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 23. 171. 85.0 11.59 1.54 2.25 13.13 0.00 32.00 0.74 2.99 17.43 MAPP TSBBU1112272040210 01 36. 268. 85.0 14.07 1.54 4.19 15.61 0.00 32.00 1.15 5.34 19.91 MAPP TSBBU1131262020110 01 29. 181. 71.2 10.36 1.54 2.15 11.90 0.00 26.40 0.77 2.92 16.14 MAPP TSBBU1131262020210 01 60. 374. 71.2 10.93 1.54 4.67 12.47 0.00 26.40 1.58 6.25 16.70 MAPP TSBBU1132271040110 01 26. 129. 56.5 14.06 1.54 2.01 15.60 0.00 32.00 0.83 2.84 22.07 MAPPNETSBBU1432282020210 01 85. 633. 85.0 10.77 1.54 7.79 12.31 0.00 26.40 2.24 10.04 15.86 MAPPNETSBBU1441282010310 01 120. 894. 85.0 10.02 1.54 10.33 11.56 0.00 32.00 3.84 14.17 15.86 MAPPNETSBBU1442282010310 01 105. 782. 85.0 10.79 1.54 9.64 12.33 0.00 26.40 2.77 12.41 15.88 VACANCTSBBU0631102020110 01 78. 539. 78.9 14.96 1.54 8.90 16.50 0.00 32.00 2.50 11.39 21.13 VACANCTSBBU0641102020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.20 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 106. 733. 78.9 14.95 1.54 12.08 16.49 0.00 32.00 3.39 15.47 21.12 TVA TSBBU0641212020110 01 976. 7268. 85.0 10.73 1.54 89.18 12.27 0.00 32.00 31.23 120.41 16.57 SOU TSBBU0632112020110 01 107. 797. 85.0 16.38 1.54 14.28 17.92 0.00 32.00 3.42 17.70 22.22 SOU TSBBU0641112020110 01 282. 2100. 85.0 14.18 1.54 33.01 15.72 0.00 26.20 7.39 40.40 19.24 SOU TSBBU0641242020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU TSBBU0641242020210 01 534. 3976. 85.0 14.17 1.54 62.48 15.71 0.00 32.00 17.09 79.57 20.01 SOU MSTSBBU1641241020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 156. 1162. 85.0 8.38 1.54 11.52 9.92 0.00 32.00 4.99 16.51 14.22 AZNM TSBBU0841362020210 01 260. 1936. 85.0 8.53 1.54 19.49 10.07 0.00 22.40 5.82 25.31 13.07 RMPA TSBBU0812341020710 01 48. 357. 85.0 9.13 1.54 3.81 10.67 0.00 32.00 1.54 5.35 14.97 NWPE TSBBU0841332020110 01 425. 3165. 85.0 6.13 1.54 24.26 7.67 0.00 26.40 11.22 35.48 11.21 ERCTTXTSBLU2241302020110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MECS TSBSU0441392020110 01 1894. 13464. 81.2 11.66 1.54 177.73 13.20 0.00 29.20 55.30 233.03 17.31 ERCTTXTSBSU2341292020110 01 1160. 8638. 85.0 13.19 1.54 127.25 14.73 0.00 22.40 25.98 153.23 17.74 MANO TSBSU0432172010110 01 100. 560. 63.9 13.26 1.54 8.28 14.80 0.00 32.00 3.20 11.48 20.52 MANO TSBSU0441172020110 01 2672. 18467. 78.9 11.14 1.54 234.20 12.68 0.00 32.00 85.50 319.71 17.31 MANO TSBSU0441172020210 01 579. 4002. 78.9 11.09 1.54 50.53 12.63 0.00 32.00 18.53 69.06 17.26 MAPPNETSBSU1432282020110 01 76. 525. 78.9 10.83 1.54 6.50 12.37 0.00 32.00 2.43 8.93 17.00 MAPPNETSBSU1432282020210 01 172. 1281. 85.0 10.26 1.54 15.11 11.80 0.00 17.40 2.99 18.11 14.14 MAPPNETSBSU1441282020110 01 585. 4356. 85.0 9.54 1.54 48.27 11.08 0.00 22.40 13.10 61.37 14.09 MAPPNETSBSU1441282020210 01 700. 5212. 85.0 8.75 1.54 53.65 10.29 0.00 17.40 12.18 65.83 12.63 MAPPNETSBSU1442282020110 01 569. 4237. 85.0 10.18 1.54 49.64 11.72 0.00 29.90 17.01 66.65 15.73 MAPPNETSBSU1442282020510 01 665. 4952. 85.0 9.96 1.54 56.95 11.50 0.00 22.40 14.90 71.85 14.51 SPPNMOTSBSU0542282020110 01 161. 1199. 85.0 9.86 1.54 13.67 11.40 0.00 32.00 5.15 18.82 15.70 ECAOINTSCBU0431181020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 95. 532. 63.9 12.95 1.54 7.70 14.49 0.00 32.00 3.04 10.74 20.21 ECAOINTSCBU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 MACE TSCBU0131032020310 01 80. 499. 71.2 16.47 1.54 8.99 18.01 0.00 32.00 2.56 11.55 23.14 MACEDETSCBU0231032020110 01 178. 1230. 78.9 15.95 1.54 21.52 17.49 0.00 32.00 5.70 27.22 22.12 MACW TSCBU0241032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 321. 2218. 78.9 14.93 1.54 36.53 16.47 0.00 32.00 10.27 46.80 21.10 MACW TSCBU0242032020110 01 438. 2732. 71.2 17.34 1.54 51.59 18.88 0.00 32.00 14.02 65.61 24.01 MAPP TSCBU1131272010110 01 80. 499. 71.2 10.85 1.54 6.18 12.39 0.00 32.00 2.56 8.74 17.52 MAPP TSCBU1131252020110 01 34. 212. 71.2 11.26 1.54 2.71 12.80 0.00 32.00 1.09 3.80 17.93 MAPP TSCBU1132252020210 01 84. 470. 63.9 13.01 1.54 6.84 14.55 0.00 32.00 2.69 9.52 20.27 UPNY TSCBU0131022020110 01 362. 2696. 85.0 14.84 1.54 44.15 16.38 0.00 32.00 11.58 55.74 20.68 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.238 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSCBU0141022020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 170. 1175. 78.9 14.96 1.54 19.38 16.50 0.00 32.00 5.44 24.82 21.13 VACA TSCBU0641102020110 01 306. 2115. 78.9 14.07 1.54 33.02 15.61 0.00 26.40 8.08 41.10 19.43 TVA TSCBU0641212020210 01 704. 5242. 85.0 12.34 1.54 72.75 13.88 0.00 32.00 22.53 95.28 18.18 SOU TSCBU0641232020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.40 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 55. 410. 85.0 9.81 1.54 4.65 11.35 0.00 32.00 1.76 6.41 15.65 SPPN TSCBU1732281010110 01 73. 505. 78.9 10.01 1.54 5.83 11.55 0.00 32.00 2.34 8.16 16.18 SPPN TSCBU1732282020110 01 54. 337. 71.2 11.53 1.54 4.40 13.07 0.00 32.00 1.73 6.13 18.20 RMPA TSCBU0832342020310 01 126. 938. 85.0 8.34 1.54 9.27 9.88 0.00 28.50 3.59 12.86 13.71 RMPA TSCBU0841342020310 01 133. 990. 85.0 7.62 1.54 9.07 9.16 0.00 26.40 3.51 12.58 12.70 WUMSWITSCSU1242162020110 01 402. 2990. 85.0 9.97 1.54 34.41 11.51 0.00 17.40 6.99 41.39 13.84 WUMSWITSCSU1341161010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 525. 3909. 85.0 9.44 1.54 42.91 10.98 0.00 22.40 11.76 54.67 13.99 WUMSWITSCSU1341162020210 01 525. 3628. 78.9 9.48 1.54 39.99 11.02 0.00 26.40 13.86 53.85 14.84 WUMSWITSCSU1341162020510 01 334. 2487. 85.0 9.39 1.54 27.19 10.93 0.00 22.40 7.48 34.67 13.94 WUMSWITSCSU1342162020110 01 402. 2993. 85.0 9.79 1.54 33.93 11.33 0.00 17.40 6.99 40.92 13.67 MANO TSCSU0441182010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.10 0.00 0.00 0.00 MANO TSCSU0441202020110 01 676. 4217. 71.2 13.28 1.54 62.51 14.82 0.00 32.00 21.63 84.14 19.95 MANO TSCSU0442182010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANO TSCSU0442202020110 01 169. 946. 63.9 13.80 1.54 14.51 15.34 0.00 32.00 5.41 19.91 21.06 MAPP TSCSU1141251020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 644. 4451. 78.9 11.74 1.54 59.09 13.28 0.00 17.40 11.21 70.29 15.79 MAPP TSCSU1142252020210 01 260. 1455. 63.9 13.06 1.54 21.24 14.60 0.00 26.40 6.86 28.11 19.32 MAPPWITSCSU1342162020210 01 377. 2606. 78.9 10.23 1.54 30.67 11.77 0.00 22.40 8.44 39.12 15.01 MECS TSDBU0441392020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 812. 6046. 85.0 9.99 1.54 69.73 11.53 0.00 32.00 25.98 95.71 15.83 MANOILTSDBU0441191020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 2300. 15896. 78.9 11.15 1.54 201.68 12.69 0.00 26.40 60.72 262.40 16.51 FRCCFLTSDBU1541131020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.90 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 218. 1623. 85.0 14.37 1.54 25.83 15.91 0.00 17.40 3.79 29.62 18.25 VACANCTSDBU0641102020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 TVA TSDBU0641222020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 642. 4437. 78.9 14.70 1.54 72.05 16.24 0.00 32.00 20.54 92.60 20.87 WUMSWITSDSU1331392020110 01 87. 543. 71.2 12.53 1.54 7.63 14.07 0.00 32.00 2.78 10.42 19.20 WUMSWITSDSU1332392020110 01 183. 1024. 63.9 14.45 1.54 16.37 15.99 0.00 32.00 5.86 22.22 21.70 WUMSWITSDSU1341392010210 01 113. 705. 71.2 12.56 1.54 9.94 14.10 0.00 32.00 3.62 13.55 19.23 WUMSWITSDSU1342392010210 01 113. 705. 71.2 12.97 1.54 10.23 14.51 0.00 32.00 3.62 13.84 19.64 MAPP TSDSU1132252020110 01 30. 187. 71.2 13.09 1.54 2.74 14.63 0.00 26.40 0.79 3.53 18.86 MAPP TSDSU1132252020210 01 88. 549. 71.2 12.47 1.54 7.69 14.01 0.00 32.00 2.82 10.51 19.14 MECS TSEBU0441392020110 01 320. 2383. 85.0 10.65 1.54 29.04 12.19 0.00 32.00 10.24 39.28 16.49 ECAOOHTSEBU0441142020110 01 652. 3648. 63.9 12.82 1.54 52.39 14.36 0.00 32.00 20.86 73.26 20.08 ECAOOHTSEBU0442142020110 01 156. 873. 63.9 13.84 1.54 13.42 15.38 0.00 32.00 4.99 18.41 21.10 MACWPATSEBU0232032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 128. 798. 71.2 16.68 1.54 14.55 18.22 0.00 32.00 4.10 18.64 23.35 MACS TSEBU0241072020110 01 135. 933. 78.9 16.02 1.54 16.39 17.56 0.00 32.00 4.32 20.71 22.19 MANO TSEBU0442181010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 211. 1316. 71.2 11.22 1.54 16.79 12.76 0.00 26.40 5.57 22.36 16.99 NENG TSEBU2841012020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.30 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.239 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACASCTSEBU0641102020110 01 250. 1728. 78.9 14.59 1.54 27.87 16.13 0.00 32.00 8.00 35.87 20.76 VACASCTSEBU0641102020310 01 432. 3217. 85.0 13.87 1.54 49.56 15.41 0.00 32.00 13.82 63.38 19.70 SOU ALTSEBU0632232020110 01 135. 1005. 85.0 13.33 1.54 14.95 14.87 0.00 32.00 4.32 19.27 19.17 SOU ALTSEBU0641232020210 01 857. 6381. 85.0 12.34 1.54 88.60 13.88 0.00 32.00 27.42 116.02 18.18 SOU ALTSEBU0642232020110 01 224. 1668. 85.0 13.61 1.54 25.28 15.15 0.00 32.00 7.17 32.44 19.45 MAPPNDTSELU0742312010110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSESU0441172020110 01 957. 7126. 85.0 11.48 1.54 92.78 13.02 0.00 26.70 25.55 118.34 16.61 MANO TSESU0441172010110 01 303. 2094. 78.9 10.75 1.54 25.73 12.29 0.00 32.00 9.70 35.43 16.92 MANO TSESU0441172020310 01 187. 1292. 78.9 10.88 1.54 16.05 12.42 0.00 32.00 5.98 22.03 17.05 MAPP TSESU1141261010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU TSESU0641111020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 SOU TSESU0641112020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.60 0.00 0.00 0.00 SOU TSESU0641112020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 SPPN TSESU1741282020110 01 235. 1750. 85.0 9.57 1.54 19.43 11.11 0.00 17.40 4.09 23.52 13.44 ECAO TSFBU0431142020210 01 252. 1410. 63.9 15.14 1.54 23.52 16.68 0.00 32.00 8.06 31.59 22.40 ECAO TSFBU0432142020110 01 95. 532. 63.9 14.93 1.54 8.76 16.47 0.00 32.00 3.04 11.80 22.19 ECAO TSFBU0432142020210 01 113. 301. 30.5 18.26 1.54 5.97 19.80 0.00 32.00 3.62 9.58 31.79 ECAO TSFBU0441142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.40 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.20 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 266. 1981. 85.0 14.53 1.54 31.83 16.07 0.00 32.00 8.51 40.35 20.37 NENG TSFBU2832012020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 1674. 12465. 85.0 14.83 1.54 204.07 16.37 0.00 29.70 49.72 253.79 20.36 SOU TSFBU0642112020110 01 320. 2383. 85.0 15.66 1.54 40.99 17.20 0.00 32.00 10.24 51.23 21.50 SPPN TSFBU1742282020110 01 135. 933. 78.9 10.28 1.54 11.03 11.82 0.00 26.40 3.56 14.60 15.64 ECAO TSFSU0441202020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.60 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 190. 1313. 78.9 10.87 1.54 16.30 12.41 0.00 32.00 6.08 22.38 17.04 MECSMITSGBU0432391050210 01 27. 151. 63.9 13.53 1.54 2.28 15.07 0.00 26.40 0.71 2.99 19.79 MECSMITSGBU0441392020110 01 945. 7037. 85.0 10.40 1.54 83.98 11.94 0.00 32.00 30.24 114.22 16.23 ECAOOHTSGBU0441141010110 01 230. 1287. 63.9 13.49 1.54 19.34 15.03 0.00 32.00 7.36 26.70 20.74 ECAOOHTSGBU0441142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.40 0.00 0.00 0.00 MACS TSGBU0241082020110 01 546. 3774. 78.9 12.95 1.54 54.69 14.49 0.00 32.00 17.47 72.17 19.12 WUMSWITSGBU1231392020110 01 166. 1035. 71.2 11.17 1.54 13.16 12.71 0.00 32.00 5.31 18.47 17.84 WUMSWITSGBU1232392020310 01 280. 1567. 63.9 12.66 1.54 22.25 14.20 0.00 26.40 7.39 29.64 18.92 MANOILTSGBU0431192020110 01 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.58 0.58 0.00 MANOILTSGBU0432192020110 01 74. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 2.37 2.37 0.00 MANOMOTSGBU0511271040310 01 14. 104. 85.0 10.87 1.54 1.29 12.41 0.00 32.00 0.45 1.74 16.71 MANOMOTSGBU0511272020710 01 2. 15. 85.0 10.84 1.54 0.18 12.38 0.00 32.00 0.06 0.25 16.68 MANOMOTSGBU0531272040310 01 57. 356. 71.2 10.87 1.54 4.41 12.41 0.00 32.00 1.82 6.24 17.54 MAPP TSGBU1132271010110 01 76. 425. 63.9 11.76 1.54 5.66 13.30 0.00 26.40 2.01 7.66 18.02 MAPP TSGBU1132272020110 01 39. 218. 63.9 12.11 1.54 2.98 13.65 0.00 32.00 1.25 4.23 19.37 MAPP TSGBU1132272020210 01 78. 436. 63.9 12.16 1.54 5.98 13.70 0.00 29.40 2.29 8.27 18.95 MAPP TSGBU1141272020210 01 142. 886. 71.2 11.04 1.54 11.14 12.58 0.00 32.00 4.54 15.69 17.71 UPNY TSGBU0141022020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 235. 1624. 78.9 14.20 1.54 25.56 15.74 0.00 32.00 7.52 33.09 20.37 VACANCTSGBU0641102020210 01 526. 3635. 78.9 14.51 1.54 58.35 16.05 0.00 32.00 16.83 75.18 20.68 VACANCTSGBU0642101020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.240 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0642102020110 01 142. 981. 78.9 15.50 1.54 16.72 17.04 0.00 32.00 4.54 21.27 21.67 TVA TSGBU0641222020110 01 222. 1653. 85.0 13.62 1.54 25.05 15.16 0.00 32.00 7.10 32.16 19.45 TVA TSGBU0642222020110 01 444. 3265. 83.9 14.00 1.54 50.72 15.54 0.00 32.00 14.21 64.93 19.89 SPPNMOTSGBU0511271020710 01 6. 45. 85.0 9.97 1.54 0.51 11.51 0.00 32.00 0.19 0.71 15.80 ECAO TSGSU0441201020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.80 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 634. 3955. 71.2 12.53 1.54 55.64 14.07 0.00 28.30 17.94 73.58 18.61 ECAO TSHBU0441042020310 01 540. 3368. 71.2 11.93 1.54 45.37 13.47 0.00 32.00 17.28 62.65 18.60 ECAO TSHBU0641041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 1003. 6256. 71.2 12.39 1.54 87.14 13.93 0.00 27.40 27.48 114.62 18.32 ECAO TSHBU0642181020110 01 105. 587. 63.9 13.36 1.54 8.75 14.90 0.00 32.00 3.36 12.11 20.62 ECAO TSHBU0642182020210 01 108. 604. 63.9 13.51 1.54 9.09 15.05 0.00 32.00 3.46 12.55 20.77 MACW TSHBU0241412020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.20 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 235. 1466. 71.2 10.94 1.54 18.29 12.48 0.00 32.00 7.52 25.81 17.61 WUMSWITSHBU1332162020110 01 98. 611. 71.2 11.17 1.54 7.77 12.71 0.00 32.00 3.14 10.90 17.84 MANOILTSHBU0441192020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 250. 1728. 78.9 14.21 1.54 27.22 15.75 0.00 32.00 8.00 35.22 20.38 VACA TSHBU0641102020110 01 174. 1296. 85.0 14.07 1.54 20.22 15.61 0.00 32.00 5.57 25.79 19.90 VACA TSHBU0641102020210 01 170. 1175. 78.9 14.44 1.54 18.78 15.98 0.00 32.00 5.44 24.22 20.61 SOU TSHBU0632222020210 01 80. 596. 85.0 14.61 1.54 9.62 16.15 0.00 26.40 2.11 11.73 19.70 WUMS TSHSU0432392020210 01 258. 1444. 63.9 13.88 1.54 22.26 15.42 0.00 22.40 5.78 28.04 19.43 MECS TSIBU0432392020110 01 53. 366. 78.9 11.87 1.54 4.91 13.41 0.00 32.00 1.70 6.61 18.04 MECS TSIBU0441392020110 01 103. 712. 78.9 11.12 1.54 9.01 12.66 0.00 26.40 2.72 11.73 16.48 MECS TSIBU0442392020110 01 236. 1631. 78.9 12.60 1.54 23.07 14.14 0.00 32.00 7.55 30.62 18.77 ECAO TSISU0441171010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPP TSISU1132262020110 01 242. 1509. 71.2 12.47 1.54 21.14 14.01 0.00 32.00 7.74 28.89 19.14 MAPP TSISU1132262020310 01 138. 861. 71.2 11.86 1.54 11.53 13.40 0.00 32.00 4.42 15.95 18.53 MAPP TSISU1142262020110 01 454. 2901. 72.9 11.83 1.54 38.80 13.37 0.00 32.00 14.53 53.33 18.38 MAPPWITSISU1341392020110 01 377. 2606. 78.9 10.96 1.54 32.57 12.50 0.00 26.40 9.95 42.53 16.32 ENTGMOTSISU0541271010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.60 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 560. 3870. 78.9 11.51 1.54 50.49 13.05 0.00 32.00 17.92 68.41 17.68 WUMS TSJBU0431392020110 01 177. 1104. 71.2 11.44 1.54 14.33 12.98 0.00 26.40 4.67 19.01 17.21 WUMS TSJBU0431392020310 01 37. 231. 71.2 11.26 1.54 2.95 12.80 0.00 32.00 1.18 4.14 17.93 WUMS TSJBU0432392020310 01 116. 724. 71.2 11.53 1.54 9.45 13.07 0.00 32.00 3.71 13.17 18.20 MANO TSJBU0432252020210 01 96. 537. 63.9 11.60 1.54 7.06 13.14 0.00 32.00 3.07 10.13 18.86 MANO TSJBU0441252020110 01 372. 2431. 74.6 10.81 1.54 30.02 12.35 0.00 32.00 11.90 41.92 17.24 MANO TSJBU0441252020210 01 428. 2670. 71.2 11.41 1.54 34.58 12.95 0.00 22.40 9.59 44.17 16.55 SPPNMOTSJBU0541281010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MECS TSKBU0412391020710 01 21. 156. 85.0 13.53 1.54 2.36 15.07 0.00 32.00 0.67 3.03 19.37 MECS TSKBU0412391050710 01 15. 112. 85.0 12.99 1.54 1.62 14.53 0.00 26.40 0.40 2.02 18.08 ECAO TSKBU0441042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 161. 901. 63.9 13.89 1.54 13.90 15.43 0.00 32.00 5.15 19.05 21.15 ECAOINTSKBU0432182020210 01 56. 313. 63.9 13.89 1.54 4.83 15.43 0.00 32.00 1.79 6.63 21.15 WUMS TSKBU0411391020710 01 47. 350. 85.0 11.26 1.54 4.48 12.80 0.00 29.50 1.39 5.87 16.76 MANO TSKBU0441181010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANO TSKBU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 322. 2225. 78.9 16.98 1.54 41.20 18.52 0.00 32.00 10.30 51.51 23.15 VACANCTSKBU0641102020210 01 266. 1838. 78.9 14.87 1.54 30.16 16.41 0.00 32.00 8.51 38.68 21.04 MAPP TSKSU1141261010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 318. 1779. 63.9 16.13 1.54 31.44 17.67 0.00 29.30 9.32 40.75 22.90 MECSMITSLBU0441152020110 01 156. 873. 63.9 14.38 1.54 13.89 15.92 0.00 26.40 4.12 18.01 20.63 ECAO TSLBU0231052020110 01 98. 611. 71.2 11.45 1.54 7.94 12.99 0.00 32.00 3.14 11.07 18.12 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.241 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSLBU0232052020110 01 98. 548. 63.9 11.82 1.54 7.33 13.36 0.00 32.00 3.14 10.46 19.08 ECAO TSLBU0241052020110 01 137. 767. 63.9 11.47 1.54 9.98 13.01 0.00 32.00 4.38 14.36 18.73 ECAO TSLBU0411141020710 01 66. 491. 85.0 11.52 1.54 6.42 13.06 0.00 30.70 2.03 8.45 17.18 ECAO TSLBU0411141050710 01 20. 149. 85.0 11.52 1.54 1.94 13.06 0.00 32.00 0.64 2.58 17.35 ECAO TSLBU0412141020710 01 12. 89. 85.0 13.30 1.54 1.33 14.84 0.00 32.00 0.38 1.71 19.13 ECAO TSLBU0432141020210 01 33. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 1.06 1.06 0.00 ECAO TSLBU0632182020110 01 71. 397. 63.9 14.78 1.54 6.48 16.32 0.00 32.00 2.27 8.75 22.04 MACENJTSLBU0112032020710 01 23. 159. 78.9 18.39 1.54 3.17 19.93 0.00 26.40 0.61 3.78 23.75 WUMSWITSLBU1341392020110 01 144. 995. 78.9 11.02 1.54 12.50 12.56 0.00 32.00 4.61 17.11 17.19 MAPP TSLBU1112261020710 01 23. 171. 85.0 12.18 1.54 2.35 13.72 0.00 32.00 0.74 3.09 18.02 MAPPNETSLBU1412281020310 01 35. 261. 85.0 12.67 1.54 3.70 14.21 0.00 32.00 1.12 4.82 18.50 SPPNMOTSLBU0531281020110 01 97. 605. 71.2 9.59 1.54 6.74 11.13 0.00 26.40 2.56 9.30 15.36 TVA TSLSU0641222020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 22. 164. 85.0 12.94 1.54 2.37 14.48 0.00 32.00 0.70 3.08 18.77 ECAO TSXBU0641041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.40 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 370. 2755. 85.0 7.24 1.54 24.18 8.78 0.00 28.90 10.69 34.88 12.66 MANO TSYBU0432191010210 01 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 1.09 1.09 0.00 MANO TSZBU0431192020110 01 74. 354. 54.6 10.03 1.54 4.10 11.57 0.00 32.00 2.37 6.47 18.26 MANO TSZBU0432192010210 01 40. 166. 47.3 11.83 1.54 2.22 13.37 0.00 32.00 1.28 3.50 21.09 SPPNMOTSUBU0541272020110 01 222. 1653. 85.0 11.42 1.54 21.42 12.96 0.00 17.40 3.86 25.29 15.30 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Unscrubbed Coal 4 80623. 561484. 79.5 12.01 1.54 7607.21 13.55 0.00 27.01 2177.46 9784.68 17.43 MECS STGAU0411 000000 00 65. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.60 1.27 1.27 0.00 MECS STGAU0412 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.43 0.43 0.00 MECS STGAU0421 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.94 0.94 0.00 ECAO STGAU0211 000000 00 35. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.75 0.75 0.00 ECAO STGAU0221 000000 00 88. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.88 1.88 0.00 ECAO STGAU0411 000000 00 6. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 0.12 0.12 0.00 ECAO STGAU0421 000000 00 308. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 6.59 6.59 0.00 ECAO STGAU0611 000000 00 58. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.24 1.24 0.00 ERCTTXSTGAU2011 000000 00 96. 80. 9.5 37.47 2.57 3.20 40.04 0.00 21.40 2.05 5.26 65.72 ERCTTXSTGAU2021 000000 00 78. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.67 1.67 0.00 ERCTTXSTGAU2211 000000 00 12. 13. 12.0 37.47 2.57 0.51 40.04 0.00 21.40 0.26 0.76 60.34 ERCTTXSTGAU2221 000000 00 30. 32. 12.0 37.47 2.57 1.27 40.04 0.00 21.40 0.64 1.91 60.34 ERCTTXSTGAU2511 000000 00 144. 152. 12.0 37.47 2.57 6.08 40.04 0.00 21.40 3.08 9.16 60.34 ERCTTXSTGAU2521 000000 00 205. 216. 12.0 37.47 2.57 8.65 40.04 0.00 21.40 4.39 13.04 60.34 ERCTTXSTGAU2711 000000 00 11. 12. 12.0 37.47 2.57 0.46 40.04 0.00 10.70 0.12 0.58 50.19 MACE STGAU0111 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.56 0.56 0.00 MACE STGAU0121 000000 00 54. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.16 1.16 0.00 MACE STGAU0211 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.26 0.26 0.00 MACE STGAU0221 000000 00 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.64 0.64 0.00 WUMS STGAU0412 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.39 0.39 0.00 WUMSWISTGAU1311 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 1.52 1.52 0.00 WUMSWISTGAU1321 000000 00 58. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.24 1.24 0.00 MANO STGAU0411 000000 00 37. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.79 0.79 0.00 MANO STGAU0421 000000 00 377. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 8.07 8.07 0.00 MANOMOSTGAU0511 000000 00 70. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.50 1.50 0.00 MAPP STGAU1111 000000 00 151. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.23 3.23 0.00 MAPP STGAU1112 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.43 0.43 0.00 MAPP STGAU1121 000000 00 159. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.40 3.40 0.00 MAPPMOSTGAU0511 000000 00 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.73 0.73 0.00 MAPPNESTGAU1411 000000 00 19. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.41 0.41 0.00 MAPPWISTGAU1311 000000 00 29. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.62 0.62 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.242 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY STGAU0121 000000 00 286. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 5.63 5.63 0.00 NYC STGAU0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 LILC STGAU0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STGAU0111 000000 00 29. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.62 0.62 0.00 NENG STGAU0121 000000 00 102. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 1.09 1.09 0.00 NENG STGAU0911 000000 00 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.49 0.49 0.00 NENG STGAU0921 000000 00 98. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.10 2.10 0.00 NENGCTSTGAU3221 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.56 1.56 0.00 FRCCFLSTGAU1511 000000 00 87. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.86 1.86 0.00 FRCCFLSTGAU1521 000000 00 1836. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 36.54 36.54 0.00 VACA STGAU0621 000000 00 92. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.97 1.97 0.00 SOU STGAU0611 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 18.00 1.46 1.46 0.00 SOU STGAU0621 000000 00 271. 0. N/A 0.00 0.00 0.00 0.00 0.00 18.40 4.99 4.99 0.00 SOU MSSTGAU1621 000000 00 170. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.64 3.64 0.00 ENTG STGAU1011 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 0.00 0.00 0.00 ENTG STGAU1021 000000 00 188. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.80 3.72 3.72 0.00 ENTGMSSTGAU1611 000000 00 36. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.71 0.71 0.00 SPPN STGAU1711 000000 00 76. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.63 1.63 0.00 SPPN STGAU1721 000000 00 98. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.10 2.10 0.00 SPPNMOSTGAU0511 000000 00 5. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.11 0.11 0.00 SPPNMOSTGAU0521 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.56 1.56 0.00 SPPS STGAU1011 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STGAU1021 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STGAU3611 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STGAU3621 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 22. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.24 0.24 0.00 CALI STGAU0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 CALI STGAU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STGAU0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STGAU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STGAU0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STGAU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NWPE STGAU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MECS STHSU0411 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MECS STHSU0421 000000 00 1035. 1623. 17.9 31.02 2.57 54.53 33.59 0.00 17.10 17.70 72.23 44.50 MECS STHSU0422 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.60 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 2984. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 60.28 60.28 0.00 ERCTTXSTHSU2021 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 1271. 3612. 32.4 35.59 2.57 137.81 38.16 0.00 20.00 25.42 163.23 45.20 ERCTTXSTHSU2321 000000 00 356. 1130. 36.2 36.20 2.57 43.80 38.77 0.00 19.70 7.01 50.81 44.97 ERCTTXSTHSU2421 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 2276. 6289. 31.5 35.59 2.57 239.96 38.16 0.00 20.40 46.43 286.39 45.54 MACE STHSU0112 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0211 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0221 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 MACE STHSU0222 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 MACW STHSU0221 000000 00 1592. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 31.36 31.36 0.00 MACS STHSU0222 000000 00 550. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 10.84 10.84 0.00 DSNY STHSU0121 000000 00 226. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 4.84 4.84 0.00 LILC STHSU0121 000000 00 1054. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 21.72 21.72 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.243 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG STHSU0122 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU0921 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU0922 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU2821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 0.00 0.00 0.00 NENG STHSU2822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 15. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.32 0.32 0.00 FRCCFLSTHSU1521 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SOU STHSU0621 000000 00 79. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.69 1.69 0.00 SOU STHSU0622 000000 00 40. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.86 0.86 0.00 ENTGMSSTHSU1621 000000 00 761. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 14.99 14.99 0.00 ENTGTXSTHSU2721 000000 00 485. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 7.61 7.61 0.00 ENTGTXSTHSU3421 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 0.00 0.00 0.00 SPPN STHSU1711 000000 00 9. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.19 0.19 0.00 SPPN STHSU1712 000000 00 38. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.50 0.78 0.78 0.00 SPPN STHSU1721 000000 00 1104. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.20 23.40 23.40 0.00 SPPN STHSU1722 000000 00 362. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.50 7.42 7.42 0.00 CALI STHSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 CALI STHSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STHSU0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STHSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ECAO STLSU0222 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.94 0.94 0.00 ECAO STLSU0411 000000 00 25. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.54 0.54 0.00 ECAO STLSU0421 000000 00 100. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.14 2.14 0.00 ERCTTXSTLSU1821 000000 00 2829. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 58.84 58.84 0.00 ERCTTXSTLSU1822 000000 00 167. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.57 3.57 0.00 ERCTTXSTLSU2011 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.34 0.34 0.00 ERCTTXSTLSU2012 000000 00 35. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.75 0.75 0.00 ERCTTXSTLSU2021 000000 00 29. 23. 9.0 36.26 2.57 0.88 38.83 0.00 20.70 0.59 1.47 65.01 ERCTTXSTLSU2022 000000 00 1120. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.70 23.18 23.18 0.00 ERCTTXSTLSU2122 000000 00 1066. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 21.00 21.00 0.00 ERCTTXSTLSU2212 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 4296. 5920. 15.7 35.78 2.57 227.07 38.35 0.00 20.60 88.50 315.57 53.30 ERCTTXSTLSU2222 000000 00 1942. 2047. 12.0 40.07 2.57 87.30 42.64 0.00 20.80 40.39 127.69 62.37 ERCTTXSTLSU2321 000000 00 405. 1151. 32.4 36.36 2.57 44.79 38.93 0.00 19.70 7.98 52.77 45.86 ERCTTXSTLSU2322 000000 00 146. 154. 12.0 39.12 2.57 6.42 41.69 0.00 19.70 2.88 9.29 60.38 ERCTTXSTLSU2422 000000 00 87. 92. 12.0 38.94 2.57 3.81 41.51 0.00 21.40 1.86 5.67 61.81 ERCTTXSTLSU2511 000000 00 11. 12. 12.0 37.47 2.57 0.46 40.04 0.00 21.40 0.24 0.70 60.34 ERCTTXSTLSU2512 000000 00 75. 79. 12.0 40.65 2.57 3.42 43.22 0.00 21.40 1.60 5.02 63.52 ERCTTXSTLSU2521 000000 00 726. 765. 12.0 36.92 2.57 30.23 39.49 0.00 20.20 14.67 44.89 58.65 ERCTTXSTLSU2522 000000 00 386. 407. 12.0 40.71 2.57 17.61 43.28 0.00 21.10 8.14 25.76 63.30 ERCTTXSTLSU3521 000000 00 204. 451. 25.2 36.73 2.57 17.71 39.30 0.00 19.70 4.02 21.73 48.21 ERCTTXSTLSU3522 000000 00 111. 117. 12.0 39.15 2.57 4.88 41.72 0.00 19.70 2.19 7.07 60.40 MACE STLSU0121 000000 00 1214. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 25.98 25.98 0.00 MACE STLSU0122 000000 00 558. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 11.94 11.94 0.00 MACE STLSU0221 000000 00 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 10.55 10.55 0.00 MACE STLSU0222 000000 00 884. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 17.68 17.68 0.00 MACS STLSU0221 000000 00 612. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 6.55 6.55 0.00 MACS STLSU0222 000000 00 1492. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 29.99 29.99 0.00 MANO STLSU0412 000000 00 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.24 0.24 0.00 MANO STLSU0421 000000 00 2866. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.00 54.45 54.45 0.00 MAPP STLSU0711 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.39 0.39 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.244 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP STLSU0721 000000 00 43. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.92 0.92 0.00 MAPP STLSU1111 000000 00 71. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.52 1.52 0.00 MAPP STLSU1112 000000 00 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.46 0.46 0.00 MAPPNESTLSU1412 000000 00 72. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.54 1.54 0.00 MAPPNESTLSU1421 000000 00 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.29 2.29 0.00 MAPPNESTLSU1422 000000 00 54. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 1.06 1.06 0.00 UPNY STLSU0121 000000 00 820. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 12.87 12.87 0.00 DSNY STLSU0121 000000 00 2619. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 52.12 52.12 0.00 NYC STLSU0121 000000 00 4747. 16507. 39.7 35.53 2.57 628.95 38.10 0.00 20.90 99.21 728.16 44.11 NYC STLSU0122 000000 00 84. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.80 1.80 0.00 LILC STLSU0121 000000 00 987. 800. 9.2 37.49 2.57 32.04 40.06 0.00 20.70 20.43 52.47 65.61 NENG STLSU0121 000000 00 805. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 17.23 17.23 0.00 NENG STLSU0922 000000 00 50. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.54 0.54 0.00 NENG STLSU2821 000000 00 588. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 11.58 11.58 0.00 NENGCTSTLSU3221 000000 00 610. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 12.32 12.32 0.00 NENGCTSTLSU3222 000000 00 402. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 7.92 7.92 0.00 FRCCFLSTLSU1511 000000 00 49. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.05 1.05 0.00 FRCCFLSTLSU1512 000000 00 38. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.81 0.81 0.00 FRCCFLSTLSU1521 000000 00 6501. 4762. 8.4 39.66 2.57 201.10 42.23 0.00 19.30 125.47 326.57 68.57 FRCCFLSTLSU1522 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 0.92 0.92 0.00 VACAVASTLSU0321 000000 00 818. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 16.11 16.11 0.00 VACAVASTLSU0322 000000 00 929. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 18.58 18.58 0.00 SOU MSSTLSU1621 000000 00 193. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 4.13 4.13 0.00 SOU MSSTLSU1622 000000 00 264. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 5.36 5.36 0.00 ENTG STLSU1021 000000 00 6337. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 127.37 127.37 0.00 ENTG STLSU1022 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 532. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 10.48 10.48 0.00 SPPNMOSTLSU0512 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.34 0.34 0.00 SPPNMOSTLSU0521 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.47 0.47 0.00 SPPS STLSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STLSU1011 000000 00 37. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 0.77 0.77 0.00 SPPS STLSU1012 000000 00 140. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 2.81 2.81 0.00 SPPS STLSU1021 000000 00 1721. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 34.94 34.94 0.00 SPPS STLSU1022 000000 00 576. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 11.97 11.97 0.00 SPPS STLSU3612 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STLSU3621 000000 00 4755. 4022. 9.7 36.31 2.57 156.40 38.88 0.00 20.10 95.58 251.98 62.64 SPPS STLSU3622 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.30 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 1219. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 24.38 24.38 0.00 SPPSTXSTLSU2222 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 1134. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 23.02 23.02 0.00 SPPSTXSTLSU2522 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 54. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 1.06 1.06 0.00 CALI STLSU0821 000000 00 5179. 3814. 8.4 32.80 2.57 134.92 35.37 0.00 20.90 108.24 243.16 63.75 CALI STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 PNW STLSU0721 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.00 0.00 0.00 AZNM STLSU0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STLSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.10 0.00 0.00 0.00 AZNM STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NWPE STLSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 0.00 0.00 0.00 NWPE STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.245 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Oil/Gas Steam 5 84910. 54280. 7.3 36.01 2.57 2094.26 38.58 0.00 20.08 1705.06 3799.32 70.00 MACE STHSN0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 CALI STLSC0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 CALI STLSC0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 CALI STLSN0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 CALI STLSN0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 CALI STLSN0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 739. 186. 2.9 34.57 2.67 6.92 37.24 0.00 20.90 15.45 22.36 120.38 ERCTTXSTHSC1921 000000 00 750. 593. 9.0 36.13 2.67 23.01 38.80 0.00 20.90 15.67 38.68 65.24 CALI STHSC0821 000000 00 524. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.20 11.10 11.10 0.00 CALI STHSC0822 000000 00 222. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 4.64 4.64 0.00 ERCTTXSTHSO2521 000000 00 116. 460. 45.3 35.12 3.02 17.54 38.14 0.00 20.00 2.32 19.86 43.19 ERCTTXSTHSO3521 000000 00 200. 793. 45.3 35.33 3.02 30.41 38.35 0.00 20.00 4.00 34.41 43.39 ERCTTXSTLSO2021 000000 00 940. 991. 12.0 35.42 3.02 38.10 38.44 0.00 21.60 20.30 58.40 58.93 ERCTTXSTLSO2022 000000 00 1083. 856. 9.0 40.52 3.02 37.28 43.54 0.00 21.00 22.74 60.02 70.10 NENG STLSO0922 000000 00 615. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 12.30 12.30 0.00 NENG STGAO0111 000000 00 7. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.15 0.15 0.00 CALI STGAC0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 NENG STHSD2821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Oil/Gas Steam_Nox 6 5196. 3879. 8.5 36.56 2.95 153.25 39.51 0.00 20.92 108.68 261.93 67.53 MAPP NUKE 00 7000000 00 561. 4481. 91.2 4.49 0.82 23.78 5.31 0.00 176.10 98.79 122.57 27.35 NENG NUKE 00 8000000 00 675. 5407. 91.4 4.19 1.32 29.81 5.51 0.00 254.10 171.52 201.33 37.23 MAPP NUKE 00 7000000 00 529. 4265. 92.0 4.44 0.59 21.44 5.03 0.00 95.60 50.57 72.01 16.89 MANO NUKE 00 8000000 00 1072. 8508. 90.6 4.13 1.32 46.39 5.45 0.00 184.60 197.89 244.28 28.71 SPPN NUKE 00 7000000 00 1182. 9752. 94.2 4.02 0.56 44.69 4.58 0.00 92.90 109.81 154.49 15.84 MACE NUKE 00 7000000 00 1155. 9162. 90.6 4.44 0.98 49.68 5.42 0.00 191.50 221.18 270.86 29.56 MACE NUKE 00 8000000 00 1112. 9099. 93.4 4.30 0.64 44.95 4.94 0.00 165.10 183.59 228.54 25.12 MACE NUKE 00 8000000 00 1109. 9171. 94.4 4.34 0.64 45.71 4.98 0.00 165.10 183.10 228.81 24.95 VACA NUKE 00 8000000 00 701. 5899. 96.1 4.19 0.51 27.71 4.70 0.00 137.70 96.53 124.23 21.06 VACA NUKE 00 8000000 00 854. 6741. 90.1 4.29 0.66 33.36 4.95 0.00 147.10 125.62 158.98 23.58 VACA NUKE 00 8000000 00 854. 7114. 95.1 4.25 0.66 34.93 4.91 0.00 147.10 125.62 160.55 22.57 CALI NUKE 00 7000000 00 1086. 9079. 95.4 4.07 0.86 44.79 4.93 0.00 140.30 152.37 197.16 21.72 NENG NUKE 00 7000000 00 506. 4300. 97.0 4.17 1.18 23.01 5.35 0.00 240.70 121.79 144.80 33.67 VACA NUKE 00 8000000 00 909. 7394. 92.9 4.15 0.46 34.07 4.61 0.00 134.20 121.99 156.06 21.11 ENTG NUKE 00 8000000 00 1141. 9483. 94.9 4.34 0.67 47.53 5.01 0.00 131.60 150.16 197.68 20.85 TVA NUKE 00 7000000 00 2429. 18010. 84.6 4.30 0.32 83.15 4.62 0.00 109.50 265.98 349.13 19.39 TVA NUKE 00 7000000 00 1244. 10506. 96.4 4.30 0.32 48.51 4.62 0.00 109.50 136.22 184.73 17.58 AZNM NUKE 00 7000000 00 1255. 10272. 93.4 4.38 0.42 49.32 4.80 0.00 84.20 105.67 154.99 15.09 AZNM NUKE 00 7000000 00 1310. 10334. 90.1 4.33 0.42 49.04 4.75 0.00 84.20 110.30 159.34 15.42 MACS NUKE 00 9000000 00 875. 7212. 94.1 4.47 0.61 36.66 5.08 0.00 161.00 140.88 177.53 24.62 MACS NUKE 00 9000000 00 850. 6854. 92.0 4.48 0.61 34.90 5.09 0.00 161.00 136.85 171.75 25.06 VACA NUKE 00 7000000 00 915. 7772. 97.0 4.13 0.42 35.34 4.55 0.00 132.10 120.87 156.21 20.10 VACA NUKE 00 7000000 00 904. 7575. 95.7 4.31 0.42 35.85 4.73 0.00 132.10 119.42 155.27 20.50 MANO NUKE 00 7000000 00 1182. 10014. 96.7 4.24 0.51 47.58 4.75 0.00 91.60 108.27 155.85 15.56 MANO NUKE 00 7000000 00 1175. 9929. 96.5 4.24 0.51 47.18 4.75 0.00 91.60 107.63 154.81 15.59 MANO NUKE 00 7000000 00 1255. 10267. 93.4 4.28 0.50 49.12 4.78 0.00 88.40 110.94 160.06 15.59 MANO NUKE 00 7000000 00 1222. 10139. 94.7 4.20 0.50 47.64 4.70 0.00 88.40 108.02 155.67 15.35 MANO NUKE 00 7000000 00 1128. 9644. 97.6 4.36 0.78 49.58 5.14 0.00 112.50 126.90 176.48 18.30 MANO NUKE 00 7000000 00 1131. 9318. 94.0 4.41 0.78 48.41 5.19 0.00 112.50 127.24 175.64 18.85 VACA NUKE 00 7000000 00 1140. 9496. 95.1 4.15 0.47 43.91 4.62 0.00 83.40 95.08 138.99 14.64 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.246 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA NUKE 00 7000000 00 1100. 9148. 94.9 4.32 0.49 43.96 4.81 0.00 91.60 100.76 144.72 15.82 VACA NUKE 00 7000000 00 1100. 9043. 93.8 4.22 0.49 42.57 4.71 0.00 91.60 100.76 143.33 15.85 ECAO NUKE 00 8000000 00 876. 7204. 93.9 4.35 0.91 37.90 5.26 0.00 133.00 116.51 154.41 21.43 FRCC NUKE 00 8000000 00 847. 7094. 95.6 4.50 0.53 35.69 5.03 0.00 143.80 121.80 157.48 22.20 SOU NUKE 00 7000000 00 865. 7024. 92.7 4.49 0.69 36.37 5.18 0.00 149.60 129.40 165.77 23.60 ENTG NUKE 00 7000000 00 1231. 10439. 96.8 4.59 0.53 53.49 5.12 0.00 104.00 128.02 181.52 17.39 CALI NUKE 00 7000000 00 1095. 8789. 91.6 4.31 0.62 43.31 4.93 0.00 95.90 105.01 148.32 16.88 CALI NUKE 00 7000000 00 1109. 9071. 93.4 4.33 0.62 44.88 4.95 0.00 95.90 106.35 151.23 16.67 MACW NUKE 00 7000000 00 1140. 9205. 92.2 4.33 0.57 45.09 4.90 0.00 92.40 105.34 150.42 16.34 MACW NUKE 00 7000000 00 1146. 9167. 91.3 4.31 0.57 44.72 4.88 0.00 92.40 105.89 150.61 16.43 MACE NUKE 00 8000000 00 1134. 9458. 95.2 4.37 0.46 45.71 4.83 0.00 89.40 101.38 147.09 15.55 MACE NUKE 00 8000000 00 1207. 10067. 95.2 4.33 0.46 48.21 4.79 0.00 89.40 107.91 156.12 15.51 UPNY NUKE 00 7000000 00 498. 4044. 92.7 4.32 0.74 20.47 5.06 0.00 192.50 95.86 116.33 28.77 ERCT NUKE 00 7000000 00 1196. 9741. 93.0 4.38 0.52 47.69 4.90 0.00 81.80 97.83 145.52 14.94 ECAO NUKE 00 8000000 00 873. 7208. 94.3 4.19 0.66 34.92 4.85 0.00 154.00 134.44 169.37 23.50 TVA NUKE 00 7000000 00 1140. 9615. 96.3 4.19 0.37 43.85 4.56 0.00 83.70 95.42 139.27 14.48 MANO NUKE 00 7000000 00 1154. 9276. 91.8 4.31 0.57 45.26 4.88 0.00 87.60 101.09 146.35 15.78 FRCC NUKE 00 8000000 00 700. 5660. 92.3 4.54 0.57 28.93 5.11 0.00 155.20 108.64 137.57 24.30 FRCC NUKE 00 8000000 00 700. 5889. 96.0 4.54 0.57 30.08 5.11 0.00 155.20 108.64 138.72 23.56 ERCT NUKE 00 7000000 00 1329. 10661. 91.6 4.18 0.48 49.69 4.66 0.00 92.40 122.80 172.49 16.18 FRCC NUKE 00 7000000 00 842. 6651. 90.2 4.40 1.24 37.49 5.64 0.00 232.80 196.02 233.50 35.11 SOU NUKE 00 7000000 00 1148. 9627. 95.7 4.48 0.38 46.78 4.86 0.00 78.50 90.12 136.90 14.22 SOU NUKE 00 7000000 00 1149. 9758. 96.9 4.48 0.38 47.42 4.86 0.00 78.50 90.20 137.62 14.10 TVA NUKE 00 7000000 00 1144. 9482. 94.6 4.42 0.57 47.36 4.99 0.00 99.20 113.48 160.84 16.96 ENTG NUKE 00 7000000 00 893. 7125. 91.1 4.56 0.56 36.51 5.12 0.00 166.00 148.24 184.75 25.93 MANO NUKE 00 7000000 00 850. 7249. 97.4 4.59 0.86 39.50 5.45 0.00 196.50 167.03 206.53 28.49 MANO NUKE 00 7000000 00 855. 7203. 96.2 4.51 0.94 39.25 5.45 0.00 188.00 160.74 199.99 27.77 MANO NUKE 00 7000000 00 855. 6878. 91.8 4.52 0.94 37.55 5.46 0.00 188.00 160.74 198.29 28.83 DSNY NUKE 00 8000000 00 984. 8221. 95.4 4.25 1.03 43.44 5.28 0.00 195.30 192.18 235.62 28.66 ERCT NUKE 00 7000000 00 1241. 9745. 89.6 4.36 0.52 47.51 4.88 0.00 81.80 101.51 149.02 15.29 MECS NUKE 00 8000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUKE 00 7000000 00 1110. 8748. 90.0 5.30 0.75 52.94 6.05 0.00 109.80 121.88 174.82 19.98 MAPP NUKE 00 7000000 00 597. 4322. 82.6 4.31 0.70 21.64 5.01 0.00 109.60 65.43 87.07 20.15 MAPP NUKE 00 7000000 00 530. 4126. 88.9 4.43 0.59 20.70 5.02 0.00 145.60 77.17 97.87 23.72 MAPP NUKE 00 7000000 00 476. 3704. 88.8 4.38 1.20 20.69 5.58 0.00 232.50 110.67 131.36 35.46 MACE NUKE 00 8000000 00 605. 4434. 83.7 4.42 1.32 25.48 5.74 0.00 254.60 154.03 179.51 40.48 MACE NUKE 00 7000000 00 1150. 9049. 89.8 4.40 0.98 48.71 5.38 0.00 141.50 162.72 211.44 23.37 DSNY NUKE 00 7000000 00 967. 6350. 75.0 4.17 1.25 34.40 5.42 0.00 237.60 229.76 264.16 41.60 UPNY NUKE 00 8000000 00 619. 4508. 83.1 4.42 1.07 24.77 5.49 0.00 206.50 127.82 152.59 33.85 UPNY NUKE 00 7000000 00 1154. 8964. 88.7 4.42 0.78 46.65 5.20 0.00 117.70 135.83 182.48 20.36 VACA NUKE 00 8000000 00 854. 5994. 80.1 4.26 0.66 29.51 4.92 0.00 147.10 125.62 155.14 25.88 CALI NUKE 00 7000000 00 1096. 8160. 85.0 4.07 0.86 40.26 4.93 0.00 140.30 153.77 194.03 23.78 PNW NUKE 00 7000000 00 1123. 8851. 90.0 4.15 0.66 42.54 4.81 0.00 103.70 116.46 159.00 17.96 VACA NUKE 00 8000000 00 891. 6867. 88.0 4.15 0.46 31.64 4.61 0.00 134.20 119.57 151.21 22.02 WUMS NUKE 00 8000000 00 512. 3972. 88.6 4.28 0.98 20.91 5.26 0.00 195.70 100.20 121.11 30.49 WUMS NUKE 00 8000000 00 514. 3987. 88.6 4.33 0.98 21.16 5.31 0.00 195.70 100.59 121.75 30.54 NENG NUKE 00 8000000 00 872. 6860. 89.8 4.18 1.17 36.72 5.35 0.00 211.90 184.78 221.50 32.29 NENG NUKE 00 8000000 00 1157. 9120. 90.0 4.10 1.23 48.65 5.33 0.00 158.10 182.92 231.57 25.39 ECAO NUKE 00 8000000 00 1017. 6679. 75.0 4.42 1.14 37.12 5.56 0.00 206.80 210.32 247.43 37.05 ECAO NUKE 00 8000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 851. 5956. 79.9 4.53 0.65 30.86 5.18 0.00 150.80 128.33 159.19 26.73 SOU NUKE 00 7000000 00 860. 6777. 90.0 4.53 0.65 35.12 5.18 0.00 100.80 86.69 121.81 17.97 AZNM NUKE 00 7000000 00 1259. 9926. 90.0 4.30 0.42 46.86 4.72 0.00 84.20 106.01 152.87 15.40 VACA NUKE 00 7000000 00 940. 6810. 82.7 4.17 0.53 32.01 4.70 0.00 99.90 93.91 125.92 18.49 ECAO NUKE 00 7000000 00 1238. 9509. 87.7 4.23 0.60 45.92 4.83 0.00 109.60 135.68 181.60 19.10 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.247 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA NUKE 00 7000000 00 1140. 8986. 90.0 4.18 0.47 41.76 4.65 0.00 83.40 95.08 136.84 15.23 ECAO NUKE 00 8000000 00 875. 6407. 83.6 4.47 0.91 34.47 5.38 0.00 183.00 160.13 194.60 30.37 FRCC NUKE 00 8000000 00 847. 6676. 90.0 4.57 0.53 34.08 5.10 0.00 93.80 79.45 113.52 17.01 SOU NUKE 00 7000000 00 879. 6912. 89.8 4.52 0.69 36.04 5.21 0.00 149.60 131.50 167.54 24.24 UPNY NUKE 00 7000000 00 840. 6571. 89.3 4.11 0.77 32.03 4.88 0.00 192.60 161.78 193.82 29.50 NENG NUKE 00 7000000 00 1161. 8833. 86.9 4.18 0.75 43.57 4.93 0.00 122.00 141.64 185.21 20.97 MACE NUKE 00 7000000 00 1131. 8914. 90.0 4.46 0.78 46.70 5.24 0.00 113.80 128.71 175.41 19.68 VACA NUKE 00 8000000 00 976. 7057. 82.5 4.42 0.51 34.82 4.93 0.00 87.80 85.69 120.52 17.08 TVA NUKE 00 7000000 00 1147. 8764. 87.2 4.19 0.37 39.97 4.56 0.00 83.70 96.00 135.98 15.52 VACA NUKE 00 7000000 00 940. 7357. 89.3 4.14 0.35 33.04 4.49 0.00 118.60 111.48 144.52 19.64 VACA NUKE 00 7000000 00 932. 7252. 88.8 4.14 0.35 32.57 4.49 0.00 118.60 110.54 143.10 19.73 ERCT NUKE 00 7000000 00 1314. 10358. 90.0 4.32 0.48 49.75 4.80 0.00 92.40 121.41 171.16 16.52 ENTG NUKE 00 7000000 00 996. 7850. 90.0 4.70 0.72 42.57 5.42 0.00 103.40 102.99 145.55 18.54 MACW NUKE 00 7000000 00 806. 6272. 88.8 4.59 0.93 34.64 5.52 0.00 181.30 146.13 180.77 28.82 WUMS NUKE 00 7000000 00 498. 3631. 83.2 4.53 0.83 19.48 5.36 0.00 163.50 81.42 100.90 27.79 MAPP NUKE 00 7000000 00 758. 4978. 75.0 4.42 0.93 26.62 5.35 0.00 185.20 140.38 167.01 33.55 ENTG NUKE 00 7000000 00 945. 6608. 79.8 4.72 0.56 34.86 5.28 0.00 166.00 156.87 191.73 29.02 MANO NUKE 00 7000000 00 850. 6688. 89.8 4.58 0.86 36.37 5.44 0.00 196.50 167.03 203.40 30.41 NENG NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.248 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Nuclear 7 99289. 790720. 90.9 4.34 0.66 3952.23 5.00 0.00 129.86 12893.28 16845.51 21.30 MECS HYDRO00 000000 00 158. 1013. 73.2 0.00 0.00 0.00 0.00 0.00 15.40 2.43 2.43 2.40 ECAO HYDRO00 000000 00 1109. 2974. 30.6 0.00 0.00 0.00 0.00 0.00 15.00 16.64 16.64 5.59 ERCT HYDRO00 000000 00 356. 796. 25.5 0.00 0.00 0.00 0.00 0.00 15.50 5.52 5.52 6.93 MACE HYDRO00 000000 00 522. 4115. 90.0 0.00 0.00 0.00 0.00 0.00 15.50 8.09 8.09 1.97 MACW HYDRO00 000000 00 649. 2144. 37.7 0.00 0.00 0.00 0.00 0.00 14.90 9.67 9.67 4.51 MACS HYDRO00 000000 00 18. 59. 37.3 0.00 0.00 0.00 0.00 0.00 15.50 0.28 0.28 4.74 WUMS HYDRO00 000000 00 354. 1683. 54.3 0.00 0.00 0.00 0.00 0.00 15.40 5.45 5.45 3.24 MANO HYDRO00 000000 00 362. 1826. 57.6 0.00 0.00 0.00 0.00 0.00 15.50 5.61 5.61 3.07 MAPP HYDRO00 000000 00 3204. 9989. 35.6 0.00 0.00 0.00 0.00 0.00 15.40 49.34 49.34 4.94 UPNY HYDRO00 000000 00 5551. 25889. 53.2 0.00 0.00 0.00 0.00 0.00 15.50 86.04 86.04 3.32 DSNY HYDRO00 000000 00 442. 2061. 53.2 0.00 0.00 0.00 0.00 0.00 14.60 6.45 6.45 3.13 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.249 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG HYDRO00 000000 00 2059. 5212. 28.9 0.00 0.00 0.00 0.00 0.00 15.20 31.30 31.30 6.00 FRCC HYDRO00 000000 00 47. 121. 29.3 0.00 0.00 0.00 0.00 0.00 15.10 0.71 0.71 5.87 VACA HYDRO00 000000 00 3799. 9575. 28.8 0.00 0.00 0.00 0.00 0.00 15.20 57.74 57.74 6.03 TVA HYDRO00 000000 00 3934. 17724. 51.4 0.00 0.00 0.00 0.00 0.00 15.40 60.58 60.58 3.42 SOU HYDRO00 000000 00 3305. 8844. 30.5 0.00 0.00 0.00 0.00 0.00 14.90 49.24 49.24 5.57 ENTG HYDRO00 000000 00 336. 1120. 38.1 0.00 0.00 0.00 0.00 0.00 14.20 4.77 4.77 4.26 SPPN HYDRO00 000000 00 333. 1020. 35.0 0.00 0.00 0.00 0.00 0.00 15.10 5.03 5.03 4.93 SPPS HYDRO00 000000 00 2445. 8150. 38.1 0.00 0.00 0.00 0.00 0.00 15.00 36.67 36.67 4.50 CALI HYDRO00 000000 00 11313. 34405. 34.7 0.00 0.00 0.00 0.00 0.00 15.00 169.69 169.69 4.93 PNW HYDRO00 000000 00 42633. 111087. 29.7 0.00 0.00 0.00 0.00 0.00 14.80 630.97 630.97 5.68 AZNM HYDRO00 000000 00 2490. 7022. 32.2 0.00 0.00 0.00 0.00 0.00 15.40 38.35 38.35 5.46 RMPA HYDRO00 000000 00 2692. 7592. 32.2 0.00 0.00 0.00 0.00 0.00 15.30 41.19 41.19 5.43 NWPE HYDRO00 000000 00 1758. 4958. 32.2 0.00 0.00 0.00 0.00 0.00 15.20 26.72 26.72 5.39 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Hydro 8 89869. 269380. 34.2 0.00 0.00 0.00 0.00 0.00 15.01 1348.50 1348.50 5.01 MECS CC 0413 000000 00 42. 50. 13.6 33.33 1.03 1.71 34.36 0.00 19.40 0.81 2.53 50.71 MECS CC 0422 000000 00 1456. 7146. 56.0 24.28 1.03 180.88 25.31 0.00 13.90 20.24 201.12 28.14 ECAO CC 0222 000000 00 1491. 3774. 28.9 27.33 1.03 107.05 28.36 0.00 14.00 20.87 127.92 33.90 ECAO CC 0224 000000 00 168. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 3.34 3.34 0.00 ECAO CC 0422 000000 00 4912. 17389. 40.4 26.80 1.03 483.92 27.83 0.00 13.90 68.28 552.19 31.76 ERCTTXCC 1922 000000 00 1108. 5091. 52.5 27.46 1.03 145.02 28.49 0.00 13.90 15.40 160.42 31.51 ERCTTXCC 1923 000000 00 463. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 9.21 9.21 0.00 ERCTTXCC 1924 000000 00 162. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 3.22 3.22 0.00 ERCTTXCC 2313 000000 00 7. 5. 8.4 40.20 1.03 0.21 41.23 0.00 14.90 0.10 0.32 61.41 ERCTTXCC 2322 000000 00 4495. 29023. 73.7 27.63 1.03 831.89 28.66 0.00 13.90 62.48 894.37 30.82 ERCTTXCC 2513 000000 00 22. 101. 52.5 34.83 1.03 3.62 35.86 0.00 19.90 0.44 4.06 40.19 ERCTTXCC 2514 000000 00 3. 2. 8.4 42.94 1.03 0.10 43.97 0.00 19.90 0.06 0.16 70.91 ERCTTXCC 2523 000000 00 103. 473. 52.5 34.83 1.03 16.97 35.86 0.00 19.90 2.05 19.02 40.19 ERCTTXCC 2524 000000 00 36. 27. 8.4 42.94 1.03 1.17 43.97 0.00 19.90 0.72 1.89 70.91 ERCTTXCC 2722 000000 00 8847. 62592. 80.8 27.71 1.03 1799.16 28.74 0.00 13.90 122.97 1922.14 30.71 ERCTTXCC 3522 000000 00 2623. 20773. 90.4 27.73 1.03 597.45 28.76 0.00 13.90 36.46 633.91 30.52 ERCTTXCC 3523 000000 00 258. 191. 8.4 40.20 1.03 7.86 41.23 0.00 13.90 3.59 11.44 60.05 MACE CC 0122 000000 00 3085. 8953. 33.1 30.44 1.03 281.74 31.47 0.00 13.90 42.88 324.62 36.26 MACE CC 0123 000000 00 762. 282. 4.2 39.09 1.03 11.33 40.12 0.00 14.50 11.05 22.38 79.23 MACE CC 0222 000000 00 1287. 2856. 25.3 29.68 1.03 87.68 30.71 0.00 13.90 17.89 105.57 36.97 MACE CC 0224 000000 00 224. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 3.11 3.11 0.00 MACW CC 0222 000000 00 2689. 7916. 33.6 29.79 1.03 243.95 30.82 0.00 13.90 37.38 281.32 35.54 MACS CC 0222 000000 00 142. 169. 13.6 34.28 1.03 5.95 35.31 0.00 13.90 1.97 7.93 47.02 WUMSWICC 1322 000000 00 307. 777. 28.9 34.12 1.03 27.31 35.15 0.00 13.90 4.27 31.58 40.64 MANO CC 0413 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.28 0.28 0.00 MANO CC 0422 000000 00 3078. 3654. 13.6 29.70 1.03 112.27 30.73 0.00 13.90 42.78 155.05 42.44 MANOMOCC 0522 000000 00 260. 309. 13.6 29.70 1.03 9.48 30.73 0.00 13.90 3.61 13.10 42.44 MAPP CC 0422 000000 00 537. 532. 11.3 29.07 1.03 16.01 30.10 0.00 13.90 7.46 23.47 44.14 MAPP CC 1113 000000 00 43. 22. 5.9 41.15 1.03 0.93 42.18 0.00 19.70 0.85 1.78 80.43 MAPP CC 1122 000000 00 451. 333. 8.4 30.02 1.03 10.34 31.05 0.00 13.90 6.27 16.61 49.87 MAPP CC 1123 000000 00 89. 15. 2.0 41.38 1.03 0.65 42.41 0.00 13.90 1.24 1.88 123.54 MAPP CC 1124 000000 00 102. 17. 2.0 47.93 1.03 0.86 48.96 0.00 14.50 1.48 2.33 133.59 MAPPNECC 1422 000000 00 118. 140. 13.6 29.27 1.03 4.24 30.30 0.00 13.90 1.64 5.88 42.01 UPNY CC 0123 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 1.01 1.01 0.00 DSNY CC 0122 000000 00 1830. 14493. 90.4 28.08 1.03 421.84 29.11 0.00 13.90 25.44 447.27 30.86 DSNY CC 0123 000000 00 101. 17. 2.0 39.55 1.03 0.70 40.58 0.00 13.90 1.40 2.11 121.71 NYC CC 0122 000000 00 490. 3881. 90.4 29.97 1.03 120.30 31.00 0.00 13.90 6.81 127.11 32.76 NYC CC 0123 000000 00 78. 31. 4.5 41.55 1.03 1.31 42.58 0.00 13.90 1.08 2.40 77.77 LILC CC 0113 000000 00 22. 16. 8.4 40.62 1.03 0.68 41.65 0.00 19.90 0.44 1.11 68.59 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.250 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- LILC CC 0122 000000 00 136. 1077. 90.4 29.46 1.03 32.84 30.49 0.00 13.90 1.89 34.73 32.25 NENG CC 0113 000000 00 96. 16. 2.0 41.30 1.03 0.70 42.33 0.00 14.30 1.37 2.07 125.80 NENG CC 0122 000000 00 5859. 36023. 70.2 28.12 1.03 1050.26 29.15 0.00 14.00 82.03 1132.28 31.43 NENG CC 0123 000000 00 1003. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.20 14.24 14.24 0.00 NENG CC 0912 000000 00 33. 261. 90.4 27.78 1.03 7.53 28.81 0.00 13.90 0.46 7.99 30.57 NENG CC 0922 000000 00 1351. 10699. 90.4 27.78 1.03 308.26 28.81 0.00 13.90 18.78 327.04 30.57 NENGCTCC 3222 000000 00 1684. 13337. 90.4 28.15 1.03 389.23 29.18 0.00 13.90 23.41 412.63 30.94 NENGNHCC 3022 000000 00 1245. 9860. 90.4 27.78 1.03 284.07 28.81 0.00 13.90 17.31 301.38 30.57 FRCCFLCC 1512 000000 00 85. 673. 90.4 31.54 1.03 21.92 32.57 0.00 19.90 1.69 23.62 35.08 FRCCFLCC 1513 000000 00 89. 197. 25.3 39.87 1.03 8.08 40.90 0.00 19.50 1.74 9.81 49.69 FRCCFLCC 1522 000000 00 15348. 80619. 60.0 31.35 1.03 2610.09 32.38 0.00 14.10 216.41 2826.50 35.06 FRCCFLCC 1523 000000 00 789. 135. 2.0 44.31 1.03 6.13 45.34 0.00 14.40 11.36 17.49 129.39 FRCCFLCC 1524 000000 00 34. 6. 2.0 46.70 1.03 0.28 47.73 0.00 13.90 0.47 0.75 128.86 VACA CC 0622 000000 00 450. 998. 25.3 30.29 1.03 31.27 31.32 0.00 13.90 6.25 37.53 37.59 VACANCCC 0613 000000 00 84. 62. 8.4 44.83 1.03 2.85 45.86 0.00 19.90 1.67 4.52 72.80 VACANCCC 0622 000000 00 940. 3349. 40.7 30.74 1.03 106.41 31.77 0.00 13.90 13.07 119.48 35.67 VACANCCC 0623 000000 00 68. 12. 2.0 44.07 1.03 0.53 45.10 0.00 14.90 1.01 1.54 132.06 VACANCCC 0624 000000 00 161. 28. 2.0 49.99 1.03 1.41 51.02 0.00 19.90 3.20 4.61 167.18 VACAVACC 0322 000000 00 2336. 5183. 25.3 32.62 1.03 174.40 33.65 0.00 13.90 32.47 206.87 39.91 VACAVACC 0323 000000 00 594. 102. 2.0 44.07 1.03 4.59 45.10 0.00 13.90 8.26 12.85 126.23 TVA CC 0622 000000 00 79. 281. 40.7 29.90 1.03 8.71 30.93 0.00 13.90 1.10 9.80 34.83 TVA MSCC 1622 000000 00 2500. 5430. 24.8 30.09 1.03 169.02 31.12 0.00 13.90 34.75 203.77 37.52 SOU CC 0612 000000 00 27. 184. 77.6 30.14 1.03 5.72 31.17 0.00 13.90 0.38 6.10 33.21 SOU CC 0613 000000 00 43. 7. 2.0 43.62 1.03 0.33 44.65 0.00 19.90 0.86 1.18 160.80 SOU CC 0622 000000 00 10500. 45369. 49.3 30.24 1.03 1418.68 31.27 0.00 13.90 145.95 1564.63 34.49 SOU FLCC 1522 000000 00 500. 2970. 67.8 30.23 1.03 92.85 31.26 0.00 13.90 6.95 99.80 33.60 SOU MSCC 1622 000000 00 1000. 6502. 74.2 30.17 1.03 202.84 31.20 0.00 13.90 13.90 216.74 33.34 ENTG CC 1022 000000 00 6669. 28328. 48.5 29.30 1.03 859.08 30.33 0.00 13.90 92.70 951.78 33.60 ENTG CC 1023 000000 00 203. 35. 2.0 33.60 1.03 1.20 34.63 0.00 19.90 4.04 5.24 150.78 ENTGMSCC 1622 000000 00 3835. 10746. 32.0 28.15 1.03 313.52 29.18 0.00 13.90 53.31 366.83 34.14 ENTGMOCC 0522 000000 00 225. 267. 13.6 29.23 1.03 8.08 30.26 0.00 13.90 3.13 11.21 41.97 ENTGTXCC 2322 000000 00 911. 2306. 28.9 29.74 1.03 70.96 30.77 0.00 13.90 12.66 83.62 36.26 SPPNMOCC 0522 000000 00 1437. 3393. 27.0 26.86 1.03 94.61 27.89 0.00 13.90 19.97 114.59 33.78 SPPS CC 1022 000000 00 912. 7223. 90.4 28.70 1.03 214.74 29.73 0.00 13.90 12.68 227.42 31.49 SPPS CC 3613 000000 00 40. 7. 2.0 38.44 1.03 0.27 39.47 0.00 19.40 0.78 1.05 152.70 SPPS CC 3622 000000 00 6283. 24621. 44.7 28.73 1.03 732.83 29.76 0.00 14.00 87.96 820.79 33.34 SPPS CC 3623 000000 00 219. 147. 7.6 37.12 1.03 5.59 38.15 0.00 19.90 4.36 9.95 67.89 SPPS CC 3624 000000 00 39. 7. 2.0 51.98 1.03 0.35 53.01 0.00 13.90 0.54 0.90 134.14 SPPSMSCC 1613 000000 00 50. 26. 5.9 37.13 1.03 0.98 38.16 0.00 19.80 0.99 1.97 76.61 SPPSTXCC 2322 000000 00 745. 5900. 90.4 28.70 1.03 175.42 29.73 0.00 13.90 10.36 185.77 31.49 SPPSTXCC 2722 000000 00 1140. 8858. 88.7 28.68 1.03 263.19 29.71 0.00 13.90 15.85 279.03 31.50 SPPSTXCC 3522 000000 00 551. 4364. 90.4 28.70 1.03 129.74 29.73 0.00 13.90 7.66 137.40 31.49 CALI CC 0812 000000 00 40. 238. 67.8 34.08 1.03 8.34 35.11 0.00 19.90 0.80 9.14 38.46 CALI CC 0813 000000 00 65. 11. 2.0 38.10 1.03 0.44 39.13 0.00 14.40 0.94 1.37 123.18 CALI CC 0822 000000 00 5856. 46377. 90.4 29.17 1.03 1400.45 30.20 0.00 13.90 81.40 1481.85 31.95 CALI CC 0823 000000 00 513. 88. 2.0 35.33 1.03 3.20 36.36 0.00 19.40 9.95 13.15 149.60 CALI CC 0824 000000 00 272. 47. 2.0 40.73 1.03 1.95 41.76 0.00 19.90 5.41 7.36 157.91 PNW CC 0722 000000 00 1512. 11974. 90.4 28.50 1.03 353.66 29.53 0.00 13.90 21.02 374.68 31.29 PNW CC 0723 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 PNW CC 0822 000000 00 1533. 12141. 90.4 29.38 1.03 369.18 30.41 0.00 13.90 21.31 390.49 32.16 PNW CC 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 AZNM CC 0812 000000 00 19. 34. 20.2 30.20 1.03 1.05 31.23 0.00 13.90 0.26 1.31 39.08 AZNM CC 0813 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 AZNM CC 0822 000000 00 8832. 61198. 79.1 29.74 1.03 1883.36 30.77 0.00 13.90 122.76 2006.13 32.78 AZNM CC 0823 000000 00 510. 87. 2.0 37.24 1.03 3.34 38.27 0.00 14.50 7.39 10.74 122.90 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.251 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM CC 0824 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 AZNMTXCC 3523 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 RMPA CC 0822 000000 00 1281. 4975. 44.3 29.83 1.03 153.51 30.86 0.00 13.90 17.81 171.32 34.44 RMPA CC 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 NWPE CC 0722 000000 00 140. 494. 40.3 29.51 1.03 15.07 30.54 0.00 13.90 1.94 17.02 34.48 NENG CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.252 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Comb.Cycle Gas 9 132850. 648321. 55.7 29.11 1.03 19537.71 30.14 0.00 14.07 1869.54 21407.25 33.02 ECAO IGCC 0441142050710 00 262. 2013. 87.7 7.53 1.00 17.18 8.53 0.00 31.40 8.23 25.40 12.62 FRCCFLIGCC 1541122050710 00 250. 1921. 87.7 9.03 1.00 19.26 10.03 0.00 31.40 7.85 27.11 14.11 NWPE IGCC 0831402050710 00 100. 768. 87.7 5.63 1.00 5.09 6.63 0.00 31.40 3.14 8.23 10.71 NENG IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTIGCC 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTIGCC 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.253 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXIGCC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXIGCC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCIGCC 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCIGCC 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- IGCC 10 612. 4702. 87.7 7.83 1.00 41.53 8.83 0.00 31.40 19.22 60.75 12.92 MECS CT 0411 000000 00 9. 23. 29.7 29.46 1.03 0.71 30.49 0.00 11.20 0.10 0.81 34.80 MECS CT 0412 000000 00 152. 184. 13.8 34.20 1.03 6.49 35.23 0.00 4.00 0.61 7.10 38.53 MECS CT 0413 000000 00 114. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.28 1.28 0.00 MECS CT 0414 000000 00 838. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 9.05 9.05 0.00 MECS CT 0422 000000 00 2392. 848. 4.0 35.33 1.03 30.84 36.36 0.00 2.80 6.70 37.54 44.26 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.254 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS CT 0424 000000 00 272. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.30 2.80 2.80 0.00 ECAO CT 0213 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.20 0.20 0.00 ECAO CT 0214 000000 00 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.54 0.54 0.00 ECAO CT 0222 000000 00 892. 685. 8.8 39.32 1.03 27.63 40.35 0.00 2.80 2.50 30.12 44.00 ECAO CT 0412 000000 00 165. 143. 9.9 38.99 1.03 5.72 40.02 0.00 3.50 0.58 6.30 44.06 ECAO CT 0413 000000 00 136. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.52 1.52 0.00 ECAO CT 0414 000000 00 937. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 10.12 10.12 0.00 ECAO CT 0422 000000 00 9144. 1006. 1.3 39.03 1.03 40.31 40.06 0.00 2.90 26.52 66.82 66.42 ECAO CT 0423 000000 00 285. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.40 0.97 0.97 0.00 ECAO CT 0424 000000 00 1010. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.20 3.23 3.23 0.00 ECAO CT 0612 000000 00 6. 7. 13.8 37.11 1.03 0.28 38.14 0.00 11.20 0.07 0.34 47.38 ECAO CT 0614 000000 00 140. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.57 1.57 0.00 ECAO CT 0622 000000 00 4215. 1700. 4.6 39.08 1.03 68.19 40.11 0.00 2.80 11.80 79.99 47.05 ECAO CT 0623 000000 00 285. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.60 1.03 1.03 0.00 ECAO CT 0624 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.29 0.29 0.00 ECAOVACT 0322 000000 00 250. 217. 9.9 39.35 1.03 8.75 40.38 0.00 2.80 0.70 9.45 43.62 ERCTTXCT 1814 000000 00 153. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.71 1.71 0.00 ERCTTXCT 1922 000000 00 980. 169. 2.0 38.64 1.03 6.70 39.67 0.00 2.80 2.74 9.44 55.92 ERCTTXCT 1923 000000 00 348. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 3.90 3.90 0.00 ERCTTXCT 1924 000000 00 354. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 3.96 3.96 0.00 ERCTTXCT 2114 000000 00 5. 2. 4.6 52.72 1.03 0.11 53.75 0.00 2.80 0.01 0.12 60.69 ERCTTXCT 2122 000000 00 85. 64. 8.5 39.61 1.03 2.59 40.64 0.00 2.80 0.24 2.82 44.38 ERCTTXCT 2214 000000 00 56. 23. 4.6 52.72 1.03 1.21 53.75 0.00 11.20 0.63 1.84 81.51 ERCTTXCT 2312 000000 00 7. 23. 37.5 37.06 1.03 0.88 38.09 0.00 2.80 0.02 0.90 38.95 ERCTTXCT 2313 000000 00 21. 8. 4.6 49.94 1.03 0.43 50.97 0.00 11.20 0.24 0.67 78.74 ERCTTXCT 2314 000000 00 4. 2. 4.6 52.72 1.03 0.09 53.75 0.00 11.20 0.04 0.13 81.51 ERCTTXCT 2322 000000 00 460. 344. 8.5 40.99 1.03 14.47 42.02 0.00 2.80 1.29 15.76 45.76 ERCTTXCT 2323 000000 00 200. 150. 8.5 46.20 1.03 7.07 47.23 0.00 2.80 0.56 7.63 50.97 ERCTTXCT 2414 000000 00 7. 3. 4.6 52.72 1.03 0.15 53.75 0.00 11.20 0.08 0.23 81.51 ERCTTXCT 2512 000000 00 8. 18. 25.7 38.21 1.03 0.71 39.24 0.00 8.80 0.07 0.78 43.16 ERCTTXCT 2514 000000 00 27. 11. 4.6 52.72 1.03 0.59 53.75 0.00 11.20 0.30 0.89 81.51 ERCTTXCT 2722 000000 00 275. 206. 8.5 39.61 1.03 8.37 40.64 0.00 2.80 0.77 9.14 44.38 ERCTTXCT 3514 000000 00 1. 0. 4.6 52.72 1.03 0.02 53.75 0.00 2.80 0.00 0.02 60.69 ERCTTXCT 3522 000000 00 260. 195. 8.5 41.65 1.03 8.31 42.68 0.00 2.80 0.73 9.04 46.42 ERCTTXCT 3523 000000 00 502. 376. 8.5 44.57 1.03 17.14 45.60 0.00 3.10 1.56 18.70 49.74 ERCTTXCT 3524 000000 00 293. 118. 4.6 53.02 1.03 6.39 54.05 0.00 3.30 0.97 7.35 62.23 MACE CT 0113 000000 00 22. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.25 0.25 0.00 MACE CT 0114 000000 00 612. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 6.85 6.85 0.00 MACE CT 0122 000000 00 1024. 176. 2.0 40.99 1.03 7.41 42.02 0.00 3.40 3.48 10.89 61.76 MACE CT 0123 000000 00 1635. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.40 17.00 17.00 0.00 MACE CT 0124 000000 00 1720. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 18.75 18.75 0.00 MACE CT 0212 000000 00 3. 2. 5.9 37.16 1.03 0.06 38.19 0.00 2.80 0.01 0.07 43.60 MACE CT 0213 000000 00 62. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.69 0.69 0.00 MACE CT 0214 000000 00 420. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 4.66 4.66 0.00 MACE CT 0222 000000 00 1923. 331. 2.0 40.98 1.03 13.92 42.01 0.00 3.30 6.35 20.26 61.17 MACE CT 0223 000000 00 190. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 2.13 2.13 0.00 MACEVACT 0312 000000 00 4. 3. 8.5 35.41 1.03 0.11 36.44 0.00 4.10 0.02 0.13 41.92 MACEVACT 0314 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.13 0.13 0.00 MACEVACT 0323 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.29 0.29 0.00 MACW CT 0213 000000 00 108. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.21 1.21 0.00 MACW CT 0214 000000 00 620. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 6.88 6.88 0.00 MACW CT 0222 000000 00 671. 22. 0.4 40.65 1.03 0.93 41.68 0.00 2.80 1.88 2.81 126.06 MACW CT 0223 000000 00 113. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.27 1.27 0.00 MACW CT 0224 000000 00 134. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.38 0.38 0.00 MACS CT 0211 000000 00 6. 7. 13.8 37.12 1.03 0.28 38.15 0.00 2.80 0.02 0.29 40.46 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.255 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS CT 0212 000000 00 45. 34. 8.5 38.19 1.03 1.32 39.22 0.00 3.60 0.16 1.48 44.03 MACS CT 0214 000000 00 378. 93. 2.8 54.88 1.03 5.18 55.91 0.00 11.20 4.23 9.42 101.58 MACS CT 0222 000000 00 578. 386. 7.6 43.25 1.03 17.10 44.28 0.00 4.10 2.37 19.47 50.41 MACS CT 0223 000000 00 208. 108. 5.9 51.21 1.03 5.62 52.24 0.00 11.20 2.33 7.95 73.87 MACS CT 0224 000000 00 920. 158. 2.0 54.89 1.03 8.86 55.92 0.00 9.80 9.02 17.88 112.81 MACSVACT 0322 000000 00 169. 127. 8.5 43.19 1.03 5.60 44.22 0.00 2.80 0.47 6.07 47.96 WUMS CT 0413 000000 00 23. 4. 2.0 49.59 1.03 0.20 50.62 0.00 7.80 0.18 0.38 95.91 WUMS CT 0414 000000 00 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.54 0.54 0.00 WUMSWICT 1223 000000 00 212. 34. 1.8 51.40 1.03 1.77 52.43 0.00 7.80 1.65 3.42 101.44 WUMSWICT 1224 000000 00 664. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.86 1.86 0.00 WUMSWICT 1312 000000 00 18. 22. 13.8 43.62 1.03 0.97 44.65 0.00 3.00 0.05 1.03 47.13 WUMSWICT 1313 000000 00 61. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.68 0.68 0.00 WUMSWICT 1314 000000 00 187. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 1.96 1.96 0.00 WUMSWICT 1322 000000 00 1221. 648. 6.1 43.68 1.03 28.97 44.71 0.00 2.80 3.42 32.39 49.99 WUMSWICT 1323 000000 00 90. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.01 1.01 0.00 WUMSWICT 1324 000000 00 630. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.90 2.46 2.46 0.00 MANO CT 0411 000000 00 3. 2. 8.5 35.44 1.03 0.08 36.47 0.00 11.20 0.03 0.12 51.43 MANO CT 0412 000000 00 191. 79. 4.7 42.16 1.03 3.40 43.19 0.00 3.50 0.67 4.07 51.68 MANO CT 0413 000000 00 55. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.62 0.62 0.00 MANO CT 0414 000000 00 1377. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.00 15.15 15.15 0.00 MANO CT 0422 000000 00 9496. 1018. 1.2 42.79 1.03 44.60 43.82 0.00 2.90 27.54 72.14 70.88 MANO CT 0424 000000 00 616. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.60 6.53 6.53 0.00 MANOMOCT 0512 000000 00 37. 28. 8.5 40.59 1.03 1.15 41.62 0.00 4.00 0.15 1.30 46.96 MANOMOCT 0513 000000 00 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.90 0.34 0.34 0.00 MANOMOCT 0514 000000 00 100. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 1.05 1.05 0.00 MANOMOCT 0522 000000 00 1002. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 2.81 2.81 0.00 MANOMOCT 0523 000000 00 220. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.50 2.09 2.09 0.00 MANOMOCT 0524 000000 00 124. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.70 1.20 1.20 0.00 MAPP CT 0414 000000 00 64. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.72 0.72 0.00 MAPP CT 0712 000000 00 2. 1. 5.9 40.75 1.03 0.04 41.78 0.00 2.80 0.01 0.05 47.19 MAPP CT 0713 000000 00 64. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.10 0.65 0.65 0.00 MAPP CT 0714 000000 00 114. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.90 1.13 1.13 0.00 MAPP CT 0722 000000 00 30. 5. 2.0 42.13 1.03 0.22 43.16 0.00 7.80 0.23 0.46 88.44 MAPP CT 0724 000000 00 371. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.04 1.04 0.00 MAPP CT 1111 000000 00 64. 48. 8.5 34.55 1.03 1.71 35.58 0.00 10.70 0.68 2.39 49.87 MAPP CT 1112 000000 00 273. 188. 7.9 40.66 1.03 7.86 41.69 0.00 3.80 1.04 8.89 47.19 MAPP CT 1113 000000 00 144. 25. 2.0 49.41 1.03 1.25 50.44 0.00 9.50 1.37 2.62 105.60 MAPP CT 1114 000000 00 1269. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.30 13.07 13.07 0.00 MAPP CT 1122 000000 00 1513. 261. 2.0 40.86 1.03 10.92 41.89 0.00 2.80 4.24 15.15 58.14 MAPP CT 1123 000000 00 934. 46. 0.6 48.48 1.03 2.30 49.51 0.00 9.90 9.25 11.55 248.41 MAPP CT 1124 000000 00 353. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.10 3.57 3.57 0.00 MAPPMOCT 0513 000000 00 42. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.12 0.12 0.00 MAPPMOCT 0523 000000 00 62. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.69 0.69 0.00 MAPPNECT 1412 000000 00 49. 37. 8.5 40.12 1.03 1.51 41.15 0.00 10.00 0.49 2.00 54.51 MAPPNECT 1413 000000 00 21. 4. 2.0 49.27 1.03 0.18 50.30 0.00 11.20 0.24 0.42 115.33 MAPPNECT 1414 000000 00 234. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 2.46 2.46 0.00 MAPPNECT 1422 000000 00 629. 249. 4.5 41.22 1.03 10.54 42.25 0.00 3.20 2.01 12.55 50.32 MAPPNECT 1423 000000 00 496. 85. 2.0 47.61 1.03 4.16 48.64 0.00 10.50 5.21 9.36 109.60 MAPPNECT 1424 000000 00 82. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.23 0.23 0.00 MAPPWICT 1312 000000 00 25. 19. 8.5 40.35 1.03 0.77 41.38 0.00 3.60 0.09 0.86 46.19 MAPPWICT 1313 000000 00 13. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.80 0.05 0.05 0.00 MAPPWICT 1314 000000 00 83. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.20 0.85 0.85 0.00 MAPPWICT 1322 000000 00 82. 14. 2.0 40.75 1.03 0.59 41.78 0.00 2.80 0.23 0.82 58.03 MAPPWICT 1323 000000 00 484. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 5.42 5.42 0.00 UPNY CT 0112 000000 00 8. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.02 0.02 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.256 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY CT 0114 000000 00 53. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.20 0.54 0.54 0.00 UPNY CT 0122 000000 00 43. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.12 0.12 0.00 DSNY CT 0114 000000 00 104. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 1.13 1.13 0.00 DSNY CT 0124 000000 00 74. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.83 0.83 0.00 NYC CT 0113 000000 00 85. 15. 2.0 46.14 1.03 0.69 47.17 0.00 11.20 0.95 1.64 112.19 NYC CT 0114 000000 00 1094. 20. 0.2 52.32 1.03 1.09 53.35 0.00 11.20 12.25 13.35 651.49 NYC CT 0122 000000 00 460. 344. 8.5 40.02 1.03 14.14 41.05 0.00 2.80 1.29 15.43 44.79 NYC CT 0124 000000 00 762. 131. 2.0 50.77 1.03 6.80 51.80 0.00 11.20 8.53 15.33 116.83 LILC CT 0112 000000 00 9. 55. 69.2 37.54 1.03 2.10 38.57 0.00 11.20 0.10 2.21 40.42 LILC CT 0114 000000 00 332. 57. 2.0 50.77 1.03 2.96 51.80 0.00 11.10 3.69 6.65 116.24 LILC CT 0122 000000 00 405. 407. 11.5 40.22 1.03 16.77 41.25 0.00 2.80 1.13 17.91 44.04 LILC CT 0123 000000 00 902. 169. 2.1 47.38 1.03 8.19 48.41 0.00 10.30 9.29 17.48 103.31 LILC CT 0124 000000 00 205. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 2.30 2.30 0.00 NENG CT 0112 000000 00 37. 32. 9.9 36.25 1.03 1.20 37.28 0.00 9.30 0.34 1.54 48.02 NENG CT 0113 000000 00 33. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.37 0.37 0.00 NENG CT 0114 000000 00 234. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 2.50 2.50 0.00 NENG CT 0122 000000 00 693. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.94 1.94 0.00 NENG CT 0123 000000 00 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.10 0.97 0.97 0.00 NENG CT 0124 000000 00 121. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.40 1.26 1.26 0.00 NENG CT 0912 000000 00 1. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.01 0.01 0.00 NENG CT 0914 000000 00 133. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.49 1.49 0.00 NENG CT 0923 000000 00 41. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.46 0.46 0.00 NENG CT 2814 000000 00 70. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.78 0.78 0.00 NENGCTCT 3212 000000 00 6. 5. 9.9 34.13 1.03 0.18 35.16 0.00 10.60 0.06 0.25 47.39 NENGCTCT 3213 000000 00 15. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.17 0.17 0.00 NENGCTCT 3214 000000 00 199. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 2.21 2.21 0.00 NENGCTCT 3222 000000 00 333. 57. 2.0 41.23 1.03 2.42 42.26 0.00 2.80 0.93 3.36 58.51 NENGCTCT 3223 000000 00 31. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.09 0.09 0.00 NENGCTCT 3224 000000 00 418. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.10 1.71 1.71 0.00 NENGNHCT 2914 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.91 0.91 0.00 NENGNHCT 3014 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 FRCCFLCT 1512 000000 00 68. 153. 25.7 41.79 1.03 6.55 42.82 0.00 9.60 0.65 7.20 47.09 FRCCFLCT 1513 000000 00 30. 5. 2.0 53.60 1.03 0.28 54.63 0.00 11.20 0.34 0.62 119.66 FRCCFLCT 1514 000000 00 389. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.10 3.93 3.93 0.00 FRCCFLCT 1522 000000 00 5658. 4297. 8.7 44.13 1.03 194.08 45.16 0.00 3.00 16.97 211.05 49.11 FRCCFLCT 1523 000000 00 2073. 357. 2.0 50.89 1.03 18.54 51.92 0.00 10.10 20.94 39.48 110.56 FRCCFLCT 1524 000000 00 2182. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.20 22.26 22.26 0.00 VACA CT 0612 000000 00 22. 4. 2.0 45.65 1.03 0.18 46.68 0.00 2.80 0.06 0.24 62.93 VACA CT 0613 000000 00 60. 10. 2.0 52.64 1.03 0.55 53.67 0.00 11.20 0.67 1.23 118.70 VACA CT 0614 000000 00 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 5.52 5.52 0.00 VACA CT 0622 000000 00 1934. 602. 3.6 43.52 1.03 26.83 44.55 0.00 2.80 5.42 32.25 53.54 VACA CT 0623 000000 00 446. 77. 2.0 52.82 1.03 4.14 53.85 0.00 11.20 5.00 9.13 118.88 VACA CT 0624 000000 00 581. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.10 2.38 2.38 0.00 VACANCCT 0611 000000 00 1. 2. 20.4 36.66 1.03 0.07 37.69 0.00 2.80 0.00 0.07 39.26 VACANCCT 0613 000000 00 26. 4. 2.0 50.34 1.03 0.23 51.37 0.00 11.20 0.29 0.52 116.40 VACANCCT 0614 000000 00 222. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 2.42 2.42 0.00 VACANCCT 0622 000000 00 3047. 2282. 8.5 44.16 1.03 103.10 45.19 0.00 2.80 8.53 111.64 48.93 VACANCCT 0623 000000 00 1291. 222. 2.0 50.11 1.03 11.37 51.14 0.00 3.10 4.00 15.37 69.14 VACANCCT 0624 000000 00 430. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 4.82 4.82 0.00 VACAVACT 0312 000000 00 28. 21. 8.5 39.21 1.03 0.84 40.24 0.00 2.80 0.08 0.92 43.98 VACAVACT 0313 000000 00 3. 1. 2.0 48.95 1.03 0.03 49.98 0.00 7.80 0.02 0.05 95.26 VACAVACT 0314 000000 00 426. 21. 0.6 56.57 1.03 1.20 57.60 0.00 10.90 4.64 5.84 281.34 VACAVACT 0322 000000 00 1647. 284. 2.0 44.40 1.03 12.89 45.43 0.00 2.80 4.61 17.50 61.69 VACAVACT 0324 000000 00 387. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.08 1.08 0.00 TVA CT 0612 000000 00 4. 1. 2.0 42.59 1.03 0.03 43.62 0.00 2.80 0.01 0.04 59.88 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.257 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA CT 0614 000000 00 291. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 3.26 3.26 0.00 TVA CT 0622 000000 00 3741. 140. 0.4 42.76 1.03 6.12 43.79 0.00 2.90 10.85 16.97 121.41 TVA CT 0623 000000 00 1500. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 16.80 16.80 0.00 TVA MSCT 1612 000000 00 20. 3. 2.0 42.59 1.03 0.15 43.62 0.00 2.80 0.06 0.21 59.88 TVA MSCT 1614 000000 00 9. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 TVA MSCT 1622 000000 00 1903. 328. 2.0 42.59 1.03 14.30 43.62 0.00 2.80 5.33 19.63 59.88 SOU CT 0611 000000 00 3. 5. 20.4 35.58 1.03 0.20 36.61 0.00 7.80 0.02 0.22 40.98 SOU CT 0613 000000 00 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.03 0.03 0.00 SOU CT 0614 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 0.90 0.90 0.00 SOU CT 0622 000000 00 7042. 1213. 2.0 42.88 1.03 53.27 43.91 0.00 2.80 19.72 72.98 60.17 SOU CT 0623 000000 00 2277. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.20 9.56 9.56 0.00 SOU CT 0624 000000 00 673. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.30 2.22 2.22 0.00 SOU MSCT 1613 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.22 0.22 0.00 SOU MSCT 1614 000000 00 80. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.90 0.90 0.00 SOU MSCT 1622 000000 00 640. 110. 2.0 42.95 1.03 4.85 43.98 0.00 2.80 1.79 6.64 60.24 SOU MSCT 1624 000000 00 153. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.40 0.67 0.67 0.00 ENTG CT 1012 000000 00 66. 11. 2.0 40.76 1.03 0.48 41.79 0.00 2.80 0.18 0.66 58.04 ENTG CT 1014 000000 00 78. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.87 0.87 0.00 ENTG CT 1022 000000 00 1476. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.00 4.43 4.43 0.00 ENTG CT 1023 000000 00 216. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.80 2.12 2.12 0.00 ENTGMSCT 1614 000000 00 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.12 0.12 0.00 ENTGMSCT 1622 000000 00 613. 106. 2.0 40.76 1.03 4.41 41.79 0.00 2.80 1.72 6.13 58.04 ENTGMOCT 0513 000000 00 45. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.50 0.50 0.00 ENTGMOCT 0522 000000 00 290. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.81 0.81 0.00 SPPN CT 1711 000000 00 17. 13. 8.5 32.20 1.03 0.42 33.23 0.00 8.50 0.14 0.57 44.58 SPPN CT 1712 000000 00 214. 111. 5.9 37.47 1.03 4.26 38.50 0.00 4.00 0.86 5.12 46.22 SPPN CT 1713 000000 00 90. 16. 2.0 46.82 1.03 0.74 47.85 0.00 9.60 0.86 1.61 103.58 SPPN CT 1714 000000 00 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.30 5.08 5.08 0.00 SPPN CT 1722 000000 00 353. 183. 5.9 38.60 1.03 7.24 39.63 0.00 3.60 1.27 8.51 46.58 SPPN CT 1723 000000 00 637. 151. 2.7 44.32 1.03 6.84 45.35 0.00 10.70 6.82 13.66 90.51 SPPN CT 1724 000000 00 81. 14. 2.0 49.60 1.03 0.71 50.63 0.00 2.80 0.23 0.93 66.89 SPPNMOCT 0511 000000 00 2. 1. 8.5 32.67 1.03 0.05 33.70 0.00 2.80 0.01 0.06 37.44 SPPNMOCT 0512 000000 00 103. 53. 5.9 36.20 1.03 1.99 37.23 0.00 10.00 1.03 3.02 56.55 SPPNMOCT 0513 000000 00 11. 2. 2.0 46.15 1.03 0.09 47.18 0.00 2.80 0.03 0.12 63.44 SPPNMOCT 0514 000000 00 309. 17. 0.6 49.60 1.03 0.87 50.63 0.00 10.80 3.34 4.20 245.42 SPPNMOCT 0522 000000 00 1320. 683. 5.9 38.14 1.03 26.77 39.17 0.00 3.70 4.88 31.65 46.32 SPPNMOCT 0523 000000 00 733. 126. 2.0 44.68 1.03 5.77 45.71 0.00 9.40 6.89 12.66 100.28 SPPNMOCT 0524 000000 00 288. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.81 0.81 0.00 SPPS CT 0812 000000 00 6. 1. 2.0 39.21 1.03 0.04 40.24 0.00 11.20 0.07 0.11 105.26 SPPS CT 0814 000000 00 35. 6. 2.0 51.98 1.03 0.32 53.01 0.00 11.20 0.39 0.71 118.04 SPPS CT 0823 000000 00 66. 11. 2.0 46.50 1.03 0.54 47.53 0.00 11.20 0.74 1.28 112.56 SPPS CT 0824 000000 00 244. 42. 2.0 51.98 1.03 2.23 53.01 0.00 2.80 0.68 2.91 69.27 SPPS CT 1012 000000 00 9. 2. 2.0 39.03 1.03 0.06 40.06 0.00 4.30 0.04 0.10 65.02 SPPS CT 1014 000000 00 76. 13. 2.0 51.93 1.03 0.69 52.96 0.00 10.40 0.79 1.48 113.34 SPPS CT 1022 000000 00 457. 79. 2.0 39.87 1.03 3.22 40.90 0.00 2.80 1.28 4.50 57.16 SPPS CT 3612 000000 00 11. 2. 2.0 38.12 1.03 0.07 39.15 0.00 9.90 0.11 0.18 96.62 SPPS CT 3614 000000 00 161. 28. 2.0 51.98 1.03 1.47 53.01 0.00 11.00 1.77 3.24 116.88 SPPS CT 3622 000000 00 512. 88. 2.0 39.87 1.03 3.61 40.90 0.00 2.80 1.43 5.04 57.16 SPPS CT 3623 000000 00 53. 9. 2.0 50.78 1.03 0.47 51.81 0.00 11.20 0.59 1.07 116.83 SPPS CT 3624 000000 00 162. 28. 2.0 52.94 1.03 1.51 53.97 0.00 11.20 1.81 3.32 119.00 SPPSMSCT 1614 000000 00 15. 3. 2.0 51.98 1.03 0.14 53.01 0.00 11.20 0.17 0.30 118.04 SPPSTXCT 2214 000000 00 40. 7. 2.0 51.98 1.03 0.37 53.01 0.00 11.20 0.45 0.81 118.04 SPPSTXCT 2322 000000 00 100. 17. 2.0 39.87 1.03 0.70 40.90 0.00 2.80 0.28 0.98 57.16 SPPSTXCT 2512 000000 00 3. 1. 2.0 39.73 1.03 0.02 40.76 0.00 11.20 0.03 0.05 105.79 SPPSTXCT 2513 000000 00 5. 1. 2.0 49.98 1.03 0.04 51.01 0.00 11.20 0.06 0.10 116.04 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.258 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXCT 2514 000000 00 47. 8. 2.0 51.98 1.03 0.43 53.01 0.00 11.20 0.53 0.96 118.04 SPPSTXCT 2524 000000 00 48. 8. 2.0 51.98 1.03 0.44 53.01 0.00 11.20 0.54 0.98 118.04 SPPSTXCT 2722 000000 00 95. 16. 2.0 39.87 1.03 0.67 40.90 0.00 2.80 0.27 0.94 57.16 SPPSTXCT 3513 000000 00 2. 0. 2.0 46.00 1.03 0.02 47.03 0.00 7.80 0.02 0.03 92.32 SPPSTXCT 3514 000000 00 43. 7. 2.0 51.75 1.03 0.39 52.78 0.00 11.20 0.48 0.87 117.81 CALI CT 0812 000000 00 3. 1. 2.0 39.31 1.03 0.02 40.34 0.00 9.50 0.03 0.05 95.50 CALI CT 0813 000000 00 203. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.50 1.93 1.93 0.00 CALI CT 0814 000000 00 550. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.10 5.55 5.55 0.00 CALI CT 0821 000000 00 48. 291. 69.2 35.68 1.03 10.68 36.71 0.00 2.80 0.13 10.82 37.17 CALI CT 0822 000000 00 2209. 380. 2.0 37.60 1.03 14.70 38.63 0.00 2.80 6.19 20.88 54.89 CALI CT 0823 000000 00 927. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.30 9.55 9.55 0.00 CALI CT 0824 000000 00 542. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.00 5.42 5.42 0.00 PNW CT 0714 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 0.00 0.00 0.00 PNW CT 0722 000000 00 1151. 765. 7.6 40.16 1.03 31.51 41.19 0.00 2.80 3.22 34.74 45.40 PNW CT 0724 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 PNW CT 0812 000000 00 3. 14. 52.8 35.41 1.03 0.51 36.44 0.00 2.80 0.01 0.51 37.05 PNW CT 0814 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 PNW CT 0822 000000 00 371. 1717. 52.8 39.88 1.03 70.26 40.91 0.00 2.80 1.04 71.30 41.51 AZNM CT 0813 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.18 0.18 0.00 AZNM CT 0814 000000 00 288. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 3.02 3.02 0.00 AZNM CT 0822 000000 00 1747. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.10 5.42 5.42 0.00 AZNM CT 0823 000000 00 752. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 8.42 8.42 0.00 AZNM CT 0824 000000 00 722. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.90 2.82 2.82 0.00 AZNMTXCT 3523 000000 00 69. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.54 0.54 0.00 RMPA CT 0713 000000 00 68. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.50 0.65 0.65 0.00 RMPA CT 0714 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0722 000000 00 48. 11. 2.6 44.09 1.03 0.50 45.12 0.00 2.80 0.13 0.63 57.24 RMPA CT 0723 000000 00 42. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.33 0.33 0.00 RMPA CT 0812 000000 00 10. 2. 2.6 44.09 1.03 0.10 45.12 0.00 2.80 0.03 0.13 57.24 RMPA CT 0814 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0822 000000 00 1444. 78. 0.6 44.11 1.03 3.53 45.14 0.00 3.00 4.33 7.86 100.57 RMPA CT 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0824 000000 00 1. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.02 0.02 0.00 RMPANECT 1412 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPANECT 1414 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NWPE CT 0712 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.00 0.00 0.00 NWPE CT 0714 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NWPE CT 0722 000000 00 160. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.45 0.45 0.00 NWPE CT 0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.00 0.00 0.00 NWPE CT 0812 000000 00 53. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.15 0.15 0.00 NWPE CT 0814 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 0.00 0.00 0.00 NWPE CT 0822 000000 00 928. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 2.60 2.60 0.00 NWPE CT 0824 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NENG CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTACT 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTACT 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.259 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- DSNY CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 8 (a) 282. 48. 1.9 43.35 3.91 2.25 47.26 55.48 9.80 18.42 20.67 433.90 WUMS CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 8 (b) 824. 1228. 17.0 34.25 2.94 45.68 37.19 53.06 7.80 50.17 95.86 78.03 MANO CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.260 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXACT 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXACT 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA ACT 1 (b) 12. 21. 20.1 34.20 2.94 0.77 37.14 50.79 7.80 0.69 1.47 70.46 VACANCCT 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.261 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCACT 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCACT 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Turbine 11 130984. 28644. 2.5 41.78 1.12 1228.66 42.89 0.46 5.28 752.25 1980.91 69.16 MECS BIOMS00 42 000000 00 161. 1237. 87.7 6.36 5.36 14.50 11.72 0.00 44.80 7.21 21.71 17.56 ECAO BIOMS00 42 000000 00 84. 645. 87.7 6.36 5.36 7.57 11.72 0.00 44.80 3.76 11.33 17.56 MACE BIOMS00 44 000000 00 8. 61. 87.7 5.29 5.36 0.65 10.65 0.00 44.80 0.36 1.01 16.48 MACW BIOMS00 44 000000 00 17. 131. 87.7 6.09 5.36 1.50 11.45 0.00 44.80 0.76 2.26 17.28 WUMS BIOMS00 45 000000 00 12. 92. 87.7 5.29 5.36 0.98 10.65 0.00 44.80 0.54 1.52 16.48 MANO BIOMS00 45 000000 00 1. 8. 87.7 5.29 5.36 0.08 10.65 0.00 44.80 0.04 0.13 16.48 MAPP BIOMS00 46 000000 00 163. 1252. 87.7 11.25 5.36 20.80 16.61 0.00 44.80 7.30 28.11 22.44 UPNY BIOMS00 47 000000 00 18. 138. 87.7 6.09 5.36 1.58 11.45 0.00 44.80 0.81 2.39 17.28 NENG BIOMS00 48 000000 00 309. 1157. 42.7 25.50 5.36 35.69 30.86 0.00 44.80 13.84 49.54 42.83 FRCC BIOMS00 49 000000 00 54. 415. 87.7 6.09 5.36 4.75 11.45 0.00 44.80 2.42 7.17 17.28 VACA BIOMS00 50 000000 00 47. 361. 87.7 6.09 5.36 4.13 11.45 0.00 44.80 2.11 6.24 17.28 TVA BIOMS00 50 000000 00 1. 8. 87.7 6.09 5.36 0.09 11.45 0.00 44.80 0.04 0.13 17.28 ENTG BIOMS00 51 000000 00 10. 77. 87.7 6.09 5.36 0.88 11.45 0.00 44.80 0.45 1.33 17.28 CALI BIOMS00 54 000000 00 432. 3319. 87.7 18.90 5.36 80.52 24.26 0.00 44.80 19.35 99.87 30.09 PNW BIOMS00 52 000000 00 6. 46. 87.7 8.17 5.36 0.62 13.53 0.00 44.80 0.27 0.89 19.36 AZNM BIOMS00 53 000000 00 18. 138. 87.7 9.93 5.36 2.11 15.29 0.00 44.80 0.81 2.92 21.12 RMPA BIOMS00 53 000000 00 1. 8. 87.7 9.93 5.36 0.12 15.29 0.00 44.80 0.04 0.16 21.12 NWPE BIOMS00 52 000000 00 5. 38. 87.7 8.17 5.36 0.52 13.53 0.00 44.80 0.22 0.74 19.36 NENG BIOCC0 (a) 5. 37. 87.7 22.87 5.34 1.04 28.21 215.30 44.80 1.25 2.29 62.07 UPNY BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.262 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXBIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM BIOCC0 (a) 25. 190. 87.7 10.19 5.34 2.96 15.53 199.82 44.80 6.07 9.03 47.38 PNW BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE BIOCC0 (a) 28. 214. 87.7 5.42 5.34 2.30 10.76 192.21 44.80 6.59 8.89 41.62 MACW BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC BIOCC0 (a) 77. 594. 87.7 5.42 5.34 6.39 10.76 165.25 44.80 16.24 22.64 38.11 VACA BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Biomass 12 1482. 10166. 78.3 13.31 5.36 189.80 18.67 16.27 44.80 90.49 280.29 27.57 CALI GEO 00 000000 00 2665. 20310. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 232.92 232.92 11.47 PNW GEO 00 000000 00 8. 61. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 0.70 0.70 11.47 AZNM GEO 00 000000 00 29. 221. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 2.53 2.53 11.47 NWPE GEO 00 000000 00 241. 1837. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 21.06 21.06 11.47 RMPA GEOR 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ10 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ30 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ40 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ50 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM GEOA 0 (a) 143. 1089. 87.2 0.00 0.00 0.00 0.00 352.02 85.80 62.43 62.43 57.31 AZNM GEOA20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP30 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC30 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Geothermal 13 3086. 23518. 87.0 0.00 0.00 0.00 0.00 16.27 87.33 319.65 319.65 13.59 MECS LFGAS00 000000 00 5. 39. 90.0 0.00 10.48 0.41 10.48 0.00 78.60 0.39 0.81 20.45 ECAO LFGAS00 000000 00 12. 95. 90.0 0.00 10.48 0.99 10.48 0.00 78.60 0.94 1.93 20.45 ERCT LFGAS00 000000 00 67. 528. 90.0 0.00 10.48 5.54 10.48 0.00 78.60 5.27 10.80 20.45 MACE LFGAS00 000000 00 24. 189. 90.0 0.00 10.48 1.98 10.48 0.00 78.60 1.89 3.87 20.45 MACW LFGAS00 000000 00 1. 8. 90.0 0.00 10.48 0.08 10.48 0.00 78.60 0.08 0.16 20.45 MACS LFGAS00 000000 00 4. 32. 90.0 0.00 10.48 0.33 10.48 0.00 78.60 0.31 0.64 20.45 WUMS LFGAS00 000000 00 14. 110. 90.0 0.00 10.48 1.16 10.48 0.00 78.60 1.10 2.26 20.45 MANO LFGAS00 000000 00 38. 300. 90.0 0.00 10.48 3.14 10.48 0.00 78.60 2.99 6.13 20.45 MAPP LFGAS00 000000 00 11. 87. 90.0 0.00 10.48 0.91 10.48 0.00 78.60 0.86 1.77 20.45 UPNY LFGAS00 000000 00 6. 47. 90.0 0.00 10.48 0.50 10.48 0.00 78.60 0.47 0.97 20.45 NENG LFGAS00 000000 00 18. 142. 90.0 0.00 10.48 1.49 10.48 0.00 78.60 1.41 2.90 20.45 FRCC LFGAS00 000000 00 2. 16. 90.0 0.00 10.48 0.17 10.48 0.00 78.60 0.16 0.32 20.45 VACA LFGAS00 000000 00 25. 197. 90.0 0.00 10.48 2.07 10.48 0.00 78.60 1.96 4.03 20.45 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.263 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA LFGAS00 000000 00 2. 16. 90.0 0.00 10.48 0.17 10.48 0.00 78.60 0.16 0.32 20.45 SOU LFGAS00 000000 00 9. 71. 90.0 0.00 10.48 0.74 10.48 0.00 78.60 0.71 1.45 20.45 ENTG LFGAS00 000000 00 6. 47. 90.0 0.00 10.48 0.50 10.48 0.00 78.60 0.47 0.97 20.45 SPPS LFGAS00 000000 00 9. 71. 90.0 0.00 10.48 0.74 10.48 0.00 78.60 0.71 1.45 20.45 CALI LFGAS00 000000 00 216. 1703. 90.0 0.00 10.48 17.85 10.48 0.00 78.60 16.98 34.82 20.45 PNW LFGAS00 000000 00 21. 166. 90.0 0.00 10.48 1.74 10.48 0.00 78.60 1.65 3.39 20.45 AZNM LFGAS00 000000 00 11. 87. 90.0 0.00 10.48 0.91 10.48 0.00 78.60 0.86 1.77 20.45 RMPA LFGAS00 000000 00 1. 8. 90.0 0.00 10.48 0.08 10.48 0.00 78.60 0.08 0.16 20.45 NENG LG 0 (a) 52. 384. 85.0 0.00 10.48 4.02 10.48 194.97 78.60 14.09 18.11 47.20 UPNY LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS LG 0 (a) 23. 170. 85.0 0.00 10.48 1.78 10.48 175.81 78.60 5.80 7.58 44.63 MANO LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXLG 19 (a) 31. 227. 85.0 0.00 10.48 2.38 10.48 174.07 78.60 7.71 10.09 44.40 RMPA LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM LG 0 (a) 6. 43. 85.0 0.00 10.48 0.45 10.48 181.03 78.60 1.51 1.96 45.33 PNW LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE LG 0 (a) 57. 425. 85.0 0.00 10.48 4.45 10.48 174.07 78.60 14.40 18.85 44.40 MACW LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Landfill Gas 14 670. 5206. 88.8 0.00 10.48 54.56 10.48 45.30 78.60 82.96 137.52 26.42 MECS WIND 00 000000 00 1. 2. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 0.03 0.03 10.83 ECAO WIND 00 000000 00 105. 256. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 2.77 2.77 10.83 ERCT WIND 00 000000 00 703. 2288. 37.1 0.00 0.00 0.00 0.00 0.00 26.40 18.56 18.56 8.11 MACE WIND 00 000000 00 14. 31. 25.3 0.00 0.00 0.00 0.00 0.00 26.40 0.37 0.37 11.91 MACW WIND 00 000000 00 10. 27. 30.4 0.00 0.00 0.00 0.00 0.00 26.40 0.26 0.26 9.93 WUMS WIND 00 000000 00 13. 32. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 0.34 0.34 10.83 MANO WIND 00 000000 00 52. 137. 30.0 0.00 0.00 0.00 0.00 0.00 26.40 1.37 1.37 10.05 MAPP WIND 00 000000 00 857. 2252. 30.0 0.00 0.00 0.00 0.00 0.00 26.40 22.62 22.62 10.05 UPNY WIND 00 000000 00 194. 136. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 5.12 5.12 37.55 DSNY WIND 00 000000 00 64. 45. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 1.69 1.69 37.55 NYC WIND 00 000000 00 59. 41. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 1.56 1.56 37.55 LILC WIND 00 000000 00 36. 25. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 0.95 0.95 37.55 NENG WIND 00 000000 00 31. 22. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 0.82 0.82 37.55 VACA WIND 00 000000 00 14. 31. 25.3 0.00 0.00 0.00 0.00 0.00 26.40 0.37 0.37 11.91 TVA WIND 00 000000 00 2. 3. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 0.05 0.05 17.01 ENTG WIND 00 000000 00 57. 88. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 1.50 1.50 17.01 SPPS WIND 00 000000 00 66. 102. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 1.74 1.74 17.01 CALI WIND 00 000000 00 1931. 7234. 42.8 0.00 0.00 0.00 0.00 0.00 26.40 50.98 50.98 7.05 PNW WIND 00 000000 00 412. 290. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 10.88 10.88 37.55 AZNM WIND 00 000000 00 49. 159. 37.1 0.00 0.00 0.00 0.00 0.00 26.40 1.29 1.29 8.11 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.264 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA WIND 00 000000 00 270. 1011. 42.8 0.00 0.00 0.00 0.00 0.00 26.40 7.13 7.13 7.05 NWPE WIND 00 000000 00 138. 97. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 3.64 3.64 37.55 NENG WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN510 (a) 160. 461. 32.9 0.00 0.00 0.00 0.00 155.17 26.40 29.05 29.05 63.03 NENG WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN410 (a) 24. 63. 29.9 0.00 0.00 0.00 0.00 139.76 26.40 3.99 3.99 63.48 MAPP WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXWIN410 (a) 224. 586. 29.9 0.00 0.00 0.00 0.00 138.42 26.40 36.92 36.92 62.97 ERCTTXWIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXWIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.265 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN510 (a) 153. 441. 32.9 0.00 0.00 0.00 0.00 143.65 26.40 26.02 26.02 59.03 AZNM WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE WIN410 (a) 63. 165. 29.9 0.00 0.00 0.00 0.00 138.82 26.40 10.41 10.41 63.12 MACE WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.266 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Wind 15 5702. 16026. 32.1 0.00 0.00 0.00 0.00 15.77 26.40 240.45 240.45 15.00 MACE FCELL00 000000 00 15. 38. 29.1 30.18 2.06 1.23 32.24 0.00 15.00 0.23 1.46 38.12 UPNY FCELL00 000000 00 1. 8. 90.7 28.09 2.06 0.24 30.15 0.00 15.00 0.01 0.25 32.04 NENG FCELL00 000000 00 1. 4. 44.7 27.51 2.06 0.12 29.57 0.00 15.00 0.01 0.13 33.40 NENG FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOFC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOFC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXFC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXFC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.267 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Fuel Cell 16 17. 50. 33.7 29.64 2.06 1.59 31.70 0.00 15.00 0.26 1.84 36.79 ERCT SOLAR00 000000 00 1. 0. 5.5 0.00 0.00 0.00 0.00 0.00 47.00 0.05 0.05 97.62 CALI SOLAR00 000000 00 324. 790. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 15.23 15.23 19.27 AZNM SOLAR00 000000 00 61. 29. 5.5 0.00 0.00 0.00 0.00 0.00 47.00 2.87 2.87 97.62 RMPA SOLAR00 000000 00 3. 7. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 0.14 0.14 19.27 NWPE SOLAR00 000000 00 24. 59. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 1.13 1.13 19.27 NENG SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.268 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM SLRPV0 (a) 3. 6. 24.2 0.00 0.00 0.00 0.00 358.99 10.00 1.11 1.11 174.19 PNW SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Solar 17 416. 892. 24.5 0.00 0.00 0.00 0.00 2.59 46.73 20.52 20.52 22.99 MECS OTHER00 000000 00 18. 142. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.86 1.86 13.14 MANO OTHER00 000000 00 21. 166. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 2.18 2.18 13.14 SPPS OTHER00 000000 00 13. 102. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.35 1.35 13.14 MECS OTHER00 000000 00 15. 118. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.55 1.55 13.14 ECAO OTHER00 000000 00 90. 710. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 9.32 9.32 13.14 ERCT OTHER00 000000 00 10. 79. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.14 MACE OTHER00 000000 00 257. 2026. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 26.63 26.63 13.14 MACW OTHER00 000000 00 119. 938. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 12.33 12.33 13.14 MACS OTHER00 000000 00 55. 434. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 5.70 5.70 13.14 MAPP OTHER00 000000 00 34. 268. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.14 UPNY OTHER00 000000 00 34. 268. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.14 DSNY OTHER00 000000 00 82. 646. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 8.50 8.50 13.14 LILC OTHER00 000000 00 137. 1080. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 14.19 14.19 13.14 NENG OTHER00 000000 00 537. 4234. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 55.63 55.63 13.14 FRCC OTHER00 000000 00 424. 3343. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 43.93 43.93 13.14 VACA OTHER00 000000 00 140. 1104. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 14.50 14.50 13.14 TVA OTHER00 000000 00 12. 95. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.24 1.24 13.14 ENTG OTHER00 000000 00 31. 244. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.21 3.21 13.14 SPPS OTHER00 000000 00 10. 79. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.14 CALI OTHER00 000000 00 178. 1403. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 18.44 18.44 13.14 PNW OTHER00 000000 00 58. 457. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 6.01 6.01 13.14 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Non Fossil_Other 18 2275. 17936. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 235.69 235.69 13.14 ECAO WASTE062 000000 00 60. 473. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 6.22 6.22 13.14 ERCTTXWASTE271 000000 00 2. 16. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.14 MANO WASTE041 000000 00 2. 16. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.14 CALI WASTE081 000000 00 20. 158. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 2.07 2.07 13.14 NWPE WASTE072 000000 00 41. 323. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 4.25 4.25 13.14 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Fossil_Other 19 125. 985. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 12.95 12.95 13.14 MECS PUMPS00 000000 00 1872. 2376. 14.5 0.00 0.00 0.00 0.00 0.00 6.50 12.17 12.17 5.12 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.269 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO PUMPS00 000000 00 245. 307. 14.3 0.00 0.00 0.00 0.00 0.00 6.50 1.59 1.59 5.19 MACE PUMPS00 000000 00 1280. 474. 4.2 0.00 0.00 0.00 0.00 0.00 6.50 8.32 8.32 17.53 MACW PUMPS00 000000 00 391. 769. 22.5 0.00 0.00 0.00 0.00 0.00 6.50 2.54 2.54 3.30 MANO PUMPS00 000000 00 350. 339. 11.1 0.00 0.00 0.00 0.00 0.00 6.50 2.27 2.27 6.71 UPNY PUMPS00 000000 00 2620. 0. N/A 0.00 0.00 0.00 0.00 0.00 6.50 17.03 17.03 0.00 DSNY PUMPS00 000000 00 1040. 155. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 6.76 6.76 43.57 NENG PUMPS00 000000 00 1959. 564. 3.3 0.00 0.00 0.00 0.00 0.00 6.50 12.73 12.73 22.59 VACA PUMPS00 000000 00 4295. 3257. 8.7 0.00 0.00 0.00 0.00 0.00 6.50 27.92 27.92 8.57 TVA PUMPS00 000000 00 1532. 1247. 9.3 0.00 0.00 0.00 0.00 0.00 6.50 9.96 9.96 7.98 SOU PUMPS00 000000 00 1416. 635. 5.1 0.00 0.00 0.00 0.00 0.00 6.50 9.20 9.20 14.50 SPPN PUMPS00 000000 00 155. 69. 5.1 0.00 0.00 0.00 0.00 0.00 6.50 1.01 1.01 14.56 SPPS PUMPS00 000000 00 288. 43. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 1.87 1.87 43.57 CALI PUMPS00 000000 00 4432. 428. 1.1 0.00 0.00 0.00 0.00 0.00 6.50 28.81 28.81 67.25 PNW PUMPS00 000000 00 261. 0. N/A 0.00 0.00 0.00 0.00 0.00 6.50 1.70 1.70 0.00 AZNM PUMPS00 000000 00 185. 28. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 1.20 1.20 43.57 RMPA PUMPS00 000000 00 533. 116. 2.5 0.00 0.00 0.00 0.00 0.00 6.50 3.46 3.46 29.91 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Pump Storage 20 22854. 10807. 5.4 0.00 0.00 0.00 0.00 0.00 6.50 148.55 148.55 13.75 UPNY NYIMP00 000000 00 3000. 7280. 27.7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NHIMP00 000000 00 2000. 9338. 53.3 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP MNIMP00 000000 00 2000. 2. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WAIMP00 000000 00 2000. 11248. 64.2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS MIIMP00 000000 00 2000. 210. 1.2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Int. Imports 21 11000. 28078. 29.1 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 55. 373. 77.4 11.25 1.54 4.77 12.79 0.00 11.70 0.64 5.42 14.52 ECAO CGCOU0231412050710 01 127. 697. 62.7 14.37 1.54 11.10 15.91 0.00 17.40 2.21 13.31 19.08 ECAO CGCOU0411142050710 01 1. 7. 83.5 12.17 1.54 0.10 13.71 0.00 17.40 0.02 0.12 16.09 MACE CGCOU0141012050710 01 187. 1269. 77.4 14.68 1.54 20.58 16.22 0.00 11.70 2.19 22.77 17.94 MACE CGCOU0211412050710 01 8. 59. 83.5 12.85 1.54 0.84 14.39 0.00 17.40 0.14 0.98 16.77 MACW CGCOU0211412050710 01 44. 322. 83.5 12.61 1.54 4.55 14.15 0.00 21.10 0.93 5.48 17.04 MACW CGCOU0231412050710 01 82. 556. 77.4 11.58 1.54 7.30 13.12 0.00 11.70 0.96 8.26 14.85 MACW CGCOU0232412050710 01 120. 735. 69.9 15.70 1.54 12.68 17.24 0.00 15.50 1.86 14.54 19.77 MACW CGCOU0241412050710 01 101. 685. 77.4 12.35 1.54 9.52 13.89 0.00 11.70 1.18 10.70 15.61 WUMSWICGCOU1211162050710 01 11. 80. 83.5 7.39 1.54 0.72 8.93 0.00 11.70 0.13 0.85 10.53 WUMSWICGCOU1311162050710 01 4. 29. 83.5 8.58 1.54 0.30 10.12 0.00 32.00 0.13 0.42 14.49 MAPP CGCOU1111262050210 01 11. 80. 83.5 9.40 1.54 0.88 10.94 0.00 32.00 0.35 1.23 15.32 MAPP CGCOU1111262050710 01 1. 7. 83.5 10.65 1.54 0.09 12.19 0.00 32.00 0.03 0.12 16.57 UPNY CGCOU0131022050710 01 80. 585. 83.5 12.22 1.54 8.05 13.76 0.00 11.70 0.94 8.99 15.36 NENG CGCOU0931012050710 01 76. 556. 83.5 15.01 1.54 9.20 16.55 0.00 11.70 0.89 10.09 18.15 FRCCFLCGCOU1541132050710 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 12.70 0.00 0.00 0.00 VACA CGCOU0631102050710 01 35. 256. 83.5 11.58 1.54 3.36 13.12 0.00 11.70 0.41 3.77 14.72 VACANCCGCOU0611102050310 01 65. 475. 83.5 12.85 1.54 6.84 14.39 0.00 17.40 1.13 7.97 16.77 VACANCCGCOU0611102050710 01 21. 154. 83.5 13.26 1.54 2.27 14.80 0.00 28.70 0.60 2.88 18.72 VACANCCGCOU0631102050310 01 135. 987. 83.5 12.85 1.54 14.21 14.39 0.00 17.40 2.35 16.56 16.77 VACANCCGCOU0631102050710 01 161. 1178. 83.5 12.85 1.54 16.95 14.39 0.00 13.60 2.19 19.14 16.25 VACAVACGCOU0311092050310 01 49. 358. 83.5 13.19 1.54 5.28 14.73 0.00 17.40 0.85 6.13 17.11 VACAVACGCOU0331092050710 01 363. 2655. 83.5 12.04 1.54 36.05 13.58 0.00 11.70 4.25 40.30 15.18 VACAVACGCOU0341092050710 01 199. 1350. 77.4 15.13 1.54 22.50 16.67 0.00 11.70 2.33 24.83 18.39 SOU CGCOU0611112050710 01 1. 7. 83.5 13.17 1.54 0.11 14.71 0.00 14.60 0.01 0.12 16.70 SPPS CGCOU3641282050710 01 307. 2246. 83.5 7.89 1.54 21.17 9.43 0.00 11.70 3.59 24.76 11.03 CALI CGCOU0811372050710 01 68. 497. 83.5 7.85 1.54 4.67 9.39 0.00 15.50 1.05 5.73 11.51 CALI CGCOU0831372050710 01 153. 1119. 83.5 7.61 1.54 10.24 9.15 0.00 11.70 1.79 12.03 10.75 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.270 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CALI CGCOU0832372050710 01 69. 505. 83.5 9.57 1.54 5.61 11.11 0.00 11.70 0.81 6.41 12.71 NWPE CGCOU0731322050710 01 55. 402. 83.5 4.94 1.54 2.61 6.48 0.00 11.70 0.64 3.25 8.08 ECAO CGCOS0631041050303 01 60. 439. 83.5 8.17 2.94 4.88 11.11 0.00 23.10 1.39 6.26 14.27 MACW CGCOS0231412050304 01 42. 307. 83.5 8.55 2.94 3.53 11.49 0.00 35.60 1.50 5.02 16.35 MACW CGCOS0232412050304 01 100. 678. 77.4 10.45 2.94 9.09 13.39 0.00 23.10 2.31 11.40 16.80 UPNY CGCOS0131022050304 01 44. 322. 83.5 12.02 2.94 4.82 14.96 0.00 23.10 1.02 5.83 18.12 NENGCTCGCOS3141012050703 01 49. 362. 83.5 13.39 2.94 5.91 16.33 0.00 23.10 1.14 7.05 19.49 VACAVACGCOS0331092050304 01 78. 571. 83.5 10.90 2.94 7.89 13.84 0.00 35.60 2.78 10.67 18.70 MACW CGCOD0231412050307 01 87. 636. 83.5 7.70 3.84 7.34 11.54 0.00 23.30 2.03 9.37 14.73 UPNY CGCOD0131022050307 01 50. 366. 83.5 9.85 3.84 5.01 13.69 0.00 23.30 1.17 6.17 16.88 VACANCCGCOD0631102050308 01 52. 380. 83.5 12.42 3.84 6.19 16.26 0.00 23.30 1.21 7.40 19.45 CALI CGCOD0831372050307 01 45. 329. 83.5 8.03 3.84 3.91 11.87 0.00 35.80 1.61 5.52 16.77 MAPP CGSDU1131251020210 01 65. 475. 83.5 9.63 1.54 5.31 11.17 0.00 17.40 1.13 6.44 13.55 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Coal 22 3261. 23098. 80.8 11.39 1.87 306.41 13.27 0.00 15.91 51.88 358.29 15.51 MECS CGCT 0412 000000 00 5. 1. 2.0 36.06 1.03 0.03 37.09 0.00 2.80 0.01 0.05 53.34 ECAO CGCT 0412 000000 00 17. 21. 13.8 34.07 1.03 0.72 35.10 0.00 2.80 0.05 0.77 37.41 ECAO CGCT 0422 000000 00 78. 31. 4.6 39.06 1.03 1.26 40.09 0.00 2.80 0.22 1.48 47.03 ECAO CGCT 0612 000000 00 7. 6. 9.9 39.35 1.03 0.24 40.38 0.00 2.80 0.02 0.26 43.62 ERCTTXCGCT 1912 000000 00 17. 7. 4.6 35.27 1.03 0.25 36.30 0.00 2.80 0.05 0.30 43.25 ERCTTXCGCT 1922 000000 00 2033. 820. 4.6 38.73 1.03 32.61 39.76 0.00 2.80 5.69 38.30 46.71 ERCTTXCGCT 2312 000000 00 10. 47. 53.4 34.93 1.03 1.68 35.96 0.00 2.80 0.03 1.71 36.55 ERCTTXCGCT 2711 000000 00 22. 103. 53.4 31.29 1.03 3.32 32.32 0.00 2.80 0.06 3.39 32.92 MACE CGCT 0111 000000 00 6. 7. 13.8 33.49 1.03 0.25 34.52 0.00 2.80 0.02 0.27 36.83 MACE CGCT 0112 000000 00 13. 10. 8.5 37.04 1.03 0.37 38.07 0.00 2.80 0.04 0.41 41.81 MACE CGCT 0122 000000 00 170. 29. 2.0 40.79 1.03 1.22 41.82 0.00 2.80 0.48 1.70 58.08 MACE CGCT 0222 000000 00 88. 15. 2.0 40.79 1.03 0.63 41.82 0.00 2.80 0.25 0.88 58.08 MACW CGCT 0212 000000 00 33. 6. 2.0 37.06 1.03 0.22 38.09 0.00 2.80 0.09 0.31 54.35 MACW CGCT 0222 000000 00 145. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.41 0.41 0.00 MANO CGCT 0412 000000 00 8. 6. 8.5 40.72 1.03 0.25 41.75 0.00 2.80 0.02 0.27 45.49 MAPP CGCT 1112 000000 00 31. 23. 8.5 40.62 1.03 0.97 41.65 0.00 2.80 0.09 1.05 45.39 UPNY CGCT 0112 000000 00 13. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.04 0.04 0.00 UPNY CGCT 0122 000000 00 145. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.41 0.41 0.00 NYC CGCT 0112 000000 00 2. 12. 69.2 36.60 1.03 0.46 37.63 0.00 2.80 0.01 0.46 38.09 LILC CGCT 0111 000000 00 1. 6. 69.2 32.76 1.03 0.20 33.79 0.00 2.80 0.00 0.21 34.25 LILC CGCT 0112 000000 00 15. 91. 69.2 37.06 1.03 3.47 38.09 0.00 2.80 0.04 3.51 38.55 NENG CGCT 0912 000000 00 7. 6. 9.9 36.26 1.03 0.23 37.29 0.00 2.80 0.02 0.25 40.52 NENG CGCT 0922 000000 00 346. 32. 1.1 41.23 1.03 1.35 42.26 0.00 2.80 0.97 2.31 72.70 NENGCTCGCT 3112 000000 00 3. 3. 9.9 35.05 1.03 0.09 36.08 0.00 2.80 0.01 0.10 39.31 NENGNHCGCT 3012 000000 00 5. 1. 2.0 41.22 1.03 0.04 42.25 0.00 2.80 0.01 0.05 58.51 FRCCFLCGCT 1512 000000 00 27. 61. 25.7 40.32 1.03 2.51 41.35 0.00 2.80 0.08 2.59 42.60 FRCCFLCGCT 1522 000000 00 336. 95. 3.2 44.82 1.03 4.34 45.85 0.00 2.80 0.94 5.28 55.79 VACANCCGCT 0612 000000 00 2. 1. 8.5 39.85 1.03 0.06 40.88 0.00 2.80 0.01 0.07 44.62 VACAVACGCT 0311 000000 00 7. 16. 25.7 34.37 1.03 0.56 35.40 0.00 2.80 0.02 0.58 36.64 VACAVACGCT 0312 000000 00 11. 8. 8.5 42.97 1.03 0.36 44.00 0.00 2.80 0.03 0.39 47.74 TVA CGCT 0622 000000 00 308. 53. 2.0 42.59 1.03 2.31 43.62 0.00 2.80 0.86 3.18 59.88 SOU CGCT 0612 000000 00 4. 2. 5.9 39.15 1.03 0.08 40.18 0.00 8.80 0.04 0.12 57.18 SOU MSCGCT 1622 000000 00 70. 36. 5.9 38.77 1.03 1.44 39.80 0.00 2.80 0.20 1.64 45.20 ENTG CGCT 1012 000000 00 12. 2. 2.0 35.62 1.03 0.08 36.65 0.00 2.80 0.03 0.11 52.90 ENTG CGCT 1022 000000 00 751. 83. 1.3 40.76 1.03 3.47 41.79 0.00 2.80 2.10 5.57 67.11 ENTGTXCGCT 2712 000000 00 1. 0. 2.0 36.78 1.03 0.01 37.81 0.00 2.80 0.00 0.01 54.07 ENTGTXCGCT 2722 000000 00 75. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.21 0.21 0.00 SPPN CGCT 1712 000000 00 15. 8. 5.9 38.05 1.03 0.30 39.08 0.00 2.80 0.04 0.35 44.49 SPPS CGCT 1012 000000 00 4. 1. 2.0 38.75 1.03 0.03 39.78 0.00 2.80 0.01 0.04 56.04 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.271 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS CGCT 3612 000000 00 43. 32. 8.5 35.61 1.03 1.18 36.64 0.00 2.80 0.12 1.30 40.38 SPPS CGCT 3622 000000 00 55. 41. 8.5 36.95 1.03 1.56 37.98 0.00 2.80 0.15 1.72 41.72 SPPSTXCGCT 3512 000000 00 20. 15. 8.5 35.71 1.03 0.55 36.74 0.00 2.80 0.06 0.61 40.48 SPPSTXCGCT 3522 000000 00 254. 190. 8.5 35.77 1.03 7.00 36.80 0.00 2.80 0.71 7.71 40.54 CALI CGCT 0811 000000 00 25. 152. 69.2 33.23 1.03 5.19 34.26 0.00 2.80 0.07 5.26 34.72 CALI CGCT 0812 000000 00 369. 2238. 69.2 37.33 1.03 85.84 38.36 0.00 3.30 1.22 87.06 38.91 CALI CGCT 0821 000000 00 162. 982. 69.2 32.90 1.03 33.33 33.93 0.00 2.80 0.45 33.79 34.39 CALI CGCT 0822 000000 00 2348. 1733. 8.4 38.64 1.03 68.76 39.67 0.00 2.90 6.81 75.57 43.60 AZNM CGCT 0822 000000 00 57. 10. 2.0 37.39 1.03 0.38 38.42 0.00 2.80 0.16 0.54 54.68 RMPA CGCT 0812 000000 00 3. 1. 2.6 39.79 1.03 0.03 40.82 0.00 2.80 0.01 0.04 52.94 RMPA CGCT 0821 000000 00 36. 15. 4.6 32.09 1.03 0.48 33.12 0.00 2.80 0.10 0.58 40.06 RMPA CGCT 0822 000000 00 71. 16. 2.6 44.09 1.03 0.74 45.12 0.00 2.80 0.20 0.94 57.24 MECS CGCC 0413 000000 00 57. 144. 28.9 30.06 1.03 4.49 31.09 0.00 13.90 0.79 5.28 36.58 MECS CGCC 0421 000000 00 738. 3622. 56.0 22.37 1.03 84.76 23.40 0.00 13.90 10.26 95.02 26.23 MECS CGCC 0422 000000 00 724. 2580. 40.7 24.96 1.03 67.03 25.99 0.00 13.90 10.06 77.10 29.89 MECS CGCC 0423 000000 00 977. 1160. 13.6 32.09 1.03 38.41 33.12 0.00 13.90 13.58 51.99 44.83 ECAO CGCC 0422 000000 00 525. 1329. 28.9 27.00 1.03 37.25 28.03 0.00 13.90 7.30 44.55 33.52 ERCTTXCGCC 1911 000000 00 19. 14. 8.4 19.36 1.03 0.29 20.39 0.00 13.90 0.26 0.55 39.20 ERCTTXCGCC 1912 000000 00 28. 11. 4.5 27.02 1.03 0.31 28.05 0.00 13.90 0.39 0.70 63.24 ERCTTXCGCC 1913 000000 00 18. 3. 2.0 33.03 1.03 0.11 34.06 0.00 14.90 0.27 0.37 121.03 ERCTTXCGCC 1921 000000 00 368. 145. 4.5 23.05 1.03 3.50 24.08 0.00 14.90 5.48 8.98 61.79 ERCTTXCGCC 1922 000000 00 2500. 5547. 25.3 27.39 1.03 157.66 28.42 0.00 14.00 35.00 192.66 34.73 ERCTTXCGCC 1923 000000 00 110. 19. 2.0 32.50 1.03 0.63 33.53 0.00 14.30 1.57 2.20 117.00 ERCTTXCGCC 2313 000000 00 3. 14. 52.5 34.21 1.03 0.49 35.24 0.00 14.00 0.04 0.53 38.29 ERCTTXCGCC 2322 000000 00 1513. 6952. 52.5 27.46 1.03 198.03 28.49 0.00 13.90 21.03 219.06 31.51 ERCTTXCGCC 2323 000000 00 246. 546. 25.3 37.27 1.03 20.91 38.30 0.00 13.90 3.42 24.33 44.57 ERCTTXCGCC 2711 000000 00 81. 641. 90.4 20.12 1.03 13.57 21.15 0.00 13.90 1.13 14.69 22.90 ERCTTXCGCC 2722 000000 00 782. 3593. 52.5 28.51 1.03 106.13 29.54 0.00 13.90 10.87 117.00 32.56 ERCTTXCGCC 3513 000000 00 77. 250. 37.1 37.15 1.03 9.56 38.18 0.00 14.90 1.15 10.70 42.76 ERCTTXCGCC 3523 000000 00 217. 705. 37.1 35.36 1.03 25.67 36.39 0.00 14.90 3.23 28.90 40.97 MACE CGCC 0111 000000 00 21. 125. 67.8 26.04 1.03 3.38 27.07 0.00 13.90 0.29 3.67 29.41 MACE CGCC 0112 000000 00 16. 19. 13.6 32.53 1.03 0.64 33.56 0.00 13.90 0.22 0.86 45.27 MACE CGCC 0113 000000 00 76. 56. 8.4 35.92 1.03 2.07 36.95 0.00 13.90 1.06 3.13 55.77 MACE CGCC 0121 000000 00 41. 244. 67.8 26.12 1.03 6.61 27.15 0.00 13.90 0.57 7.18 29.49 MACE CGCC 0122 000000 00 1517. 1801. 13.6 31.56 1.03 58.69 32.59 0.00 13.90 21.09 79.77 44.30 MACE CGCC 0123 000000 00 628. 344. 6.3 35.77 1.03 12.66 36.80 0.00 14.20 8.92 21.58 62.72 MACE CGCC 0221 000000 00 188. 1277. 77.5 22.53 1.03 30.08 23.56 0.00 13.90 2.61 32.70 25.61 MACE CGCC 0222 000000 00 725. 2742. 43.2 29.45 1.03 83.59 30.48 0.00 13.90 10.08 93.67 34.15 MACW CGCC 0213 000000 00 80. 32. 4.5 36.60 1.03 1.19 37.63 0.00 13.90 1.11 2.30 72.81 MACW CGCC 0223 000000 00 206. 35. 2.0 34.61 1.03 1.26 35.64 0.00 13.90 2.86 4.12 116.77 MACS CGCC 0223 000000 00 277. 205. 8.4 38.85 1.03 8.16 39.88 0.00 13.90 3.85 12.01 58.70 MANO CGCC 0412 000000 00 7. 8. 13.6 29.70 1.03 0.26 30.73 0.00 13.90 0.10 0.35 42.44 MANO CGCC 0413 000000 00 1. 1. 8.4 36.79 1.03 0.03 37.82 0.00 14.90 0.01 0.04 57.99 MANO CGCC 0422 000000 00 40. 47. 13.6 29.70 1.03 1.46 30.73 0.00 13.90 0.56 2.01 42.44 UPNY CGCC 0112 000000 00 139. 6. 0.5 32.92 1.03 0.20 33.95 0.00 13.90 1.93 2.13 359.68 UPNY CGCC 0113 000000 00 153. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.00 2.14 2.14 0.00 UPNY CGCC 0122 000000 00 1566. 4356. 31.8 30.85 1.03 138.88 31.88 0.00 13.90 21.77 160.65 36.88 UPNY CGCC 0123 000000 00 877. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 12.19 12.19 0.00 DSNY CGCC 0113 000000 00 35. 42. 13.6 34.92 1.03 1.49 35.95 0.00 13.90 0.49 1.98 47.66 DSNY CGCC 0123 000000 00 487. 578. 13.6 35.29 1.03 21.00 36.32 0.00 13.90 6.77 27.77 48.03 NYC CGCC 0112 000000 00 15. 89. 67.8 32.91 1.03 3.02 33.94 0.00 13.90 0.21 3.23 36.28 NYC CGCC 0113 000000 00 46. 273. 67.8 34.21 1.03 9.63 35.24 0.00 14.10 0.65 10.28 37.62 LILC CGCC 0112 000000 00 13. 103. 90.4 28.23 1.03 3.01 29.26 0.00 13.90 0.18 3.19 31.02 LILC CGCC 0113 000000 00 61. 198. 37.1 36.88 1.03 7.52 37.91 0.00 13.90 0.85 8.37 42.19 LILC CGCC 0122 000000 00 43. 341. 90.4 28.23 1.03 9.96 29.26 0.00 13.90 0.60 10.56 31.02 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.272 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG CGCC 0113 000000 00 13. 11. 9.6 34.36 1.03 0.39 35.39 0.00 13.90 0.18 0.57 51.87 NENG CGCC 0122 000000 00 661. 1211. 20.9 29.46 1.03 36.92 30.49 0.00 13.90 9.19 46.11 38.08 NENG CGCC 0123 000000 00 132. 111. 9.6 35.18 1.03 4.03 36.21 0.00 13.90 1.83 5.87 52.69 NENGCTCGCC 3112 000000 00 13. 50. 44.2 29.86 1.03 1.56 30.89 0.00 13.90 0.18 1.74 34.47 NENGCTCGCC 3113 000000 00 1. 1. 9.6 34.36 1.03 0.03 35.39 0.00 14.90 0.01 0.04 53.05 NENGCTCGCC 3122 000000 00 32. 38. 13.6 30.15 1.13 1.19 31.28 6.60 15.60 0.71 1.90 49.98 NENGCTCGCC 3123 000000 00 73. 29. 4.5 36.73 1.13 1.09 37.86 6.36 16.50 1.67 2.76 95.72 FRCCFLCGCC 1513 000000 00 18. 40. 25.3 39.36 1.03 1.61 40.39 0.00 13.90 0.25 1.86 46.66 FRCCFLCGCC 1522 000000 00 437. 970. 25.3 32.45 1.03 32.46 33.48 0.00 13.90 6.07 38.54 39.75 FRCCFLCGCC 1523 000000 00 454. 1007. 25.3 38.79 1.03 40.11 39.82 0.00 13.90 6.31 46.42 46.09 VACA CGCC 0622 000000 00 1000. 3138. 35.8 30.64 1.03 99.40 31.67 0.00 13.90 13.90 113.30 36.10 VACA CGCC 0623 000000 00 111. 82. 8.4 39.85 1.03 3.35 40.88 0.00 13.90 1.54 4.89 59.70 VACANCCGCC 0623 000000 00 162. 120. 8.4 40.25 1.03 4.94 41.28 0.00 13.90 2.25 7.19 60.09 VACAVACGCC 0322 000000 00 288. 1414. 56.0 29.60 1.03 43.29 30.63 0.00 13.90 4.00 47.29 33.46 VACAVACGCC 0323 000000 00 91. 67. 8.4 41.14 1.03 2.83 42.17 0.00 13.90 1.26 4.10 60.99 TVA CGCC 0622 000000 00 1290. 1531. 13.6 29.90 1.03 47.37 30.93 0.00 13.90 17.93 65.30 42.64 SOU CGCC 0612 000000 00 5. 9. 20.2 34.75 1.03 0.32 35.78 0.00 13.90 0.07 0.39 43.63 SOU CGCC 0622 000000 00 1604. 3559. 25.3 30.52 1.03 112.29 31.55 0.00 13.90 22.30 134.59 37.82 SOU FLCGCC 1522 000000 00 240. 1426. 67.8 30.23 1.03 44.57 31.26 0.00 13.90 3.34 47.90 33.60 ENTG CGCC 1012 000000 00 52. 27. 5.9 28.76 1.03 0.80 29.79 0.00 13.90 0.72 1.52 56.79 ENTG CGCC 1013 000000 00 13. 2. 2.0 34.91 1.03 0.08 35.94 0.00 14.50 0.19 0.27 120.58 ENTG CGCC 1022 000000 00 1891. 7865. 47.5 29.08 1.03 236.81 30.11 0.00 13.90 26.28 263.10 33.45 ENTGTXCGCC 1912 000000 00 6. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.08 0.08 0.00 ENTGTXCGCC 1921 000000 00 440. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.90 6.56 6.56 0.00 ENTGTXCGCC 1922 000000 00 353. 182. 5.9 27.97 1.03 5.27 29.00 0.00 13.90 4.91 10.18 55.99 ENTGTXCGCC 2712 000000 00 25. 170. 77.6 29.07 1.03 5.12 30.10 0.00 13.90 0.35 5.46 32.14 ENTGTXCGCC 2722 000000 00 513. 372. 8.3 28.61 1.03 11.03 29.64 0.00 13.90 7.13 18.16 48.81 SPPS CGCC 1022 000000 00 448. 3046. 77.6 28.53 1.03 90.05 29.56 0.00 13.90 6.23 96.27 31.61 SPPS CGCC 3622 000000 00 450. 3564. 90.4 28.70 1.03 105.96 29.73 0.00 13.90 6.25 112.21 31.49 SPPS CGCC 3623 000000 00 108. 80. 8.4 37.16 1.03 3.05 38.19 0.00 13.90 1.50 4.55 57.01 CALI CGCC 0811 000000 00 1. 8. 90.4 25.51 1.03 0.21 26.54 0.00 13.90 0.01 0.22 28.30 CALI CGCC 0812 000000 00 213. 1265. 67.8 32.24 1.03 42.09 33.27 0.00 14.20 3.02 45.11 35.66 CALI CGCC 0813 000000 00 319. 1895. 67.8 37.39 1.03 72.80 38.42 0.00 14.50 4.63 77.42 40.86 CALI CGCC 0822 000000 00 2938. 23268. 90.4 29.62 1.03 713.16 30.65 0.00 13.90 40.84 754.00 32.41 CALI CGCC 0823 000000 00 840. 2846. 38.7 38.63 1.03 112.86 39.66 0.00 14.60 12.26 125.12 43.97 PNW CGCC 0722 000000 00 165. 1307. 90.4 26.85 1.03 36.43 27.88 0.00 13.90 2.29 38.72 29.63 PNW CGCC 0723 000000 00 123. 551. 51.2 36.57 1.03 20.73 37.60 0.00 13.90 1.71 22.44 40.71 PNW CGCC 0812 000000 00 13. 103. 90.4 28.82 1.03 3.07 29.85 0.00 13.90 0.18 3.25 31.61 PNW CGCC 0822 000000 00 820. 6494. 90.4 28.37 1.03 190.91 29.40 0.00 13.90 11.40 202.30 31.15 AZNM CGCC 0812 000000 00 73. 54. 8.4 32.62 1.03 1.81 33.65 0.00 13.90 1.01 2.83 52.46 AZNM CGCC 0813 000000 00 102. 40. 4.5 36.64 1.03 1.52 37.67 0.00 13.90 1.42 2.94 72.86 AZNM CGCC 0822 000000 00 1190. 4739. 45.5 29.78 1.03 146.01 30.81 0.00 13.90 16.54 162.56 34.30 AZNM CGCC 0823 000000 00 113. 45. 4.5 37.12 1.03 1.70 38.15 0.00 13.90 1.57 3.27 73.33 RMPA CGCC 0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 RMPA CGCC 0813 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.90 0.00 0.00 0.00 RMPA CGCC 0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 RMPA CGCC 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.10 0.00 0.00 0.00 NWPE CGCC 0811 000000 00 10. 63. 71.3 24.61 1.03 1.60 25.64 0.00 13.90 0.14 1.74 27.86 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Gas 23 42371. 120066. 32.3 29.99 1.03 3724.83 31.02 0.02 11.80 500.83 4225.66 35.19 ERCTTXCGGAU1811 000000 00 2. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.04 0.04 0.00 MACE CGGAU0221 000000 00 55. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.18 1.18 0.00 MANO CGGAU0411 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.17 0.17 0.00 FRCCFLCGGAU1511 000000 00 16. 50. 35.7 34.89 2.57 1.87 37.46 0.00 11.70 0.19 2.06 41.20 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.273 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA CGGAU0611 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.24 0.24 0.00 ENTG CGGAU1011 000000 00 1. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.02 0.02 0.00 NENG CGHSC2821 000000 00 537. 1257. 26.7 27.21 3.02 37.99 30.23 0.00 20.00 10.74 48.73 38.78 CALI CGLSN0821 000000 00 430. 3145. 83.5 29.22 3.02 101.40 32.24 0.00 21.60 9.29 110.69 35.19 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Oil 24 1069. 4452. 47.5 28.72 3.01 141.26 31.73 0.00 20.45 21.86 163.12 36.64 MECS CGBIO00 42 000000 00 19. 146. 87.7 5.89 5.36 1.64 11.25 0.00 44.80 0.85 2.49 17.08 ECAO CGBIO00 42 000000 00 6. 46. 87.7 5.89 5.36 0.52 11.25 0.00 44.80 0.27 0.79 17.08 MACW CGBIO00 44 000000 00 11. 85. 87.7 5.28 5.36 0.90 10.64 0.00 44.80 0.49 1.39 16.47 NENG CGBIO00 48 000000 00 72. 475. 75.3 23.76 5.36 13.84 29.12 0.00 44.80 3.23 17.06 35.91 FRCC CGBIO00 49 000000 00 61. 469. 87.7 5.64 5.36 5.15 11.00 0.00 44.80 2.73 7.89 16.83 VACA CGBIO00 50 000000 00 34. 261. 87.7 5.64 5.36 2.87 11.00 0.00 44.80 1.52 4.40 16.83 SOU CGBIO00 50 000000 00 5. 38. 87.7 5.64 5.36 0.42 11.00 0.00 44.80 0.22 0.65 16.83 ENTG CGBIO00 51 000000 00 8. 61. 87.7 5.64 5.36 0.68 11.00 0.00 44.80 0.36 1.03 16.83 SPPS CGBIO00 51 000000 00 2. 15. 87.7 5.64 5.36 0.17 11.00 0.00 44.80 0.09 0.26 16.83 CALI CGBIO00 54 000000 00 74. 569. 87.7 18.09 5.36 13.33 23.45 0.00 44.80 3.32 16.65 29.29 PNW CGBIO00 52 000000 00 96. 738. 87.7 8.71 5.36 10.38 14.07 0.00 44.80 4.30 14.68 19.90 RMPA CGBIO00 53 000000 00 7. 54. 87.7 9.93 5.36 0.82 15.29 0.00 44.80 0.31 1.14 21.12 ERCTTXCGFWT192 000000 00 162. 28. 1.9 0.00 0.00 0.00 0.00 0.00 103.60 16.78 16.78 609.45 ENTG CGFWT102 000000 00 170. 1340. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 17.61 17.61 13.14 CALI CGFWT082 000000 00 29. 229. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.00 3.00 13.14 MECS CGOTH00 000000 00 54. 415. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 5.59 5.59 13.48 ERCT CGOTH00 000000 00 1. 8. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.10 0.10 13.48 MACW CGOTH00 000000 00 25. 192. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.59 2.59 13.48 MACS CGOTH00 000000 00 54. 415. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 5.59 5.59 13.48 MAPP CGOTH00 000000 00 2. 15. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.48 UPNY CGOTH00 000000 00 44. 338. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 4.56 4.56 13.48 DSNY CGOTH00 000000 00 7. 54. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.73 0.73 13.48 NENG CGOTH00 000000 00 27. 207. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.80 2.80 13.48 FRCC CGOTH00 000000 00 22. 169. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.28 2.28 13.48 VACA CGOTH00 000000 00 10. 77. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.48 SPPS CGOTH00 000000 00 34. 261. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.48 CALI CGOTH00 000000 00 29. 223. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 3.00 3.00 13.48 NWPE CGOTH00 000000 00 10. 77. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.48 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Other 25 1075. 7004. 74.4 4.98 2.26 50.72 7.24 0.00 81.99 88.14 138.87 19.83 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NonCG IPP_Coal 26 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NonCG IPP_Gas 27 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NonCG IPP_Other 28 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Coal 29 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Gas 30 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Oil 31 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.274 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Other 32 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SteamOnly Cogen 33 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0411392050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.275 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TCOLU0131022020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511252050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.276 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TOLBU0432192010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.277 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS TSASU3641282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.278 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOINTSCBU0432181020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.279 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSEBU0442142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 CC01 138. 1093. 90.4 26.74 1.95 31.36 28.69 64.89 11.70 10.57 41.93 38.36 SOU TSFBU0641112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.280 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSGBU0141022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.281 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOINTSKBU0432182020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.282 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSXBS0642112020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.283 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP CGCOU1111262050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.284 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSBBS0441041020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Rep.Coal-CC 34 138. 1093. 90.4 26.74 1.95 31.36 28.69 64.89 11.70 10.57 41.93 38.36 MECS STGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.285 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP STGAU1121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.286 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW STHSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 OC01 98. 778. 90.4 26.74 1.95 22.33 28.69 64.89 11.70 7.53 29.86 38.36 NENG STHSU2822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSN0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 OC01 252. 1996. 90.4 26.70 1.95 57.17 28.65 56.37 11.70 17.15 74.32 37.24 ERCTTXSTLSU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.287 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE STLSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.288 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM STLSU0812 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0821 000000 00 OC01 9510. 75316. 90.4 27.96 1.95 2252.88 29.91 62.57 11.70 706.26 2959.15 39.29 CALI STLSN0812 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGHSC2821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGLSN0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1921 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0821 000000 00 OC01 1926. 15256. 90.4 27.96 1.95 456.36 29.91 62.57 11.70 143.06 599.42 39.29 CALI STHSC0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO3521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSO0922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAO0111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAC0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSD2821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Rep.O/G-CC 35 11787. 93346. 90.4 27.93 1.95 2788.74 29.88 62.45 11.70 874.01 3662.75 39.24 MECS TCOLU0411392050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.289 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TCOLU0231032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511252050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.290 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TCOLS0231412050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.291 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACWPATSABU0241032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.292 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.293 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSCSU0441202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.294 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSFBO0141022020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.295 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA TSHBU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.296 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM TSUBS0841362020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.297 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSYBU0432191010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.298 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CALI CGCOD0831372050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Rep.Coal-IGCC 36 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.299 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TCOLU0241082050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 LO01 238. 1771. 85.0 10.23 2.93 23.32 13.16 36.00 44.39 19.12 42.44 23.96 MAPP TOLBU1141252020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01 543. 4046. 85.0 7.87 2.89 43.54 10.76 22.44 25.77 26.20 69.74 17.24 MANO TSABU0441182020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02 101. 749. 85.0 17.28 2.51 14.82 19.79 26.16 36.57 6.31 21.13 28.22 VACANCTSABU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 26.28 27.47 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.300 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSASU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02 982. 7312. 85.0 11.31 2.54 101.25 13.85 23.64 31.58 54.22 155.47 21.26 SPPS TSASU3641282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01 370. 2756. 85.0 9.47 2.54 33.09 12.01 37.80 41.17 29.22 62.31 22.61 ECAOOHTSBBU0441041020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.301 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSBBU0641242020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01 563. 4192. 85.0 13.09 3.64 70.14 16.73 19.20 32.27 28.97 99.11 23.64 ERCTTXTSBLU2241302020410 02 LD01 1116. 8311. 85.0 13.13 3.64 139.40 16.77 19.32 32.27 57.57 196.97 23.70 ERCTTXTSBLU2242302020410 02 LD01 553. 4119. 85.0 13.68 3.73 71.73 17.41 19.68 32.37 28.79 100.52 24.40 MAPPSDTSBLU0742261010110 02 ML02 443. 3295. 85.0 11.86 2.64 47.78 14.50 26.64 36.27 27.84 75.62 22.95 MECS TSBSU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01 379. 2821. 85.0 13.05 2.58 44.09 15.63 30.60 44.49 28.45 72.54 25.71 VACA TSCBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.302 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1341162020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02 316. 2355. 85.0 8.19 2.46 25.08 10.65 27.72 43.49 22.52 47.60 20.21 MANOILTSDBU0441191020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.303 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSEBU0442142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02 363. 2700. 85.0 13.16 2.49 42.26 15.65 29.04 40.53 25.22 67.48 25.00 VACASCTSEBU0641102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02 676. 5030. 85.0 10.09 2.64 64.02 12.73 29.04 37.37 44.86 108.88 21.65 MAPPNDTSELU0742312020110 02 ML01 370. 2756. 85.0 9.77 2.62 34.15 12.39 31.56 44.69 28.22 62.37 22.63 ECAO TSESU0441171010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01 1652. 12298. 85.0 13.39 2.95 200.97 16.34 18.96 21.81 67.34 268.31 21.82 SOU TSESU0641112020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 18.00 37.99 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.304 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECSMITSGBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01 403. 3003. 85.0 13.05 2.58 46.94 15.63 29.40 44.19 29.68 76.62 25.51 VACANCTSGBU0641101020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 26.40 43.79 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 24.00 37.30 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01 421. 3135. 85.0 7.39 2.89 32.21 10.28 38.16 44.99 35.00 67.21 21.44 VACA TSHBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.305 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSIBU0442392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01 376. 2798. 85.0 7.76 2.88 29.76 10.64 21.60 34.77 21.18 50.94 18.21 MANO TSKBU0441182020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02 658. 4899. 85.0 8.89 2.52 55.92 11.41 27.60 38.19 43.28 99.20 20.25 NWPE TSXBU0841402020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.306 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSUBU0541272020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Scrubber 37 10521. 78345. 85.0 11.40 2.91 1120.46 14.30 25.03 34.28 624.00 1744.46 22.27 NENGNHTSABC2941011010101 01 ML01 424. 3157. 85.0 13.64 3.49 54.06 17.13 27.72 40.11 28.75 82.82 26.24 VACANCTSABC0641101020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LO01 783. 5832. 85.0 9.77 3.85 79.43 13.62 18.72 34.48 41.67 121.10 20.76 ECAO TSDBC0641061020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 ML02 1062. 7910. 85.0 8.62 3.42 95.25 12.04 21.36 41.50 66.77 162.02 20.48 ECAOOHTSDBC0441042020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 ML02 490. 3645. 85.0 9.62 3.50 47.83 13.12 23.52 36.28 29.27 77.10 21.15 VACANCTSDBC0641101020101 01 LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02 2193. 16330. 85.0 11.71 4.35 262.32 16.06 15.24 31.08 101.58 363.90 22.28 ECAO TSEBC0641042020101 01 LO02 4112. 30618. 85.0 8.49 3.84 377.53 12.33 21.12 33.05 222.74 600.27 19.61 ECAO TSEBC0641042020101 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02 317. 2362. 85.0 11.12 3.45 34.41 14.57 27.60 43.50 22.55 56.97 24.12 MACS TSEBC0241072020201 01 LO01 1264. 9411. 85.0 12.15 3.93 151.31 16.08 21.48 23.02 56.25 207.56 22.05 MACS TSEBC0241072020201 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LO01 542. 4039. 85.0 8.60 3.95 50.68 12.55 23.28 35.68 31.98 82.66 20.47 MANO TSEBC0441181010101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02 494. 3681. 85.0 13.30 3.51 61.87 16.81 23.52 36.28 29.56 91.44 24.84 MACW TSHBC0241411020101 01 LO01 607. 4520. 85.0 9.16 3.87 58.88 13.03 21.36 35.28 34.38 93.26 20.63 MACW TSHBC0241411020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LO01 2075. 15447. 85.0 9.24 3.84 202.11 13.08 19.80 34.78 113.23 315.33 20.41 MACW TSHBC0241412020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LO01 2294. 17079. 85.0 12.70 3.87 282.92 16.57 18.60 33.76 120.10 403.02 23.60 SOU TSHBC0641112020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 LD01 617. 4593. 85.0 10.55 4.48 69.01 15.03 18.12 32.58 31.27 100.28 21.84 VACANCTSBBC0641101020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02 110. 819. 85.0 11.90 3.45 12.57 15.35 25.68 42.80 7.53 20.11 24.55 VACANCTSBBC0641102020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02 1126. 8383. 85.0 11.79 3.47 127.91 15.26 25.92 39.53 73.69 201.59 24.05 ECAOOHTSCBC0441041020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LO01 861. 6408. 85.0 9.31 3.81 84.07 13.12 17.64 39.90 49.51 133.58 20.85 TVA TSCBC0641212020101 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.307 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBC0641102020101 01 LD01 550. 4097. 85.0 12.89 4.52 71.34 17.41 18.96 32.88 28.52 99.86 24.37 SOU TSKBC0641232020101 01 LO01 722. 5373. 85.0 10.33 3.88 76.34 14.21 19.68 34.78 39.29 115.63 21.52 SOU TSKBC0641232020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LO01 1234. 9185. 85.0 8.15 3.89 110.59 12.04 21.36 35.28 69.87 180.46 19.65 ECAO TSLBC0441181020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LO01 617. 4593. 85.0 8.29 3.91 56.02 12.20 21.60 31.19 32.56 88.59 19.29 ECAO TSLBC0441182020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01 196. 1353. 78.9 14.69 3.55 24.69 18.24 30.00 24.06 10.59 35.27 26.07 MECSMITSFSC0441392020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01 1001. 7450. 85.0 8.97 3.46 92.64 12.43 28.44 44.50 72.98 165.61 22.23 ECAOOHTSIBC0441041020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 ML01 993. 7392. 85.0 9.02 3.46 92.22 12.48 28.44 44.70 72.61 164.82 22.30 TVA TSLSC0641222020101 01 LO01 457. 3404. 85.0 9.06 3.92 44.18 12.98 25.08 41.90 30.62 74.81 21.97 TVA TSLSC0641222020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 LO01 490. 3645. 85.0 7.72 3.91 42.38 11.63 24.24 26.79 24.98 67.36 18.48 ECAO TSXBC0641202020201 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR & Scrub 38 25628. 190726. 85.0 10.12 3.84 2662.56 13.96 21.32 34.98 1442.84 4105.40 21.53 MACEDETSABN0241032020102 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02 490. 3645. 85.0 9.30 3.42 46.36 12.72 23.04 35.87 28.84 75.20 20.63 ECAO TSBBN0241042020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 ML01 126. 873. 78.9 13.55 3.45 14.84 17.00 37.08 46.99 10.62 25.46 29.17 VACANCTSBBN0641102020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01 160. 1188. 85.0 9.16 3.41 14.93 12.57 32.16 45.39 12.38 27.31 22.98 NENG TSDBN2841012020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01 139. 1035. 85.0 14.57 3.48 18.68 18.05 35.28 46.39 11.35 30.04 29.02 ECAOOHTSEBN0441142020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 LD01 543. 4046. 85.0 9.36 4.33 55.40 13.69 18.36 32.47 27.62 83.02 20.52 ECAOOHTSGBN0441142020102 01 LO01 584. 4352. 85.0 9.46 3.76 57.54 13.22 21.24 34.87 32.79 90.33 20.76 ECAOOHTSGBN0441142020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LO01 587. 4374. 85.0 8.82 3.81 55.22 12.63 21.72 34.97 33.30 88.53 20.24 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.308 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBN0441041020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LO01 587. 4374. 85.0 8.73 3.80 54.80 12.53 21.60 34.97 33.23 88.03 20.13 ECAO TSHBN0441042020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR & Scrub 39 3217. 23887. 84.8 9.52 3.78 317.79 13.30 22.95 36.15 190.13 507.91 21.26 ECAO TCOLU0241082050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2 211. 1316. 71.2 10.42 2.53 17.05 12.95 10.08 27.00 7.82 24.87 18.90 MECS TSABU0441391020110 01 SCR2 790. 5883. 85.0 10.08 2.39 73.34 12.47 6.36 22.70 22.96 96.30 16.37 ECAO TSABU0441201020110 01 SCR2 480. 3574. 85.0 10.59 2.57 47.03 13.16 11.16 32.60 21.00 68.03 19.03 ECAOOHTSABU0441051010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1 877. 4907. 63.9 14.20 2.53 82.11 16.73 9.96 32.50 37.24 119.34 24.32 MAPP TSABU1141282020110 01 SCR1 924. 6666. 82.4 9.82 2.44 81.70 12.26 7.68 24.10 29.36 111.06 16.66 MAPP TSABU1141282010210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1 1721. 12815. 85.0 14.12 2.47 212.58 16.59 8.52 29.30 65.09 277.67 21.67 SOU ALTSABU0641231020210 01 SCR2 670. 4989. 85.0 12.72 2.40 75.45 15.12 6.72 22.80 19.78 95.23 19.09 SOU ALTSABU0641232020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2 650. 2291. 40.2 13.88 2.41 37.33 16.29 6.84 22.80 19.27 56.60 24.70 ERCTTXTSASU1941292020310 01 SCR1 1210. 5539. 52.3 13.58 2.41 88.58 15.99 6.96 25.00 38.67 127.26 22.97 ERCTTXTSASU2341292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.309 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXTSASU3541292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.44 26.80 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2 134. 926. 78.9 11.43 2.60 12.99 14.03 11.76 32.70 5.96 18.95 20.46 ECAOOHTSBBU0441042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2 298. 1859. 71.2 11.90 2.44 26.67 14.34 7.68 28.90 10.90 37.57 20.21 MAPPNETSBBU1441282010310 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1 1103. 8213. 85.0 13.67 2.42 132.17 16.09 7.20 26.80 37.50 169.68 20.66 SOU TSBBU0641242020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2 512. 3813. 85.0 14.29 2.43 63.76 16.72 7.44 26.80 17.53 81.29 21.32 SOU MSTSBBU1641242020110 01 SCR1 262. 1951. 85.0 14.36 2.50 32.88 16.86 9.36 26.90 9.50 42.38 21.72 AZNM TSBBU0841361020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2 600. 4147. 78.9 11.55 2.41 57.88 13.96 6.96 17.80 14.86 72.74 17.54 MACW TSCBU0241032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1 1904. 14178. 85.0 12.62 2.46 213.84 15.08 8.16 29.90 72.47 286.30 20.19 RMPA TSCBU0841342020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1 798. 5945. 85.0 9.97 2.41 73.58 12.38 6.96 17.80 19.77 93.35 15.70 WUMSWITSCSU1341161010110 01 SCR2 342. 2547. 85.0 8.87 2.47 28.88 11.34 8.52 26.90 12.11 41.00 16.10 WUMSWITSCSU1341162020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.310 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1341162020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1 999. 6904. 78.9 12.93 2.51 106.61 15.44 9.48 28.60 38.04 144.66 20.95 MANO TSCSU0441202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1 700. 4366. 71.2 13.85 2.47 71.25 16.32 8.40 26.90 24.71 95.96 21.98 MANO TSCSU0442202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SCR2 714. 4935. 78.9 11.73 2.40 69.74 14.13 6.60 17.80 17.42 87.16 17.66 MAPP TSCSU1141252020110 01 SCR1 637. 4402. 78.9 11.80 2.41 62.54 14.21 6.84 22.80 18.88 81.42 18.49 MAPP TSCSU1141252020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1 609. 4535. 85.0 10.17 2.49 57.40 12.66 8.88 32.50 25.20 82.60 18.21 ECAO TSDBU0641062020110 01 SCR1 260. 1797. 78.9 10.94 2.51 24.18 13.45 9.36 32.50 10.88 35.06 19.51 ECAOVATSDBU0341061020110 01 SCR2 925. 6393. 78.9 10.82 2.52 85.26 13.34 9.72 32.50 39.05 124.31 19.45 ECAOWVTSDBU0641051010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.68 28.90 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1 833. 6203. 85.0 13.42 2.45 98.45 15.87 7.92 29.30 31.00 129.46 20.87 FRCCFLTSDBU1541132020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1 564. 4200. 85.0 13.48 2.59 67.47 16.07 11.64 32.60 24.95 92.42 22.01 TVA TSDBU0642222020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 8.88 29.80 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2 431. 2979. 78.9 11.34 2.45 41.07 13.79 7.80 26.80 14.91 55.98 18.79 ECAO TSESU0441172020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SCR2 567. 3919. 78.9 10.44 2.42 50.38 12.86 7.08 26.80 19.21 69.59 17.76 SOU TSESU0641111020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 6.24 17.70 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 6.24 17.70 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2 500. 3723. 85.0 9.63 2.43 44.89 12.06 7.44 32.40 19.92 64.81 17.41 ECAOKYTSFBU0641201020210 01 SCR2 983. 6794. 78.9 11.48 2.43 94.52 13.91 7.44 17.80 24.81 119.34 17.57 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.311 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOKYTSFBU0641202020210 01 SCR1 509. 3518. 78.9 11.36 2.43 48.51 13.79 7.44 26.80 17.43 65.94 18.74 ECAOWVTSFBU0641041020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 6.36 26.70 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2 952. 5938. 71.2 11.70 2.44 83.99 14.14 7.56 29.60 35.38 119.36 20.10 SOU TSFBU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2 165. 1140. 78.9 15.05 2.57 20.09 17.62 11.04 32.60 7.20 27.29 23.93 VACANCTSGBU0641101020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2 165. 1140. 78.9 15.38 2.57 20.46 17.95 11.04 32.60 7.20 27.66 24.26 VACANCTSGBU0642102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.08 26.80 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2 680. 4700. 78.9 11.52 2.56 66.15 14.08 10.92 32.60 29.59 95.74 20.37 ECAO TSHBU0641042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 6.24 29.50 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2 469. 3241. 78.9 11.39 2.44 44.81 13.83 7.68 26.80 16.17 60.99 18.81 MAPP TSISU1142262020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2 450. 3351. 85.0 11.33 2.52 46.42 13.85 9.84 29.10 17.52 63.94 19.08 ECAO TSJBU0441051020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.08 26.80 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2 390. 2854. 83.5 8.95 2.46 32.55 11.41 8.16 26.80 13.63 46.18 16.18 ECAO TSKBU0441042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.08 26.80 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SCR2 222. 1534. 78.9 11.04 2.53 20.82 13.57 9.96 32.50 9.43 30.24 19.71 MECSMITSLBU0441152020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.312 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSLSU0641222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2 290. 2159. 85.0 11.72 2.59 30.89 14.31 11.52 32.60 12.79 43.69 20.23 MANO TSXBU0441192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1 653. 4777. 83.5 13.89 2.53 78.44 16.42 9.96 13.20 15.12 93.57 19.59 VACAVACGCOU0341092050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SCR 40 27154. 187061. 78.6 12.10 2.46 2724.73 14.57 8.28 26.79 952.27 3677.00 19.66 VACANCTCOLS0641102050304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 SCR2 633. 4714. 85.0 7.79 3.88 55.01 11.67 8.76 43.20 32.89 87.90 18.65 ECAO TSVBS0641202020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 SCR2 480. 3574. 85.0 7.89 3.92 42.21 11.81 9.60 43.30 25.39 67.60 18.91 ECAOINTSVBS0441182020103 01 SCR1 1664. 12391. 85.0 8.51 3.85 153.18 12.36 7.92 42.50 83.90 237.08 19.13 ECAO TSXBS0241042020103 01 SCR1 1080. 8042. 85.0 9.02 3.82 103.29 12.84 7.20 41.60 52.70 155.99 19.40 ECAO TSXBS0241042020703 01 SCR1 1566. 11661. 85.0 9.37 3.79 153.45 13.16 6.36 43.10 77.45 230.91 19.80 ECAO TSXBS0242412020703 01 SCR1 134. 998. 85.0 10.92 4.00 14.88 14.92 11.76 43.70 7.43 22.32 22.36 ECAO TSXBS0441142020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 SCR2 469. 3492. 85.0 8.01 3.92 41.67 11.93 9.72 43.30 24.87 66.54 19.05 ECAO TSXBS0641042020103 01 SCR1 1228. 9144. 85.0 9.70 3.81 123.56 13.51 6.96 41.00 58.89 182.45 19.95 ECAO TSXBS0641202020103 01 SCR1 993. 7394. 85.0 7.86 3.91 87.04 11.77 9.48 42.30 51.42 138.45 18.72 ECAO TSXBS0642201020103 01 SCR2 155. 1154. 85.0 8.49 3.98 14.39 12.47 11.28 43.60 8.51 22.89 19.84 MANO TSXBS0441191020103 01 SCR2 366. 2725. 85.0 9.48 3.86 36.36 13.34 8.28 43.20 18.84 55.20 20.25 MANO TSXBS0441192020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 SCR2 270. 2011. 85.0 12.57 3.90 33.10 16.47 9.24 36.10 12.24 45.35 22.55 VACA TSXBS0641102020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.313 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSXBS0642112020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 SCR2 200. 1489. 85.0 11.57 3.94 23.10 15.51 10.32 41.20 10.30 33.41 22.43 SOU MSTSXBS1641292020203 01 SCR1 200. 1489. 85.0 11.57 3.94 23.10 15.51 10.32 41.20 10.30 33.41 22.43 AZNM TSXBS0841362020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 SCR1 1440. 10723. 85.0 12.62 3.80 176.03 16.42 6.60 36.00 61.34 237.38 22.14 ERCTTXTSXLS2342302020103 02 SCR1 4341. 32325. 85.0 13.69 3.81 565.71 17.50 6.96 41.40 209.93 775.64 24.00 ERCTTXTSXLS2342302030303 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 SCR1 650. 4840. 85.0 12.82 3.81 80.47 16.63 6.84 36.00 27.85 108.32 22.38 SPPSTXTSXLS2341302020103 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 SCR1 555. 3013. 62.0 13.60 3.82 52.49 17.42 7.20 36.00 23.98 76.47 25.38 ERCTTXTSXSS2341292020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 SCR1 1722. 12823. 85.0 8.53 3.85 158.76 12.38 7.80 36.00 75.42 234.18 18.26 ECAOOHTSYBS0441042020103 01 SCR1 1300. 9680. 85.0 8.66 3.78 120.40 12.44 6.24 23.40 38.53 158.93 16.42 MACW TSYBS0241412020103 01 SCR1 1700. 12659. 85.0 8.83 3.78 159.58 12.61 6.24 43.00 83.71 243.29 19.22 MANO TSYBS0441191010103 01 SCR2 170. 1266. 85.0 9.94 3.96 17.59 13.90 10.92 41.20 8.86 26.45 20.90 SPPN TSYBS1741281010703 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 SCR1 871. 6486. 85.0 10.66 3.78 93.66 14.44 6.24 35.90 36.70 130.36 20.10 MAPP TSYSS1142262020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 SCR2 957. 7126. 85.0 11.98 3.84 112.73 15.82 7.56 36.00 41.69 154.41 21.67 FRCCFLTSZBS1541122020103 01 SCR1 2315. 17238. 85.0 12.08 3.82 274.03 15.90 7.08 36.00 99.73 373.76 21.68 MAPPWYTSZLS0841322020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 SCR2 132. 983. 85.0 9.85 4.00 13.61 13.85 11.88 43.70 7.34 20.95 21.31 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.314 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSBSS0542282020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub & SCR 41 25591. 189440. 84.5 10.58 3.83 2729.42 14.41 7.40 39.11 1190.23 3919.64 20.69 MECS TCOLU0431152020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1 123. 688. 63.9 12.49 2.46 10.29 14.95 4.32 32.60 4.54 14.83 21.55 ECAO TCOLU0431141020110 01 HNO1 94. 526. 63.9 13.53 2.46 8.41 15.99 3.96 32.50 3.43 11.84 22.50 ECAO TCOLU0431142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 HNO1 46. 257. 63.9 11.47 2.46 3.59 13.93 3.96 32.50 1.68 5.26 20.45 ECAO TCOLU0631202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HNO1 151. 845. 63.9 16.63 2.46 16.13 19.09 4.56 32.60 5.61 21.74 25.73 MACW TCOLU0231032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.315 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TOLBU0232032050110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.316 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBSU1442282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1 255. 1574. 70.5 12.55 2.46 23.63 15.01 2.64 32.30 8.91 32.54 20.67 ECAOINTSCBU0432181020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.317 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS TSGBU0241082020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.318 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSYBU0432191010210 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SNCR 42 669. 3891. 66.4 13.49 2.46 62.05 15.95 3.66 32.46 24.17 86.22 22.16 ECAO TCOLS0231411020703 01 HNO1 176. 1216. 78.9 9.99 3.86 16.85 13.85 3.36 43.40 8.23 25.07 20.61 ECAO TCOLS0631041050303 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1 80. 499. 71.2 12.10 3.86 7.96 15.96 2.76 43.30 3.68 11.65 23.34 VACANCTCOLS0641102050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HNO1 93. 520. 63.9 14.13 3.86 9.36 17.99 2.40 35.90 3.56 12.92 24.83 ECAOOHTOLBS0432142020304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HNO1 90. 670. 85.0 9.64 3.86 9.05 13.50 2.52 43.30 4.12 13.17 19.65 MECS TSXBS0432392020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.319 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBS0642201020103 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1 146. 1065. 83.5 13.39 3.78 18.28 17.17 2.04 23.40 3.70 21.99 20.65 VACAVACGCOS0331092050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub & SNCR 43 585. 3971. 77.5 11.65 3.84 61.50 15.49 2.67 37.20 23.30 84.80 21.36 ECAO TCOLU0241082050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SO01 401. 2989. 85.0 8.32 3.90 36.54 12.22 49.68 45.89 38.36 74.90 25.06 ECAOOHTSABU0441051020110 01 SO01 372. 2770. 85.0 8.36 3.91 33.99 12.27 51.84 46.29 36.51 70.49 25.45 ERCTTXTSABU2341292020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.320 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACWPATSABU0241032020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RL02 174. 1298. 85.0 17.28 3.43 26.88 20.71 34.32 37.07 12.44 39.33 30.30 VACANCTSABU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01 798. 5941. 85.0 12.09 4.55 98.87 16.64 24.00 27.58 41.16 140.02 23.57 ENTG TSASU1042292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.321 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA TSASU0841342020310 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RO01 550. 4097. 85.0 9.13 3.82 53.06 12.95 29.88 35.37 35.90 88.96 21.71 ECAO TSBBU0641062020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02 1841. 13705. 85.0 12.29 3.42 215.29 15.71 34.32 37.88 132.89 348.18 25.40 VACANCTSBBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.322 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBSU1442282020510 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02 1265. 9419. 85.0 9.65 3.45 123.38 13.10 33.48 36.67 88.73 212.11 22.52 ECAOOHTSCBU0441041020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02 1328. 9885. 85.0 12.41 3.39 156.16 15.80 31.92 39.02 94.18 250.34 25.32 MACW TSCBU0241032020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SL01 765. 5693. 85.0 8.78 3.50 69.91 12.28 39.72 44.79 64.61 134.53 23.63 MACSMDTSDBU0241081020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.323 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSDBU1241162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SL02 353. 2632. 85.0 9.32 3.44 33.58 12.76 34.92 37.37 25.55 59.13 22.47 MANOILTSDBU0441192020110 01 RL01 257. 1910. 85.0 9.64 3.50 25.09 13.14 34.20 37.77 18.46 43.55 22.80 MANOMOTSDBU0541252020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SO01 1365. 10162. 85.0 10.19 3.75 141.70 13.94 26.64 25.47 71.12 212.82 20.94 FRCCFLTSDBU1541132020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02 2046. 15236. 85.0 11.77 3.36 230.51 15.13 29.28 37.91 137.48 368.00 24.15 TVA TSDBU0641222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SO01 542. 4039. 85.0 8.95 3.90 51.91 12.85 30.84 41.29 39.12 91.03 22.54 MAPP TSEBU1141252020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.324 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSESU0641112020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RO01 583. 4345. 85.0 9.61 3.73 57.96 13.34 28.44 35.07 37.06 95.01 21.87 ECAOINTSFBU0441201010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RO02 2545. 18954. 85.0 7.65 3.77 216.42 11.42 26.16 21.61 121.60 338.02 17.83 MECSMITSGBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RL02 925. 6889. 85.0 10.84 3.41 98.14 14.25 31.56 37.29 63.70 161.84 23.49 MACS TSGBU0241082020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01 259. 1932. 85.0 12.81 3.50 31.51 16.31 33.96 43.39 20.07 51.58 26.70 VACANCTSGBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01 191. 1422. 85.0 9.16 3.51 18.01 12.67 39.84 44.89 16.17 34.18 24.05 ECAO TSHBU0441041020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.325 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0441042020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02 431. 3208. 85.0 8.68 3.36 38.61 12.04 31.92 42.09 31.88 70.49 21.98 ECAO TSHBU0641182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02 638. 4753. 85.0 9.40 3.46 61.11 12.86 36.72 39.91 48.91 110.02 23.15 MANO TSKBU0441181010110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RO01 207. 1540. 85.0 7.76 3.75 17.72 11.51 28.56 35.17 13.18 30.89 20.06 VACANCTSKBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.326 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSLBU1341392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01 697. 5190. 85.0 11.20 3.58 76.70 14.78 42.48 45.49 61.32 138.02 26.59 ECAO TSXBU0641041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.327 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSABU0441391020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02SCR1 729. 5431. 85.0 12.35 3.43 85.71 15.78 34.56 27.97 45.61 131.31 24.18 TVA TSABU0641202020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.328 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU MSTSABU1641242020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.329 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXTSASU2342292020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2ML02 979. 7290. 85.0 8.94 3.37 89.72 12.31 30.28 35.97 64.86 154.58 21.20 ECAO TSBBU0241041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2ML02 589. 4388. 85.0 9.87 3.43 58.36 13.30 32.80 38.62 42.09 100.44 22.89 MANOILTSBBU0441181010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.330 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.331 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSBSU0441172020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.332 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1242162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.333 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSDBU0641062020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SCR2ML02 1808. 13465. 85.0 11.09 3.37 194.74 14.46 31.60 38.42 126.62 321.36 23.87 MACSMDTSDBU0241081020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.334 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSEBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1ML02 805. 5997. 85.0 13.16 3.44 99.57 16.60 38.11 41.04 63.75 163.31 27.23 NENG TSEBU2841012020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.335 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSESU0441172010110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SCR2LO01 816. 6073. 85.0 12.99 3.76 101.70 16.75 25.09 24.98 40.84 142.53 23.47 SOU TSESU0641111020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1LO01 815. 6065. 85.0 13.13 3.77 102.47 16.90 25.21 24.98 40.88 143.36 23.64 SOU TSESU0641112020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SCR2LD01 1566. 11664. 85.0 9.39 4.28 159.50 13.67 23.18 31.57 85.76 245.26 21.03 ECAOWVTSFBU0641041020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01SCR1 540. 4024. 85.0 8.93 4.22 52.91 13.15 25.20 38.39 34.36 87.27 21.69 MANOMOTSFBU0542251010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.336 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSFSU0441202020110 01 SCR1LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 SCR1LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02SCR1 39. 291. 85.0 12.63 3.49 4.69 16.12 35.64 44.29 3.13 7.82 26.85 VACANCTSGBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.337 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSGBU0642222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2LO01 573. 4265. 85.0 8.62 3.76 52.81 12.38 29.07 35.17 36.80 89.60 21.01 ECAO TSHBU0441041020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02SCR1 2252. 16767. 85.0 9.10 3.39 209.37 12.49 31.68 37.70 156.22 365.59 21.80 ECAO TSHBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1LO01 1664. 12393. 85.0 9.21 3.74 160.49 12.95 24.85 36.93 102.83 263.32 21.25 MACW TSHBU0241412020110 01 SCR1LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.338 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSIBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2LO01 563. 4192. 85.0 8.05 3.74 49.41 11.79 28.95 35.27 36.16 85.56 20.41 ECAO TSJBU0441051020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2LO01 1132. 8427. 85.0 8.50 3.85 104.05 12.35 29.91 35.37 73.89 177.94 21.11 MANO TSKBU0441181010110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.339 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSKBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SCR+Scrb 44 33405. 248741. 85.0 10.19 3.63 3438.54 13.82 30.79 35.19 2204.16 5642.70 22.69 MACW TCOLU0241412050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.340 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TCOLU0442192020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.341 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSCSU0441202020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.342 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0441042020310 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.343 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACAVATOLBU0332092020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.344 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBBU1442282010310 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.345 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSDBU0641222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.346 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSFBU0642112020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.347 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0642181020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.348 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE CGCOU0141012050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SNCR+Scrub 45 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Gas Reburn 46 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub+GasR 47 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.GasReburn+Scrub 48 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.349 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TCOLU0231032020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.350 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TOLBU0641052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.351 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSABU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.352 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSBBU1131262020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.353 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSCBU0441041020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.354 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANOILTSDBU0441192020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.355 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSFBU0432142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.356 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSGBU0141022020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.357 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPWITSISU1341392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.358 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS CGCOU0431392050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI 49 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.359 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSWBS0642202030303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.360 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBS0241042020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.361 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXTSXSS2341292020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.362 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSASS0732312020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub&ACI 50 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.363 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSLBC0441181020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR&ACI 51 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR&ACI 52 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.364 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TCOLU0241082050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SCR2HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.365 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXTSASU2341292020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SCR2HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SCR2HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 SCR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 SCR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.366 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBSU1441282020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.367 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSDBU0642222020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.368 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSGBU0441141010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.369 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSJBU0441202020410 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI & SCR 53 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SCR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SCR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 SCR2HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.370 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ENTGMOTSISS0541272020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 SCR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.371 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSXBS0841332020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SCR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 SCR2HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.372 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA TSASS0841342020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 SCR2HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub&ACI&SCR 54 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HNO1HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.373 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TCOLU1131261040110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HNO1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.374 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACAVATOLBU0332092020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HNC1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HNC1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.375 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 HNC1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.376 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSEBU0441392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SNR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.377 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSGBU1141272020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.378 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSLBU0231052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI & SNCR 55 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HNO1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HNO1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HNO1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.379 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTCOLS0641102050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 SNR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HNO1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HNO1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HNO1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.380 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM TSXBS0842362020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SNR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 SNR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub&ACI&SNCR 56 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.381 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TOLBU1141252020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.382 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSABU0641202020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.383 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ENTG TSASU1042292020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.384 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSBBU0641062020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.385 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSBBU0841332020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 LD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 LD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 ML02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.386 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TSCBU0242032020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.387 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSCSU0442182010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.388 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- FRCCFLTSDBU1541132020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.389 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACASCTSEBU0641102020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.390 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOKYTSFBU0641202020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.391 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.392 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0642182020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.393 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSJBU0541281010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.394 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- FRCCFLCGCOU1541132050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI & Srub 57 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.395 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACASCTSEBC0641102020401 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.396 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSCBC0641212020201 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR&ACI&Scrub 58 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.397 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACENJTSBBN0141031010102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.398 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSGBN0441142020102 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR&ACI&Scrub 59 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR&ExistScrub&ACI 60 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBA0441041020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSYBA0641201010105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020205 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.399 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBA0641202020205 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641102020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641102020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641221020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641221020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABA0141011020206 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABA0141011020206 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLA0241052050705 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLA0241052050705 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLA0541252020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLA0541252020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSCSA0541282020306 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441181020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSEBA0641201010105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSEBA0641201010105 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR&ExistScrub&ACI 61 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.400 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBE0232041020207 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistNOx&ExistScrub&ACI 62 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.401 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANOMOTSABU0541252020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.402 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXTSASU1941291020310 01 SD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RL02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RL02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RL02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.403 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSASU0841322020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.404 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSBBU0641242020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 RD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 RD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 RD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SL02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.405 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSBSU0542282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.406 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1341162020510 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.407 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSDBU1241162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.408 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS TSEBU0241072020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SL02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 RL01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.409 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSESU0641112020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.410 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSGBU0141022020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.411 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0641041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.412 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSJBU0441051020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.413 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBU0641041020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SCR & Scrub & ACI 63 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.414 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSABU1141282010210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.415 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM TSBBU0841361020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.416 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSEBU0441392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 NL01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.417 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.418 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSISU1142262020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SNCR & Scrub & ACI 64 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.419 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTGAU2211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.420 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA STGAU0811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW STHSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.421 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTLSU2212 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.422 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS STLSU1012 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0812 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.O/G SCR 65 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.423 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP STGAU1111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 SCN1 1078. 1136. 12.0 35.17 3.02 43.40 38.19 0.72 20.70 23.09 66.49 58.50 ERCTTXSTHSU2221 000000 00 SCN1 2422. 7686. 36.2 35.78 3.02 298.21 38.80 0.72 20.10 50.42 348.64 45.36 ERCTTXSTHSU2321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 SCN1 795. 2523. 36.2 35.50 3.02 97.19 38.52 0.84 20.30 16.81 113.99 45.18 ERCTTXSTHSU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.424 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE STHSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW STHSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 SCN1 256. 270. 12.0 36.26 3.02 10.62 39.28 1.44 20.90 5.73 16.35 60.47 ERCTTXSTLSU2022 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.425 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE STLSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.426 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM STLSU0812 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.O/G SNCR 66 4551. 11616. 29.1 35.67 3.02 449.42 38.69 0.78 20.32 96.05 545.47 46.96 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Nuclear (age 30+10 yrs) 67 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Nuclear (age 40+20 yrs) 68 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret. Biomass Cofiring 69 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0411 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0423 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVACT 0322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1922 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1923 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1924 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.427 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXCT 2322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVACT 0312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVACT 0314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVACT 0323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0211 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSVACT 0322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1324 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0411 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.428 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANOMOCT 0523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0713 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0714 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0724 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1111 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 0523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1423 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0912 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0914 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0923 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 2814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.429 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENGCTCT 3222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCT 2914 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCT 3014 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0611 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0324 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCT 1612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0611 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1014 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1022 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1023 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 0522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1711 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.430 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPN CT 1713 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1714 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1723 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1724 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0511 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0823 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0824 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 1014 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 1022 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 3513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 3514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0813 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0821 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0823 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0824 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0714 000000 00 RET1 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0724 000000 00 RET1 28. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0814 000000 00 RET1 6. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0813 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0823 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0824 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXCT 3523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0713 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0714 000000 00 RET1 10. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.431 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0723 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0814 000000 00 RET1 121. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0823 000000 00 RET1 84. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0824 000000 00 RET1 234. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPANECT 1412 000000 00 RET1 4. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPANECT 1414 000000 00 RET1 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0712 000000 00 RET1 2. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0714 000000 00 RET1 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0811 000000 00 RET1 14. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0814 000000 00 RET1 108. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0824 000000 00 RET1 50. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 1912 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 1922 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 2312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 2711 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0111 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCT 0212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCT 1112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCT 0111 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCT 0912 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCT 0922 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCT 3112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCGCT 3012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCT 1512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCT 1522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCT 0311 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCT 0312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGCT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCGCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCT 1022 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCT 2712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCT 2722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CGCT 1712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.432 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS CGCT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCT 3612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCT 3622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCGCT 3512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCGCT 3522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0811 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0821 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCT 0821 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CT Early Retirement 70 705. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 0224 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 1922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 1923 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 1924 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2313 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2514 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2524 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 3522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 3523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0224 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICC 1322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 0522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1124 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECC 1422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.433 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- LILC CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0912 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 3222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCC 3022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1512 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1524 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0624 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACC 0322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACC 0323 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCC 1622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 0612 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 0613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FLCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCC 1622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 1023 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSCC 1622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 0522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 0522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3624 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSCC 1613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCC 3522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0813 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0824 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0723 000000 00 RET2 170. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0823 000000 00 RET2 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0813 000000 00 RET2 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.434 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM CC 0824 000000 00 RET2 351. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXCC 3523 000000 00 RET2 232. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 0823 000000 00 RET2 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 0722 000000 00 RET2 100. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0421 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0423 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1911 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1912 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1913 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1921 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1923 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2313 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2323 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2711 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 3513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 3523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0111 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0121 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0221 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCC 0213 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCC 0223 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CGCC 0223 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCC 0412 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.435 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- FRCCFLCGCC 1513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCC 1523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCC 0623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCC 0623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCC 0322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCC 0323 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCC 0612 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FLCGCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCC 1012 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCC 1013 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 1912 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 1921 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 1922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 2712 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCC 3622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCC 3623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0811 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0813 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0723 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0813 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0812 000000 00 RET2 55. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0813 000000 00 RET2 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0822 000000 00 RET2 144. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0823 000000 00 RET2 383. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCC 0811 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CC Early Retirement 71 2111. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.436 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTGAU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 RET3 496. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 RET3 163. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 RET3 85. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 RET3 86. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 RET3 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 RET3 80. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 RET3 46. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 RET3 80. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 RET3 49. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 RET3 50. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 RET3 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 RET3 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 RET3 40. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 RET3 969. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 RET3 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 RET3 76. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 RET3 75. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.437 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA STGAU0821 000000 00 RET3 56. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 RET3 75. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 RET3 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 RET3 1386. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 RET3 17. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 RET3 86. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 RET3 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0221 000000 00 RET3 435. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 RET3 102. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW STHSU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 RET3 159. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 RET3 477. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 RET3 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 RET3 116. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 RET3 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 RET3 826. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 RET3 569. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 RET3 567. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 RET3 400. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 RET3 406. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 RET3 1658. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 RET3 455. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 RET3 1410. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 RET3 467. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 RET3 105. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 RET3 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 RET3 68. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSN0121 000000 00 RET3 155. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 RET3 566. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 RET3 185. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.438 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTLSU2122 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 RET3 46. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 RET3 650. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 RET3 469. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 RET3 3933. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 RET3 1552. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 RET3 356. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 RET3 314. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 RET3 71. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.439 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS STLSU1011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 RET3 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 RET3 24. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 RET3 805. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 RET3 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 RET3 127. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 RET3 255. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 RET3 793. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 RET3 47. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0812 000000 00 RET3 39. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 RET3 1054. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 RET3 815. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 RET3 266. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 RET3 434. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 RET3 196. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 RET3 22. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0811 000000 00 RET3 32. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0812 000000 00 RET3 13. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0821 000000 00 RET3 1433. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0822 000000 00 RET3 814. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGHSC2821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGLSN0821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1921 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0821 000000 00 RET3 1541. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0822 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO3521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2022 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSO0922 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAO0111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAC0821 000000 00 RET3 86. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSD2821 000000 00 RET3 378. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- O/G Early Retirement 72 30078. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0411392050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.440 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TCOLU0231082020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.441 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTCOLU0511252050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 RET4 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.442 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPN TOLBU1742282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.443 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSASU0441202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.444 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBN0641102020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.445 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSCSU1141251020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 RET4 83. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.446 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSEBN0441142020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 RET4 135. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.447 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.448 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSKBU0412391050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.449 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBS0642201020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 RET4 650. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.450 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPN TSYBS1742282020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBA0441041020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSYBA0641201010105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.451 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENGCTCGCOS3141012050703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020205 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641102020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641221020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABA0141011020206 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLA0241052050705 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLA0541252020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.452 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBC0641102020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSCSA0541282020306 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441181020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSEBA0641201010105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Coal Early Retirement 73 916. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUKE 00 9000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.453 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS NUKE 00 9000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.454 Total Annual Costs Year: 2010 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMS NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Nuke Early Retirement 74 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Total 995402. 4387488. 50.3 13.01 1.87 65249.92 14.87 4.30 30.68 34815.02 ******** 22.81 (**) Industrial Boiler unitary costs per MBtu, not used in the total averages of unitary costs EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.455 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBD0241041020207 01 171. 1273. 85.0 9.55 3.85 17.06 13.40 0.00 43.10 7.37 24.43 19.19 MACE TSXBD0141031010107 01 155. 1071. 78.9 12.62 3.85 17.65 16.47 0.00 43.10 6.68 24.33 22.71 VACAVATSXBD0341092020307 01 882. 6568. 85.0 11.85 3.85 103.13 15.70 0.00 23.30 20.55 123.68 18.83 ECAO TSYBA0441192020105 01 500. 3723. 85.0 7.46 3.91 42.35 11.37 0.00 41.20 20.60 62.95 16.91 ECAOOHTSYBA0441041020105 01 2600. 19360. 85.0 8.16 3.91 233.68 12.07 0.00 43.30 112.58 346.26 17.89 UPNY TSYBA0141022020105 01 675. 5026. 85.0 11.51 3.91 77.48 15.42 0.00 41.20 27.81 105.29 20.95 TVA KYTSYBA0641201010105 01 1192. 8876. 85.0 7.39 3.91 100.29 11.30 0.00 43.50 51.85 152.14 17.14 ECAO TSXBA0641202020105 01 1717. 12785. 85.0 7.51 3.91 145.99 11.42 0.00 38.00 65.25 211.24 16.52 ECAO TSXBA0641202020205 01 600. 4468. 85.0 7.39 3.91 50.48 11.30 0.00 41.20 24.72 75.20 16.83 UPNY TSXBA0141022020105 01 157. 1169. 85.0 11.25 3.91 17.73 15.16 0.00 43.50 6.83 24.56 21.00 FRCCFLTSXBA1541122020105 01 441. 3284. 85.0 12.37 3.91 53.47 16.28 0.00 23.60 10.41 63.88 19.45 FRCCFLTSXBA1541132020105 01 430. 3202. 85.0 9.82 3.91 43.96 13.73 0.00 43.30 18.62 62.58 19.54 VACA TSXBA0641101020105 01 270. 2010. 85.0 13.10 3.91 34.21 17.01 0.00 43.30 11.69 45.90 22.83 VACA TSXBA0641102020105 01 1100. 8191. 85.0 12.51 3.91 134.48 16.42 0.00 29.80 32.78 167.26 20.42 VACA TSXBA0642101020105 01 270. 2010. 85.0 13.94 3.91 35.89 17.85 0.00 41.20 11.12 47.02 23.38 TVA TSXBA0641221020105 01 2448. 18229. 85.0 8.41 3.91 224.60 12.32 0.00 43.30 106.00 330.60 18.14 TVA TSXBA0641222020105 01 477. 3552. 85.0 8.51 3.91 44.13 12.42 0.00 43.50 20.75 64.88 18.27 TVA TSXBA0641222020705 01 467. 3477. 85.0 8.56 3.91 43.37 12.47 0.00 43.50 20.31 63.69 18.31 VACAVATSBBA0341092020105 01 373. 2777. 85.0 10.99 3.91 41.39 14.90 0.00 43.50 16.23 57.61 20.74 MACE TSABA0141011020206 01 600. 4468. 85.0 13.27 3.91 76.77 17.18 0.00 43.50 26.10 102.87 23.02 FRCCFLTSABA1541132020105 01 842. 6270. 85.0 12.54 3.91 103.16 16.45 0.00 43.30 36.46 139.62 22.27 VACAWVTSABA0641052020105 01 1066. 7938. 85.0 8.10 3.91 95.33 12.01 0.00 43.50 46.37 141.70 17.85 ECAO TSZBA0641051020105 01 1920. 14297. 85.0 7.73 3.91 166.43 11.64 0.00 43.30 83.14 249.56 17.46 FRCCFLTSZBA1541122020105 01 439. 3269. 85.0 11.30 3.91 49.72 15.21 0.00 41.20 18.09 67.81 20.74 VACA TSZBA0641052020105 01 521. 3880. 85.0 8.00 3.91 46.22 11.91 0.00 43.30 22.56 68.78 17.73 ECAO TCOLA0641202020105 01 268. 1996. 85.0 6.69 3.91 21.15 10.60 0.00 23.60 6.32 27.47 13.77 MACW TCOLA0241052050705 01 520. 3872. 85.0 7.35 3.91 43.59 11.26 0.00 23.60 12.27 55.87 14.43 MANO TCOLA0411182020105 01 18. 134. 85.0 6.83 3.35 1.37 10.18 0.00 23.60 0.42 1.79 13.35 TVA MSTCOLA1641242020105 01 440. 3276. 85.0 9.98 3.91 45.49 13.89 0.00 23.60 10.38 55.88 17.05 SPPNMOTCOLA0541252020105 01 540. 4021. 85.0 7.21 3.91 44.73 11.12 0.00 23.60 12.74 57.47 14.29 RMPA TCOLA0831402020105 01 80. 596. 85.0 6.86 3.91 6.42 10.77 0.00 23.60 1.89 8.30 13.94 MACW TSFBA0241412020105 01 650. 4840. 85.0 9.78 3.91 66.28 13.69 0.00 43.30 28.14 94.43 19.51 ECAO TSXBE0232041020207 01 194. 1341. 78.9 11.10 3.85 20.05 14.95 0.00 43.30 8.40 28.45 21.22 ECAO TSXBE0242041020207 01 109. 812. 85.0 9.89 3.85 11.15 13.74 0.00 43.30 4.72 15.87 19.56 MACE TSZBD0241032020707 01 144. 995. 78.9 12.76 3.85 16.54 16.61 0.00 43.10 6.21 22.74 22.85 MECS TCOLE0411391030308 01 20. 149. 85.0 11.99 3.29 2.28 15.28 0.00 43.30 0.87 3.14 21.10 MANO TCOLD0431182050307 01 42. 313. 85.0 7.89 3.85 3.67 11.74 0.00 23.30 0.98 4.65 14.87 VACAVATCOLD0331092050308 01 57. 424. 85.0 11.66 3.85 6.58 15.51 0.00 23.30 1.33 7.91 18.64 SPPNMOTSCSA0541282020306 01 550. 4095. 85.0 9.03 3.91 53.01 12.94 0.00 43.30 23.82 76.82 18.76 NENG TSDBD2831012020107 01 78. 581. 85.0 14.54 3.85 10.68 18.39 0.00 43.10 3.36 14.04 24.18 ECAO TSVBA0641201010105 01 141. 1050. 85.0 7.44 3.91 11.92 11.35 0.00 43.50 6.13 18.05 17.19 ECAOINTSVBA0441181020105 01 619. 4609. 85.0 7.68 3.91 53.41 11.59 0.00 41.20 25.50 78.91 17.12 ECAOINTSVBA0441182020105 01 865. 6441. 85.0 7.58 3.91 74.02 11.49 0.00 41.80 36.16 110.18 17.11 MACE TSDBA0141011020206 01 642. 4781. 85.0 12.93 3.91 80.52 16.84 0.00 43.50 27.93 108.45 22.69 TVA KYTSEBA0641201010105 01 977. 7275. 85.0 7.48 3.91 82.87 11.39 0.00 43.30 42.30 125.18 17.21 NENG CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCPC 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCPC 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CPC 1 (b) 4659. 34710. 85.0 10.88 2.94 479.70 13.82 173.38 23.50 917.27 1396.96 40.25 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.456 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- LILC CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CPC 1 (b) 1918. 14288. 85.0 10.88 2.94 197.46 13.82 173.38 23.50 377.58 575.04 40.25 MAPP CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CPC 8 (a) 209. 1556. 85.0 6.83 2.94 15.20 9.77 171.05 23.50 40.63 55.83 35.89 WUMS CPC 8 (b) 2520. 18775. 85.0 6.60 2.94 179.04 9.54 166.80 23.50 479.59 658.63 35.08 MANO CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 8 (b) 534. 3981. 85.0 6.60 2.94 37.96 9.54 166.80 23.50 101.68 139.64 35.08 MANOMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CPC 8 (b) 2593. 19317. 85.0 9.52 2.94 240.73 12.46 165.64 23.50 490.43 731.16 37.85 SPPN CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCPC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCPC 19 (b) 12774. 95167. 85.0 9.02 2.94 1137.95 11.96 163.83 23.50 2393.02 3530.97 37.10 RMPA CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CPC 8 (b) 196. 1456. 85.0 6.62 2.94 13.93 9.56 166.67 23.50 37.18 51.11 35.09 NWPE CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CPC 8 (b) 4978. 37089. 85.0 6.89 2.94 364.64 9.83 166.67 23.50 946.75 1311.39 35.36 PNW CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CPC 8 (b) 4196. 31263. 85.0 9.02 2.94 373.82 11.96 170.80 23.50 815.36 1189.18 38.04 ECAO CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CPC 1 (b) 897. 6680. 85.0 7.09 2.94 67.03 10.03 165.51 23.50 169.47 236.50 35.41 MACW CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CPC 1 (b) 4009. 29868. 85.0 8.34 2.94 336.81 11.28 165.51 23.50 757.77 1094.58 36.65 FRCC CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CPC 8 (b) 6110. 45519. 85.0 11.68 2.94 665.67 14.62 159.70 23.50 1119.37 1785.04 39.22 VACA CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CPC 1 (b) 7338. 54664. 85.0 11.73 2.94 802.08 14.67 159.57 23.50 1343.33 2145.40 39.25 VACANCCPC 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCPC 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.457 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ENTG CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 8 (b) 9830. 73231. 85.0 11.73 2.94 1074.23 14.67 159.57 23.50 1799.58 2873.81 39.24 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Scrubbed Coal_NOx 1 90029. 670338. 85.0 9.66 3.23 8640.94 12.89 114.56 28.43 12873.75 21514.69 32.10 ECAO TCOLS0231411020703 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 53. 395. 85.0 7.89 2.94 4.28 10.83 0.00 43.00 2.28 6.56 16.61 ECAO TCOLS0631041050303 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.10 0.00 0.00 0.00 MACW TCOLS0231412050304 01 32. 221. 78.9 11.05 2.94 3.10 13.99 0.00 23.10 0.74 3.83 17.34 WUMSWITCOLS1231391020104 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 76. 566. 85.0 10.81 2.94 7.78 13.75 0.00 43.00 3.27 11.05 19.52 VACANCTCOLS0641102050304 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.10 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 35. 261. 85.0 11.66 2.94 3.81 14.60 0.00 23.10 0.81 4.61 17.70 VACA TABS 0631042050304 01 74. 551. 85.0 8.89 2.94 6.52 11.83 0.00 23.10 1.71 8.23 14.93 TVA TSWBS0642202030303 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.10 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 74. 511. 78.9 11.23 2.94 7.25 14.17 0.00 43.00 3.18 10.43 20.39 MAPP TSWSS1132261030103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 49. 306. 71.2 12.01 2.94 4.57 14.95 0.00 42.70 2.09 6.66 21.80 WUMSWITOLBS1312162030304 01 22. 164. 85.0 10.82 2.94 2.25 13.76 0.00 43.00 0.95 3.20 19.54 MANO TOLBS0432191010103 01 86. 640. 85.0 8.01 2.94 7.01 10.95 0.00 42.70 3.67 10.68 16.68 MANO TOLBS0432192010203 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 100. 745. 85.0 9.42 2.94 9.21 12.36 0.00 23.10 2.31 11.52 15.46 MACWPATSABS0241032020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 158. 1177. 85.0 8.18 2.94 13.08 11.12 0.00 43.00 6.79 19.88 16.89 RMPA TSABS0841341020304 01 107. 797. 85.0 8.14 2.94 8.83 11.08 0.00 43.00 4.60 13.43 16.85 RMPA TSABS0841342020303 01 352. 2621. 85.0 7.78 2.94 28.09 10.72 0.00 42.70 15.03 43.12 16.45 RMPA TSABS0841342020304 01 446. 3321. 85.0 8.49 2.94 37.97 11.43 0.00 42.80 19.09 57.06 17.18 NWPE TSABS0841352020104 01 1580. 11693. 84.5 12.85 2.94 184.61 15.79 0.00 42.70 67.47 252.08 21.56 ECAOOHTSEBS0431141010103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 217. 1354. 71.2 12.31 2.94 20.64 15.25 0.00 43.00 9.33 29.97 22.14 FRCCFLTSEBS1541132020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 80. 499. 71.2 11.85 2.94 7.38 14.79 0.00 43.00 3.44 10.82 21.68 MANOILTSGBS0412191020703 01 22. 164. 85.0 8.47 2.94 1.87 11.41 0.00 43.00 0.95 2.81 17.18 FRCCFLTSGBS1531132020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 110. 686. 71.2 12.59 2.94 10.65 15.53 0.00 43.00 4.73 15.38 22.42 MAPP TSISS1141262020703 01 350. 2419. 78.9 10.75 2.94 33.12 13.69 0.00 42.70 14.95 48.06 19.87 ENTGMOTSISS0541272020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 178. 1230. 78.9 11.99 2.94 18.37 14.93 0.00 42.70 7.60 25.97 21.11 AZNM TSUBS0841361020203 01 365. 2718. 85.0 10.99 2.94 37.86 13.93 0.00 40.60 14.82 52.68 19.38 AZNM TSUBS0841352020203 01 2250. 16754. 85.0 12.07 2.94 251.44 15.01 0.00 42.70 96.08 347.51 20.74 AZNM TSUBS0841362020203 01 1095. 8154. 85.0 11.08 2.94 114.35 14.02 0.00 40.60 44.46 158.80 19.48 AZNM TSUBS0841362020304 01 720. 5361. 85.0 9.68 2.94 67.68 12.62 0.00 29.40 21.17 88.85 16.57 AZNM TSUBS0841362020703 01 355. 2643. 85.0 11.15 2.94 37.26 14.09 0.00 41.30 14.66 51.92 19.64 RMPA TSUBS0841332020304 01 262. 1951. 85.0 7.03 2.94 19.45 9.97 0.00 40.60 10.64 30.08 15.42 RMPA TSUBS0842332020203 01 856. 6374. 85.0 7.14 2.94 64.23 10.08 0.00 40.60 34.75 98.99 15.53 RMPA TSUBS0842332020304 01 519. 3865. 85.0 7.13 2.94 38.91 10.07 0.00 41.10 21.33 60.24 15.59 ECAO TSVBS0641201020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.458 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOINTSVBS0431182020103 01 85. 633. 85.0 6.82 2.94 6.18 9.76 0.00 43.00 3.65 9.83 15.53 ECAOINTSVBS0432181020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.80 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.10 0.00 0.00 0.00 MECS TSXBS0432392020103 01 65. 484. 85.0 12.70 2.94 7.57 15.64 0.00 40.60 2.64 10.21 21.09 MECS TSXBS0432392020203 01 50. 372. 85.0 13.49 2.94 6.12 16.43 0.00 40.60 2.03 8.15 21.88 ECAO TSXBS0241042020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 41.20 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 750. 5585. 85.0 10.78 2.94 76.61 13.72 0.00 41.70 31.28 107.89 19.32 ECAO TSXBS0641201020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.80 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 41.80 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 44. 274. 71.2 13.88 2.94 4.62 16.82 0.00 40.60 1.79 6.40 23.33 MANO TSXBS0441191020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 MANO TSXBS0441192020103 01 190. 1415. 85.0 7.57 2.94 14.88 10.51 0.00 40.60 7.71 22.59 15.97 MAPP TSXBS1142272020103 01 161. 1113. 78.9 12.06 2.94 16.69 15.00 0.00 40.60 6.54 23.23 20.87 UPNY TSXBS0141022020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 VACA TSXBS0641102020304 01 385. 2867. 85.0 13.46 2.94 47.02 16.40 0.00 23.10 8.89 55.92 19.51 SOU TSXBS0641222020203 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 SOU TSXBS0642112020103 01 102. 760. 85.0 15.16 2.94 13.75 18.10 0.00 43.00 4.39 18.13 23.87 SOU MSTSXBS1641291020203 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 275. 2048. 85.0 11.19 2.94 28.93 14.13 0.00 40.60 11.16 40.10 19.58 AZNM TSXBS0841362020703 01 220. 1638. 85.0 11.30 2.94 23.32 14.24 0.00 42.80 9.42 32.74 19.98 AZNM TSXBS0842362020703 01 110. 819. 85.0 11.73 2.94 12.01 14.67 0.00 42.70 4.70 16.71 20.40 NWPE TSXBS0841332020103 01 1250. 9308. 85.0 6.64 2.94 89.16 9.58 0.00 41.30 51.63 140.78 15.12 NWPE TSXBS0841402020103 01 2410. 17946. 85.0 7.61 2.94 189.39 10.55 0.00 42.30 101.94 291.34 16.23 NWPE TSXBS0841332020303 01 2440. 18169. 85.0 6.62 2.94 173.78 9.56 0.00 40.60 99.06 272.84 15.02 NWPE TSXBS0841362020304 01 274. 2040. 85.0 10.77 2.94 27.97 13.71 0.00 40.60 11.12 39.10 19.16 ERCTTXTSXLS2341302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 41.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 300. 2234. 85.0 12.85 2.94 35.28 15.79 0.00 23.10 6.93 42.21 18.90 MAPPNDTSXLS0732312020304 02 69. 514. 85.0 9.16 2.94 6.22 12.10 0.00 40.60 2.80 9.02 17.55 MAPPNDTSXLS0741311020103 02 604. 4174. 78.9 8.78 2.94 48.92 11.72 0.00 40.60 24.52 73.44 17.59 MAPPNDTSXLS0742311010103 02 420. 3127. 85.0 9.79 2.94 39.82 12.73 0.00 42.70 17.93 57.75 18.47 MAPPNDTSXLS0742312010304 02 421. 3135. 85.0 9.60 2.94 39.30 12.54 0.00 40.60 17.09 56.39 17.99 MAPPNDTSXLS0742312020304 02 900. 6702. 85.0 9.24 2.94 81.64 12.18 0.00 40.60 36.54 118.18 17.63 SPPSLATSXLS1041302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 435. 3239. 85.0 12.59 2.94 50.32 15.53 0.00 35.60 15.49 65.80 20.32 ERCTTXTSXSS2341292020303 01 530. 3947. 85.0 12.00 2.94 58.98 14.94 0.00 23.10 12.24 71.22 18.05 ERCTTXTSXSS3541292020103 01 676. 5034. 85.0 12.26 2.94 76.53 15.20 0.00 35.60 24.07 100.59 19.98 SPPS TSXSS3642282020104 01 520. 3872. 85.0 9.41 2.94 47.83 12.35 0.00 35.60 18.51 66.34 17.13 AZNM TSXSS0841351020303 01 1480. 11021. 85.0 11.20 2.94 155.80 14.14 0.00 42.70 63.20 218.99 19.87 AZNM TSXSS0841352020203 01 498. 3708. 85.0 12.04 2.94 55.55 14.98 0.00 40.60 20.22 75.77 20.43 AZNM TSXSS0841352020303 01 235. 1750. 85.0 12.06 2.94 26.25 15.00 0.00 40.60 9.54 35.79 20.45 AZNM TSXSS0842351020203 01 312. 2323. 85.0 14.92 2.94 41.48 17.86 0.00 42.70 13.32 54.80 23.59 AZNM TSXSS0842351020703 01 220. 1638. 85.0 12.78 2.94 25.76 15.72 0.00 43.00 9.46 35.22 21.50 AZNM TSXSS0842352020203 01 804. 5987. 85.0 13.75 2.94 99.92 16.69 0.00 41.50 33.37 133.29 22.26 AZNM TSXSS0842352020703 01 340. 2532. 85.0 12.46 2.94 38.99 15.40 0.00 43.00 14.62 53.61 21.17 RMPA TSXSS0832402020104 01 80. 596. 85.0 9.12 2.94 7.18 12.06 0.00 23.10 1.85 9.03 15.16 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.459 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSXSS0741322020703 01 700. 5212. 85.0 5.82 2.94 45.67 8.76 0.00 40.60 28.42 74.09 14.21 NWPE TSXSS0742322020703 01 1360. 10127. 85.0 6.13 2.94 91.88 9.07 0.00 41.60 56.58 148.46 14.66 ECAO TSYBS0432192020204 01 63. 435. 78.9 10.46 2.94 5.83 13.40 0.00 42.70 2.69 8.52 19.58 ECAO TSYBS0441192020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.10 0.00 0.00 0.00 MACW TSYBS0241412020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 MANO TSYBS0441191010103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 682. 5078. 85.0 10.95 2.94 70.54 13.89 0.00 42.70 29.12 99.66 19.63 SPPN TSYBS1741282020703 01 370. 2755. 85.0 10.63 2.94 37.38 13.57 0.00 42.70 15.80 53.18 19.30 SPPN TSYBS1742282020703 01 113. 841. 85.0 11.91 2.94 12.50 14.85 0.00 43.00 4.86 17.36 20.63 MAPP TSYSS1141262020304 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 35.60 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 1424. 10604. 85.0 10.59 2.94 143.48 13.53 0.00 42.70 60.80 204.29 19.27 SPPN TSYSS1741282020304 01 331. 2465. 85.0 8.82 2.94 28.99 11.76 0.00 40.60 13.44 42.43 17.22 SPPN TSYSS1742282020103 01 2136. 15905. 85.0 9.60 2.94 199.41 12.54 0.00 40.60 86.72 286.13 17.99 ECAO TSZBS0431142010103 01 69. 477. 78.9 12.25 2.94 7.24 15.19 0.00 43.00 2.97 10.21 21.41 MACE TSZBS0241032020203 01 581. 4326. 85.0 12.73 2.94 67.78 15.67 0.00 42.90 24.92 92.70 21.43 FRCCFLTSZBS1541121020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 550. 4095. 85.0 5.74 2.94 35.55 8.68 0.00 40.60 22.33 57.88 14.13 RMPAWYTSZLS0841322020103 01 1100. 8191. 85.0 5.71 2.94 70.88 8.65 0.00 40.60 44.66 115.54 14.11 NWPEWYTSZLS0841322020703 01 330. 2457. 85.0 6.08 2.94 22.17 9.02 0.00 42.70 14.09 36.26 14.76 NWPEWYTSZLS0842322020104 01 335. 2495. 85.0 6.76 2.94 24.21 9.70 0.00 40.60 13.60 37.81 15.16 MAPP TSASS0732312020703 01 44. 328. 85.0 10.14 2.94 4.28 13.08 0.00 43.00 1.89 6.18 18.85 RMPA TSASS0841342020303 01 178. 1325. 85.0 8.32 2.94 14.93 11.26 0.00 43.00 7.65 22.58 17.04 ECAOOHTSBBS0441041020304 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 308. 2129. 78.9 9.81 2.94 27.15 12.75 0.00 43.00 13.24 40.39 18.98 PNW WATSBSS0741372020103 01 1340. 9978. 85.0 9.02 2.94 119.37 11.96 0.00 42.70 57.22 176.59 17.70 SPPNMOTSDSS0541282020103 01 670. 4989. 85.0 8.51 2.94 57.15 11.45 0.00 40.60 27.20 84.35 16.91 SPPN TSESS1741282020103 01 668. 4974. 85.0 9.16 2.94 60.18 12.10 0.00 42.70 28.52 88.71 17.83 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Scrubbed Coal 2 41630. 308328. 84.5 9.62 2.94 3871.87 12.56 0.00 40.58 1689.27 5561.14 18.04 UPNY TCOLN0131022020102 01 47. 350. 85.0 16.01 2.45 6.46 18.46 0.00 32.20 1.51 7.97 22.79 NENGNHTCOLN2931012020102 01 97. 722. 85.0 17.54 2.45 14.44 19.99 0.00 32.20 3.12 17.56 24.32 NENGNHTSABC2941011010101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.40 0.00 0.00 0.00 VACANCTSABC0641101020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 1341. 9985. 85.0 11.73 2.51 142.22 14.24 0.00 12.20 16.36 158.58 15.88 MACEDETSABN0241032020102 01 403. 2514. 71.2 15.84 2.45 45.98 18.29 0.00 22.60 9.11 55.08 21.91 ECAO TSBBN0241041020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 MACE TSBBN0231032020102 01 84. 524. 71.2 15.92 2.45 9.63 18.37 0.00 32.20 2.70 12.33 23.53 MACE TSBBN0241032020102 01 167. 1154. 78.9 15.02 2.45 20.16 17.47 0.00 32.20 5.38 25.54 22.13 MACENJTSBBN0141031010102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 514. 3552. 78.9 13.15 2.45 55.41 15.60 0.00 32.20 16.55 71.96 20.26 VACAVATSBBN0341091020102 01 389. 2688. 78.9 14.64 2.45 45.95 17.09 0.00 32.20 12.53 58.47 21.75 VACAVATSBBN0341092020102 01 159. 1099. 78.9 14.03 2.45 18.10 16.48 0.00 32.20 5.12 23.22 21.13 VACAVATSBBN0341092020202 01 156. 1078. 78.9 14.00 2.45 17.73 16.45 0.00 32.20 5.02 22.76 21.11 MACEDETSCBN0241032020102 01 162. 1120. 78.9 14.23 2.45 18.67 16.68 0.00 26.60 4.31 22.98 20.52 MANO TSCSO0441182010102 01 292. 2018. 78.9 11.72 1.54 26.76 13.26 0.00 32.30 9.43 36.19 17.93 ECAO TSDBC0641061020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.460 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG TSDBN2831012020102 01 76. 566. 85.0 17.88 2.45 11.51 20.33 0.00 32.20 2.45 13.95 24.65 NENG TSDBN2841012020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 25.70 0.00 0.00 0.00 MACS TSEBC0241072020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.60 0.00 0.00 0.00 MACS TSEBC0241072020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.10 0.00 0.00 0.00 MANO TSEBC0441181010101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 1180. 8155. 78.9 13.63 2.51 131.64 16.14 0.00 27.00 31.86 163.50 20.05 VACASCTSEBC0641102020401 01 350. 2419. 78.9 13.66 2.51 39.12 16.17 0.00 27.00 9.45 48.57 20.08 TVA TSEBC0641221010101 01 744. 5540. 85.0 11.46 2.51 77.37 13.97 0.00 32.50 24.18 101.55 18.33 ENTGMOTSEBC0541251010101 01 1160. 8638. 85.0 9.99 2.51 107.94 12.50 0.00 27.00 31.32 139.26 16.12 ECAOOHTSEBN0441142020102 01 129. 892. 78.9 11.26 2.45 12.22 13.71 0.00 32.20 4.15 16.38 18.37 NENG TSEBN2842012020102 01 104. 775. 85.0 18.40 2.45 16.15 20.85 0.00 32.20 3.35 19.50 25.17 UPNY TSFBO0141022020102 01 105. 782. 85.0 14.76 1.54 12.75 16.30 0.00 32.30 3.39 16.14 20.64 SOU TSFBC0641112020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.30 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 48. 351. 83.5 18.63 2.45 7.40 21.08 0.00 32.20 1.55 8.95 25.49 MACW TSZBN0241031020102 01 136. 848. 71.2 15.34 2.45 15.09 17.79 0.00 32.20 4.38 19.47 22.96 SPPS TSASN3642282020102 01 490. 3649. 85.0 9.37 2.45 43.11 11.82 0.00 22.60 11.07 54.18 14.85 ECAO TSBBC0641062020101 01 225. 1555. 78.9 11.87 2.51 22.36 14.38 0.00 27.00 6.08 28.44 18.29 ECAO TSBBC0641062020201 01 300. 2073. 78.9 11.68 2.51 29.41 14.19 0.00 27.00 8.10 37.51 18.09 ECAOOHTSBBC0441041020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.30 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 176. 1098. 71.2 16.96 1.54 20.31 18.50 0.00 32.30 5.68 25.99 23.68 MACEVATOLBO0341092020202 01 306. 2115. 78.9 13.81 1.54 32.46 15.35 0.00 32.30 9.88 42.35 20.02 VACANCTOLBO0632102020202 01 76. 525. 78.9 15.01 1.54 8.69 16.55 0.00 32.30 2.45 11.15 21.22 ECAOOHTSCBC0441041020101 01 500. 3456. 78.9 11.65 2.51 48.92 14.16 0.00 23.00 11.50 60.42 17.48 TVA TSCBC0641212020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 TVA TSCBC0641212020201 01 1434. 10678. 85.0 12.29 2.51 158.06 14.80 0.00 32.60 46.75 204.81 19.18 WUMSWITSDSO1332392020102 01 82. 511. 71.2 12.27 1.54 7.06 13.81 0.00 32.30 2.65 9.71 18.99 ECAOWVTSFBN0641042020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 210. 1564. 85.0 15.39 2.45 27.89 17.84 0.00 32.20 6.76 34.65 22.16 VACANCTSGBC0641102020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.30 0.00 0.00 0.00 VACA TSHBO0632102020202 01 200. 1382. 78.9 15.96 1.54 24.19 17.50 0.00 32.30 6.46 30.65 22.18 ECAO TSHBN0441041020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 MECS TSJBO0412392020202 01 20. 149. 85.0 11.06 0.98 1.79 12.04 0.00 32.30 0.65 2.44 16.38 VACANCTSKBO0632102020202 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.30 0.00 0.00 0.00 SOU TSKBC0641232020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 12.20 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 3000. 22339. 85.0 10.51 2.51 290.83 13.02 0.00 27.00 81.00 371.83 16.65 ECAO TSGSC0441201020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.60 0.00 0.00 0.00 TVA TSLSC0641222020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Unscrubbed Coal_NOx 3 14862. 106864. 82.1 12.25 2.42 1567.80 14.67 0.00 27.34 406.26 1974.07 18.47 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.461 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TCOLU0411392050710 01 22. 164. 85.0 10.31 1.54 1.94 11.85 0.00 31.80 0.70 2.64 16.12 MECS TCOLU0431152020110 01 45. 311. 78.9 14.17 1.54 4.88 15.71 0.00 32.00 1.44 6.32 20.34 MECS TCOLU0431392020110 01 253. 1883. 85.0 10.33 1.54 22.36 11.87 0.00 32.00 8.10 30.46 16.17 ECAO TCOLU0211412050710 01 8. 60. 85.0 11.05 1.54 0.75 12.59 0.00 32.00 0.26 1.01 16.89 ECAO TCOLU0231082020110 01 28. 157. 63.9 13.09 1.54 2.29 14.63 0.00 32.00 0.90 3.19 20.35 ECAO TCOLU0241082050710 01 204. 1519. 85.0 14.52 1.54 24.39 16.06 0.00 11.70 2.39 26.78 17.63 ECAO TCOLU0411181050710 01 39. 290. 85.0 11.53 1.54 3.80 13.07 0.00 32.00 1.25 5.04 17.37 ECAO TCOLU0411142050710 01 111. 827. 85.0 11.88 1.54 11.09 13.42 0.00 32.00 3.55 14.64 17.72 ECAO TCOLU0431041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 106. 661. 71.2 14.71 1.54 10.75 16.25 0.00 32.00 3.39 14.14 21.38 ECAO TCOLU0431182020110 01 179. 1237. 78.9 11.53 1.54 16.17 13.07 0.00 32.00 5.73 21.90 17.70 ECAO TCOLU0431192020110 01 155. 867. 63.9 9.74 1.54 9.78 11.28 0.00 32.00 4.96 14.74 17.00 ECAO TCOLU0431042050710 01 72. 498. 78.9 12.50 1.54 6.99 14.04 0.00 32.00 2.30 9.29 18.67 ECAO TCOLU0611062020210 01 40. 298. 85.0 11.28 1.54 3.82 12.82 0.00 32.00 1.28 5.10 17.12 ECAO TCOLU0631051020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 32. 221. 78.9 10.73 1.54 2.71 12.27 0.00 32.00 1.02 3.74 16.90 ECAOVATCOLU0331062020110 01 90. 622. 78.9 12.10 1.54 8.49 13.64 0.00 32.00 2.88 11.37 18.27 MACW TCOLU0211412050210 01 82. 611. 85.0 11.05 1.54 7.69 12.59 0.00 32.00 2.62 10.31 16.89 MACW TCOLU0231031020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 60. 336. 63.9 16.01 1.54 5.89 17.55 0.00 32.00 1.92 7.81 23.27 MACW TCOLU0231412050710 01 82. 511. 71.2 14.50 1.54 8.20 16.04 0.00 11.70 0.96 9.16 17.91 MACW TCOLU0241412050710 01 218. 1360. 71.2 14.50 1.54 21.81 16.04 0.00 11.70 2.55 24.36 17.91 WUMS TCOLU0411392020710 01 25. 186. 85.0 10.33 1.54 2.21 11.87 0.00 32.00 0.80 3.01 16.17 WUMSWITCOLU1311162040310 01 44. 328. 85.0 9.10 1.54 3.49 10.64 0.00 32.00 1.41 4.90 14.94 WUMSWITCOLU1311162050710 01 22. 164. 85.0 9.10 1.54 1.74 10.64 0.00 32.00 0.70 2.45 14.94 WUMSWITCOLU1331392020110 01 56. 349. 71.2 10.33 1.54 4.15 11.87 0.00 32.00 1.79 5.94 17.00 MANO TCOLU0431192020110 01 124. 694. 63.9 9.74 1.54 7.83 11.28 0.00 32.00 3.97 11.80 17.00 MANO TCOLU0442192020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 17. 127. 85.0 8.89 1.54 1.32 10.43 0.00 32.00 0.54 1.86 14.73 MAPP TCOLU0711312050710 01 20. 149. 85.0 8.16 1.54 1.44 9.70 0.00 25.80 0.52 1.96 13.16 MAPP TCOLU0731311040110 01 28. 208. 85.0 8.16 1.54 2.02 9.70 0.00 32.00 0.90 2.92 14.00 MAPP TCOLU1111261040110 01 14. 104. 85.0 9.93 1.54 1.20 11.47 0.00 17.40 0.24 1.44 13.81 MAPP TCOLU1111271040210 01 19. 141. 85.0 9.22 1.54 1.52 10.76 0.00 32.00 0.61 2.13 15.06 MAPP TCOLU1111261040310 01 8. 60. 85.0 9.93 1.54 0.68 11.47 0.00 32.00 0.26 0.94 15.77 MAPP TCOLU1111252020110 01 31. 231. 85.0 8.34 1.54 2.28 9.88 0.00 32.00 0.99 3.27 14.17 MAPP TCOLU1111262050710 01 103. 767. 85.0 9.93 1.54 8.80 11.47 0.00 32.00 3.30 12.09 15.77 MAPP TCOLU1131261040110 01 37. 231. 71.2 9.93 1.54 2.65 11.47 0.00 17.40 0.64 3.29 14.26 MAPP TCOLU1131262020110 01 47. 293. 71.2 9.93 1.54 3.36 11.47 0.00 32.00 1.50 4.87 16.60 MAPP TCOLU1131272020110 01 62. 387. 71.2 10.33 1.54 4.59 11.87 0.00 32.00 1.98 6.58 17.00 MAPP TCOLU1131252020210 01 73. 455. 71.2 10.33 1.54 5.41 11.87 0.00 32.00 2.34 7.74 17.00 MAPP TCOLU1131262020310 01 150. 936. 71.2 9.93 1.54 10.73 11.47 0.00 32.00 4.80 15.53 16.60 MAPPWITCOLU1311161010710 01 24. 179. 85.0 9.10 1.54 1.90 10.64 0.00 32.00 0.77 2.67 14.94 MAPPWITCOLU1311162020110 01 63. 469. 85.0 8.89 1.54 4.89 10.43 0.00 32.00 2.02 6.91 14.73 MAPPWITCOLU1311162040210 01 49. 365. 85.0 9.10 1.54 3.88 10.64 0.00 32.00 1.57 5.45 14.94 UPNY TCOLU0111022050110 01 117. 871. 85.0 13.68 1.54 13.26 15.22 0.00 32.00 3.74 17.01 19.52 UPNY TCOLU0111022020210 01 44. 328. 85.0 12.51 1.54 4.60 14.05 0.00 32.00 1.41 6.01 18.34 UPNY TCOLU0111022050210 01 82. 611. 85.0 13.68 1.54 9.30 15.22 0.00 32.00 2.62 11.92 19.52 UPNY TCOLU0131022020110 01 55. 410. 85.0 14.71 1.54 6.66 16.25 0.00 32.00 1.76 8.42 20.55 NENG TCOLU0911012050710 01 14. 104. 85.0 17.54 1.54 1.99 19.08 0.00 22.40 0.31 2.30 22.09 FRCCFLTCOLU1531132020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 74. 511. 78.9 12.50 1.54 7.18 14.04 0.00 11.70 0.87 8.05 15.73 VACA TCOLU0631102050710 01 55. 410. 85.0 12.55 1.54 5.77 14.09 0.00 11.70 0.64 6.41 15.66 VACANCTCOLU0631102020110 01 98. 677. 78.9 14.50 1.54 10.86 16.04 0.00 32.00 3.14 14.00 20.67 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.462 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTCOLU0631102020210 01 189. 1306. 78.9 14.50 1.54 20.95 16.04 0.00 32.00 6.05 27.00 20.67 VACAVATCOLU0331092050710 01 57. 394. 78.9 14.87 1.54 6.46 16.41 0.00 11.70 0.67 7.13 18.10 ENTG TCOLU1041292050210 01 550. 4095. 85.0 9.76 1.54 46.27 11.30 0.00 22.40 12.32 58.59 14.31 SPPN TCOLU1731281020310 01 37. 276. 85.0 9.14 1.54 2.94 10.68 0.00 32.00 1.18 4.13 14.97 SPPN TCOLU1731282020110 01 38. 283. 85.0 9.14 1.54 3.02 10.68 0.00 32.00 1.22 4.24 14.97 SPPNMOTCOLU0511252050710 01 43. 320. 85.0 10.33 1.54 3.80 11.87 0.00 32.00 1.38 5.18 16.17 SPPNMOTCOLU0511272050710 01 8. 60. 85.0 10.33 1.54 0.71 11.87 0.00 32.00 0.26 0.96 16.17 SPPSTXTCOLU3531292050710 01 26. 194. 85.0 9.76 1.54 2.19 11.30 0.00 22.40 0.58 2.77 14.31 CALI TCOLU0811372050710 01 113. 841. 85.0 8.33 1.54 8.30 9.87 0.00 12.90 1.46 9.76 11.60 CALI TCOLU0832372050710 01 58. 432. 85.0 9.68 1.54 4.85 11.22 0.00 26.40 1.53 6.38 14.77 RMPA TCOLU0811351020710 01 7. 52. 85.0 5.99 1.54 0.39 7.53 0.00 32.00 0.22 0.62 11.83 RMPA TCOLU0811402050110 01 30. 223. 85.0 6.73 1.54 1.85 8.27 0.00 32.00 0.96 2.81 12.57 RMPA TCOLU0811342050710 01 19. 141. 85.0 7.14 1.54 1.23 8.68 0.00 32.00 0.61 1.84 12.97 RMPA TCOLU0811352050710 01 5. 37. 85.0 5.99 1.54 0.28 7.53 0.00 32.00 0.16 0.44 11.83 RMPA TCOLU0831331020310 01 45. 335. 85.0 5.93 1.54 2.50 7.47 0.00 32.00 1.44 3.94 11.77 NWPE TCOLU0811332050710 01 8. 60. 85.0 5.93 1.54 0.44 7.47 0.00 32.00 0.26 0.70 11.77 NWPE TCOLU0831332050710 01 50. 372. 85.0 5.93 1.54 2.78 7.47 0.00 11.70 0.58 3.37 9.04 PNW TABU 0711371030710 01 25. 186. 85.0 9.84 1.54 2.12 11.38 0.00 32.00 0.80 2.92 15.68 ECAO TOLBU0411181020710 01 14. 104. 85.0 10.19 1.54 1.22 11.73 0.00 26.40 0.37 1.59 15.28 ECAO TOLBU0411182020710 01 12. 89. 85.0 10.19 1.54 1.05 11.73 0.00 32.00 0.38 1.43 16.03 ECAO TOLBU0412181020210 01 39. 290. 85.0 15.11 1.54 4.84 16.65 0.00 32.00 1.25 6.08 20.95 ECAO TOLBU0412181020710 01 20. 149. 85.0 12.82 1.54 2.14 14.36 0.00 32.00 0.64 2.78 18.66 ECAO TOLBU0611191020710 01 10. 74. 85.0 7.46 1.54 0.67 9.00 0.00 32.00 0.32 0.99 13.30 ECAO TOLBU0631191040110 01 26. 145. 63.9 9.74 1.54 1.64 11.28 0.00 26.40 0.69 2.33 16.00 ECAO TOLBU0632051020110 01 146. 817. 63.9 11.92 1.54 10.99 13.46 0.00 32.00 4.67 15.66 19.18 ECAO TOLBU0632052020110 01 145. 904. 71.2 11.39 1.54 11.69 12.93 0.00 32.00 4.64 16.33 18.06 ECAO TOLBU0632192020210 01 64. 358. 63.9 10.54 1.54 4.33 12.08 0.00 32.00 2.05 6.37 17.80 ECAO TOLBU0641052020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 86. 536. 71.2 12.46 1.54 7.51 14.00 0.00 32.00 2.75 10.26 19.13 ECAOOHTOLBU0432142020110 01 196. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 6.27 6.27 0.00 ECAOOHTOLBU0432142020710 01 62. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.30 1.82 1.82 0.00 ECAOOHTOLBU0441142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 241. 1503. 71.2 15.99 1.54 26.36 17.53 0.00 32.00 7.71 34.07 22.66 MACW TOLBU0232032050110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 14. 104. 85.0 9.10 1.54 1.11 10.64 0.00 32.00 0.45 1.56 14.94 WUMSWITOLBU1312162020210 01 24. 179. 85.0 11.80 1.54 2.38 13.34 0.00 32.00 0.77 3.15 17.64 MANO TOLBU0432192010210 01 108. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 3.46 3.46 0.00 MANOMOTOLBU0532281010110 01 49. 306. 71.2 9.58 1.54 3.40 11.12 0.00 32.00 1.57 4.97 16.25 MAPP TOLBU1141252020110 01 130. 891. 78.2 10.43 1.54 10.67 11.97 0.00 32.00 4.16 14.83 16.64 MAPPMOTOLBU0512282020110 01 21. 156. 85.0 9.42 1.54 1.71 10.96 0.00 32.00 0.67 2.39 15.26 MAPPMOTOLBU0532281010110 01 97. 605. 71.2 9.75 1.54 6.83 11.29 0.00 32.00 3.10 9.94 16.42 VACANCTOLBU0632101020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 79. 546. 78.9 14.84 1.54 8.94 16.38 0.00 32.00 2.53 11.47 21.01 VACAVATOLBU0332092020110 01 100. 691. 78.9 15.85 1.54 12.02 17.39 0.00 32.00 3.20 15.22 22.02 VACAVATOLBU0332092020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 144. 995. 78.9 10.43 1.54 11.91 11.97 0.00 32.00 4.61 16.52 16.60 SPPN TOLBU1742282020110 01 148. 1023. 78.9 9.50 1.54 11.29 11.04 0.00 32.00 4.74 16.03 15.67 SPPNMOTOLBU0511281020110 01 84. 625. 85.0 8.89 1.54 6.52 10.43 0.00 32.00 2.69 9.21 14.73 SPPNMOTOLBU0531281010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 51. 352. 78.9 9.10 1.54 3.75 10.64 0.00 32.00 1.63 5.38 15.27 SPPNMOTOLBU0532281010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 15. 112. 85.0 8.05 1.54 1.07 9.59 0.00 26.40 0.40 1.47 13.14 ECAO TRRBU0432042020110 01 129. 805. 71.2 14.51 1.54 12.91 16.05 0.00 32.00 4.13 17.04 21.18 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.463 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSABU0441391020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ECAO TSABU0441201020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 632. 4706. 85.0 8.95 1.54 49.35 10.49 0.00 22.40 14.16 63.50 13.49 MACWPATSABU0241032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 1158. 8003. 78.9 10.85 1.54 99.13 12.39 0.00 26.40 30.57 129.70 16.21 MANOMOTSABU0542252020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.70 0.00 0.00 0.00 MAPP TSABU1141282010210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 25.60 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 104. 776. 85.0 16.26 1.54 13.82 17.80 0.00 26.40 2.75 16.57 21.35 VACANCTSABU0641102020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 TVA TSABU0641202020310 01 1206. 8980. 85.0 10.40 1.54 107.20 11.94 0.00 32.00 38.59 145.79 16.24 SOU TSABU0641112020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.80 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 RMPA TSABU0841341020310 01 106. 789. 85.0 7.17 1.54 6.88 8.71 0.00 32.00 3.39 10.27 13.01 RMPA TSABU0841342020310 01 208. 1549. 85.0 6.90 1.54 13.07 8.44 0.00 22.40 4.66 17.73 11.44 NWPE TSABU0832332020110 01 70. 521. 85.0 6.39 1.54 4.13 7.93 0.00 32.00 2.24 6.37 12.22 NWPE TSABU0841332020110 01 105. 782. 85.0 5.99 1.54 5.88 7.53 0.00 32.00 3.36 9.24 11.82 NWPE TSABU0841352020310 01 258. 1921. 85.0 5.79 1.54 14.08 7.33 0.00 22.40 5.78 19.86 10.34 MECS TSASU0441392020110 01 1260. 9382. 85.0 11.25 1.54 120.02 12.79 0.00 22.40 28.22 148.24 15.80 ERCTTXTSASU1941291020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 24.60 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 24.40 0.00 0.00 0.00 MANO TSASU0441202020110 01 169. 1054. 71.2 12.86 1.54 15.18 14.40 0.00 32.00 5.41 20.58 19.53 MAPPWITSASU1331162020110 01 87. 601. 78.9 9.07 1.54 6.38 10.61 0.00 32.00 2.78 9.16 15.24 MAPPWITSASU1332162020110 01 57. 356. 71.2 9.59 1.54 3.96 11.13 0.00 32.00 1.82 5.78 16.26 ENTG TSASU1041292020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ENTG TSASU1042292020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPS TSASU1041292020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPS TSASU3641282020110 01 3838. 28579. 85.0 8.87 1.54 297.57 10.41 0.00 23.00 88.27 385.84 13.50 SPPSTXTSASU2341292020210 01 1056. 7863. 85.0 13.09 1.54 115.03 14.63 0.00 24.40 25.77 140.79 17.90 SPPSTXTSASU2342292020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 346. 2576. 85.0 12.70 1.54 36.69 14.24 0.00 26.40 9.13 45.83 17.79 SPPSTXTSASU3541292020310 01 1800. 13403. 85.0 12.54 1.54 188.67 14.08 0.00 22.40 40.32 228.99 17.08 PNW ORTSASU0842372020110 01 508. 3783. 85.0 9.89 1.54 43.23 11.43 0.00 22.40 11.38 54.61 14.44 RMPA TSASU0832342020310 01 49. 365. 85.0 9.24 1.54 3.93 10.78 0.00 32.00 1.57 5.50 15.08 RMPA TSASU0841342020310 01 1155. 8600. 85.0 8.74 1.54 88.42 10.28 0.00 24.70 28.53 116.95 13.60 NWPE TSASU0742322020110 01 156. 1162. 85.0 6.38 1.54 9.20 7.92 0.00 26.40 4.12 13.32 11.46 NWPE TSASU0841322020110 01 106. 789. 85.0 6.14 1.54 6.06 7.68 0.00 32.00 3.39 9.45 11.98 NWPE TSASU0842322020110 01 336. 2502. 85.0 6.23 1.54 19.45 7.77 0.00 32.00 10.75 30.20 12.07 MECS TSBBU0441392020110 01 500. 3723. 85.0 9.08 1.54 39.54 10.62 0.00 32.00 16.00 55.54 14.92 ECAO TSBBU0241041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 72. 403. 63.9 14.34 1.54 6.40 15.88 0.00 32.00 2.30 8.70 21.60 ECAO TSBBU0641062020110 01 116. 802. 78.9 11.59 1.54 10.52 13.13 0.00 32.00 3.71 14.24 17.76 ECAOINTSBBU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.464 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSBBU0431042020110 01 188. 1299. 78.9 12.06 1.54 17.67 13.60 0.00 32.00 6.02 23.68 18.23 ECAOOHTSBBU0441041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 633. 4375. 78.9 11.15 1.54 55.53 12.69 0.00 30.10 19.05 74.58 17.05 MANOILTSBBU0441181010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 23. 171. 85.0 10.73 1.54 2.10 12.27 0.00 32.00 0.74 2.84 16.56 MAPP TSBBU1112272040210 01 36. 268. 85.0 12.92 1.54 3.88 14.46 0.00 32.00 1.15 5.03 18.76 MAPP TSBBU1131262020110 01 29. 200. 78.9 9.50 1.54 2.21 11.04 0.00 26.40 0.77 2.98 14.86 MAPP TSBBU1131262020210 01 60. 374. 71.2 10.02 1.54 4.33 11.56 0.00 26.40 1.58 5.91 15.80 MAPP TSBBU1132271040110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 85. 633. 85.0 9.86 1.54 7.22 11.40 0.00 26.40 2.24 9.46 14.95 MAPPNETSBBU1441282010310 01 120. 894. 85.0 9.17 1.54 9.57 10.71 0.00 32.00 3.84 13.41 15.01 MAPPNETSBBU1442282010310 01 105. 782. 85.0 9.88 1.54 8.93 11.42 0.00 26.40 2.77 11.70 14.96 VACANCTSBBU0631102020110 01 78. 539. 78.9 14.44 1.54 8.62 15.98 0.00 32.00 2.50 11.11 20.61 VACANCTSBBU0641102020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.20 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 106. 733. 78.9 14.43 1.54 11.70 15.97 0.00 32.00 3.39 15.09 20.60 TVA TSBBU0641212020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 107. 739. 78.9 15.83 1.54 12.85 17.37 0.00 32.00 3.42 16.27 22.00 SOU TSBBU0641112020110 01 282. 2100. 85.0 14.45 1.54 33.58 15.99 0.00 26.20 7.39 40.96 19.51 SOU TSBBU0641242020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU TSBBU0641242020210 01 514. 3828. 85.0 13.09 1.54 55.99 14.63 0.00 32.00 16.45 72.44 18.92 SOU MSTSBBU1641241020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 156. 1162. 85.0 8.08 1.54 11.17 9.62 0.00 32.00 4.99 16.16 13.91 AZNM TSBBU0841362020210 01 260. 1936. 85.0 8.22 1.54 18.89 9.76 0.00 22.40 5.82 24.72 12.77 RMPA TSBBU0812341020710 01 48. 357. 85.0 8.62 1.54 3.63 10.16 0.00 32.00 1.54 5.17 14.46 NWPE TSBBU0841332020110 01 425. 3165. 85.0 5.53 1.54 22.38 7.07 0.00 26.40 11.22 33.60 10.62 ERCTTXTSBLU2241302020110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MECS TSBSU0441392020110 01 1894. 14103. 85.0 11.04 1.54 177.41 12.58 0.00 29.20 55.30 232.72 16.50 ERCTTXTSBSU2341292020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MANO TSBSU0432172010110 01 100. 624. 71.2 12.56 1.54 8.79 14.10 0.00 32.00 3.20 11.99 19.23 MANO TSBSU0441172020110 01 2672. 18467. 78.9 10.55 1.54 223.33 12.09 0.00 32.00 85.50 308.83 16.72 MANO TSBSU0441172020210 01 579. 4002. 78.9 10.50 1.54 48.19 12.04 0.00 32.00 18.53 66.72 16.67 MAPPNETSBSU1432282020110 01 76. 525. 78.9 10.28 1.54 6.21 11.82 0.00 32.00 2.43 8.64 16.45 MAPPNETSBSU1432282020210 01 172. 1281. 85.0 9.74 1.54 14.45 11.28 0.00 22.40 3.85 18.30 14.29 MAPPNETSBSU1441282020110 01 585. 4356. 85.0 9.06 1.54 46.15 10.60 0.00 22.40 13.10 59.26 13.60 MAPPNETSBSU1441282020210 01 700. 5212. 85.0 8.31 1.54 51.33 9.85 0.00 22.40 15.68 67.01 12.86 MAPPNETSBSU1442282020110 01 569. 4237. 85.0 9.66 1.54 47.45 11.20 0.00 29.90 17.01 64.46 15.21 MAPPNETSBSU1442282020510 01 665. 4952. 85.0 9.46 1.54 54.45 11.00 0.00 22.40 14.90 69.34 14.00 SPPNMOTSBSU0542282020110 01 161. 1199. 85.0 9.36 1.54 13.07 10.90 0.00 32.00 5.15 18.22 15.20 ECAOINTSCBU0431181020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MACE TSCBU0131032020310 01 80. 499. 71.2 15.86 1.54 8.68 17.40 0.00 32.00 2.56 11.24 22.53 MACEDETSCBU0231032020110 01 178. 1110. 71.2 15.36 1.54 18.76 16.90 0.00 32.00 5.70 24.46 22.03 MACW TSCBU0241032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 80. 553. 78.9 9.96 1.54 6.36 11.50 0.00 32.00 2.56 8.92 16.13 MAPP TSCBU1131252020110 01 34. 212. 71.2 10.33 1.54 2.52 11.87 0.00 32.00 1.09 3.61 17.00 MAPP TSCBU1132252020210 01 84. 470. 63.9 11.94 1.54 6.34 13.48 0.00 32.00 2.69 9.02 19.20 UPNY TSCBU0131022020110 01 362. 2696. 85.0 14.82 1.54 44.10 16.36 0.00 32.00 11.58 55.68 20.66 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.465 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSCBU0141022020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 170. 1175. 78.9 14.44 1.54 18.77 15.98 0.00 32.00 5.44 24.21 20.61 VACA TSCBU0641102020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 TVA TSCBU0641212020210 01 704. 4865. 78.9 11.97 1.54 65.73 13.51 0.00 32.00 22.53 88.26 18.14 SOU TSCBU0641232020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.40 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 55. 410. 85.0 8.98 1.54 4.31 10.52 0.00 32.00 1.76 6.07 14.82 SPPN TSCBU1732281010110 01 73. 505. 78.9 9.50 1.54 5.57 11.04 0.00 32.00 2.34 7.91 15.67 SPPN TSCBU1732282020110 01 54. 373. 78.9 10.94 1.54 4.66 12.48 0.00 32.00 1.73 6.39 17.11 RMPA TSCBU0832342020310 01 126. 938. 85.0 7.88 1.54 8.84 9.42 0.00 28.50 3.59 12.43 13.25 RMPA TSCBU0841342020310 01 133. 990. 85.0 7.20 1.54 8.65 8.74 0.00 26.40 3.51 12.16 12.28 WUMSWITSCSU1242162020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 334. 2487. 85.0 8.91 1.54 26.00 10.45 0.00 22.40 7.48 33.48 13.46 WUMSWITSCSU1342162020110 01 402. 2993. 85.0 9.30 1.54 32.44 10.84 0.00 22.40 9.00 41.44 13.85 MANO TSCSU0441182010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.10 0.00 0.00 0.00 MANO TSCSU0441202020110 01 676. 4457. 75.3 12.57 1.54 62.89 14.11 0.00 32.00 21.63 84.52 18.96 MANO TSCSU0442182010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANO TSCSU0442202020110 01 169. 1054. 71.2 13.06 1.54 15.39 14.60 0.00 32.00 5.41 20.80 19.73 MAPP TSCSU1141251020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 260. 1622. 71.2 12.37 1.54 22.57 13.91 0.00 26.40 6.86 29.43 18.15 MAPPWITSCSU1342162020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MECS TSDBU0441392020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 262. 1812. 78.9 10.23 1.54 21.33 11.77 0.00 26.40 6.92 28.26 15.59 FRCCFLTSDBU1541131020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.90 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 218. 1623. 85.0 13.26 1.54 24.03 14.80 0.00 22.40 4.88 28.91 17.81 VACANCTSDBU0641102020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 TVA TSDBU0641222020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 642. 4437. 78.9 13.54 1.54 66.92 15.08 0.00 32.00 20.54 87.46 19.71 WUMSWITSDSU1331392020110 01 87. 543. 71.2 11.86 1.54 7.27 13.40 0.00 32.00 2.78 10.06 18.53 WUMSWITSDSU1332392020110 01 183. 1024. 63.9 13.68 1.54 15.58 15.22 0.00 32.00 5.86 21.44 20.94 WUMSWITSDSU1341392010210 01 113. 705. 71.2 11.89 1.54 9.47 13.43 0.00 32.00 3.62 13.08 18.56 WUMSWITSDSU1342392010210 01 113. 705. 71.2 12.28 1.54 9.74 13.82 0.00 32.00 3.62 13.36 18.95 MAPP TSDSU1132252020110 01 30. 207. 78.9 12.40 1.54 2.89 13.94 0.00 26.40 0.79 3.68 17.76 MAPP TSDSU1132252020210 01 88. 608. 78.9 11.81 1.54 8.12 13.35 0.00 32.00 2.82 10.94 17.98 MECS TSEBU0441392020110 01 320. 2383. 85.0 9.78 1.54 26.96 11.32 0.00 32.00 10.24 37.20 15.61 ECAOOHTSEBU0441142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 211. 1458. 78.9 10.30 1.54 17.27 11.84 0.00 26.40 5.57 22.84 15.66 NENG TSEBU2841012020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.30 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.466 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACASCTSEBU0641102020110 01 250. 1728. 78.9 14.08 1.54 26.99 15.62 0.00 32.00 8.00 34.99 20.25 VACASCTSEBU0641102020310 01 432. 2986. 78.9 13.57 1.54 45.11 15.11 0.00 32.00 13.82 58.93 19.74 SOU ALTSEBU0632232020110 01 135. 1005. 85.0 13.97 1.54 15.59 15.51 0.00 32.00 4.32 19.91 19.81 SOU ALTSEBU0641232020210 01 857. 6381. 85.0 11.42 1.54 82.69 12.96 0.00 32.00 27.42 110.11 17.25 SOU ALTSEBU0642232020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSESU0441172020110 01 957. 7126. 85.0 10.87 1.54 88.46 12.41 0.00 26.70 25.55 114.01 16.00 MANO TSESU0441172010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 187. 1392. 85.0 10.30 1.54 16.49 11.84 0.00 32.00 5.98 22.47 16.14 MAPP TSESU1141261010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU TSESU0641111020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SOU TSESU0641112020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.60 0.00 0.00 0.00 SOU TSESU0641112020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPN TSESU1741282020110 01 235. 1750. 85.0 9.08 1.54 18.58 10.62 0.00 22.40 5.26 23.85 13.63 ECAO TSFBU0431142020210 01 252. 1742. 78.9 14.45 1.54 27.85 15.99 0.00 32.00 8.06 35.92 20.62 ECAO TSFBU0432142020110 01 95. 532. 63.9 16.24 1.54 9.45 17.78 0.00 32.00 3.04 12.49 23.50 ECAO TSFBU0432142020210 01 113. 632. 63.9 17.42 1.54 11.99 18.96 0.00 32.00 3.62 15.61 24.68 ECAO TSFBU0441142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.20 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 266. 1981. 85.0 15.68 1.54 34.11 17.22 0.00 32.00 8.51 42.62 21.52 NENG TSFBU2832012020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 25. 186. 85.0 14.33 1.54 2.95 15.87 0.00 29.70 0.74 3.69 19.86 SOU TSFBU0642112020110 01 320. 2212. 78.9 16.18 1.54 39.20 17.72 0.00 32.00 10.24 49.44 22.35 SPPN TSFBU1742282020110 01 135. 933. 78.9 9.76 1.54 10.54 11.30 0.00 26.40 3.56 14.11 15.12 ECAO TSFSU0441202020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.60 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 190. 1415. 85.0 9.98 1.54 16.30 11.52 0.00 32.00 6.08 22.38 15.82 MECSMITSGBU0432391050210 01 27. 187. 78.9 12.42 1.54 2.61 13.96 0.00 26.40 0.71 3.32 17.78 MECSMITSGBU0441392020110 01 945. 7037. 85.0 9.54 1.54 77.98 11.08 0.00 32.00 30.24 108.22 15.38 ECAOOHTSGBU0441141010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.40 0.00 0.00 0.00 MACS TSGBU0241082020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 166. 1035. 71.2 10.26 1.54 12.21 11.80 0.00 32.00 5.31 17.53 16.93 WUMSWITSGBU1232392020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.58 0.58 0.00 MANOILTSGBU0432192020110 01 74. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 2.37 2.37 0.00 MANOMOTSGBU0511271040310 01 14. 104. 85.0 9.98 1.54 1.20 11.52 0.00 32.00 0.45 1.65 15.82 MANOMOTSGBU0511272020710 01 2. 15. 85.0 9.95 1.54 0.17 11.49 0.00 32.00 0.06 0.24 15.79 MANOMOTSGBU0531272040310 01 57. 356. 71.2 9.98 1.54 4.10 11.52 0.00 32.00 1.82 5.92 16.65 MAPP TSGBU1132271010110 01 76. 474. 71.2 10.79 1.54 5.85 12.33 0.00 26.40 2.01 7.85 16.57 MAPP TSGBU1132272020110 01 39. 243. 71.2 11.11 1.54 3.08 12.65 0.00 32.00 1.25 4.33 17.78 MAPP TSGBU1132272020210 01 78. 487. 71.2 11.16 1.54 6.18 12.70 0.00 29.40 2.29 8.47 17.41 MAPP TSGBU1141272020210 01 142. 981. 78.9 10.13 1.54 11.46 11.67 0.00 32.00 4.54 16.00 16.30 UPNY TSGBU0141022020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 526. 3635. 78.9 14.01 1.54 56.51 15.55 0.00 32.00 16.83 73.35 20.18 VACANCTSGBU0642101020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.467 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0642102020110 01 142. 981. 78.9 14.96 1.54 16.19 16.50 0.00 32.00 4.54 20.74 21.13 TVA TSGBU0641222020110 01 222. 1534. 78.9 12.54 1.54 21.61 14.08 0.00 32.00 7.10 28.71 18.71 TVA TSGBU0642222020110 01 444. 3069. 78.9 12.89 1.54 44.29 14.43 0.00 32.00 14.21 58.50 19.06 SPPNMOTSGBU0511271020710 01 6. 45. 85.0 9.22 1.54 0.48 10.76 0.00 32.00 0.19 0.67 15.06 ECAO TSGSU0441201020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.80 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 634. 4382. 78.9 11.53 1.54 57.26 13.07 0.00 28.30 17.94 75.20 17.16 ECAO TSHBU0441042020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.40 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.20 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 235. 1466. 71.2 10.38 1.54 17.48 11.92 0.00 32.00 7.52 25.00 17.05 WUMSWITSHBU1332162020110 01 98. 611. 71.2 10.60 1.54 7.42 12.14 0.00 32.00 3.14 10.56 17.27 MANOILTSHBU0441192020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 250. 1728. 78.9 14.00 1.54 26.84 15.54 0.00 32.00 8.00 34.84 20.17 VACA TSHBU0641102020110 01 174. 1203. 78.9 13.58 1.54 18.18 15.12 0.00 32.00 5.57 23.74 19.75 VACA TSHBU0641102020210 01 170. 1175. 78.9 13.94 1.54 18.19 15.48 0.00 32.00 5.44 23.63 20.11 SOU TSHBU0632222020210 01 80. 596. 85.0 13.46 1.54 8.94 15.00 0.00 26.40 2.11 11.05 18.55 WUMS TSHSU0432392020210 01 258. 1597. 70.7 13.14 1.54 23.45 14.68 0.00 22.40 5.78 29.23 18.30 MECS TSIBU0432392020110 01 53. 366. 78.9 10.90 1.54 4.56 12.44 0.00 32.00 1.70 6.25 17.07 MECS TSIBU0441392020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MECS TSIBU0442392020110 01 236. 1631. 78.9 11.57 1.54 21.38 13.11 0.00 32.00 7.55 28.93 17.74 ECAO TSISU0441171010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPP TSISU1132262020110 01 242. 1673. 78.9 11.82 1.54 22.34 13.36 0.00 32.00 7.74 30.08 17.99 MAPP TSISU1132262020310 01 138. 861. 71.2 11.24 1.54 11.00 12.78 0.00 32.00 4.42 15.42 17.91 MAPP TSISU1142262020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 377. 2606. 78.9 10.38 1.54 31.05 11.92 0.00 26.40 9.95 41.01 15.74 ENTGMOTSISU0541271010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.60 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 560. 3870. 78.9 10.57 1.54 46.87 12.11 0.00 32.00 17.92 64.79 16.74 WUMS TSJBU0431392020110 01 177. 1104. 71.2 10.50 1.54 13.30 12.04 0.00 26.40 4.67 17.97 16.28 WUMS TSJBU0431392020310 01 37. 231. 71.2 10.33 1.54 2.74 11.87 0.00 32.00 1.18 3.92 17.00 WUMS TSJBU0432392020310 01 116. 724. 71.2 10.58 1.54 8.77 12.12 0.00 32.00 3.71 12.48 17.25 MANO TSJBU0432252020210 01 96. 599. 71.2 10.65 1.54 7.30 12.19 0.00 32.00 3.07 10.37 17.32 MANO TSJBU0441252020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 428. 2670. 71.2 10.48 1.54 32.08 12.02 0.00 22.40 9.59 41.67 15.61 SPPNMOTSJBU0541281010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MECS TSKBU0412391020710 01 21. 156. 85.0 12.42 1.54 2.18 13.96 0.00 32.00 0.67 2.86 18.26 MECS TSKBU0412391050710 01 15. 112. 85.0 11.92 1.54 1.50 13.46 0.00 26.40 0.40 1.90 17.01 ECAO TSKBU0441042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 161. 1113. 78.9 12.78 1.54 15.93 14.32 0.00 32.00 5.15 21.08 18.95 ECAOINTSKBU0432182020210 01 56. 387. 78.9 12.78 1.54 5.54 14.32 0.00 32.00 1.79 7.33 18.95 WUMS TSKBU0411391020710 01 47. 350. 85.0 10.33 1.54 4.16 11.87 0.00 29.50 1.39 5.54 15.84 MANO TSKBU0441181010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANO TSKBU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 322. 1802. 63.9 16.38 1.54 32.29 17.92 0.00 32.00 10.30 42.60 23.64 VACANCTSKBU0641102020210 01 266. 1838. 78.9 14.35 1.54 29.21 15.89 0.00 32.00 8.51 37.72 20.52 MAPP TSKSU1141261010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 318. 2198. 78.9 14.90 1.54 36.13 16.44 0.00 29.30 9.32 45.44 20.68 MECSMITSLBU0441152020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 98. 677. 78.9 10.36 1.54 8.06 11.90 0.00 32.00 3.14 11.20 16.53 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.468 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSLBU0232052020110 01 98. 677. 78.9 10.70 1.54 8.29 12.24 0.00 32.00 3.14 11.42 16.87 ECAO TSLBU0241052020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 66. 491. 85.0 10.99 1.54 6.16 12.53 0.00 30.70 2.03 8.18 16.65 ECAO TSLBU0411141050710 01 20. 149. 85.0 10.98 1.54 1.87 12.52 0.00 32.00 0.64 2.51 16.82 ECAO TSLBU0412141020710 01 12. 89. 85.0 12.49 1.54 1.25 14.03 0.00 32.00 0.38 1.64 18.33 ECAO TSLBU0432141020210 01 33. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 1.06 1.06 0.00 ECAO TSLBU0632182020110 01 71. 443. 71.2 13.60 1.54 6.70 15.14 0.00 32.00 2.27 8.98 20.27 MACENJTSLBU0112032020710 01 23. 171. 85.0 17.70 1.54 3.30 19.24 0.00 26.40 0.61 3.90 22.79 WUMSWITSLBU1341392020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 23. 171. 85.0 11.17 1.54 2.18 12.71 0.00 32.00 0.74 2.91 17.01 MAPPNETSLBU1412281020310 01 35. 261. 85.0 11.59 1.54 3.42 13.13 0.00 32.00 1.12 4.54 17.43 SPPNMOTSLBU0531281020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 TVA TSLSU0641222020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 22. 164. 85.0 12.26 1.54 2.26 13.80 0.00 32.00 0.70 2.96 18.10 ECAO TSXBU0641041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.40 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 370. 2755. 85.0 6.57 1.54 22.33 8.11 0.00 28.90 10.69 33.02 11.99 MANO TSYBU0432191010210 01 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 1.09 1.09 0.00 MANO TSZBU0431192020110 01 74. 414. 63.9 9.93 1.54 4.75 11.47 0.00 32.00 2.37 7.12 17.19 MANO TSZBU0432192010210 01 40. 107. 30.5 11.71 1.54 1.41 13.25 0.00 32.00 1.28 2.69 25.25 SPPNMOTSUBU0541272020110 01 222. 1653. 85.0 10.48 1.54 19.88 12.02 0.00 22.40 4.97 24.85 15.03 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Unscrubbed Coal 4 54304. 381996. 80.3 10.95 1.54 4772.73 12.49 0.00 28.19 1530.81 6303.54 16.50 MECS STGAU0411 000000 00 65. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.60 1.27 1.27 0.00 MECS STGAU0412 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.43 0.43 0.00 MECS STGAU0421 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.94 0.94 0.00 ECAO STGAU0211 000000 00 35. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.75 0.75 0.00 ECAO STGAU0221 000000 00 88. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.88 1.88 0.00 ECAO STGAU0411 000000 00 6. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 0.12 0.12 0.00 ECAO STGAU0421 000000 00 308. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 6.59 6.59 0.00 ECAO STGAU0611 000000 00 58. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.24 1.24 0.00 ERCTTXSTGAU2011 000000 00 96. 101. 12.0 41.54 2.57 4.46 44.11 0.00 21.40 2.05 6.52 64.41 ERCTTXSTGAU2021 000000 00 78. 68. 10.0 41.54 2.57 3.01 44.11 0.00 21.40 1.67 4.68 68.55 ERCTTXSTGAU2211 000000 00 12. 13. 12.0 41.54 2.57 0.56 44.11 0.00 21.40 0.26 0.81 64.41 ERCTTXSTGAU2221 000000 00 30. 24. 9.0 41.54 2.57 1.05 44.11 0.00 21.40 0.64 1.69 71.18 ERCTTXSTGAU2511 000000 00 144. 152. 12.0 41.54 2.57 6.70 44.11 0.00 21.40 3.08 9.78 64.41 ERCTTXSTGAU2521 000000 00 205. 216. 12.0 41.54 2.57 9.53 44.11 0.00 21.40 4.39 13.92 64.41 ERCTTXSTGAU2711 000000 00 11. 12. 12.0 41.54 2.57 0.51 44.11 0.00 10.70 0.12 0.63 54.26 MACE STGAU0111 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.56 0.56 0.00 MACE STGAU0121 000000 00 54. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.16 1.16 0.00 MACE STGAU0211 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.26 0.26 0.00 MACE STGAU0221 000000 00 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.64 0.64 0.00 WUMS STGAU0412 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.39 0.39 0.00 WUMSWISTGAU1311 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 1.52 1.52 0.00 WUMSWISTGAU1321 000000 00 58. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.24 1.24 0.00 MANO STGAU0411 000000 00 37. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.79 0.79 0.00 MANO STGAU0421 000000 00 377. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 8.07 8.07 0.00 MANOMOSTGAU0511 000000 00 70. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.50 1.50 0.00 MAPP STGAU1111 000000 00 151. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.23 3.23 0.00 MAPP STGAU1112 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.43 0.43 0.00 MAPP STGAU1121 000000 00 159. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.40 3.40 0.00 MAPPMOSTGAU0511 000000 00 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.73 0.73 0.00 MAPPNESTGAU1411 000000 00 19. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.41 0.41 0.00 MAPPWISTGAU1311 000000 00 29. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.62 0.62 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.469 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY STGAU0121 000000 00 286. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 5.63 5.63 0.00 NYC STGAU0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 LILC STGAU0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STGAU0111 000000 00 29. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.62 0.62 0.00 NENG STGAU0121 000000 00 102. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 1.09 1.09 0.00 NENG STGAU0911 000000 00 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.49 0.49 0.00 NENG STGAU0921 000000 00 98. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.10 2.10 0.00 NENGCTSTGAU3221 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.56 1.56 0.00 FRCCFLSTGAU1511 000000 00 87. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.86 1.86 0.00 FRCCFLSTGAU1521 000000 00 1836. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 36.54 36.54 0.00 VACA STGAU0621 000000 00 92. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.97 1.97 0.00 SOU STGAU0611 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 18.00 1.46 1.46 0.00 SOU STGAU0621 000000 00 271. 0. N/A 0.00 0.00 0.00 0.00 0.00 18.40 4.99 4.99 0.00 SOU MSSTGAU1621 000000 00 170. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.64 3.64 0.00 ENTG STGAU1011 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 0.00 0.00 0.00 ENTG STGAU1021 000000 00 188. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.80 3.72 3.72 0.00 ENTGMSSTGAU1611 000000 00 36. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.71 0.71 0.00 SPPN STGAU1711 000000 00 76. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.63 1.63 0.00 SPPN STGAU1721 000000 00 98. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.10 2.10 0.00 SPPNMOSTGAU0511 000000 00 5. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.11 0.11 0.00 SPPNMOSTGAU0521 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.56 1.56 0.00 SPPS STGAU1011 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STGAU1021 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STGAU3611 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STGAU3621 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 22. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.24 0.24 0.00 CALI STGAU0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 CALI STGAU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STGAU0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STGAU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STGAU0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STGAU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NWPE STGAU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MECS STHSU0411 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MECS STHSU0421 000000 00 1035. 1623. 17.9 34.99 2.57 60.96 37.56 0.00 17.10 17.70 78.66 48.46 MECS STHSU0422 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.60 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 2984. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 60.28 60.28 0.00 ERCTTXSTHSU2021 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 1271. 1340. 12.0 38.36 2.57 54.85 40.93 0.00 20.00 25.42 80.27 59.91 ERCTTXSTHSU2321 000000 00 356. 375. 12.0 38.81 2.57 15.53 41.38 0.00 19.70 7.01 22.54 60.07 ERCTTXSTHSU2421 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 2276. 4200. 21.1 38.42 2.57 172.17 40.99 0.00 20.40 46.43 218.60 52.04 MACE STHSU0112 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0211 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0221 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 MACE STHSU0222 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 MACW STHSU0221 000000 00 1592. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 31.36 31.36 0.00 MACS STHSU0222 000000 00 550. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 10.84 10.84 0.00 DSNY STHSU0121 000000 00 226. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 4.84 4.84 0.00 LILC STHSU0121 000000 00 1054. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 21.72 21.72 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.470 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG STHSU0122 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU0921 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU0922 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU2821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 0.00 0.00 0.00 NENG STHSU2822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 15. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.32 0.32 0.00 FRCCFLSTHSU1521 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SOU STHSU0621 000000 00 79. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.69 1.69 0.00 SOU STHSU0622 000000 00 40. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.86 0.86 0.00 ENTGMSSTHSU1621 000000 00 761. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 14.99 14.99 0.00 ENTGTXSTHSU2721 000000 00 485. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 7.61 7.61 0.00 ENTGTXSTHSU3421 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 0.00 0.00 0.00 SPPN STHSU1711 000000 00 9. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.19 0.19 0.00 SPPN STHSU1712 000000 00 38. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.50 0.78 0.78 0.00 SPPN STHSU1721 000000 00 1104. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.20 23.40 23.40 0.00 SPPN STHSU1722 000000 00 362. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.50 7.42 7.42 0.00 CALI STHSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 CALI STHSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STHSU0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STHSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ECAO STLSU0222 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.94 0.94 0.00 ECAO STLSU0411 000000 00 25. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.54 0.54 0.00 ECAO STLSU0421 000000 00 100. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.14 2.14 0.00 ERCTTXSTLSU1821 000000 00 2829. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 58.84 58.84 0.00 ERCTTXSTLSU1822 000000 00 167. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.57 3.57 0.00 ERCTTXSTLSU2011 000000 00 16. 17. 12.0 41.54 2.57 0.74 44.11 0.00 21.40 0.34 1.09 64.41 ERCTTXSTLSU2012 000000 00 35. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.75 0.75 0.00 ERCTTXSTLSU2021 000000 00 29. 30. 12.0 40.20 2.57 1.29 42.77 0.00 20.70 0.59 1.88 62.40 ERCTTXSTLSU2022 000000 00 1120. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.70 23.18 23.18 0.00 ERCTTXSTLSU2122 000000 00 1066. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 21.00 21.00 0.00 ERCTTXSTLSU2212 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 4296. 4529. 12.0 39.67 2.57 191.31 42.24 0.00 20.60 88.50 279.80 61.78 ERCTTXSTLSU2222 000000 00 1942. 1053. 6.2 44.43 2.57 49.48 47.00 0.00 20.80 40.39 89.87 85.36 ERCTTXSTLSU2321 000000 00 405. 427. 12.0 39.19 2.57 17.83 41.76 0.00 19.70 7.98 25.81 60.45 ERCTTXSTLSU2322 000000 00 146. 115. 9.0 43.37 2.57 5.30 45.94 0.00 19.70 2.88 8.18 70.85 ERCTTXSTLSU2422 000000 00 87. 69. 9.0 43.17 2.57 3.15 45.74 0.00 21.40 1.86 5.01 72.81 ERCTTXSTLSU2511 000000 00 11. 12. 12.0 41.54 2.57 0.51 44.11 0.00 21.40 0.24 0.75 64.41 ERCTTXSTLSU2512 000000 00 75. 59. 9.0 45.07 2.57 2.82 47.64 0.00 21.40 1.60 4.43 74.71 ERCTTXSTLSU2521 000000 00 726. 765. 12.0 40.93 2.57 33.30 43.50 0.00 20.20 14.67 47.96 62.67 ERCTTXSTLSU2522 000000 00 386. 305. 9.0 45.14 2.57 14.56 47.71 0.00 21.10 8.14 22.70 74.39 ERCTTXSTLSU3521 000000 00 204. 215. 12.0 40.18 2.57 9.19 42.75 0.00 19.70 4.02 13.21 61.43 ERCTTXSTLSU3522 000000 00 111. 117. 12.0 43.40 2.57 5.38 45.97 0.00 19.70 2.19 7.57 64.66 MACE STLSU0121 000000 00 1214. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 25.98 25.98 0.00 MACE STLSU0122 000000 00 558. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 11.94 11.94 0.00 MACE STLSU0221 000000 00 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 10.55 10.55 0.00 MACE STLSU0222 000000 00 884. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 17.68 17.68 0.00 MACS STLSU0221 000000 00 612. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 9.61 9.61 0.00 MACS STLSU0222 000000 00 1492. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 29.99 29.99 0.00 MANO STLSU0412 000000 00 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.24 0.24 0.00 MANO STLSU0421 000000 00 2866. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.00 54.45 54.45 0.00 MAPP STLSU0711 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.39 0.39 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.471 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP STLSU0721 000000 00 43. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.92 0.92 0.00 MAPP STLSU1111 000000 00 71. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.52 1.52 0.00 MAPP STLSU1112 000000 00 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.46 0.46 0.00 MAPPNESTLSU1412 000000 00 72. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.54 1.54 0.00 MAPPNESTLSU1421 000000 00 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.29 2.29 0.00 MAPPNESTLSU1422 000000 00 54. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 1.06 1.06 0.00 UPNY STLSU0121 000000 00 820. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 12.87 12.87 0.00 DSNY STLSU0121 000000 00 2619. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 52.12 52.12 0.00 NYC STLSU0121 000000 00 4747. 2769. 6.7 38.52 2.57 113.79 41.09 0.00 20.90 99.21 213.00 76.92 NYC STLSU0122 000000 00 84. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.80 1.80 0.00 LILC STLSU0121 000000 00 987. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.70 20.43 20.43 0.00 NENG STLSU0121 000000 00 805. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 17.23 17.23 0.00 NENG STLSU0922 000000 00 50. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 0.79 0.79 0.00 NENG STLSU2821 000000 00 588. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 11.58 11.58 0.00 NENGCTSTLSU3221 000000 00 610. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 12.32 12.32 0.00 NENGCTSTLSU3222 000000 00 402. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 7.92 7.92 0.00 FRCCFLSTLSU1511 000000 00 49. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.05 1.05 0.00 FRCCFLSTLSU1512 000000 00 38. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.81 0.81 0.00 FRCCFLSTLSU1521 000000 00 6501. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.30 125.47 125.47 0.00 FRCCFLSTLSU1522 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 0.92 0.92 0.00 VACAVASTLSU0321 000000 00 818. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 16.11 16.11 0.00 VACAVASTLSU0322 000000 00 929. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 18.58 18.58 0.00 SOU MSSTLSU1621 000000 00 193. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 4.13 4.13 0.00 SOU MSSTLSU1622 000000 00 264. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 5.36 5.36 0.00 ENTG STLSU1021 000000 00 6337. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 127.37 127.37 0.00 ENTG STLSU1022 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 532. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 10.48 10.48 0.00 SPPNMOSTLSU0512 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.34 0.34 0.00 SPPNMOSTLSU0521 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 0.69 0.69 0.00 SPPS STLSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STLSU1011 000000 00 37. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 0.77 0.77 0.00 SPPS STLSU1012 000000 00 140. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 2.81 2.81 0.00 SPPS STLSU1021 000000 00 1721. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 34.94 34.94 0.00 SPPS STLSU1022 000000 00 576. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 11.97 11.97 0.00 SPPS STLSU3612 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STLSU3621 000000 00 4755. 3694. 8.9 40.29 2.57 158.34 42.86 0.00 20.10 95.58 253.91 68.74 SPPS STLSU3622 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.30 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 1219. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 24.38 24.38 0.00 SPPSTXSTLSU2222 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 1134. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 23.02 23.02 0.00 SPPSTXSTLSU2522 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 54. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 1.06 1.06 0.00 CALI STLSU0821 000000 00 5179. 2113. 4.7 35.38 2.57 80.19 37.95 0.00 20.90 108.24 188.43 89.19 CALI STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 PNW STLSU0721 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 0.00 0.00 0.00 AZNM STLSU0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STLSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.10 0.00 0.00 0.00 AZNM STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NWPE STLSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 0.00 0.00 0.00 NWPE STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.472 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Oil/Gas Steam 5 84910. 24413. 3.3 39.07 2.57 1016.50 41.64 0.00 20.12 1708.59 2725.09 111.62 MACE STHSN0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 CALI STLSC0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 CALI STLSC0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 CALI STLSN0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 CALI STLSN0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 CALI STLSN0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 739. 98. 1.5 38.33 2.67 4.00 41.00 0.00 20.90 15.45 19.45 199.25 ERCTTXSTHSC1921 000000 00 750. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 15.67 15.67 0.00 CALI STHSC0821 000000 00 524. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.20 11.10 11.10 0.00 CALI STHSC0822 000000 00 222. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 4.64 4.64 0.00 ERCTTXSTHSO2521 000000 00 116. 214. 21.1 37.91 3.02 8.76 40.93 0.00 20.00 2.32 11.08 51.77 ERCTTXSTHSO3521 000000 00 200. 369. 21.1 38.13 3.02 15.19 41.15 0.00 20.00 4.00 19.19 51.98 ERCTTXSTLSO2021 000000 00 940. 991. 12.0 39.27 3.02 41.91 42.29 0.00 21.60 20.30 62.21 62.78 ERCTTXSTLSO2022 000000 00 1083. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.00 22.74 22.74 0.00 NENG STLSO0922 000000 00 615. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 12.30 12.30 0.00 NENG STGAO0111 000000 00 7. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.15 0.15 0.00 CALI STGAC0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 NENG STHSD2821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Oil/Gas Steam_Nox 6 5196. 1672. 3.7 38.79 3.00 69.86 41.79 0.00 20.92 108.68 178.54 106.80 MAPP NUKE 00 7000000 00 561. 4481. 91.2 4.43 0.82 23.53 5.25 0.00 176.10 98.79 122.32 27.30 NENG NUKE 00 8000000 00 675. 5326. 90.1 4.14 1.32 29.09 5.46 0.00 254.10 171.52 200.61 37.67 MAPP NUKE 00 7000000 00 529. 4265. 92.0 4.38 0.59 21.21 4.97 0.00 95.60 50.57 71.78 16.83 MANO NUKE 00 8000000 00 1072. 8508. 90.6 4.08 1.32 45.96 5.40 0.00 184.60 197.89 243.85 28.66 SPPN NUKE 00 7000000 00 1182. 9752. 94.2 3.97 0.56 44.21 4.53 0.00 142.90 168.91 213.12 21.85 MACE NUKE 00 7000000 00 1155. 9162. 90.6 4.39 0.98 49.18 5.37 0.00 191.50 221.18 270.37 29.51 MACE NUKE 00 8000000 00 1112. 9055. 93.0 4.25 0.64 44.26 4.89 0.00 165.10 183.59 227.85 25.16 MACE NUKE 00 8000000 00 1109. 9127. 94.0 4.29 0.64 45.01 4.93 0.00 165.10 183.10 228.11 24.99 VACA NUKE 00 8000000 00 701. 5783. 94.2 4.14 0.51 26.87 4.65 0.00 137.70 96.53 123.40 21.34 VACA NUKE 00 8000000 00 854. 6674. 89.2 4.24 0.66 32.68 4.90 0.00 147.10 125.62 158.31 23.72 VACA NUKE 00 8000000 00 854. 7079. 94.6 4.20 0.66 34.39 4.86 0.00 147.10 125.62 160.01 22.60 CALI NUKE 00 7000000 00 1086. 9079. 95.4 4.02 0.86 44.34 4.88 0.00 190.30 206.67 251.01 27.65 NENG NUKE 00 7000000 00 506. 4237. 95.6 4.12 1.18 22.46 5.30 0.00 240.70 121.79 144.25 34.04 VACA NUKE 00 8000000 00 909. 7321. 91.9 4.10 0.46 33.37 4.56 0.00 134.20 121.99 155.35 21.22 ENTG NUKE 00 8000000 00 1141. 9483. 94.9 4.29 0.67 47.03 4.96 0.00 181.60 207.21 254.23 26.81 TVA NUKE 00 7000000 00 2429. 18386. 86.4 4.25 0.32 83.93 4.57 0.00 109.50 265.98 349.91 19.03 TVA NUKE 00 7000000 00 1244. 10506. 96.4 4.25 0.32 47.96 4.57 0.00 109.50 136.22 184.18 17.53 AZNM NUKE 00 7000000 00 1255. 10272. 93.4 4.33 0.42 48.78 4.75 0.00 84.20 105.67 154.45 15.04 AZNM NUKE 00 7000000 00 1310. 10334. 90.1 4.27 0.42 48.50 4.69 0.00 84.20 110.30 158.80 15.37 MACS NUKE 00 9000000 00 875. 7212. 94.1 4.42 0.61 36.27 5.03 0.00 161.00 140.88 177.14 24.56 MACS NUKE 00 9000000 00 850. 6854. 92.0 4.43 0.61 34.52 5.04 0.00 161.00 136.85 171.37 25.00 VACA NUKE 00 7000000 00 915. 7772. 97.0 4.08 0.42 34.95 4.50 0.00 132.10 120.87 155.82 20.05 VACA NUKE 00 7000000 00 904. 7575. 95.7 4.26 0.42 35.46 4.68 0.00 132.10 119.42 154.88 20.45 MANO NUKE 00 7000000 00 1182. 10014. 96.7 4.19 0.51 47.07 4.70 0.00 91.60 108.27 155.34 15.51 MANO NUKE 00 7000000 00 1175. 9929. 96.5 4.19 0.51 46.67 4.70 0.00 91.60 107.63 154.30 15.54 MANO NUKE 00 7000000 00 1255. 10267. 93.4 4.23 0.50 48.59 4.73 0.00 138.40 173.69 222.28 21.65 MANO NUKE 00 7000000 00 1222. 10139. 94.7 4.15 0.50 47.12 4.65 0.00 88.40 108.02 155.15 15.30 MANO NUKE 00 7000000 00 1128. 9644. 97.6 4.31 0.78 49.07 5.09 0.00 162.50 183.30 232.37 24.10 MANO NUKE 00 7000000 00 1131. 9318. 94.0 4.36 0.78 47.91 5.14 0.00 162.50 183.79 231.70 24.87 VACA NUKE 00 7000000 00 1140. 9496. 95.1 4.10 0.47 43.43 4.57 0.00 133.40 152.08 195.51 20.59 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.473 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA NUKE 00 7000000 00 1210. 10063. 94.9 4.26 0.49 47.83 4.75 0.00 141.60 171.34 219.17 21.78 VACA NUKE 00 7000000 00 1210. 9947. 93.8 4.17 0.49 46.32 4.66 0.00 141.60 171.34 217.66 21.88 ECAO NUKE 00 8000000 00 876. 7204. 93.9 4.30 0.91 37.52 5.21 0.00 133.00 116.51 154.03 21.38 FRCC NUKE 00 8000000 00 847. 7094. 95.6 4.45 0.53 35.30 4.98 0.00 143.80 121.80 157.10 22.14 SOU NUKE 00 7000000 00 865. 7024. 92.7 4.43 0.69 35.98 5.12 0.00 149.60 129.40 165.39 23.55 ENTG NUKE 00 7000000 00 1376. 11669. 96.8 4.54 0.53 59.14 5.07 0.00 154.00 211.90 271.05 23.23 CALI NUKE 00 7000000 00 1095. 8789. 91.6 4.26 0.62 42.85 4.88 0.00 145.90 159.76 202.61 23.05 CALI NUKE 00 7000000 00 1109. 9071. 93.4 4.27 0.62 44.40 4.89 0.00 95.90 106.35 150.75 16.62 MACW NUKE 00 7000000 00 1140. 9205. 92.2 4.28 0.57 44.60 4.85 0.00 142.40 162.34 206.94 22.48 MACW NUKE 00 7000000 00 1146. 9167. 91.3 4.26 0.57 44.24 4.83 0.00 142.40 163.19 207.43 22.63 MACE NUKE 00 8000000 00 1134. 9458. 95.2 4.32 0.46 45.21 4.78 0.00 89.40 101.38 146.59 15.50 MACE NUKE 00 8000000 00 1207. 10067. 95.2 4.28 0.46 47.68 4.74 0.00 89.40 107.91 155.59 15.45 UPNY NUKE 00 7000000 00 498. 3943. 90.4 4.27 0.74 19.75 5.01 0.00 192.50 95.86 115.62 29.32 ERCT NUKE 00 7000000 00 1196. 9741. 93.0 4.32 0.52 47.17 4.84 0.00 81.80 97.83 145.00 14.89 ECAO NUKE 00 8000000 00 873. 7208. 94.3 4.13 0.66 34.56 4.79 0.00 154.00 134.44 169.00 23.45 TVA NUKE 00 7000000 00 1252. 10559. 96.3 4.14 0.37 47.62 4.51 0.00 133.70 167.39 215.02 20.36 MANO NUKE 00 7000000 00 1154. 9276. 91.8 4.26 0.57 44.78 4.83 0.00 137.60 158.79 203.57 21.95 FRCC NUKE 00 8000000 00 700. 5577. 90.9 4.49 0.57 28.20 5.06 0.00 155.20 108.64 136.84 24.54 FRCC NUKE 00 8000000 00 700. 5829. 95.1 4.48 0.57 29.46 5.05 0.00 155.20 108.64 138.10 23.69 ERCT NUKE 00 7000000 00 1329. 10661. 91.6 4.13 0.48 49.15 4.61 0.00 92.40 122.80 171.95 16.13 FRCC NUKE 00 7000000 00 842. 6651. 90.2 4.34 1.24 37.13 5.58 0.00 232.80 196.02 233.15 35.05 SOU NUKE 00 7000000 00 1263. 10591. 95.7 4.43 0.38 50.89 4.81 0.00 78.50 99.15 150.04 14.17 SOU NUKE 00 7000000 00 1264. 10734. 96.9 4.43 0.38 51.58 4.81 0.00 78.50 99.22 150.81 14.05 TVA NUKE 00 7000000 00 1144. 9482. 94.6 4.37 0.57 46.85 4.94 0.00 99.20 113.48 160.34 16.91 ENTG NUKE 00 7000000 00 893. 7089. 90.6 4.51 0.56 35.94 5.07 0.00 166.00 148.24 184.17 25.98 MANO NUKE 00 7000000 00 850. 7070. 95.0 4.53 0.86 38.13 5.39 0.00 196.50 167.03 205.16 29.02 MANO NUKE 00 7000000 00 855. 7096. 94.7 4.46 0.94 38.28 5.40 0.00 188.00 160.74 199.02 28.05 MANO NUKE 00 7000000 00 855. 6774. 90.4 4.46 0.94 36.60 5.40 0.00 188.00 160.74 197.34 29.13 DSNY NUKE 00 8000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 1241. 9745. 89.6 4.30 0.52 46.99 4.82 0.00 81.80 101.51 148.51 15.24 MECS NUKE 00 8000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUKE 00 7000000 00 1110. 8748. 90.0 5.24 0.75 52.38 5.99 0.00 109.80 121.88 174.26 19.92 MAPP NUKE 00 7000000 00 597. 4475. 85.6 4.25 0.70 22.17 4.95 0.00 109.60 65.43 87.60 19.57 MAPP NUKE 00 7000000 00 530. 4106. 88.4 4.37 0.59 20.38 4.96 0.00 145.60 77.17 97.55 23.76 MAPP NUKE 00 7000000 00 571. 4400. 88.0 4.33 1.20 24.34 5.53 0.00 232.50 132.76 157.09 35.71 MACE NUKE 00 8000000 00 605. 4325. 81.6 4.37 1.32 24.61 5.69 0.00 254.60 154.03 178.64 41.31 MACE NUKE 00 7000000 00 1150. 9049. 89.8 4.35 0.98 48.23 5.33 0.00 191.50 220.22 268.45 29.67 DSNY NUKE 00 7000000 00 967. 6289. 74.2 4.12 1.25 33.76 5.37 0.00 237.60 229.76 263.52 41.90 UPNY NUKE 00 8000000 00 619. 4396. 81.1 4.37 1.07 23.92 5.44 0.00 206.50 127.82 151.74 34.52 UPNY NUKE 00 7000000 00 1154. 9094. 90.0 4.37 0.78 46.85 5.15 0.00 117.70 135.83 182.67 20.09 VACA NUKE 00 8000000 00 854. 5966. 79.8 4.21 0.66 29.07 4.87 0.00 147.10 125.62 154.69 25.93 CALI NUKE 00 7000000 00 1096. 8391. 87.4 4.02 0.86 40.98 4.88 0.00 190.30 208.57 249.55 29.74 PNW NUKE 00 7000000 00 1123. 8851. 90.0 4.10 0.66 42.09 4.76 0.00 153.70 172.61 214.70 24.26 VACA NUKE 00 8000000 00 891. 6764. 86.7 4.10 0.46 30.83 4.56 0.00 134.20 119.57 150.40 22.23 WUMS NUKE 00 8000000 00 512. 3873. 86.4 4.23 0.98 20.19 5.21 0.00 195.70 100.20 120.39 31.08 WUMS NUKE 00 8000000 00 514. 3928. 87.2 4.28 0.98 20.64 5.26 0.00 195.70 100.59 121.23 30.86 NENG NUKE 00 8000000 00 872. 6860. 89.8 4.13 1.17 36.37 5.30 0.00 211.90 184.78 221.15 32.24 NENG NUKE 00 8000000 00 1157. 9120. 90.0 4.05 1.23 48.20 5.28 0.00 158.10 182.92 231.12 25.34 ECAO NUKE 00 8000000 00 1017. 6679. 75.0 4.36 1.14 36.76 5.50 0.00 206.80 210.32 247.07 36.99 ECAO NUKE 00 8000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 851. 5956. 79.9 4.48 0.65 30.53 5.13 0.00 150.80 128.33 158.87 26.67 SOU NUKE 00 7000000 00 860. 6777. 90.0 4.48 0.65 34.75 5.13 0.00 150.80 129.69 164.44 24.26 AZNM NUKE 00 7000000 00 1259. 9926. 90.0 4.25 0.42 46.34 4.67 0.00 84.20 106.01 152.35 15.35 VACA NUKE 00 7000000 00 940. 7049. 85.6 4.12 0.53 32.78 4.65 0.00 99.90 93.91 126.68 17.97 ECAO NUKE 00 7000000 00 1238. 9759. 90.0 4.18 0.60 46.62 4.78 0.00 109.60 135.68 182.31 18.68 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.474 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA NUKE 00 7000000 00 1140. 8986. 90.0 4.13 0.47 41.31 4.60 0.00 83.40 95.08 136.38 15.18 ECAO NUKE 00 8000000 00 875. 6407. 83.6 4.42 0.91 34.12 5.33 0.00 183.00 160.13 194.25 30.32 FRCC NUKE 00 8000000 00 847. 6676. 90.0 4.52 0.53 33.71 5.05 0.00 143.80 121.80 155.50 23.29 SOU NUKE 00 7000000 00 879. 6912. 89.8 4.47 0.69 35.66 5.16 0.00 149.60 131.50 167.16 24.19 UPNY NUKE 00 7000000 00 840. 6571. 89.3 4.06 0.77 31.71 4.83 0.00 192.60 161.78 193.49 29.45 NENG NUKE 00 7000000 00 1161. 9142. 89.9 4.13 0.75 44.63 4.88 0.00 122.00 141.64 186.27 20.37 MACE NUKE 00 7000000 00 1131. 8914. 90.0 4.40 0.78 46.22 5.18 0.00 113.80 128.71 174.93 19.62 VACA NUKE 00 8000000 00 976. 7256. 84.9 4.37 0.51 35.42 4.88 0.00 137.80 134.49 169.91 23.42 TVA NUKE 00 7000000 00 1259. 9620. 87.2 4.14 0.37 43.39 4.51 0.00 133.70 168.33 211.71 22.01 VACA NUKE 00 7000000 00 1033. 8085. 89.3 4.09 0.35 35.90 4.44 0.00 118.60 122.51 158.41 19.59 VACA NUKE 00 7000000 00 1024. 7968. 88.8 4.09 0.35 35.38 4.44 0.00 118.60 121.45 156.83 19.68 ERCT NUKE 00 7000000 00 1314. 10358. 90.0 4.27 0.48 49.20 4.75 0.00 92.40 121.41 170.62 16.47 ENTG NUKE 00 7000000 00 996. 7850. 90.0 4.65 0.72 42.12 5.37 0.00 103.40 102.99 145.11 18.48 MACW NUKE 00 7000000 00 806. 6240. 88.4 4.54 0.93 34.11 5.47 0.00 181.30 146.13 180.24 28.89 WUMS NUKE 00 7000000 00 498. 3612. 82.8 4.48 0.83 19.18 5.31 0.00 163.50 81.42 100.60 27.85 MAPP NUKE 00 7000000 00 834. 5451. 74.6 4.37 0.93 28.87 5.30 0.00 185.20 154.46 183.32 33.63 ENTG NUKE 00 7000000 00 945. 6608. 79.8 4.66 0.56 34.48 5.22 0.00 166.00 156.87 191.35 28.96 MANO NUKE 00 7000000 00 850. 6555. 88.0 4.52 0.86 35.29 5.38 0.00 196.50 167.03 202.31 30.86 NENG NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.475 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Nuclear 7 99480. 791824. 90.9 4.29 0.65 3911.45 4.94 0.00 141.53 14079.09 17990.54 22.72 MECS HYDRO00 000000 00 158. 1013. 73.2 0.00 0.00 0.00 0.00 0.00 15.40 2.43 2.43 2.40 ECAO HYDRO00 000000 00 1109. 2974. 30.6 0.00 0.00 0.00 0.00 0.00 15.00 16.64 16.64 5.59 ERCT HYDRO00 000000 00 356. 796. 25.5 0.00 0.00 0.00 0.00 0.00 15.50 5.52 5.52 6.93 MACE HYDRO00 000000 00 522. 4115. 90.0 0.00 0.00 0.00 0.00 0.00 15.50 8.09 8.09 1.97 MACW HYDRO00 000000 00 649. 2144. 37.7 0.00 0.00 0.00 0.00 0.00 14.90 9.67 9.67 4.51 MACS HYDRO00 000000 00 18. 59. 37.3 0.00 0.00 0.00 0.00 0.00 15.50 0.28 0.28 4.74 WUMS HYDRO00 000000 00 354. 1683. 54.3 0.00 0.00 0.00 0.00 0.00 15.40 5.45 5.45 3.24 MANO HYDRO00 000000 00 362. 1826. 57.6 0.00 0.00 0.00 0.00 0.00 15.50 5.61 5.61 3.07 MAPP HYDRO00 000000 00 3204. 9989. 35.6 0.00 0.00 0.00 0.00 0.00 15.40 49.34 49.34 4.94 UPNY HYDRO00 000000 00 5551. 25889. 53.2 0.00 0.00 0.00 0.00 0.00 15.50 86.04 86.04 3.32 DSNY HYDRO00 000000 00 442. 2061. 53.2 0.00 0.00 0.00 0.00 0.00 14.60 6.45 6.45 3.13 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.476 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG HYDRO00 000000 00 2059. 5212. 28.9 0.00 0.00 0.00 0.00 0.00 15.20 31.30 31.30 6.00 FRCC HYDRO00 000000 00 47. 121. 29.3 0.00 0.00 0.00 0.00 0.00 15.10 0.71 0.71 5.87 VACA HYDRO00 000000 00 3799. 9575. 28.8 0.00 0.00 0.00 0.00 0.00 15.20 57.74 57.74 6.03 TVA HYDRO00 000000 00 3934. 17724. 51.4 0.00 0.00 0.00 0.00 0.00 15.40 60.58 60.58 3.42 SOU HYDRO00 000000 00 3305. 8844. 30.5 0.00 0.00 0.00 0.00 0.00 14.90 49.24 49.24 5.57 ENTG HYDRO00 000000 00 336. 1120. 38.1 0.00 0.00 0.00 0.00 0.00 14.20 4.77 4.77 4.26 SPPN HYDRO00 000000 00 333. 1020. 35.0 0.00 0.00 0.00 0.00 0.00 15.10 5.03 5.03 4.93 SPPS HYDRO00 000000 00 2445. 8150. 38.1 0.00 0.00 0.00 0.00 0.00 15.00 36.67 36.67 4.50 CALI HYDRO00 000000 00 11313. 34405. 34.7 0.00 0.00 0.00 0.00 0.00 15.00 169.69 169.69 4.93 PNW HYDRO00 000000 00 42633. 111087. 29.7 0.00 0.00 0.00 0.00 0.00 14.80 630.97 630.97 5.68 AZNM HYDRO00 000000 00 2490. 7022. 32.2 0.00 0.00 0.00 0.00 0.00 15.40 38.35 38.35 5.46 RMPA HYDRO00 000000 00 2692. 7592. 32.2 0.00 0.00 0.00 0.00 0.00 15.30 41.19 41.19 5.43 NWPE HYDRO00 000000 00 1758. 4958. 32.2 0.00 0.00 0.00 0.00 0.00 15.20 26.72 26.72 5.39 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Hydro 8 89869. 269380. 34.2 0.00 0.00 0.00 0.00 0.00 15.01 1348.50 1348.50 5.01 MECS CC 0413 000000 00 42. 50. 13.6 37.60 1.03 1.93 38.63 0.00 19.40 0.81 2.74 54.97 MECS CC 0422 000000 00 1456. 7146. 56.0 27.38 1.03 203.00 28.41 0.00 13.90 20.24 223.24 31.24 ECAO CC 0222 000000 00 1491. 5312. 40.7 29.74 1.03 163.45 30.77 0.00 14.00 20.87 184.33 34.70 ECAO CC 0224 000000 00 168. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 3.34 3.34 0.00 ECAO CC 0422 000000 00 4912. 20902. 48.6 29.43 1.03 636.62 30.46 0.00 13.90 68.28 704.90 33.72 ERCTTXCC 1922 000000 00 1108. 2307. 23.8 29.91 1.03 71.37 30.94 0.00 13.90 15.40 86.77 37.62 ERCTTXCC 1923 000000 00 463. 79. 2.0 40.59 1.03 3.30 41.62 0.00 19.90 9.21 12.52 157.77 ERCTTXCC 1924 000000 00 162. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 3.22 3.22 0.00 ERCTTXCC 2313 000000 00 7. 5. 8.4 44.41 1.03 0.23 45.44 0.00 19.90 0.14 0.37 72.38 ERCTTXCC 2322 000000 00 4495. 24084. 61.2 30.44 1.03 757.99 31.47 0.00 13.90 62.48 820.47 34.07 ERCTTXCC 2513 000000 00 22. 39. 20.2 37.61 1.03 1.50 38.64 0.00 19.90 0.44 1.94 49.88 ERCTTXCC 2514 000000 00 3. 1. 4.5 48.27 1.03 0.06 49.30 0.00 19.90 0.06 0.12 99.67 ERCTTXCC 2523 000000 00 103. 182. 20.2 37.61 1.03 7.05 38.64 0.00 19.90 2.05 9.10 49.88 ERCTTXCC 2524 000000 00 36. 14. 4.5 48.27 1.03 0.70 49.30 0.00 19.90 0.72 1.42 99.67 ERCTTXCC 2722 000000 00 8847. 32001. 41.3 30.17 1.03 998.56 31.20 0.00 13.90 122.97 1121.54 35.05 ERCTTXCC 3522 000000 00 2623. 15921. 69.3 30.51 1.03 502.20 31.54 0.00 13.90 36.46 538.66 33.83 ERCTTXCC 3523 000000 00 258. 191. 8.4 44.41 1.03 8.66 45.44 0.00 13.90 3.59 12.25 64.26 MACE CC 0122 000000 00 3085. 8771. 32.5 33.63 1.03 303.97 34.66 0.00 13.90 42.88 346.85 39.55 MACE CC 0123 000000 00 762. 524. 7.9 44.73 1.03 23.99 45.76 0.00 19.50 14.86 38.85 74.10 MACE CC 0222 000000 00 1287. 4585. 40.7 33.83 1.03 159.87 34.86 0.00 13.90 17.89 177.76 38.77 MACE CC 0224 000000 00 224. 38. 2.0 49.09 1.03 1.92 50.12 0.00 13.90 3.11 5.04 131.25 MACW CC 0222 000000 00 2689. 4761. 20.2 33.22 1.03 163.04 34.25 0.00 13.90 37.38 200.42 42.10 MACS CC 0222 000000 00 142. 169. 13.6 37.29 1.03 6.46 38.32 0.00 13.90 1.97 8.43 50.03 WUMSWICC 1322 000000 00 307. 364. 13.6 36.84 1.03 13.80 37.87 0.00 13.90 4.27 18.07 49.58 MANO CC 0413 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.28 0.28 0.00 MANO CC 0422 000000 00 3078. 3654. 13.6 32.18 1.03 121.35 33.21 0.00 13.90 42.78 164.14 44.92 MANOMOCC 0522 000000 00 260. 309. 13.6 32.18 1.03 10.25 33.21 0.00 13.90 3.61 13.86 44.92 MAPP CC 0422 000000 00 537. 637. 13.6 33.73 1.03 22.16 34.76 0.00 13.90 7.46 29.62 46.47 MAPP CC 1113 000000 00 43. 32. 8.4 48.64 1.03 1.58 49.67 0.00 19.70 0.85 2.42 76.34 MAPP CC 1122 000000 00 451. 535. 13.6 35.33 1.03 19.47 36.36 0.00 13.90 6.27 25.73 48.07 MAPP CC 1123 000000 00 89. 15. 2.0 47.76 1.03 0.74 48.79 0.00 13.90 1.24 1.98 129.92 MAPP CC 1124 000000 00 102. 17. 2.0 55.32 1.03 0.98 56.35 0.00 19.50 1.99 2.97 170.17 MAPPNECC 1422 000000 00 118. 140. 13.6 33.73 1.03 4.87 34.76 0.00 13.90 1.64 6.51 46.47 UPNY CC 0123 000000 00 73. 13. 2.0 44.82 1.03 0.57 45.85 0.00 13.90 1.01 1.59 126.98 DSNY CC 0122 000000 00 1830. 12440. 77.6 31.71 1.03 407.34 32.74 0.00 13.90 25.44 432.78 34.79 DSNY CC 0123 000000 00 101. 17. 2.0 44.82 1.03 0.79 45.85 0.00 13.90 1.40 2.20 126.98 NYC CC 0122 000000 00 490. 1758. 40.9 33.73 1.03 61.08 34.76 0.00 13.90 6.81 67.90 38.63 NYC CC 0123 000000 00 78. 31. 4.5 46.75 1.03 1.47 47.78 0.00 13.90 1.08 2.56 82.97 LILC CC 0113 000000 00 22. 16. 8.4 45.85 1.03 0.76 46.88 0.00 19.90 0.44 1.20 73.82 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.477 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- LILC CC 0122 000000 00 136. 808. 67.8 33.15 1.03 27.61 34.18 0.00 13.90 1.89 29.50 36.52 NENG CC 0113 000000 00 96. 38. 4.5 44.65 1.03 1.73 45.68 0.00 19.30 1.85 3.59 94.54 NENG CC 0122 000000 00 5859. 36198. 70.5 31.00 1.03 1159.59 32.03 0.00 14.00 82.03 1241.62 34.30 NENG CC 0123 000000 00 1003. 88. 1.0 46.07 1.03 4.15 47.10 0.00 14.20 14.24 18.39 208.80 NENG CC 0912 000000 00 33. 261. 90.4 30.59 1.03 8.26 31.62 0.00 13.90 0.46 8.72 33.37 NENG CC 0922 000000 00 1351. 10699. 90.4 30.59 1.03 338.29 31.62 0.00 13.90 18.78 357.07 33.37 NENGCTCC 3222 000000 00 1684. 13337. 90.4 31.00 1.03 427.17 32.03 0.00 13.90 23.41 450.57 33.78 NENGNHCC 3022 000000 00 1245. 9860. 90.4 30.59 1.03 311.75 31.62 0.00 13.90 17.31 329.05 33.37 FRCCFLCC 1512 000000 00 85. 578. 77.6 34.80 1.03 20.71 35.83 0.00 19.90 1.69 22.40 38.76 FRCCFLCC 1513 000000 00 89. 158. 20.2 43.98 1.03 7.09 45.01 0.00 19.50 1.74 8.83 56.02 FRCCFLCC 1522 000000 00 15348. 68050. 50.6 34.64 1.03 2427.10 35.67 0.00 14.10 216.41 2643.50 38.85 FRCCFLCC 1523 000000 00 789. 135. 2.0 49.13 1.03 6.78 50.16 0.00 19.40 15.31 22.09 163.39 FRCCFLCC 1524 000000 00 34. 6. 2.0 51.78 1.03 0.31 52.81 0.00 13.90 0.47 0.78 133.94 VACA CC 0622 000000 00 450. 1603. 40.7 33.36 1.03 55.13 34.39 0.00 13.90 6.25 61.39 38.29 VACANCCC 0613 000000 00 84. 14. 2.0 48.06 1.03 0.71 49.09 0.00 19.90 1.67 2.38 165.24 VACANCCC 0622 000000 00 940. 3349. 40.7 33.36 1.03 115.17 34.39 0.00 13.90 13.07 128.24 38.29 VACANCCC 0623 000000 00 68. 12. 2.0 48.06 1.03 0.57 49.09 0.00 14.90 1.01 1.59 136.06 VACANCCC 0624 000000 00 161. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 3.20 3.20 0.00 VACAVACC 0322 000000 00 2336. 2773. 13.6 35.92 1.03 102.46 36.95 0.00 13.90 32.47 134.93 48.66 VACAVACC 0323 000000 00 594. 102. 2.0 48.06 1.03 5.00 49.09 0.00 13.90 8.26 13.25 130.22 TVA CC 0622 000000 00 79. 175. 25.3 32.92 1.03 5.95 33.95 0.00 13.90 1.10 7.05 40.22 TVA MSCC 1622 000000 00 2500. 5547. 25.3 32.92 1.03 188.34 33.95 0.00 13.90 34.75 223.09 40.22 SOU CC 0612 000000 00 27. 160. 67.8 33.27 1.03 5.50 34.30 0.00 13.90 0.38 5.88 36.64 SOU CC 0613 000000 00 43. 7. 2.0 48.21 1.03 0.36 49.24 0.00 19.90 0.86 1.22 165.39 SOU CC 0622 000000 00 10500. 30679. 33.4 33.11 1.03 1047.47 34.14 0.00 13.90 145.95 1193.42 38.90 SOU FLCC 1522 000000 00 500. 2297. 52.5 33.12 1.03 78.44 34.15 0.00 13.90 6.95 85.39 37.17 SOU MSCC 1622 000000 00 1000. 5496. 62.7 33.23 1.03 188.30 34.26 0.00 13.90 13.90 202.20 36.79 ENTG CC 1022 000000 00 6669. 24021. 41.1 32.42 1.03 803.44 33.45 0.00 13.90 92.70 896.14 37.31 ENTG CC 1023 000000 00 203. 105. 5.9 37.64 1.03 4.04 38.67 0.00 19.90 4.04 8.08 77.32 ENTGMSCC 1622 000000 00 3835. 15176. 45.2 32.30 1.03 505.86 33.33 0.00 13.90 53.31 559.16 36.84 ENTGMOCC 0522 000000 00 225. 166. 8.4 31.91 1.03 5.47 32.94 0.00 13.90 3.13 8.60 51.76 ENTGTXCC 2322 000000 00 911. 2553. 32.0 31.49 1.03 83.00 32.52 0.00 13.90 12.66 95.67 37.48 SPPNMOCC 0522 000000 00 1437. 5120. 40.7 29.67 1.03 157.19 30.70 0.00 13.90 19.97 177.16 34.60 SPPS CC 1022 000000 00 912. 6320. 79.1 31.49 1.03 205.54 32.52 0.00 13.90 12.68 218.21 34.53 SPPS CC 3613 000000 00 40. 21. 5.9 42.65 1.03 0.90 43.68 0.00 19.40 0.78 1.68 81.36 SPPS CC 3622 000000 00 6283. 16466. 29.9 31.36 1.03 533.29 32.39 0.00 14.00 87.96 621.25 37.73 SPPS CC 3623 000000 00 219. 113. 5.9 40.38 1.03 4.67 41.41 0.00 19.90 4.36 9.03 80.06 SPPS CC 3624 000000 00 39. 7. 2.0 57.68 1.03 0.39 58.71 0.00 13.90 0.54 0.93 139.84 SPPSMSCC 1613 000000 00 50. 26. 5.9 41.20 1.03 1.09 42.23 0.00 19.80 0.99 2.08 80.68 SPPSTXCC 2322 000000 00 745. 4425. 67.8 31.63 1.03 144.54 32.66 0.00 13.90 10.36 154.89 35.00 SPPSTXCC 2722 000000 00 1140. 7485. 75.0 31.51 1.03 243.57 32.54 0.00 13.90 15.85 259.42 34.66 SPPSTXCC 3522 000000 00 551. 4364. 90.4 31.63 1.03 142.53 32.66 0.00 13.90 7.66 150.19 34.42 CALI CC 0812 000000 00 40. 238. 67.8 36.56 1.03 8.93 37.59 0.00 19.90 0.80 9.73 40.94 CALI CC 0813 000000 00 65. 11. 2.0 41.11 1.03 0.47 42.14 0.00 19.40 1.26 1.73 155.37 CALI CC 0822 000000 00 5856. 46377. 90.4 31.29 1.03 1498.86 32.32 0.00 13.90 81.40 1580.26 34.07 CALI CC 0823 000000 00 513. 88. 2.0 38.12 1.03 3.44 39.15 0.00 19.40 9.95 13.39 152.38 CALI CC 0824 000000 00 272. 47. 2.0 43.94 1.03 2.10 44.97 0.00 19.90 5.41 7.51 161.12 PNW CC 0722 000000 00 1512. 11974. 90.4 31.96 1.03 395.04 32.99 0.00 13.90 21.02 416.06 34.75 PNW CC 0723 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 PNW CC 0822 000000 00 1533. 7762. 57.8 33.04 1.03 264.48 34.07 0.00 13.90 21.31 285.79 36.82 PNW CC 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 AZNM CC 0812 000000 00 19. 34. 20.2 31.41 1.03 1.09 32.44 0.00 13.90 0.26 1.36 40.29 AZNM CC 0813 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 AZNM CC 0822 000000 00 8832. 57107. 73.8 30.93 1.03 1825.38 31.96 0.00 13.90 122.76 1948.14 34.11 AZNM CC 0823 000000 00 510. 87. 2.0 38.72 1.03 3.47 39.75 0.00 19.50 9.95 13.42 153.56 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.478 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM CC 0824 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 AZNMTXCC 3523 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 RMPA CC 0822 000000 00 1281. 6572. 58.6 32.16 1.03 218.10 33.19 0.00 13.90 17.81 235.91 35.90 RMPA CC 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 NWPE CC 0722 000000 00 140. 542. 44.2 31.74 1.03 17.75 32.77 0.00 13.90 1.94 19.69 36.36 NENG CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 8 (b) 5554. 43979. 90.4 29.40 1.95 1378.64 31.35 72.63 11.70 468.36 1847.00 42.00 ECAO CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 1 (b) 1332. 6584. 56.4 27.73 1.95 195.41 29.68 69.02 11.70 107.52 302.93 46.01 MECS CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 1 (b) 3136. 15501. 56.4 25.76 1.95 429.53 27.71 69.02 11.70 253.15 682.68 44.04 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.479 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Comb.Cycle Gas 9 142872. 622761. 49.8 31.46 1.13 20295.28 32.59 4.98 13.99 2710.22 23005.50 36.94 ECAO IGCC 0441142050710 00 262. 2013. 87.7 7.08 1.00 16.26 8.08 0.00 31.40 8.23 24.49 12.17 FRCCFLIGCC 1541122050710 00 250. 1921. 87.7 8.66 1.00 18.55 9.66 0.00 31.40 7.85 26.40 13.74 NWPE IGCC 0831402050710 00 100. 768. 87.7 5.55 1.00 5.03 6.55 0.00 31.40 3.14 8.17 10.63 NENG IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTIGCC 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTIGCC 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.480 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXIGCC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXIGCC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCIGCC 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCIGCC 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- IGCC 10 612. 4702. 87.7 7.47 1.00 39.84 8.47 0.00 31.40 19.22 59.05 12.56 MECS CT 0411 000000 00 9. 23. 29.7 33.20 1.03 0.80 34.23 0.00 11.20 0.10 0.90 38.54 MECS CT 0412 000000 00 152. 114. 8.5 38.52 1.03 4.50 39.55 0.00 9.00 1.37 5.87 51.57 MECS CT 0413 000000 00 114. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.28 1.28 0.00 MECS CT 0414 000000 00 838. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 9.05 9.05 0.00 MECS CT 0422 000000 00 2392. 550. 2.6 39.80 1.03 22.44 40.83 0.00 2.80 6.70 29.13 53.02 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.481 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS CT 0424 000000 00 272. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.30 2.80 2.80 0.00 ECAO CT 0213 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.20 0.20 0.00 ECAO CT 0214 000000 00 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.54 0.54 0.00 ECAO CT 0222 000000 00 892. 1081. 13.8 42.82 1.03 47.40 43.85 0.00 2.80 2.50 49.90 46.16 ECAO CT 0412 000000 00 165. 200. 13.8 42.42 1.03 8.69 43.45 0.00 3.50 0.58 9.27 46.34 ECAO CT 0413 000000 00 136. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.52 1.52 0.00 ECAO CT 0414 000000 00 937. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 10.12 10.12 0.00 ECAO CT 0422 000000 00 9144. 2168. 2.7 42.95 1.03 95.32 43.98 0.00 2.90 26.52 121.83 56.21 ECAO CT 0423 000000 00 285. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.40 0.97 0.97 0.00 ECAO CT 0424 000000 00 1010. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.20 3.23 3.23 0.00 ECAO CT 0612 000000 00 6. 7. 13.8 40.68 1.03 0.30 41.71 0.00 11.20 0.07 0.37 50.95 ECAO CT 0614 000000 00 140. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.57 1.57 0.00 ECAO CT 0622 000000 00 4215. 3236. 8.8 43.02 1.03 142.57 44.05 0.00 2.80 11.80 154.37 47.70 ECAO CT 0623 000000 00 285. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.60 1.03 1.03 0.00 ECAO CT 0624 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.29 0.29 0.00 ECAOVACT 0322 000000 00 250. 303. 13.8 42.82 1.03 13.28 43.85 0.00 2.80 0.70 13.98 46.16 ERCTTXCT 1814 000000 00 153. 26. 2.0 55.85 1.03 1.50 56.88 0.00 11.20 1.71 3.21 121.90 ERCTTXCT 1922 000000 00 980. 390. 4.5 44.51 1.03 17.75 45.54 0.00 2.80 2.74 20.49 52.58 ERCTTXCT 1923 000000 00 348. 60. 2.0 52.53 1.03 3.21 53.56 0.00 11.20 3.90 7.11 118.59 ERCTTXCT 1924 000000 00 354. 61. 2.0 58.34 1.03 3.62 59.37 0.00 11.20 3.96 7.58 124.39 ERCTTXCT 2114 000000 00 5. 2. 4.6 58.05 1.03 0.12 59.08 0.00 2.80 0.01 0.13 66.02 ERCTTXCT 2122 000000 00 85. 64. 8.5 43.75 1.03 2.85 44.78 0.00 2.80 0.24 3.09 48.51 ERCTTXCT 2214 000000 00 56. 23. 4.6 58.05 1.03 1.33 59.08 0.00 11.20 0.63 1.96 86.85 ERCTTXCT 2312 000000 00 7. 13. 20.4 40.76 1.03 0.52 41.79 0.00 7.80 0.05 0.58 46.15 ERCTTXCT 2313 000000 00 21. 8. 4.6 54.99 1.03 0.47 56.02 0.00 11.20 0.24 0.71 83.79 ERCTTXCT 2314 000000 00 4. 2. 4.6 58.05 1.03 0.10 59.08 0.00 11.20 0.04 0.14 86.85 ERCTTXCT 2322 000000 00 460. 344. 8.5 45.28 1.03 15.95 46.31 0.00 2.80 1.29 17.24 50.05 ERCTTXCT 2323 000000 00 200. 81. 4.6 51.94 1.03 4.27 52.97 0.00 2.80 0.56 4.83 59.91 ERCTTXCT 2414 000000 00 7. 3. 4.6 58.05 1.03 0.17 59.08 0.00 11.20 0.08 0.25 86.85 ERCTTXCT 2512 000000 00 8. 14. 20.4 41.70 1.03 0.61 42.73 0.00 8.80 0.07 0.68 47.66 ERCTTXCT 2514 000000 00 27. 11. 4.6 58.05 1.03 0.64 59.08 0.00 11.20 0.30 0.95 86.85 ERCTTXCT 2722 000000 00 275. 206. 8.5 43.75 1.03 9.22 44.78 0.00 2.80 0.77 9.99 48.51 ERCTTXCT 3514 000000 00 1. 0. 4.6 58.05 1.03 0.02 59.08 0.00 2.80 0.00 0.03 66.02 ERCTTXCT 3522 000000 00 260. 195. 8.5 46.00 1.03 9.16 47.03 0.00 2.80 0.73 9.88 50.77 ERCTTXCT 3523 000000 00 502. 202. 4.6 50.10 1.03 10.35 51.13 0.00 3.10 1.56 11.91 58.82 ERCTTXCT 3524 000000 00 293. 118. 4.6 58.38 1.03 7.02 59.41 0.00 3.30 0.97 7.99 67.59 MACE CT 0113 000000 00 22. 4. 2.0 56.47 1.03 0.22 57.50 0.00 11.20 0.25 0.46 122.52 MACE CT 0114 000000 00 612. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 6.85 6.85 0.00 MACE CT 0122 000000 00 1024. 530. 5.9 45.94 1.03 24.90 46.97 0.00 3.40 3.48 28.38 53.54 MACE CT 0123 000000 00 1635. 282. 2.0 55.62 1.03 15.95 56.65 0.00 10.40 17.00 32.96 117.03 MACE CT 0124 000000 00 1720. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 18.75 18.75 0.00 MACE CT 0212 000000 00 3. 2. 8.5 42.73 1.03 0.10 43.76 0.00 2.80 0.01 0.11 47.50 MACE CT 0213 000000 00 62. 11. 2.0 57.31 1.03 0.62 58.34 0.00 11.20 0.69 1.32 123.37 MACE CT 0214 000000 00 420. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 4.66 4.66 0.00 MACE CT 0222 000000 00 1923. 371. 2.2 45.94 1.03 17.42 46.97 0.00 3.30 6.35 23.77 64.07 MACE CT 0223 000000 00 190. 33. 2.0 50.28 1.03 1.68 51.31 0.00 11.20 2.13 3.81 116.33 MACEVACT 0312 000000 00 4. 3. 8.5 39.52 1.03 0.12 40.55 0.00 9.10 0.04 0.16 52.71 MACEVACT 0314 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.13 0.13 0.00 MACEVACT 0323 000000 00 26. 4. 2.0 55.71 1.03 0.25 56.74 0.00 11.20 0.29 0.55 121.77 MACW CT 0213 000000 00 108. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.21 1.21 0.00 MACW CT 0214 000000 00 620. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 6.88 6.88 0.00 MACW CT 0222 000000 00 671. 116. 2.0 45.68 1.03 5.40 46.71 0.00 2.80 1.88 7.28 62.96 MACW CT 0223 000000 00 113. 19. 2.0 51.34 1.03 1.02 52.37 0.00 11.20 1.27 2.28 117.40 MACW CT 0224 000000 00 134. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.38 0.38 0.00 MACS CT 0211 000000 00 6. 7. 13.8 40.37 1.03 0.30 41.40 0.00 2.80 0.02 0.32 43.72 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.482 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS CT 0212 000000 00 45. 34. 8.5 41.64 1.03 1.44 42.67 0.00 8.60 0.39 1.82 54.16 MACS CT 0214 000000 00 378. 46. 1.4 60.03 1.03 2.81 61.06 0.00 11.20 4.23 7.05 152.95 MACS CT 0222 000000 00 578. 100. 2.0 46.45 1.03 4.73 47.48 0.00 9.10 5.26 9.99 100.31 MACS CT 0223 000000 00 208. 36. 2.0 56.02 1.03 2.04 57.05 0.00 11.20 2.33 4.37 122.07 MACS CT 0224 000000 00 920. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.80 9.02 9.02 0.00 MACSVACT 0322 000000 00 169. 87. 5.9 46.07 1.03 4.12 47.10 0.00 2.80 0.47 4.59 52.51 WUMS CT 0413 000000 00 23. 3. 1.6 53.84 1.03 0.18 54.87 0.00 7.80 0.18 0.36 110.60 WUMS CT 0414 000000 00 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.54 0.54 0.00 WUMSWICT 1223 000000 00 212. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 1.65 1.65 0.00 WUMSWICT 1224 000000 00 664. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.86 1.86 0.00 WUMSWICT 1312 000000 00 18. 7. 4.6 47.27 1.03 0.35 48.30 0.00 3.00 0.05 0.40 55.73 WUMSWICT 1313 000000 00 61. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.68 0.68 0.00 WUMSWICT 1314 000000 00 187. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 1.96 1.96 0.00 WUMSWICT 1322 000000 00 1221. 377. 3.5 47.31 1.03 18.21 48.34 0.00 2.80 3.42 21.63 57.41 WUMSWICT 1323 000000 00 90. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.01 1.01 0.00 WUMSWICT 1324 000000 00 630. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.90 2.46 2.46 0.00 MANO CT 0411 000000 00 3. 2. 8.5 38.44 1.03 0.09 39.47 0.00 11.20 0.03 0.12 54.42 MANO CT 0412 000000 00 191. 143. 8.5 45.47 1.03 6.65 46.50 0.00 3.50 0.67 7.32 51.18 MANO CT 0413 000000 00 55. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.62 0.62 0.00 MANO CT 0414 000000 00 1377. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.00 15.15 15.15 0.00 MANO CT 0422 000000 00 9496. 2790. 3.4 46.55 1.03 132.74 47.58 0.00 2.90 27.54 160.28 57.45 MANO CT 0424 000000 00 616. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.60 6.53 6.53 0.00 MANOMOCT 0512 000000 00 37. 28. 8.5 44.02 1.03 1.25 45.05 0.00 9.00 0.33 1.58 57.07 MANOMOCT 0513 000000 00 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.90 0.34 0.34 0.00 MANOMOCT 0514 000000 00 100. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 1.05 1.05 0.00 MANOMOCT 0522 000000 00 1002. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 2.81 2.81 0.00 MANOMOCT 0523 000000 00 220. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.50 2.09 2.09 0.00 MANOMOCT 0524 000000 00 124. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.70 1.20 1.20 0.00 MAPP CT 0414 000000 00 64. 11. 2.0 61.32 1.03 0.69 62.35 0.00 11.20 0.72 1.40 127.37 MAPP CT 0712 000000 00 2. 1. 8.5 48.19 1.03 0.07 49.22 0.00 2.80 0.01 0.08 52.96 MAPP CT 0713 000000 00 64. 11. 2.0 58.08 1.03 0.65 59.11 0.00 10.10 0.65 1.30 117.75 MAPP CT 0714 000000 00 114. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.90 1.13 1.13 0.00 MAPP CT 0722 000000 00 30. 5. 2.0 48.62 1.03 0.26 49.65 0.00 7.80 0.23 0.49 94.94 MAPP CT 0724 000000 00 371. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.04 1.04 0.00 MAPP CT 1111 000000 00 64. 78. 13.8 40.66 1.03 3.23 41.69 0.00 10.70 0.68 3.92 50.52 MAPP CT 1112 000000 00 273. 204. 8.5 47.11 1.03 9.84 48.14 0.00 3.80 1.04 10.88 53.21 MAPP CT 1113 000000 00 144. 25. 2.0 57.03 1.03 1.44 58.06 0.00 9.50 1.37 2.81 113.22 MAPP CT 1114 000000 00 1269. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.30 13.07 13.07 0.00 MAPP CT 1122 000000 00 1513. 756. 5.7 47.68 1.03 36.82 48.71 0.00 2.80 4.24 41.06 54.31 MAPP CT 1123 000000 00 934. 161. 2.0 55.96 1.03 9.17 56.99 0.00 9.90 9.25 18.41 114.47 MAPP CT 1124 000000 00 353. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.10 3.57 3.57 0.00 MAPPMOCT 0513 000000 00 42. 7. 2.0 58.50 1.03 0.43 59.53 0.00 2.80 0.12 0.55 75.79 MAPPMOCT 0523 000000 00 62. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.69 0.69 0.00 MAPPNECT 1412 000000 00 49. 37. 8.5 46.27 1.03 1.74 47.30 0.00 10.00 0.49 2.23 60.66 MAPPNECT 1413 000000 00 21. 4. 2.0 56.87 1.03 0.21 57.90 0.00 11.20 0.24 0.44 122.93 MAPPNECT 1414 000000 00 234. 23. 1.1 61.32 1.03 1.45 62.35 0.00 10.50 2.46 3.90 168.32 MAPPNECT 1422 000000 00 629. 471. 8.5 48.74 1.03 23.44 49.77 0.00 3.20 2.01 25.46 54.05 MAPPNECT 1423 000000 00 496. 85. 2.0 54.96 1.03 4.78 55.99 0.00 10.50 5.21 9.99 116.95 MAPPNECT 1424 000000 00 82. 14. 2.0 61.32 1.03 0.88 62.35 0.00 2.80 0.23 1.11 78.60 MAPPWICT 1312 000000 00 25. 19. 8.5 46.54 1.03 0.89 47.57 0.00 3.60 0.09 0.98 52.37 MAPPWICT 1313 000000 00 13. 2. 2.0 57.54 1.03 0.13 58.57 0.00 3.80 0.05 0.18 80.64 MAPPWICT 1314 000000 00 83. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.20 0.85 0.85 0.00 MAPPWICT 1322 000000 00 82. 61. 8.5 48.19 1.03 3.02 49.22 0.00 2.80 0.23 3.25 52.96 MAPPWICT 1323 000000 00 484. 83. 2.0 56.80 1.03 4.82 57.83 0.00 11.20 5.42 10.24 122.85 UPNY CT 0112 000000 00 8. 1. 2.0 44.14 1.03 0.06 45.17 0.00 2.80 0.02 0.08 61.42 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.483 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY CT 0114 000000 00 53. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.20 0.54 0.54 0.00 UPNY CT 0122 000000 00 43. 7. 2.0 44.14 1.03 0.33 45.17 0.00 2.80 0.12 0.45 61.42 DSNY CT 0114 000000 00 104. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 1.13 1.13 0.00 DSNY CT 0124 000000 00 74. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.83 0.83 0.00 NYC CT 0113 000000 00 85. 34. 4.6 54.57 1.03 1.91 55.60 0.00 11.20 0.95 2.86 83.36 NYC CT 0114 000000 00 1094. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 12.25 12.25 0.00 NYC CT 0122 000000 00 460. 344. 8.5 45.17 1.03 15.91 46.20 0.00 2.80 1.29 17.20 49.94 NYC CT 0124 000000 00 762. 188. 2.8 58.86 1.03 11.25 59.89 0.00 11.20 8.53 19.79 105.31 LILC CT 0112 000000 00 9. 11. 13.8 42.23 1.03 0.47 43.26 0.00 11.20 0.10 0.57 52.50 LILC CT 0114 000000 00 332. 31. 1.1 57.54 1.03 1.81 58.57 0.00 11.10 3.69 5.50 177.53 LILC CT 0122 000000 00 405. 332. 9.3 45.37 1.03 15.39 46.40 0.00 2.80 1.13 16.53 49.82 LILC CT 0123 000000 00 902. 155. 2.0 53.30 1.03 8.44 54.33 0.00 10.30 9.29 17.73 114.13 LILC CT 0124 000000 00 205. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 2.30 2.30 0.00 NENG CT 0112 000000 00 37. 45. 13.8 40.22 1.03 1.85 41.25 0.00 9.30 0.34 2.19 48.92 NENG CT 0113 000000 00 33. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.37 0.37 0.00 NENG CT 0114 000000 00 234. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 2.50 2.50 0.00 NENG CT 0122 000000 00 693. 280. 4.6 44.76 1.03 12.80 45.79 0.00 2.80 1.94 14.74 52.73 NENG CT 0123 000000 00 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.10 0.97 0.97 0.00 NENG CT 0124 000000 00 121. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.40 1.26 1.26 0.00 NENG CT 0912 000000 00 1. 0. 2.0 46.41 1.03 0.01 47.44 0.00 11.20 0.01 0.02 112.47 NENG CT 0914 000000 00 133. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.49 1.49 0.00 NENG CT 0923 000000 00 41. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.46 0.46 0.00 NENG CT 2814 000000 00 70. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.78 0.78 0.00 NENGCTCT 3212 000000 00 6. 7. 13.8 37.86 1.03 0.28 38.89 0.00 10.60 0.06 0.35 47.64 NENGCTCT 3213 000000 00 15. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.17 0.17 0.00 NENGCTCT 3214 000000 00 199. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 2.21 2.21 0.00 NENGCTCT 3222 000000 00 333. 134. 4.6 44.57 1.03 6.12 45.60 0.00 2.80 0.93 7.06 52.54 NENGCTCT 3223 000000 00 31. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.09 0.09 0.00 NENGCTCT 3224 000000 00 418. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.10 1.71 1.71 0.00 NENGNHCT 2914 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.91 0.91 0.00 NENGNHCT 3014 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 FRCCFLCT 1512 000000 00 68. 121. 20.4 46.09 1.03 5.72 47.12 0.00 9.60 0.65 6.38 52.49 FRCCFLCT 1513 000000 00 30. 5. 2.0 59.43 1.03 0.31 60.46 0.00 11.20 0.34 0.65 125.49 FRCCFLCT 1514 000000 00 389. 67. 2.0 63.17 1.03 4.30 64.20 0.00 10.10 3.93 8.23 122.84 FRCCFLCT 1522 000000 00 5658. 4044. 8.2 48.81 1.03 201.59 49.84 0.00 3.00 16.97 218.56 54.04 FRCCFLCT 1523 000000 00 2073. 357. 2.0 56.43 1.03 20.52 57.46 0.00 10.10 20.94 41.45 116.10 FRCCFLCT 1524 000000 00 2182. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.20 22.26 22.26 0.00 VACA CT 0612 000000 00 22. 4. 2.0 49.79 1.03 0.19 50.82 0.00 2.80 0.06 0.25 67.07 VACA CT 0613 000000 00 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.67 0.67 0.00 VACA CT 0614 000000 00 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 5.52 5.52 0.00 VACA CT 0622 000000 00 1934. 333. 2.0 47.47 1.03 16.15 48.50 0.00 2.80 5.42 21.57 64.75 VACA CT 0623 000000 00 446. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 5.00 5.00 0.00 VACA CT 0624 000000 00 581. 0. N/A 0.00 0.00 0.00 0.00 0.00 4.10 2.38 2.38 0.00 VACANCCT 0611 000000 00 1. 1. 8.5 40.28 1.03 0.03 41.31 0.00 2.80 0.00 0.03 45.05 VACANCCT 0613 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.29 0.29 0.00 VACANCCT 0614 000000 00 222. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 2.42 2.42 0.00 VACANCCT 0622 000000 00 3047. 1410. 5.3 47.93 1.03 69.03 48.96 0.00 2.80 8.53 77.56 55.01 VACANCCT 0623 000000 00 1291. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.10 4.00 4.00 0.00 VACANCCT 0624 000000 00 430. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 4.82 4.82 0.00 VACAVACT 0312 000000 00 28. 21. 8.5 42.65 1.03 0.92 43.68 0.00 2.80 0.08 0.99 47.42 VACAVACT 0313 000000 00 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.02 0.02 0.00 VACAVACT 0314 000000 00 426. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 4.64 4.64 0.00 VACAVACT 0322 000000 00 1647. 284. 2.0 48.43 1.03 14.03 49.46 0.00 2.80 4.61 18.64 65.72 VACAVACT 0324 000000 00 387. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.08 1.08 0.00 TVA CT 0612 000000 00 4. 1. 2.0 47.50 1.03 0.03 48.53 0.00 2.80 0.01 0.04 64.79 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.484 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA CT 0614 000000 00 291. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 3.26 3.26 0.00 TVA CT 0622 000000 00 3741. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.90 10.85 10.85 0.00 TVA CT 0623 000000 00 1500. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 16.80 16.80 0.00 TVA MSCT 1612 000000 00 20. 3. 2.0 47.50 1.03 0.17 48.53 0.00 2.80 0.06 0.22 64.79 TVA MSCT 1614 000000 00 9. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 TVA MSCT 1622 000000 00 1903. 297. 1.8 47.50 1.03 14.42 48.53 0.00 2.80 5.33 19.75 66.47 SOU CT 0611 000000 00 3. 2. 5.9 39.09 1.03 0.06 40.12 0.00 7.80 0.02 0.09 55.18 SOU CT 0613 000000 00 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.03 0.03 0.00 SOU CT 0614 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 0.90 0.90 0.00 SOU CT 0622 000000 00 7042. 1213. 2.0 47.39 1.03 58.73 48.42 0.00 2.80 19.72 78.45 64.68 SOU CT 0623 000000 00 2277. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.20 20.95 20.95 0.00 SOU CT 0624 000000 00 673. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.30 2.22 2.22 0.00 SOU MSCT 1613 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.22 0.22 0.00 SOU MSCT 1614 000000 00 80. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.90 0.90 0.00 SOU MSCT 1622 000000 00 640. 110. 2.0 47.47 1.03 5.35 48.50 0.00 2.80 1.79 7.14 64.76 SOU MSCT 1624 000000 00 153. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.40 1.44 1.44 0.00 ENTG CT 1012 000000 00 66. 11. 2.0 45.67 1.03 0.53 46.70 0.00 2.80 0.18 0.72 62.95 ENTG CT 1014 000000 00 78. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.87 0.87 0.00 ENTG CT 1022 000000 00 1476. 39. 0.3 45.72 1.03 1.82 46.75 0.00 3.00 4.43 6.24 160.80 ENTG CT 1023 000000 00 216. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.80 2.12 2.12 0.00 ENTGMSCT 1614 000000 00 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.12 0.12 0.00 ENTGMSCT 1622 000000 00 613. 106. 2.0 45.67 1.03 4.93 46.70 0.00 2.80 1.72 6.65 62.95 ENTGMOCT 0513 000000 00 45. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.50 0.50 0.00 ENTGMOCT 0522 000000 00 290. 50. 2.0 45.67 1.03 2.33 46.70 0.00 2.80 0.81 3.14 62.95 SPPN CT 1711 000000 00 17. 21. 13.8 35.70 1.03 0.76 36.73 0.00 8.50 0.14 0.90 43.74 SPPN CT 1712 000000 00 214. 160. 8.5 41.71 1.03 6.85 42.74 0.00 9.00 1.93 8.78 54.76 SPPN CT 1713 000000 00 90. 16. 2.0 50.82 1.03 0.80 51.85 0.00 9.60 0.86 1.67 107.59 SPPN CT 1714 000000 00 493. 85. 2.0 53.93 1.03 4.67 54.96 0.00 10.30 5.08 9.74 114.76 SPPN CT 1722 000000 00 353. 264. 8.5 42.97 1.03 11.63 44.00 0.00 3.60 1.27 12.90 48.81 SPPN CT 1723 000000 00 637. 330. 5.9 48.11 1.03 16.21 49.14 0.00 10.70 6.82 23.02 69.81 SPPN CT 1724 000000 00 81. 14. 2.0 53.85 1.03 0.77 54.88 0.00 2.80 0.23 0.99 71.14 SPPNMOCT 0511 000000 00 2. 2. 13.8 36.22 1.03 0.09 37.25 0.00 7.80 0.02 0.11 43.68 SPPNMOCT 0512 000000 00 103. 90. 10.0 40.63 1.03 3.75 41.66 0.00 10.00 1.03 4.78 53.11 SPPNMOCT 0513 000000 00 11. 2. 2.0 50.10 1.03 0.10 51.13 0.00 2.80 0.03 0.13 67.39 SPPNMOCT 0514 000000 00 309. 53. 2.0 53.85 1.03 2.92 54.88 0.00 10.80 3.34 6.26 117.58 SPPNMOCT 0522 000000 00 1320. 683. 5.9 41.41 1.03 29.00 42.44 0.00 3.70 4.88 33.88 49.59 SPPNMOCT 0523 000000 00 733. 204. 3.2 48.50 1.03 10.12 49.53 0.00 9.40 6.89 17.01 83.25 SPPNMOCT 0524 000000 00 288. 50. 2.0 53.85 1.03 2.72 54.88 0.00 2.80 0.81 3.53 71.14 SPPS CT 0812 000000 00 6. 1. 2.0 43.51 1.03 0.05 44.54 0.00 11.20 0.07 0.11 109.56 SPPS CT 0814 000000 00 35. 6. 2.0 57.68 1.03 0.35 58.71 0.00 11.20 0.39 0.75 123.74 SPPS CT 0823 000000 00 66. 11. 2.0 51.60 1.03 0.60 52.63 0.00 11.20 0.74 1.34 117.66 SPPS CT 0824 000000 00 244. 42. 2.0 57.68 1.03 2.47 58.71 0.00 2.80 0.68 3.15 74.97 SPPS CT 1012 000000 00 9. 2. 2.0 43.31 1.03 0.07 44.34 0.00 4.30 0.04 0.11 69.30 SPPS CT 1014 000000 00 76. 13. 2.0 57.62 1.03 0.77 58.65 0.00 10.40 0.79 1.56 119.03 SPPS CT 1022 000000 00 457. 79. 2.0 44.24 1.03 3.56 45.27 0.00 2.80 1.28 4.84 61.53 SPPS CT 3612 000000 00 11. 6. 5.9 42.30 1.03 0.25 43.33 0.00 9.90 0.11 0.36 62.45 SPPS CT 3614 000000 00 161. 28. 2.0 57.68 1.03 1.63 58.71 0.00 11.00 1.77 3.40 122.58 SPPS CT 3622 000000 00 512. 88. 2.0 44.24 1.03 3.99 45.27 0.00 2.80 1.43 5.43 61.53 SPPS CT 3623 000000 00 53. 9. 2.0 56.35 1.03 0.52 57.38 0.00 11.20 0.59 1.12 122.40 SPPS CT 3624 000000 00 162. 28. 2.0 58.75 1.03 1.67 59.78 0.00 11.20 1.81 3.48 124.80 SPPSMSCT 1614 000000 00 15. 3. 2.0 57.68 1.03 0.15 58.71 0.00 11.20 0.17 0.32 123.74 SPPSTXCT 2214 000000 00 40. 7. 2.0 57.68 1.03 0.40 58.71 0.00 11.20 0.45 0.85 123.74 SPPSTXCT 2322 000000 00 100. 17. 2.0 44.24 1.03 0.78 45.27 0.00 2.80 0.28 1.06 61.53 SPPSTXCT 2512 000000 00 3. 1. 2.0 44.09 1.03 0.02 45.12 0.00 11.20 0.03 0.06 110.15 SPPSTXCT 2513 000000 00 5. 1. 2.0 55.47 1.03 0.05 56.50 0.00 11.20 0.06 0.10 121.52 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.485 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXCT 2514 000000 00 47. 8. 2.0 57.68 1.03 0.48 58.71 0.00 11.20 0.53 1.00 123.74 SPPSTXCT 2524 000000 00 48. 8. 2.0 57.68 1.03 0.49 58.71 0.00 11.20 0.54 1.02 123.74 SPPSTXCT 2722 000000 00 95. 16. 2.0 44.24 1.03 0.74 45.27 0.00 2.80 0.27 1.01 61.53 SPPSTXCT 3513 000000 00 2. 0. 2.0 51.05 1.03 0.02 52.08 0.00 7.80 0.02 0.03 97.36 SPPSTXCT 3514 000000 00 43. 7. 2.0 57.43 1.03 0.43 58.46 0.00 11.20 0.48 0.91 123.48 CALI CT 0812 000000 00 3. 1. 2.0 42.41 1.03 0.02 43.44 0.00 9.50 0.03 0.05 98.59 CALI CT 0813 000000 00 203. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.50 1.93 1.93 0.00 CALI CT 0814 000000 00 550. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.10 5.55 5.55 0.00 CALI CT 0821 000000 00 48. 224. 53.4 37.35 1.03 8.61 38.38 0.00 2.80 0.13 8.75 38.98 CALI CT 0822 000000 00 2209. 380. 2.0 40.56 1.03 15.82 41.59 0.00 2.80 6.19 22.01 57.85 CALI CT 0823 000000 00 927. 160. 2.0 47.00 1.03 7.67 48.03 0.00 10.30 9.55 17.22 107.83 CALI CT 0824 000000 00 542. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.00 5.42 5.42 0.00 PNW CT 0714 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 0.00 0.00 0.00 PNW CT 0722 000000 00 1151. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 3.22 3.22 0.00 PNW CT 0724 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 PNW CT 0812 000000 00 3. 14. 52.8 39.86 1.03 0.57 40.89 0.00 2.80 0.01 0.58 41.49 PNW CT 0814 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 PNW CT 0822 000000 00 371. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.04 1.04 0.00 AZNM CT 0813 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.18 0.18 0.00 AZNM CT 0814 000000 00 288. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 3.02 3.02 0.00 AZNM CT 0822 000000 00 1747. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.10 5.42 5.42 0.00 AZNM CT 0823 000000 00 752. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 8.42 8.42 0.00 AZNM CT 0824 000000 00 722. 0. N/A 0.00 0.00 0.00 0.00 0.00 8.90 6.43 6.43 0.00 AZNMTXCT 3523 000000 00 69. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.54 0.54 0.00 RMPA CT 0713 000000 00 68. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.50 0.65 0.65 0.00 RMPA CT 0714 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0722 000000 00 48. 11. 2.6 47.88 1.03 0.54 48.91 0.00 2.80 0.13 0.68 61.03 RMPA CT 0723 000000 00 42. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.33 0.33 0.00 RMPA CT 0812 000000 00 10. 2. 2.6 47.88 1.03 0.11 48.91 0.00 2.80 0.03 0.14 61.03 RMPA CT 0814 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0822 000000 00 1444. 77. 0.6 47.91 1.03 3.75 48.94 0.00 3.00 4.33 8.08 105.52 RMPA CT 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0824 000000 00 1. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.02 0.02 0.00 RMPANECT 1412 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPANECT 1414 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NWPE CT 0712 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.00 0.00 0.00 NWPE CT 0714 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NWPE CT 0722 000000 00 160. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.45 0.45 0.00 NWPE CT 0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.00 0.00 0.00 NWPE CT 0812 000000 00 53. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.15 0.15 0.00 NWPE CT 0814 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 0.00 0.00 0.00 NWPE CT 0822 000000 00 928. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 2.60 2.60 0.00 NWPE CT 0824 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NENG CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTACT 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTACT 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.486 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- DSNY CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 8 (a) 282. 48. 1.9 47.06 3.91 2.43 50.97 55.48 9.80 18.42 20.84 437.62 WUMS CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 8 (b) 824. 945. 13.1 37.05 2.94 37.81 39.99 53.06 7.80 50.17 87.99 93.07 MANO CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.487 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXACT 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXACT 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO ACT 1 (b) 1322. 1601. 13.8 33.50 2.94 58.34 36.44 53.06 7.80 80.45 138.79 86.69 MECS CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA ACT 1 (b) 12. 9. 8.5 37.58 2.94 0.36 40.52 50.79 7.80 0.69 1.05 119.51 VACANCCT 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.488 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCACT 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCACT 6 (b) 1427. 1058. 8.5 37.58 2.94 42.89 40.52 50.79 7.80 83.59 126.48 119.51 TVA CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Turbine 11 133732. 33533. 2.9 45.20 1.24 1557.36 46.44 1.51 5.49 937.24 2494.60 74.39 MECS BIOMS00 42 000000 00 161. 1237. 87.7 6.36 5.36 14.50 11.72 0.00 44.80 7.21 21.71 17.56 ECAO BIOMS00 42 000000 00 84. 645. 87.7 6.36 5.36 7.57 11.72 0.00 44.80 3.76 11.33 17.56 MACE BIOMS00 44 000000 00 8. 61. 87.7 5.29 5.36 0.65 10.65 0.00 44.80 0.36 1.01 16.48 MACW BIOMS00 44 000000 00 17. 131. 87.7 6.09 5.36 1.50 11.45 0.00 44.80 0.76 2.26 17.28 WUMS BIOMS00 45 000000 00 12. 92. 87.7 5.29 5.36 0.98 10.65 0.00 44.80 0.54 1.52 16.48 MANO BIOMS00 45 000000 00 1. 8. 87.7 5.29 5.36 0.08 10.65 0.00 44.80 0.04 0.13 16.48 MAPP BIOMS00 46 000000 00 163. 1252. 87.7 11.25 5.36 20.80 16.61 0.00 44.80 7.30 28.11 22.44 UPNY BIOMS00 47 000000 00 18. 138. 87.7 6.09 5.36 1.58 11.45 0.00 44.80 0.81 2.39 17.28 NENG BIOMS00 48 000000 00 309. 2039. 75.3 26.94 5.36 65.87 32.30 0.00 44.80 13.84 79.71 39.09 FRCC BIOMS00 49 000000 00 54. 415. 87.7 6.09 5.36 4.75 11.45 0.00 44.80 2.42 7.17 17.28 VACA BIOMS00 50 000000 00 47. 361. 87.7 6.09 5.36 4.13 11.45 0.00 44.80 2.11 6.24 17.28 TVA BIOMS00 50 000000 00 1. 8. 87.7 6.09 5.36 0.09 11.45 0.00 44.80 0.04 0.13 17.28 ENTG BIOMS00 51 000000 00 10. 77. 87.7 6.09 5.36 0.88 11.45 0.00 44.80 0.45 1.33 17.28 CALI BIOMS00 54 000000 00 432. 3319. 87.7 18.90 5.36 80.52 24.26 0.00 44.80 19.35 99.87 30.09 PNW BIOMS00 52 000000 00 6. 46. 87.7 8.17 5.36 0.62 13.53 0.00 44.80 0.27 0.89 19.36 AZNM BIOMS00 53 000000 00 18. 138. 87.7 9.93 5.36 2.11 15.29 0.00 44.80 0.81 2.92 21.12 RMPA BIOMS00 53 000000 00 1. 8. 87.7 9.93 5.36 0.12 15.29 0.00 44.80 0.04 0.16 21.12 NWPE BIOMS00 52 000000 00 5. 38. 87.7 8.17 5.36 0.52 13.53 0.00 44.80 0.22 0.74 19.36 NENG BIOCC0 (a) 30. 227. 87.7 24.16 5.34 6.71 29.50 215.30 44.80 7.70 14.41 63.37 UPNY BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.489 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXBIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM BIOCC0 (a) 44. 336. 87.7 10.19 5.34 5.23 15.53 199.82 44.80 10.71 15.94 47.38 PNW BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE BIOCC0 (a) 52. 398. 87.7 5.42 5.34 4.28 10.76 192.21 44.80 12.28 16.56 41.62 MACW BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC BIOCC0 (a) 77. 594. 87.7 5.42 5.34 6.39 10.76 165.25 44.80 16.24 22.64 38.11 VACA BIOCC0 (a) 235. 1808. 87.7 5.42 5.34 19.46 10.76 174.92 44.80 51.72 71.18 39.37 TVA BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Biomass 12 1785. 13377. 85.6 13.29 5.35 249.35 18.64 44.28 44.80 159.00 408.36 30.53 CALI GEO 00 000000 00 2665. 20310. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 232.92 232.92 11.47 PNW GEO 00 000000 00 8. 61. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 0.70 0.70 11.47 AZNM GEO 00 000000 00 29. 221. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 2.53 2.53 11.47 NWPE GEO 00 000000 00 241. 1837. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 21.06 21.06 11.47 RMPA GEOR 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ10 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ30 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ40 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ50 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM GEOA 0 (a) 280. 2142. 87.2 0.00 0.00 0.00 0.00 352.02 85.80 122.76 122.76 57.31 AZNM GEOA20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP30 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC30 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Geothermal 13 3223. 24571. 87.0 0.00 0.00 0.00 0.00 30.62 87.26 379.98 379.98 15.46 MECS LFGAS00 000000 00 5. 39. 90.0 0.00 10.48 0.41 10.48 0.00 78.60 0.39 0.81 20.45 ECAO LFGAS00 000000 00 12. 95. 90.0 0.00 10.48 0.99 10.48 0.00 78.60 0.94 1.93 20.45 ERCT LFGAS00 000000 00 67. 528. 90.0 0.00 10.48 5.54 10.48 0.00 78.60 5.27 10.80 20.45 MACE LFGAS00 000000 00 24. 189. 90.0 0.00 10.48 1.98 10.48 0.00 78.60 1.89 3.87 20.45 MACW LFGAS00 000000 00 1. 8. 90.0 0.00 10.48 0.08 10.48 0.00 78.60 0.08 0.16 20.45 MACS LFGAS00 000000 00 4. 32. 90.0 0.00 10.48 0.33 10.48 0.00 78.60 0.31 0.64 20.45 WUMS LFGAS00 000000 00 14. 110. 90.0 0.00 10.48 1.16 10.48 0.00 78.60 1.10 2.26 20.45 MANO LFGAS00 000000 00 38. 300. 90.0 0.00 10.48 3.14 10.48 0.00 78.60 2.99 6.13 20.45 MAPP LFGAS00 000000 00 11. 87. 90.0 0.00 10.48 0.91 10.48 0.00 78.60 0.86 1.77 20.45 UPNY LFGAS00 000000 00 6. 47. 90.0 0.00 10.48 0.50 10.48 0.00 78.60 0.47 0.97 20.45 NENG LFGAS00 000000 00 18. 142. 90.0 0.00 10.48 1.49 10.48 0.00 78.60 1.41 2.90 20.45 FRCC LFGAS00 000000 00 2. 16. 90.0 0.00 10.48 0.17 10.48 0.00 78.60 0.16 0.32 20.45 VACA LFGAS00 000000 00 25. 197. 90.0 0.00 10.48 2.07 10.48 0.00 78.60 1.96 4.03 20.45 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.490 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA LFGAS00 000000 00 2. 16. 90.0 0.00 10.48 0.17 10.48 0.00 78.60 0.16 0.32 20.45 SOU LFGAS00 000000 00 9. 71. 90.0 0.00 10.48 0.74 10.48 0.00 78.60 0.71 1.45 20.45 ENTG LFGAS00 000000 00 6. 47. 90.0 0.00 10.48 0.50 10.48 0.00 78.60 0.47 0.97 20.45 SPPS LFGAS00 000000 00 9. 71. 90.0 0.00 10.48 0.74 10.48 0.00 78.60 0.71 1.45 20.45 CALI LFGAS00 000000 00 216. 1703. 90.0 0.00 10.48 17.85 10.48 0.00 78.60 16.98 34.82 20.45 PNW LFGAS00 000000 00 21. 166. 90.0 0.00 10.48 1.74 10.48 0.00 78.60 1.65 3.39 20.45 AZNM LFGAS00 000000 00 11. 87. 90.0 0.00 10.48 0.91 10.48 0.00 78.60 0.86 1.77 20.45 RMPA LFGAS00 000000 00 1. 8. 90.0 0.00 10.48 0.08 10.48 0.00 78.60 0.08 0.16 20.45 NENG LG 0 (a) 145. 1078. 85.0 0.00 10.48 11.30 10.48 194.97 78.60 39.59 50.88 47.20 UPNY LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS LG 0 (a) 30. 226. 85.0 0.00 10.48 2.37 10.48 175.81 78.60 7.73 10.11 44.63 MANO LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXLG 19 (a) 61. 454. 85.0 0.00 10.48 4.76 10.48 174.07 78.60 15.41 20.17 44.40 RMPA LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM LG 0 (a) 6. 43. 85.0 0.00 10.48 0.45 10.48 181.03 78.60 1.51 1.96 45.33 PNW LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE LG 0 (a) 114. 849. 85.0 0.00 10.48 8.90 10.48 174.07 78.60 28.80 37.70 44.40 MACW LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Landfill Gas 14 858. 6609. 87.9 0.00 10.48 69.26 10.48 75.85 78.60 132.50 201.76 30.53 MECS WIND 00 000000 00 1. 2. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 0.03 0.03 10.83 ECAO WIND 00 000000 00 105. 256. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 2.77 2.77 10.83 ERCT WIND 00 000000 00 703. 2288. 37.1 0.00 0.00 0.00 0.00 0.00 26.40 18.56 18.56 8.11 MACE WIND 00 000000 00 14. 31. 25.3 0.00 0.00 0.00 0.00 0.00 26.40 0.37 0.37 11.91 MACW WIND 00 000000 00 10. 27. 30.4 0.00 0.00 0.00 0.00 0.00 26.40 0.26 0.26 9.93 WUMS WIND 00 000000 00 13. 32. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 0.34 0.34 10.83 MANO WIND 00 000000 00 52. 137. 30.0 0.00 0.00 0.00 0.00 0.00 26.40 1.37 1.37 10.05 MAPP WIND 00 000000 00 857. 2252. 30.0 0.00 0.00 0.00 0.00 0.00 26.40 22.62 22.62 10.05 UPNY WIND 00 000000 00 194. 136. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 5.12 5.12 37.55 DSNY WIND 00 000000 00 64. 45. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 1.69 1.69 37.55 NYC WIND 00 000000 00 59. 41. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 1.56 1.56 37.55 LILC WIND 00 000000 00 36. 25. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 0.95 0.95 37.55 NENG WIND 00 000000 00 31. 22. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 0.82 0.82 37.55 VACA WIND 00 000000 00 14. 31. 25.3 0.00 0.00 0.00 0.00 0.00 26.40 0.37 0.37 11.91 TVA WIND 00 000000 00 2. 3. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 0.05 0.05 17.01 ENTG WIND 00 000000 00 57. 88. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 1.50 1.50 17.01 SPPS WIND 00 000000 00 66. 102. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 1.74 1.74 17.01 CALI WIND 00 000000 00 1931. 7234. 42.8 0.00 0.00 0.00 0.00 0.00 26.40 50.98 50.98 7.05 PNW WIND 00 000000 00 412. 290. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 10.88 10.88 37.55 AZNM WIND 00 000000 00 49. 159. 37.1 0.00 0.00 0.00 0.00 0.00 26.40 1.29 1.29 8.11 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.491 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA WIND 00 000000 00 270. 1011. 42.8 0.00 0.00 0.00 0.00 0.00 26.40 7.13 7.13 7.05 NWPE WIND 00 000000 00 138. 97. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 3.64 3.64 37.55 NENG WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN510 (a) 447. 1288. 32.9 0.00 0.00 0.00 0.00 155.17 26.40 81.16 81.16 63.03 NENG WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN410 (a) 32. 84. 29.9 0.00 0.00 0.00 0.00 139.76 26.40 5.32 5.32 63.48 MAPP WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXWIN410 (a) 224. 586. 29.9 0.00 0.00 0.00 0.00 138.42 26.40 36.92 36.92 62.97 ERCTTXWIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXWIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.492 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN510 (a) 263. 758. 32.9 0.00 0.00 0.00 0.00 143.65 26.40 44.72 44.72 59.03 AZNM WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE WIN410 (a) 115. 301. 29.9 0.00 0.00 0.00 0.00 138.82 26.40 19.00 19.00 63.12 MACE WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.493 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Wind 15 6159. 17327. 32.1 0.00 0.00 0.00 0.00 25.75 26.40 321.18 321.18 18.54 MACE FCELL00 000000 00 15. 54. 40.8 32.87 2.06 1.87 34.93 0.00 15.00 0.23 2.10 39.13 UPNY FCELL00 000000 00 1. 6. 68.0 31.60 2.06 0.20 33.66 0.00 15.00 0.01 0.22 36.18 NENG FCELL00 000000 00 1. 5. 56.4 30.48 2.06 0.16 32.54 0.00 15.00 0.01 0.18 35.58 NENG FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOFC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOFC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXFC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXFC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.494 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Fuel Cell 16 17. 65. 43.3 32.57 2.06 2.23 34.63 0.00 15.00 0.26 2.49 38.58 ERCT SOLAR00 000000 00 1. 0. 5.5 0.00 0.00 0.00 0.00 0.00 47.00 0.05 0.05 97.62 CALI SOLAR00 000000 00 324. 790. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 15.23 15.23 19.27 AZNM SOLAR00 000000 00 61. 29. 5.5 0.00 0.00 0.00 0.00 0.00 47.00 2.87 2.87 97.62 RMPA SOLAR00 000000 00 3. 7. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 0.14 0.14 19.27 NWPE SOLAR00 000000 00 24. 59. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 1.13 1.13 19.27 NENG SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.495 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM SLRPV0 (a) 3. 6. 24.2 0.00 0.00 0.00 0.00 358.99 10.00 1.11 1.11 174.19 PNW SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Solar 17 416. 892. 24.5 0.00 0.00 0.00 0.00 2.59 46.73 20.52 20.52 22.99 MECS OTHER00 000000 00 18. 142. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.86 1.86 13.14 MANO OTHER00 000000 00 21. 166. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 2.18 2.18 13.14 SPPS OTHER00 000000 00 13. 102. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.35 1.35 13.14 MECS OTHER00 000000 00 15. 118. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.55 1.55 13.14 ECAO OTHER00 000000 00 90. 710. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 9.32 9.32 13.14 ERCT OTHER00 000000 00 10. 79. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.14 MACE OTHER00 000000 00 257. 2026. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 26.63 26.63 13.14 MACW OTHER00 000000 00 119. 938. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 12.33 12.33 13.14 MACS OTHER00 000000 00 55. 434. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 5.70 5.70 13.14 MAPP OTHER00 000000 00 34. 268. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.14 UPNY OTHER00 000000 00 34. 268. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.14 DSNY OTHER00 000000 00 82. 646. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 8.50 8.50 13.14 LILC OTHER00 000000 00 137. 1080. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 14.19 14.19 13.14 NENG OTHER00 000000 00 537. 4234. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 55.63 55.63 13.14 FRCC OTHER00 000000 00 424. 3343. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 43.93 43.93 13.14 VACA OTHER00 000000 00 140. 1104. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 14.50 14.50 13.14 TVA OTHER00 000000 00 12. 95. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.24 1.24 13.14 ENTG OTHER00 000000 00 31. 244. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.21 3.21 13.14 SPPS OTHER00 000000 00 10. 79. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.14 CALI OTHER00 000000 00 178. 1403. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 18.44 18.44 13.14 PNW OTHER00 000000 00 58. 457. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 6.01 6.01 13.14 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Non Fossil_Other 18 2275. 17936. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 235.69 235.69 13.14 ECAO WASTE062 000000 00 60. 473. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 6.22 6.22 13.14 ERCTTXWASTE271 000000 00 2. 16. 90.0 0.00 0.00 0.00 0.00 0.00 108.60 0.22 0.22 13.78 MANO WASTE041 000000 00 2. 16. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.14 CALI WASTE081 000000 00 20. 158. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 2.07 2.07 13.14 NWPE WASTE072 000000 00 41. 323. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 4.25 4.25 13.14 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Fossil_Other 19 125. 985. 90.0 0.00 0.00 0.00 0.00 0.00 103.68 12.96 12.96 13.15 MECS PUMPS00 000000 00 1872. 2193. 13.4 0.00 0.00 0.00 0.00 0.00 6.50 12.17 12.17 5.55 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.496 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO PUMPS00 000000 00 245. 281. 13.1 0.00 0.00 0.00 0.00 0.00 6.50 1.59 1.59 5.67 MACE PUMPS00 000000 00 1280. 474. 4.2 0.00 0.00 0.00 0.00 0.00 6.50 8.32 8.32 17.53 MACW PUMPS00 000000 00 391. 1254. 36.6 0.00 0.00 0.00 0.00 0.00 6.50 2.54 2.54 2.03 MANO PUMPS00 000000 00 350. 339. 11.1 0.00 0.00 0.00 0.00 0.00 6.50 2.27 2.27 6.71 UPNY PUMPS00 000000 00 2620. 0. N/A 0.00 0.00 0.00 0.00 0.00 6.50 17.03 17.03 0.00 DSNY PUMPS00 000000 00 1040. 155. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 6.76 6.76 43.57 NENG PUMPS00 000000 00 1959. 839. 4.9 0.00 0.00 0.00 0.00 0.00 6.50 12.73 12.73 15.18 VACA PUMPS00 000000 00 4295. 3363. 8.9 0.00 0.00 0.00 0.00 0.00 6.50 27.92 27.92 8.30 TVA PUMPS00 000000 00 1532. 1447. 10.8 0.00 0.00 0.00 0.00 0.00 6.50 9.96 9.96 6.88 SOU PUMPS00 000000 00 1416. 604. 4.9 0.00 0.00 0.00 0.00 0.00 6.50 9.20 9.20 15.23 SPPN PUMPS00 000000 00 155. 89. 6.5 0.00 0.00 0.00 0.00 0.00 6.50 1.01 1.01 11.37 SPPS PUMPS00 000000 00 288. 43. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 1.87 1.87 43.57 CALI PUMPS00 000000 00 4432. 428. 1.1 0.00 0.00 0.00 0.00 0.00 6.50 28.81 28.81 67.25 PNW PUMPS00 000000 00 261. 0. N/A 0.00 0.00 0.00 0.00 0.00 6.50 1.70 1.70 0.00 AZNM PUMPS00 000000 00 185. 28. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 1.20 1.20 43.57 RMPA PUMPS00 000000 00 533. 54. 1.2 0.00 0.00 0.00 0.00 0.00 6.50 3.46 3.46 63.81 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Pump Storage 20 22854. 11592. 5.8 0.00 0.00 0.00 0.00 0.00 6.50 148.55 148.55 12.82 UPNY NYIMP00 000000 00 3000. 3. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NHIMP00 000000 00 2000. 8445. 48.2 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP MNIMP00 000000 00 2000. 2. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WAIMP00 000000 00 2000. 13087. 74.7 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS MIIMP00 000000 00 2000. 2. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Int. Imports 21 11000. 21538. 22.4 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 55. 373. 77.4 10.33 1.54 4.43 11.87 0.00 11.70 0.64 5.07 13.60 ECAO CGCOU0231412050710 01 127. 862. 77.4 13.87 1.54 13.28 15.41 0.00 17.40 2.21 15.49 17.98 ECAO CGCOU0411142050710 01 1. 7. 83.5 11.62 1.54 0.10 13.16 0.00 17.40 0.02 0.11 15.54 MACE CGCOU0141012050710 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 MACE CGCOU0211412050710 01 8. 59. 83.5 12.41 1.54 0.82 13.95 0.00 17.40 0.14 0.96 16.32 MACW CGCOU0211412050710 01 44. 322. 83.5 12.17 1.54 4.41 13.71 0.00 21.10 0.93 5.34 16.60 MACW CGCOU0231412050710 01 82. 556. 77.4 11.18 1.54 7.07 12.72 0.00 11.70 0.96 8.03 14.44 MACW CGCOU0232412050710 01 120. 735. 69.9 15.15 1.54 12.27 16.69 0.00 15.50 1.86 14.13 19.22 MACW CGCOU0241412050710 01 101. 685. 77.4 11.92 1.54 9.22 13.46 0.00 11.70 1.18 10.40 15.18 WUMSWICGCOU1211162050710 01 11. 80. 83.5 7.02 1.54 0.69 8.56 0.00 11.70 0.13 0.82 10.16 WUMSWICGCOU1311162050710 01 4. 29. 83.5 8.14 1.54 0.28 9.68 0.00 32.00 0.13 0.41 14.06 MAPP CGCOU1111262050210 01 11. 80. 83.5 8.62 1.54 0.82 10.16 0.00 32.00 0.35 1.17 14.54 MAPP CGCOU1111262050710 01 1. 7. 83.5 9.77 1.54 0.08 11.31 0.00 32.00 0.03 0.11 15.69 UPNY CGCOU0131022050710 01 80. 585. 83.5 11.77 1.54 7.79 13.31 0.00 11.70 0.94 8.72 14.90 NENG CGCOU0931012050710 01 76. 556. 83.5 14.42 1.54 8.87 15.96 0.00 11.70 0.89 9.76 17.56 FRCCFLCGCOU1541132050710 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 12.70 0.00 0.00 0.00 VACA CGCOU0631102050710 01 35. 256. 83.5 11.18 1.54 3.26 12.72 0.00 11.70 0.41 3.67 14.32 VACANCCGCOU0611102050310 01 65. 475. 83.5 12.41 1.54 6.63 13.95 0.00 22.40 1.46 8.09 17.01 VACANCCGCOU0611102050710 01 21. 154. 83.5 12.80 1.54 2.20 14.34 0.00 28.70 0.60 2.81 18.26 VACANCCGCOU0631102050310 01 135. 916. 77.4 12.41 1.54 12.77 13.95 0.00 17.40 2.35 15.12 16.51 VACANCCGCOU0631102050710 01 161. 1092. 77.4 12.41 1.54 15.23 13.95 0.00 13.60 2.19 17.42 15.95 VACAVACGCOU0311092050310 01 49. 358. 83.5 12.72 1.54 5.11 14.26 0.00 17.40 0.85 5.96 16.64 VACAVACGCOU0331092050710 01 363. 2463. 77.4 11.61 1.54 32.39 13.15 0.00 11.70 4.25 36.63 14.88 VACAVACGCOU0341092050710 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 SOU CGCOU0611112050710 01 1. 7. 83.5 12.72 1.54 0.10 14.26 0.00 14.60 0.01 0.12 16.26 SPPS CGCOU3641282050710 01 307. 2246. 83.5 7.48 1.54 20.27 9.02 0.00 11.70 3.59 23.86 10.62 CALI CGCOU0811372050710 01 68. 497. 83.5 7.17 1.54 4.33 8.71 0.00 20.50 1.39 5.73 11.51 CALI CGCOU0831372050710 01 153. 1119. 83.5 6.94 1.54 9.50 8.48 0.00 11.70 1.79 11.29 10.08 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.497 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CALI CGCOU0832372050710 01 69. 505. 83.5 8.73 1.54 5.19 10.27 0.00 11.70 0.81 5.99 11.87 NWPE CGCOU0731322050710 01 55. 402. 83.5 4.72 1.54 2.52 6.26 0.00 11.70 0.64 3.16 7.86 ECAO CGCOS0631041050303 01 60. 439. 83.5 7.94 2.94 4.78 10.88 0.00 23.10 1.39 6.16 14.04 MACW CGCOS0231412050304 01 42. 307. 83.5 8.90 2.94 3.64 11.84 0.00 35.60 1.50 5.13 16.71 MACW CGCOS0232412050304 01 100. 678. 77.4 11.57 2.94 9.84 14.51 0.00 23.10 2.31 12.15 17.91 UPNY CGCOS0131022050304 01 44. 322. 83.5 11.76 2.94 4.73 14.70 0.00 23.10 1.02 5.75 17.86 NENGCTCGCOS3141012050703 01 49. 362. 83.5 13.53 2.94 5.95 16.47 0.00 23.10 1.14 7.10 19.62 VACAVACGCOS0331092050304 01 78. 571. 83.5 10.38 2.94 7.60 13.32 0.00 35.60 2.78 10.37 18.18 MACW CGCOD0231412050307 01 87. 636. 83.5 8.52 3.84 7.87 12.36 0.00 23.30 2.03 9.89 15.55 UPNY CGCOD0131022050307 01 50. 366. 83.5 9.64 3.84 4.93 13.48 0.00 23.30 1.17 6.10 16.67 VACANCCGCOD0631102050308 01 52. 353. 77.4 12.83 3.84 5.88 16.67 0.00 23.30 1.21 7.09 20.11 CALI CGCOD0831372050307 01 45. 329. 83.5 7.72 3.84 3.81 11.56 0.00 35.80 1.61 5.42 16.46 MAPP CGSDU1131251020210 01 65. 475. 83.5 8.84 1.54 4.94 10.38 0.00 22.40 1.46 6.39 13.45 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Coal 22 2875. 20267. 80.5 10.60 1.92 253.60 12.51 0.00 16.81 48.35 301.95 14.90 MECS CGCT 0412 000000 00 5. 1. 2.0 40.75 1.03 0.04 41.78 0.00 2.80 0.01 0.05 58.04 ECAO CGCT 0412 000000 00 17. 21. 13.8 37.35 1.03 0.79 38.38 0.00 2.80 0.05 0.84 40.69 ECAO CGCT 0422 000000 00 78. 95. 13.8 42.82 1.03 4.14 43.85 0.00 2.80 0.22 4.36 46.16 ECAO CGCT 0612 000000 00 7. 8. 13.8 42.82 1.03 0.37 43.85 0.00 2.80 0.02 0.39 46.16 ERCTTXCGCT 1912 000000 00 17. 7. 4.6 38.84 1.03 0.27 39.87 0.00 7.80 0.13 0.41 59.21 ERCTTXCGCT 1922 000000 00 2033. 820. 4.6 42.65 1.03 35.82 43.68 0.00 2.80 5.69 41.51 50.62 ERCTTXCGCT 2312 000000 00 10. 18. 20.4 37.70 1.03 0.69 38.73 0.00 2.80 0.03 0.72 40.30 ERCTTXCGCT 2711 000000 00 22. 39. 20.4 33.78 1.03 1.37 34.81 0.00 2.80 0.06 1.43 36.38 MACE CGCT 0111 000000 00 6. 7. 13.8 37.25 1.03 0.28 38.28 0.00 2.80 0.02 0.30 40.59 MACE CGCT 0112 000000 00 13. 10. 8.5 41.34 1.03 0.41 42.37 0.00 2.80 0.04 0.45 46.11 MACE CGCT 0122 000000 00 170. 88. 5.9 45.72 1.03 4.11 46.75 0.00 2.80 0.48 4.59 52.16 MACE CGCT 0222 000000 00 88. 46. 5.9 45.72 1.03 2.13 46.75 0.00 2.80 0.25 2.38 52.16 MACW CGCT 0212 000000 00 33. 25. 8.5 42.74 1.03 1.08 43.77 0.00 2.80 0.09 1.17 47.51 MACW CGCT 0222 000000 00 145. 25. 2.0 45.68 1.03 1.17 46.71 0.00 2.80 0.41 1.57 62.96 MANO CGCT 0412 000000 00 8. 6. 8.5 44.16 1.03 0.27 45.19 0.00 2.80 0.02 0.29 48.93 MAPP CGCT 1112 000000 00 31. 23. 8.5 46.85 1.03 1.11 47.88 0.00 2.80 0.09 1.20 51.62 UPNY CGCT 0112 000000 00 13. 5. 4.6 41.76 1.03 0.22 42.79 0.00 2.80 0.04 0.26 49.73 UPNY CGCT 0122 000000 00 145. 58. 4.6 42.39 1.03 2.54 43.42 0.00 2.80 0.41 2.95 50.36 NYC CGCT 0112 000000 00 2. 2. 13.8 41.17 1.03 0.10 42.20 0.00 2.80 0.01 0.11 44.51 LILC CGCT 0111 000000 00 1. 4. 41.5 36.85 1.03 0.14 37.88 0.00 2.80 0.00 0.14 38.65 LILC CGCT 0112 000000 00 15. 18. 13.8 41.70 1.03 0.78 42.73 0.00 2.80 0.04 0.82 45.04 NENG CGCT 0912 000000 00 7. 8. 13.8 40.22 1.03 0.35 41.25 0.00 2.80 0.02 0.37 43.56 NENG CGCT 0922 000000 00 346. 140. 4.6 44.57 1.03 6.36 45.60 0.00 2.80 0.97 7.33 52.54 NENGCTCGCT 3112 000000 00 3. 4. 13.8 38.88 1.03 0.15 39.91 0.00 2.80 0.01 0.15 42.22 NENGNHCGCT 3012 000000 00 5. 2. 4.6 44.56 1.03 0.09 45.59 0.00 2.80 0.01 0.11 52.53 FRCCFLCGCT 1512 000000 00 27. 48. 20.4 44.47 1.03 2.19 45.50 0.00 2.80 0.08 2.27 47.07 FRCCFLCGCT 1522 000000 00 336. 84. 2.8 49.22 1.03 4.20 50.25 0.00 2.80 0.94 5.14 61.50 VACANCCGCT 0612 000000 00 2. 1. 8.5 43.34 1.03 0.07 44.37 0.00 2.80 0.01 0.07 48.11 VACAVACGCT 0311 000000 00 7. 5. 8.5 37.38 1.03 0.20 38.41 0.00 2.80 0.02 0.22 42.15 VACAVACGCT 0312 000000 00 11. 8. 8.5 46.74 1.03 0.39 47.77 0.00 2.80 0.03 0.42 51.51 TVA CGCT 0622 000000 00 308. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.86 0.86 0.00 SOU CGCT 0612 000000 00 4. 2. 5.9 43.26 1.03 0.09 44.29 0.00 8.80 0.04 0.13 61.29 SOU MSCGCT 1622 000000 00 70. 36. 5.9 42.84 1.03 1.59 43.87 0.00 2.80 0.20 1.79 49.28 ENTG CGCT 1012 000000 00 12. 6. 5.9 39.90 1.03 0.25 40.93 0.00 2.80 0.03 0.29 46.34 ENTG CGCT 1022 000000 00 751. 129. 2.0 45.67 1.03 6.04 46.70 0.00 2.80 2.10 8.14 62.95 ENTGTXCGCT 2712 000000 00 1. 0. 2.0 41.21 1.03 0.01 42.24 0.00 2.80 0.00 0.01 58.50 ENTGTXCGCT 2722 000000 00 75. 13. 2.0 45.67 1.03 0.60 46.70 0.00 2.80 0.21 0.81 62.95 SPPN CGCT 1712 000000 00 15. 11. 8.5 42.36 1.03 0.49 43.39 0.00 2.80 0.04 0.53 47.13 SPPS CGCT 1012 000000 00 4. 2. 5.9 43.00 1.03 0.09 44.03 0.00 2.80 0.01 0.10 49.44 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.498 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS CGCT 3612 000000 00 43. 22. 5.9 38.48 1.03 0.88 39.51 0.00 2.80 0.12 1.00 44.92 SPPS CGCT 3622 000000 00 55. 28. 5.9 39.93 1.03 1.17 40.96 0.00 2.80 0.15 1.32 46.37 SPPSTXCGCT 3512 000000 00 20. 10. 5.9 38.60 1.03 0.41 39.63 0.00 2.80 0.06 0.47 45.04 SPPSTXCGCT 3522 000000 00 254. 131. 5.9 38.66 1.03 5.22 39.69 0.00 2.80 0.71 5.93 45.10 CALI CGCT 0811 000000 00 25. 152. 69.2 35.65 1.03 5.56 36.68 0.00 7.80 0.20 5.76 37.96 CALI CGCT 0812 000000 00 369. 960. 29.7 41.77 1.03 41.07 42.80 0.00 8.30 3.06 44.13 45.99 CALI CGCT 0821 000000 00 162. 982. 69.2 35.29 1.03 35.68 36.32 0.00 2.80 0.45 36.14 36.78 CALI CGCT 0822 000000 00 2348. 1271. 6.2 38.40 1.03 50.11 39.43 0.00 2.90 6.81 56.92 44.79 AZNM CGCT 0822 000000 00 57. 10. 2.0 38.88 1.03 0.39 39.91 0.00 2.80 0.16 0.55 56.17 RMPA CGCT 0812 000000 00 3. 1. 4.6 41.16 1.03 0.05 42.19 0.00 2.80 0.01 0.06 49.13 RMPA CGCT 0821 000000 00 36. 100. 31.7 36.11 1.03 3.71 37.14 0.00 2.80 0.10 3.81 38.15 RMPA CGCT 0822 000000 00 71. 16. 2.6 47.88 1.03 0.80 48.91 0.00 2.80 0.20 1.00 61.03 MECS CGCC 0413 000000 00 57. 68. 13.6 33.84 1.03 2.36 34.87 0.00 13.90 0.79 3.15 46.58 MECS CGCC 0421 000000 00 738. 5082. 78.6 25.22 1.03 133.38 26.25 0.00 13.90 10.26 143.64 28.26 MECS CGCC 0422 000000 00 724. 2597. 41.0 28.15 1.03 75.79 29.18 0.00 13.90 10.06 85.85 33.06 MECS CGCC 0423 000000 00 977. 1111. 13.0 36.19 1.03 41.34 37.22 0.00 13.90 13.58 54.92 49.45 ECAO CGCC 0422 000000 00 525. 1871. 40.7 29.37 1.03 56.87 30.40 0.00 13.90 7.30 64.17 34.31 ERCTTXCGCC 1911 000000 00 19. 34. 20.2 21.13 1.03 0.75 22.16 0.00 13.90 0.26 1.01 30.01 ERCTTXCGCC 1912 000000 00 28. 11. 4.5 29.76 1.03 0.34 30.79 0.00 13.90 0.39 0.73 65.97 ERCTTXCGCC 1913 000000 00 18. 3. 2.0 36.62 1.03 0.12 37.65 0.00 19.90 0.36 0.47 153.80 ERCTTXCGCC 1921 000000 00 368. 272. 8.4 24.94 1.03 7.06 25.97 0.00 19.90 7.32 14.38 52.91 ERCTTXCGCC 1922 000000 00 2500. 4426. 20.2 29.90 1.03 136.88 30.93 0.00 14.00 35.00 171.88 38.84 ERCTTXCGCC 1923 000000 00 110. 19. 2.0 36.04 1.03 0.70 37.07 0.00 14.30 1.57 2.27 120.53 ERCTTXCGCC 2313 000000 00 3. 5. 20.2 36.94 1.03 0.20 37.97 0.00 14.00 0.04 0.24 45.88 ERCTTXCGCC 2322 000000 00 1513. 3357. 25.3 30.01 1.03 104.19 31.04 0.00 13.90 21.03 125.22 37.30 ERCTTXCGCC 2323 000000 00 246. 436. 20.2 40.68 1.03 18.17 41.71 0.00 13.90 3.42 21.59 49.56 ERCTTXCGCC 2711 000000 00 81. 551. 77.6 22.05 1.03 12.71 23.08 0.00 13.90 1.13 13.84 25.12 ERCTTXCGCC 2722 000000 00 782. 1735. 25.3 31.15 1.03 55.84 32.18 0.00 13.90 10.87 66.71 38.45 ERCTTXCGCC 3513 000000 00 77. 136. 20.2 40.86 1.03 5.71 41.89 0.00 14.90 1.15 6.86 50.30 ERCTTXCGCC 3523 000000 00 217. 384. 20.2 38.89 1.03 15.33 39.92 0.00 14.90 3.23 18.57 48.33 MACE CGCC 0111 000000 00 21. 125. 67.8 28.96 1.03 3.74 29.99 0.00 13.90 0.29 4.03 32.33 MACE CGCC 0112 000000 00 16. 19. 13.6 36.18 1.03 0.71 37.21 0.00 13.90 0.22 0.93 48.92 MACE CGCC 0113 000000 00 76. 56. 8.4 40.10 1.03 2.31 41.13 0.00 13.90 1.06 3.37 59.95 MACE CGCC 0121 000000 00 41. 244. 67.8 29.06 1.03 7.33 30.09 0.00 13.90 0.57 7.90 32.43 MACE CGCC 0122 000000 00 1517. 1801. 13.6 35.11 1.03 65.07 36.14 0.00 13.90 21.09 86.16 47.85 MACE CGCC 0123 000000 00 628. 464. 8.4 40.87 1.03 19.44 41.90 0.00 14.20 8.92 28.35 61.12 MACE CGCC 0221 000000 00 188. 1117. 67.8 24.94 1.03 29.00 25.97 0.00 13.90 2.61 31.61 28.31 MACE CGCC 0222 000000 00 725. 2583. 40.7 32.86 1.03 87.54 33.89 0.00 13.90 10.08 97.61 37.79 MACW CGCC 0213 000000 00 80. 59. 8.4 39.94 1.03 2.42 40.97 0.00 13.90 1.11 3.53 59.78 MACW CGCC 0223 000000 00 206. 152. 8.4 39.90 1.03 6.23 40.93 0.00 13.90 2.86 9.09 59.75 MACS CGCC 0223 000000 00 277. 205. 8.4 42.37 1.03 8.88 43.40 0.00 13.90 3.85 12.73 62.21 MANO CGCC 0412 000000 00 7. 8. 13.6 32.18 1.03 0.28 33.21 0.00 13.90 0.10 0.37 44.92 MANO CGCC 0413 000000 00 1. 1. 8.4 39.91 1.03 0.03 40.94 0.00 19.90 0.02 0.05 67.88 MANO CGCC 0422 000000 00 40. 47. 13.6 32.18 1.03 1.58 33.21 0.00 13.90 0.56 2.13 44.92 UPNY CGCC 0112 000000 00 139. 258. 21.2 36.12 1.03 9.57 37.15 0.00 13.90 1.93 11.50 44.65 UPNY CGCC 0113 000000 00 153. 149. 11.1 40.04 1.03 6.13 41.07 0.00 14.00 2.14 8.28 55.41 UPNY CGCC 0122 000000 00 1566. 4426. 32.3 34.27 1.03 156.26 35.30 0.00 13.90 21.77 178.03 40.22 UPNY CGCC 0123 000000 00 877. 740. 9.6 40.21 1.03 30.51 41.24 0.00 13.90 12.19 42.70 57.72 DSNY CGCC 0113 000000 00 35. 42. 13.6 39.29 1.03 1.68 40.32 0.00 13.90 0.49 2.16 52.03 DSNY CGCC 0123 000000 00 487. 578. 13.6 39.70 1.03 23.55 40.73 0.00 13.90 6.77 30.32 52.44 NYC CGCC 0112 000000 00 15. 53. 40.7 37.03 1.03 2.03 38.06 0.00 13.90 0.21 2.24 41.96 NYC CGCC 0113 000000 00 46. 102. 25.3 37.75 1.03 3.96 38.78 0.00 14.10 0.65 4.61 45.14 LILC CGCC 0112 000000 00 13. 77. 67.8 31.76 1.03 2.53 32.79 0.00 13.90 0.18 2.71 35.13 LILC CGCC 0113 000000 00 61. 72. 13.6 42.81 1.03 3.17 43.84 0.00 13.90 0.85 4.02 55.55 LILC CGCC 0122 000000 00 43. 255. 67.8 31.76 1.03 8.37 32.79 0.00 13.90 0.60 8.97 35.13 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.499 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG CGCC 0113 000000 00 13. 15. 13.6 38.11 1.03 0.60 39.14 0.00 13.90 0.18 0.78 50.85 NENG CGCC 0122 000000 00 661. 1673. 28.9 32.38 1.03 55.91 33.41 0.00 13.90 9.19 65.09 38.91 NENG CGCC 0123 000000 00 132. 157. 13.6 39.03 1.03 6.28 40.06 0.00 13.90 1.83 8.11 51.77 NENGCTCGCC 3112 000000 00 13. 33. 28.9 32.98 1.03 1.12 34.01 0.00 13.90 0.18 1.30 39.50 NENGCTCGCC 3113 000000 00 1. 1. 13.6 38.11 1.03 0.05 39.14 0.00 14.90 0.01 0.06 51.69 NENGCTCGCC 3122 000000 00 32. 81. 28.9 32.98 1.13 2.76 34.11 6.60 15.60 0.71 3.47 42.88 NENGCTCGCC 3123 000000 00 73. 87. 13.6 40.44 1.13 3.60 41.57 6.36 16.50 1.67 5.27 60.83 FRCCFLCGCC 1513 000000 00 18. 32. 20.2 43.42 1.03 1.42 44.45 0.00 13.90 0.25 1.67 52.30 FRCCFLCGCC 1522 000000 00 437. 970. 25.3 35.91 1.03 35.82 36.94 0.00 13.90 6.07 41.89 43.21 FRCCFLCGCC 1523 000000 00 454. 804. 20.2 42.79 1.03 35.22 43.82 0.00 13.90 6.31 41.53 51.67 VACA CGCC 0622 000000 00 1000. 3099. 35.4 33.26 1.03 106.26 34.29 0.00 13.90 13.90 120.16 38.77 VACA CGCC 0623 000000 00 111. 82. 8.4 43.34 1.03 3.64 44.37 0.00 13.90 1.54 5.18 63.19 VACANCCGCC 0623 000000 00 162. 120. 8.4 43.77 1.03 5.36 44.80 0.00 13.90 2.25 7.61 63.62 VACAVACGCC 0322 000000 00 288. 1026. 40.7 31.90 1.03 33.79 32.93 0.00 13.90 4.00 37.80 36.83 VACAVACGCC 0323 000000 00 91. 67. 8.4 44.74 1.03 3.08 45.77 0.00 13.90 1.26 4.34 64.59 TVA CGCC 0622 000000 00 1290. 1973. 17.5 33.07 1.03 67.30 34.10 0.00 13.90 17.93 85.23 43.19 SOU CGCC 0612 000000 00 5. 4. 8.4 38.62 1.03 0.15 39.65 0.00 13.90 0.07 0.22 58.47 SOU CGCC 0622 000000 00 1604. 3559. 25.3 33.65 1.03 123.44 34.68 0.00 13.90 22.30 145.73 40.95 SOU FLCGCC 1522 000000 00 240. 1103. 52.5 33.12 1.03 37.65 34.15 0.00 13.90 3.34 40.99 37.17 ENTG CGCC 1012 000000 00 52. 27. 5.9 32.22 1.03 0.89 33.25 0.00 13.90 0.72 1.61 60.25 ENTG CGCC 1013 000000 00 13. 7. 5.9 39.12 1.03 0.27 40.15 0.00 14.50 0.19 0.46 68.31 ENTG CGCC 1022 000000 00 1891. 7882. 47.6 32.06 1.03 260.79 33.09 0.00 13.90 26.28 287.08 36.42 ENTGTXCGCC 1912 000000 00 6. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.08 0.08 0.00 ENTGTXCGCC 1921 000000 00 440. 75. 2.0 22.78 1.03 1.80 23.81 0.00 14.90 6.56 8.35 110.78 ENTGTXCGCC 1922 000000 00 353. 182. 5.9 31.33 1.03 5.88 32.36 0.00 13.90 4.91 10.79 59.36 ENTGTXCGCC 2712 000000 00 25. 148. 67.8 32.41 1.03 4.97 33.44 0.00 13.90 0.35 5.31 35.78 ENTGTXCGCC 2722 000000 00 513. 608. 13.5 31.88 1.03 19.99 32.91 0.00 13.90 7.13 27.13 44.65 SPPS CGCC 1022 000000 00 448. 2661. 67.8 31.63 1.03 86.92 32.66 0.00 13.90 6.23 93.14 35.00 SPPS CGCC 3622 000000 00 450. 3564. 90.4 31.63 1.03 116.41 32.66 0.00 13.90 6.25 122.66 34.42 SPPS CGCC 3623 000000 00 108. 56. 5.9 40.18 1.03 2.29 41.21 0.00 13.90 1.50 3.79 68.21 CALI CGCC 0811 000000 00 1. 8. 90.4 27.37 1.03 0.22 28.40 0.00 13.90 0.01 0.24 30.16 CALI CGCC 0812 000000 00 213. 1265. 67.8 34.58 1.03 45.06 35.61 0.00 14.20 3.02 48.08 38.00 CALI CGCC 0813 000000 00 319. 807. 28.9 41.86 1.03 34.63 42.89 0.00 14.50 4.63 39.25 48.61 CALI CGCC 0822 000000 00 2938. 22533. 87.6 31.69 1.03 737.30 32.72 0.00 13.90 40.84 778.13 34.53 CALI CGCC 0823 000000 00 840. 750. 10.2 39.16 1.03 30.14 40.19 0.00 14.60 12.26 42.41 56.54 PNW CGCC 0722 000000 00 165. 1307. 90.4 30.10 1.03 40.68 31.13 0.00 13.90 2.29 42.97 32.89 PNW CGCC 0723 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 PNW CGCC 0812 000000 00 13. 103. 90.4 32.31 1.03 3.43 33.34 0.00 13.90 0.18 3.61 35.10 PNW CGCC 0822 000000 00 820. 6494. 90.4 31.81 1.03 213.24 32.84 0.00 13.90 11.40 224.64 34.59 AZNM CGCC 0812 000000 00 73. 54. 8.4 33.92 1.03 1.88 34.95 0.00 13.90 1.01 2.90 53.77 AZNM CGCC 0813 000000 00 102. 17. 2.0 36.72 1.03 0.66 37.75 0.00 13.90 1.42 2.08 118.88 AZNM CGCC 0822 000000 00 1190. 2140. 20.5 30.20 1.03 66.84 31.23 0.00 13.90 16.54 83.39 38.96 AZNM CGCC 0823 000000 00 113. 19. 2.0 37.19 1.03 0.74 38.22 0.00 13.90 1.57 2.31 119.35 RMPA CGCC 0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 RMPA CGCC 0813 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.90 0.00 0.00 0.00 RMPA CGCC 0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 RMPA CGCC 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.10 0.00 0.00 0.00 NWPE CGCC 0811 000000 00 10. 71. 80.6 26.57 1.03 1.95 27.60 0.00 13.90 0.14 2.09 29.57 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Gas 23 42248. 106904. 28.9 32.43 1.03 3576.52 33.46 0.02 11.89 503.11 4079.62 38.16 ERCTTXCGGAU1811 000000 00 2. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.04 0.04 0.00 MACE CGGAU0221 000000 00 55. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.18 1.18 0.00 MANO CGGAU0411 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.17 0.17 0.00 FRCCFLCGGAU1511 000000 00 16. 29. 20.9 38.28 2.57 1.20 40.85 0.00 16.70 0.27 1.46 49.99 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.500 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA CGGAU0611 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.24 0.24 0.00 ENTG CGGAU1011 000000 00 1. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.02 0.02 0.00 NENG CGHSC2821 000000 00 537. 1778. 37.8 28.21 3.02 55.53 31.23 0.00 20.00 10.74 66.27 37.27 CALI CGLSN0821 000000 00 430. 2797. 74.3 31.02 3.02 95.21 34.04 0.00 21.60 9.29 104.50 37.36 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Oil 24 1069. 4605. 49.2 29.98 3.02 151.94 33.00 0.00 20.52 21.94 173.88 37.76 MECS CGBIO00 42 000000 00 19. 146. 87.7 5.89 5.36 1.64 11.25 0.00 44.80 0.85 2.49 17.08 ECAO CGBIO00 42 000000 00 6. 46. 87.7 5.89 5.36 0.52 11.25 0.00 44.80 0.27 0.79 17.08 MACW CGBIO00 44 000000 00 11. 85. 87.7 5.28 5.36 0.90 10.64 0.00 44.80 0.49 1.39 16.47 NENG CGBIO00 48 000000 00 72. 553. 87.7 25.10 5.36 16.85 30.46 0.00 44.80 3.23 20.08 36.30 FRCC CGBIO00 49 000000 00 61. 469. 87.7 5.64 5.36 5.15 11.00 0.00 44.80 2.73 7.89 16.83 VACA CGBIO00 50 000000 00 34. 261. 87.7 5.64 5.36 2.87 11.00 0.00 44.80 1.52 4.40 16.83 SOU CGBIO00 50 000000 00 5. 38. 87.7 5.64 5.36 0.42 11.00 0.00 44.80 0.22 0.65 16.83 ENTG CGBIO00 51 000000 00 8. 61. 87.7 5.64 5.36 0.68 11.00 0.00 44.80 0.36 1.03 16.83 SPPS CGBIO00 51 000000 00 2. 15. 87.7 5.64 5.36 0.17 11.00 0.00 44.80 0.09 0.26 16.83 CALI CGBIO00 54 000000 00 74. 569. 87.7 18.09 5.36 13.33 23.45 0.00 44.80 3.32 16.65 29.29 PNW CGBIO00 52 000000 00 96. 738. 87.7 8.71 5.36 10.38 14.07 0.00 44.80 4.30 14.68 19.90 RMPA CGBIO00 53 000000 00 7. 54. 87.7 9.93 5.36 0.82 15.29 0.00 44.80 0.31 1.14 21.12 ERCTTXCGFWT192 000000 00 162. 64. 4.5 0.00 0.00 0.00 0.00 0.00 103.60 16.78 16.78 263.43 ENTG CGFWT102 000000 00 170. 1340. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 17.61 17.61 13.14 CALI CGFWT082 000000 00 29. 229. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.00 3.00 13.14 MECS CGOTH00 000000 00 54. 415. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 5.59 5.59 13.48 ERCT CGOTH00 000000 00 1. 8. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.10 0.10 13.48 MACW CGOTH00 000000 00 25. 192. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.59 2.59 13.48 MACS CGOTH00 000000 00 54. 415. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 5.59 5.59 13.48 MAPP CGOTH00 000000 00 2. 15. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.48 UPNY CGOTH00 000000 00 44. 338. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 4.56 4.56 13.48 DSNY CGOTH00 000000 00 7. 54. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.73 0.73 13.48 NENG CGOTH00 000000 00 27. 207. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.80 2.80 13.48 FRCC CGOTH00 000000 00 22. 169. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.28 2.28 13.48 VACA CGOTH00 000000 00 10. 77. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.48 SPPS CGOTH00 000000 00 34. 261. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.48 CALI CGOTH00 000000 00 29. 223. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 3.00 3.00 13.48 NWPE CGOTH00 000000 00 10. 77. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.48 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Other 25 1075. 7118. 75.6 5.26 2.29 53.74 7.55 0.00 81.99 88.14 141.88 19.93 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NonCG IPP_Coal 26 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NonCG IPP_Gas 27 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NonCG IPP_Other 28 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Coal 29 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Gas 30 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Oil 31 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.501 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Other 32 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SteamOnly Cogen 33 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0411392050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.502 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TCOLU0131022020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511252050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.503 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TOLBU0432192010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.504 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS TSASU3641282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.505 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOINTSCBU0432181020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.506 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSEBU0442142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 CC01 138. 1093. 90.4 29.45 1.95 34.31 31.40 64.89 11.70 10.57 44.88 41.07 SOU TSFBU0641112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.507 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSGBU0141022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.508 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOINTSKBU0432182020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.509 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSXBS0642112020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.510 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP CGCOU1111262050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.511 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSBBS0441041020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Rep.Coal-CC 34 138. 1093. 90.4 29.45 1.95 34.31 31.40 64.89 11.70 10.57 44.88 41.07 MECS STGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.512 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP STGAU1121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.513 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW STHSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 OC01 98. 778. 90.4 29.45 1.95 24.44 31.40 64.89 11.70 7.53 31.96 41.07 NENG STHSU2822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSN0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 OC01 252. 1713. 77.6 29.26 1.95 53.47 31.21 56.37 11.70 17.15 70.63 41.22 ERCTTXSTLSU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.514 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE STLSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.515 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM STLSU0812 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0821 000000 00 OC01 9510. 75316. 90.4 30.00 1.95 2406.10 31.95 62.57 11.70 706.26 3112.36 41.32 CALI STLSN0812 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGHSC2821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGLSN0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1921 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0821 000000 00 OC01 1926. 15256. 90.4 30.00 1.95 487.39 31.95 62.57 11.70 143.06 630.46 41.32 CALI STHSC0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO3521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSO0922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAO0111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAC0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSD2821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Rep.O/G-CC 35 11787. 93064. 90.1 29.98 1.95 2971.40 31.93 62.45 11.70 874.01 3845.40 41.32 MECS TCOLU0411392050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.516 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TCOLU0231032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 CG02 184. 1414. 87.7 7.90 1.95 13.93 9.85 150.75 32.30 33.68 47.61 33.68 VACA TCOLU0631041050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511252050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.517 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TCOLS0231412050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 CG02 194. 1490. 87.7 9.77 1.95 17.46 11.72 159.59 32.30 37.23 54.69 36.69 VACANCTOLBU0632102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 CG02 142. 1091. 87.7 8.62 1.95 11.53 10.57 159.59 32.30 27.25 38.78 35.55 SPPN TOLBU1732282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.518 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACWPATSABU0241032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.519 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.520 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSCSU0441202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 CG02 1688. 12968. 87.7 7.90 1.95 127.75 9.85 150.75 32.30 308.99 436.74 33.68 MAPPNDTSELU0742312010110 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.521 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSFBO0141022020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 CG02 176. 1352. 87.7 7.90 1.95 13.32 9.85 150.75 32.30 32.22 45.54 33.68 FRCCFLTSGBS1532132020103 01 CG02 174. 1337. 87.7 7.90 1.95 13.17 9.85 150.75 32.30 31.85 45.02 33.68 FRCCFLTSGBS1541132020103 01 CG02 712. 5470. 87.7 7.90 1.95 53.89 9.85 150.75 32.30 130.33 184.22 33.68 ECAO TSGSU0441201020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.522 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA TSHBU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.523 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM TSUBS0841362020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.524 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSYBU0432191010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.525 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CALI CGCOD0831372050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 CG02 244. 1875. 87.7 9.77 1.95 21.96 11.72 159.59 32.30 46.82 68.78 36.69 ECAO TSXBE0232041020207 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Rep.Coal-IGCC 36 3514. 26997. 87.7 8.16 1.95 273.00 10.11 152.21 32.30 648.37 921.37 34.13 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.526 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TCOLU0241082050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01 100. 744. 85.0 10.07 2.65 9.46 12.72 46.20 48.69 9.48 18.93 25.46 ENTG TCOLU1041292050210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01 134. 999. 85.0 9.23 2.58 11.80 11.81 36.00 46.49 11.06 22.86 22.89 ECAOOHTOLBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 36.00 44.39 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 22.44 30.88 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02 101. 749. 85.0 16.60 2.51 14.31 19.11 26.16 36.57 6.31 20.62 27.54 VACANCTSABU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 26.28 32.58 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 22.44 31.28 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.527 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSASU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 23.64 31.58 0.00 0.00 0.00 SPPS TSASU3641282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 37.80 41.17 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 25.44 43.19 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.528 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSBBU0641242020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 19.20 32.27 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 19.32 32.27 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 19.68 32.37 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 ML02 443. 3295. 85.0 11.35 2.64 46.11 13.99 26.64 36.27 27.84 73.95 22.44 MECS TSBSU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 27.96 42.99 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01 379. 2821. 85.0 12.77 2.58 43.30 15.35 30.60 44.49 28.45 71.75 25.43 VACA TSCBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.529 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1341162020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02 518. 3856. 85.0 7.77 2.46 39.44 10.23 27.72 43.49 36.88 76.31 19.79 MANOILTSDBU0441191020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LO01 1995. 14855. 85.0 8.43 2.98 169.47 11.41 22.92 34.97 115.48 284.95 19.18 MANOMOTSDBU0541252020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01 638. 4753. 85.0 10.63 2.54 62.60 13.17 32.64 45.29 49.74 112.34 23.63 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.530 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSEBU0442142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 34.08 45.69 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 29.04 40.53 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02 676. 5030. 85.0 9.69 2.64 62.00 12.33 29.04 37.37 44.86 106.86 21.24 MAPPNDTSELU0742312020110 02 ML01 370. 2756. 85.0 9.38 2.62 33.08 12.00 31.56 44.69 28.22 61.30 22.24 ECAO TSESU0441171010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 18.96 21.81 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 18.00 37.99 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.531 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECSMITSGBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01 535. 3980. 85.0 10.84 2.50 53.08 13.34 30.48 44.59 40.13 93.20 23.42 MAPP TSGBU1141272020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01 403. 3003. 85.0 12.77 2.58 46.10 15.35 29.40 44.19 29.68 75.78 25.23 VACANCTSGBU0641101020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 26.40 43.79 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 24.00 37.30 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 38.16 44.99 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.532 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSIBU0442392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 21.60 34.77 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02 658. 4899. 85.0 8.66 2.52 54.75 11.18 27.60 38.19 43.28 98.03 20.01 NWPE TSXBU0841402020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 28.80 23.55 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 29.88 23.55 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 ML01 372. 2571. 78.9 13.11 2.56 40.30 15.67 30.72 44.89 28.13 68.43 26.61 VACA TSHBO0632102020202 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.533 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSUBU0541272020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Scrubber 37 7321. 54312. 84.7 9.95 2.68 685.78 12.63 28.06 40.18 499.53 1185.30 21.82 NENGNHTSABC2941011010101 01 ML01 424. 3157. 85.0 13.77 3.49 54.50 17.26 27.72 40.11 28.75 83.25 26.37 VACANCTSABC0641101020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02 685. 5103. 85.0 12.60 3.47 82.00 16.07 26.76 33.49 41.29 123.30 24.16 SOU ALTSABC0641232020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LO01 783. 5832. 85.0 9.83 3.85 79.81 13.68 18.72 34.48 41.67 121.47 20.83 ECAO TSDBC0641061020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 ML02 1062. 7910. 85.0 8.24 3.42 92.26 11.66 21.36 41.50 66.77 159.03 20.11 ECAOOHTSDBC0441042020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 ML02 490. 3645. 85.0 9.20 3.50 46.29 12.70 23.52 36.28 29.27 75.56 20.73 VACANCTSDBC0641101020101 01 LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02 2193. 16330. 85.0 12.10 4.35 268.64 16.45 15.24 31.08 101.58 370.22 22.67 ECAO TSEBC0641042020101 01 LO02 4112. 30618. 85.0 8.08 3.84 365.01 11.92 21.12 33.05 222.74 587.75 19.20 ECAO TSEBC0641042020101 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02 317. 2362. 85.0 10.56 3.45 33.08 14.01 27.60 43.50 22.55 55.63 23.55 MACS TSEBC0241072020201 01 LO01 1264. 9411. 85.0 11.57 3.93 145.91 15.50 21.48 23.02 56.25 202.16 21.48 MACS TSEBC0241072020201 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LO01 542. 4039. 85.0 7.94 3.95 48.00 11.89 23.28 35.68 31.98 79.98 19.80 MANO TSEBC0441181010101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02 494. 3681. 85.0 13.40 3.51 62.27 16.91 23.52 36.28 29.56 91.83 24.94 MACW TSHBC0241411020101 01 LO01 607. 4520. 85.0 9.82 3.87 61.87 13.69 21.36 35.28 34.38 96.25 21.30 MACW TSHBC0241411020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LO01 2075. 15447. 85.0 9.19 3.84 201.28 13.03 19.80 34.78 113.23 314.51 20.36 MACW TSHBC0241412020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LO01 4844. 36071. 85.0 12.59 3.87 593.88 16.46 18.60 33.76 253.66 847.54 23.50 SOU TSHBC0641112020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 LD01 617. 4593. 85.0 10.26 4.48 67.68 14.74 18.12 32.58 31.27 98.95 21.54 VACANCTSBBC0641101020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02 377. 2807. 85.0 12.43 3.45 44.56 15.88 25.68 42.80 25.81 70.38 25.07 VACANCTSBBC0641102020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02 347. 2581. 85.0 12.72 3.47 41.79 16.19 26.64 37.48 22.22 64.01 24.80 VACAVATSBBC0341092020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02 1126. 8383. 85.0 11.22 3.47 123.19 14.69 25.92 39.53 73.69 196.88 23.48 ECAOOHTSCBC0441041020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LO01 861. 6408. 85.0 8.97 3.81 81.86 12.78 17.64 39.90 49.51 131.37 20.50 TVA TSCBC0641212020101 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.534 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBC0641102020101 01 LD01 550. 4097. 85.0 13.32 4.52 73.08 17.84 18.96 32.88 28.52 101.60 24.80 SOU TSKBC0641232020101 01 LO01 722. 5373. 85.0 9.62 3.88 72.53 13.50 19.68 34.78 39.29 111.83 20.81 SOU TSKBC0641232020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LO01 1234. 9185. 85.0 7.52 3.89 104.81 11.41 21.36 35.28 69.87 174.68 19.02 ECAO TSLBC0441181020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LO01 617. 4593. 85.0 7.65 3.91 53.09 11.56 21.60 31.19 32.56 85.65 18.65 ECAO TSLBC0441182020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01 196. 1458. 85.0 14.84 3.55 26.81 18.39 30.00 24.06 10.59 37.40 25.65 MECSMITSFSC0441392020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01 1001. 7450. 85.0 8.52 3.46 89.24 11.98 28.44 44.50 72.98 162.22 21.77 ECAOOHTSIBC0441041020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 ML01 993. 7392. 85.0 8.62 3.46 89.29 12.08 28.44 44.70 72.61 161.90 21.90 TVA TSLSC0641222020101 01 LO01 457. 3404. 85.0 8.75 3.92 43.15 12.67 25.08 41.90 30.62 73.77 21.67 TVA TSLSC0641222020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 LO01 490. 3645. 85.0 7.49 3.91 41.57 11.40 24.24 31.89 27.48 69.04 18.94 ECAO TSXBC0641202020201 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR & Scrub 38 29477. 219494. 85.0 10.24 3.83 3087.45 14.07 21.31 35.03 1660.69 4748.14 21.63 MACEDETSABN0241032020102 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02 490. 3645. 85.0 8.89 3.42 44.88 12.31 23.04 35.87 28.84 73.71 20.22 ECAO TSBBN0241042020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01 336. 2500. 85.0 9.09 3.44 31.32 12.53 31.80 45.19 25.85 57.18 22.87 MACE TSBBN0241032020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 ML01 126. 873. 78.9 12.89 3.45 14.26 16.34 37.08 46.99 10.62 24.88 28.50 VACANCTSBBN0641102020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01 160. 1188. 85.0 8.75 3.41 14.45 12.16 32.16 45.39 12.38 26.83 22.58 NENG TSDBN2841012020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01 139. 1035. 85.0 14.72 3.48 18.84 18.20 35.28 46.39 11.35 30.19 29.16 ECAOOHTSEBN0441142020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01 7. 51. 85.0 15.56 3.53 0.97 19.09 43.92 48.19 0.63 1.59 31.46 MACW TSZBN0241031020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 LD01 543. 4046. 85.0 9.39 4.33 55.51 13.72 18.36 32.47 27.62 83.13 20.55 ECAOOHTSGBN0441142020102 01 LO01 584. 4352. 85.0 8.89 3.76 55.05 12.65 21.24 34.87 32.79 87.85 20.19 ECAOOHTSGBN0441142020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LO01 587. 4374. 85.0 8.29 3.81 52.91 12.10 21.72 34.97 33.30 86.21 19.71 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.535 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBN0441041020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LO01 587. 4374. 85.0 8.21 3.80 52.51 12.01 21.60 34.97 33.23 85.74 19.60 ECAO TSHBN0441042020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01 176. 1312. 85.0 9.28 3.46 16.72 12.74 31.32 44.99 13.45 30.17 22.99 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR & Scrub 39 3736. 27751. 84.8 9.15 3.73 357.42 12.88 24.18 37.40 230.05 587.48 21.17 ECAO TCOLU0241082050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2 211. 1458. 78.9 9.89 2.53 18.11 12.42 10.08 27.00 7.82 25.94 17.79 MECS TSABU0441391020110 01 SCR2 790. 5883. 85.0 9.25 2.39 68.48 11.64 6.36 22.70 22.96 91.43 15.54 ECAO TSABU0441201020110 01 SCR2 480. 3574. 85.0 9.73 2.57 43.95 12.30 11.16 32.60 21.00 64.96 18.17 ECAOOHTSABU0441051010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1 877. 5470. 71.2 13.45 2.53 87.44 15.98 9.96 32.50 37.24 124.68 22.79 MAPP TSABU1141282020110 01 SCR1 924. 6880. 85.0 8.98 2.44 78.61 11.42 7.68 24.10 29.36 107.97 15.69 MAPP TSABU1141282010210 01 SCR1 135. 933. 78.9 9.25 2.60 11.06 11.85 11.76 32.60 5.99 17.05 18.27 MAPP TSABU1142282020110 01 SCR1 371. 2564. 78.9 9.36 2.46 30.31 11.82 8.28 26.90 13.05 43.36 16.91 DSNYNYTSABU0141012020110 01 SCR1 541. 4028. 85.0 17.18 2.55 79.48 19.73 10.68 26.20 19.95 99.43 24.68 DSNYNYTSABU0142012020110 01 SCR1 197. 1467. 85.0 18.30 2.54 30.56 20.84 10.32 27.00 7.35 37.92 25.85 NENGCTTSABU3241012020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1 1721. 12815. 85.0 13.64 2.47 206.48 16.11 8.52 29.30 65.09 271.57 21.19 SOU ALTSABU0641231020210 01 SCR2 670. 4989. 85.0 11.73 2.40 70.51 14.13 6.72 22.80 19.78 90.29 18.10 SOU ALTSABU0641232020210 01 SCR1 669. 4982. 85.0 11.73 2.40 70.40 14.13 6.72 22.80 19.75 90.15 18.10 SOU MSTSABU1641242020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2 650. 2586. 45.4 13.13 2.41 40.19 15.54 6.84 22.80 19.27 59.46 22.99 ERCTTXTSASU1941292020310 01 SCR1 1210. 4814. 45.4 12.85 2.41 73.44 15.26 6.96 25.00 38.67 112.11 23.29 ERCTTXTSASU2341292020110 01 SCR1 810. 6032. 85.0 13.05 2.45 93.47 15.50 8.04 24.80 26.60 120.07 19.91 MANO TSASU0441202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1 4252. 31662. 85.0 13.06 2.40 489.49 15.46 6.60 22.80 125.01 614.50 19.41 ENTG TSASU1042292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 SCR1 528. 3932. 85.0 13.63 2.43 63.16 16.06 7.32 22.80 15.90 79.06 20.11 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.536 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXTSASU3541292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.44 26.80 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2 134. 926. 78.9 11.37 2.60 12.93 13.97 11.76 32.70 5.96 18.89 20.40 ECAOOHTSBBU0441042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.68 28.90 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1 614. 4573. 85.0 12.01 2.51 66.39 14.52 9.60 32.50 25.86 92.24 20.17 SOU TSBBU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1 73. 542. 85.0 12.62 2.42 8.16 15.04 7.20 26.80 2.48 10.63 19.61 SOU TSBBU0641242020210 01 SCR1 20. 148. 85.0 13.09 2.56 2.32 15.65 10.68 32.60 0.86 3.18 21.46 SOU MSTSBBU1641241020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.44 26.80 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1 262. 1951. 85.0 13.25 2.50 30.74 15.75 9.36 26.90 9.50 40.24 20.62 AZNM TSBBU0841361020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1 1160. 8638. 85.0 12.48 2.42 128.69 14.90 7.08 22.80 34.66 163.35 18.91 MANO TSBSU0432172010110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2 600. 4147. 78.9 11.22 2.41 56.52 13.63 6.96 22.80 17.86 74.38 17.94 MACW TSCBU0241032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1 306. 2115. 78.9 13.97 2.58 35.00 16.55 11.28 27.00 11.71 46.72 22.09 TVA TSCBU0641212020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1 1303. 9706. 85.0 11.61 2.46 136.53 14.07 8.16 29.90 49.61 186.14 19.18 RMPA TSCBU0841342020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1 946. 6540. 78.9 9.46 2.41 77.62 11.87 6.96 22.80 28.16 105.78 16.18 WUMSWITSCSU1341161010110 01 SCR2 342. 2547. 85.0 8.42 2.47 27.73 10.89 8.52 26.90 12.11 39.85 15.65 WUMSWITSCSU1341162020110 01 SCR1 525. 3909. 85.0 8.96 2.43 44.52 11.39 7.32 22.80 15.81 60.33 15.43 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.537 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1341162020210 01 SCR1 525. 3771. 82.0 9.00 2.43 43.11 11.43 7.32 26.80 17.91 61.02 16.18 WUMSWITSCSU1341162020510 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1 999. 6904. 78.9 12.24 2.51 101.83 14.75 9.48 28.60 38.04 139.87 20.26 MANO TSCSU0441202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1 700. 4838. 78.9 13.11 2.47 75.36 15.58 8.40 26.90 24.71 100.07 20.68 MANO TSCSU0442202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SCR2 714. 4935. 78.9 11.11 2.40 66.69 13.51 6.60 22.80 20.99 87.68 17.77 MAPP TSCSU1141252020110 01 SCR1 637. 4743. 85.0 11.17 2.41 64.44 13.58 6.84 22.80 18.88 83.32 17.56 MAPP TSCSU1141252020210 01 SCR1 644. 4795. 85.0 11.12 2.41 64.87 13.53 6.84 22.80 19.09 83.96 17.51 MAPP TSCSU1142252020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 SCR1 377. 2807. 85.0 9.71 2.46 34.17 12.17 8.28 22.90 11.75 45.93 16.36 MECS TSDBU0441392020110 01 SCR1 609. 4535. 85.0 9.33 2.49 53.62 11.82 8.88 32.50 25.20 78.82 17.38 ECAO TSDBU0641062020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 9.36 32.50 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2 925. 6587. 81.3 10.52 2.52 85.90 13.04 9.72 32.50 39.05 124.96 18.97 ECAOWVTSDBU0641051010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.68 28.90 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1 833. 6203. 85.0 12.39 2.45 92.03 14.84 7.92 29.30 31.00 123.03 19.84 FRCCFLTSDBU1541132020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1 564. 4200. 85.0 12.42 2.59 63.02 15.01 11.64 32.60 24.95 87.97 20.95 TVA TSDBU0642222020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SCR1 128. 885. 78.9 16.06 2.61 16.52 18.67 12.00 32.70 5.72 22.24 25.14 MACS TSEBU0241072020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 8.88 29.80 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1 224. 1668. 85.0 13.15 2.63 26.33 15.78 12.60 32.70 10.15 36.48 21.87 MAPPNDTSELU0742312010110 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2 431. 2979. 78.9 10.74 2.45 39.28 13.19 7.80 26.80 14.91 54.20 18.19 ECAO TSESU0441172020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1 303. 2256. 85.0 10.18 2.49 28.59 12.67 8.88 32.50 12.54 41.13 18.23 MANO TSESU0441172020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SCR2 567. 3919. 78.9 9.89 2.42 48.25 12.31 7.08 26.80 19.21 67.46 17.21 SOU TSESU0641111020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 6.24 22.70 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 6.24 22.70 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2 500. 3723. 85.0 8.84 2.43 41.97 11.27 7.44 32.40 19.92 61.89 16.62 ECAOKYTSFBU0641201020210 01 SCR2 983. 7320. 85.0 10.55 2.43 95.01 12.98 7.44 22.80 29.73 124.74 17.04 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.538 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOKYTSFBU0641202020210 01 SCR1 509. 3790. 85.0 10.44 2.43 48.77 12.87 7.44 26.80 17.43 66.20 17.47 ECAOWVTSFBU0641041020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 6.36 26.70 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2 952. 6580. 78.9 10.74 2.44 86.74 13.18 7.56 29.60 35.38 122.12 18.56 SOU TSFBU0641112020110 01 SCR1 1649. 12279. 85.0 14.33 2.53 207.04 16.86 10.08 30.30 66.59 273.63 22.28 SOU TSFBU0642112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2 230. 1590. 78.9 12.28 2.62 23.68 14.90 12.48 32.70 10.39 34.07 21.43 ECAOOHTSGBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2 151. 1047. 78.9 14.52 2.57 17.89 17.09 11.04 32.60 6.61 24.50 23.41 VACANCTSGBU0641101020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 11.04 32.60 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.08 26.80 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 10.92 32.60 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1 1003. 6932. 78.9 11.40 2.54 96.62 13.94 10.32 28.00 38.44 135.06 19.48 ECAO TSHBU0642181020110 01 SCR2 105. 726. 78.9 12.29 2.64 10.84 14.93 12.84 32.70 4.78 15.62 21.52 ECAO TSHBU0642182020210 01 SCR1 108. 746. 78.9 12.43 2.64 11.25 15.07 12.72 32.70 4.91 16.15 21.64 MACW TSHBU0241412020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 6.24 29.50 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1 103. 767. 85.0 10.21 2.64 9.86 12.85 12.96 27.10 4.13 13.98 18.23 MECS TSIBU0442392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2 469. 3241. 78.9 10.78 2.44 42.86 13.22 7.68 26.80 16.17 59.04 18.21 MAPP TSISU1142262020110 01 SCR1 454. 3381. 85.0 11.21 2.58 46.63 13.79 11.28 32.60 19.92 66.56 19.69 MAPPWITSISU1341392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2 450. 3351. 85.0 10.74 2.52 44.42 13.26 9.84 29.10 17.52 61.95 18.49 ECAO TSJBU0441051020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.08 26.80 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1 372. 2571. 78.9 9.92 2.46 31.83 12.38 8.28 32.50 15.17 47.00 18.28 MANO TSJBU0441252020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2 390. 2847. 83.3 8.49 2.46 31.18 10.95 8.16 26.80 13.63 44.81 15.74 ECAO TSKBU0441042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.08 26.80 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SCR2 222. 1534. 78.9 10.46 2.53 19.93 12.99 9.96 32.50 9.43 29.36 19.14 MECSMITSLBU0441152020110 01 SCR1 156. 1078. 78.9 13.28 2.58 17.10 15.86 11.16 27.00 5.95 23.05 21.38 ECAO TSLBU0241052020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1 144. 1072. 85.0 10.11 2.59 13.62 12.70 11.52 32.60 6.35 19.98 18.63 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.539 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSLSU0641222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2 290. 2159. 85.0 11.38 2.59 30.17 13.97 11.52 32.60 12.79 42.97 19.90 MANO TSXBU0441192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1 653. 4777. 83.5 12.82 2.53 73.33 15.35 9.96 13.20 15.12 88.45 18.52 VACAVACGCOU0341092050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SCR 40 40395. 287345. 81.2 11.76 2.47 4087.05 14.22 8.33 26.67 1413.85 5500.91 19.14 VACANCTCOLS0641102050304 01 SCR1 167. 1154. 78.9 13.66 3.97 20.35 17.63 10.92 23.70 5.78 26.14 22.64 TVA TSWBS0642202030303 01 SCR1 124. 923. 85.0 7.91 4.01 11.01 11.92 12.12 23.80 4.45 15.46 16.74 RMPA TRRBS0832342030304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SCR1 125. 931. 85.0 13.37 4.01 16.17 17.38 12.12 43.70 6.98 23.15 24.87 RMPA TSABS0841341020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 SCR1 670. 4989. 85.0 10.70 3.80 72.32 14.50 6.72 41.00 31.97 104.29 20.90 SPPNMOTSUBS0541272020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 SCR2 633. 4714. 85.0 7.56 3.88 53.95 11.44 8.76 43.20 32.89 86.84 18.42 ECAO TSVBS0641202020103 01 SCR1 401. 2986. 85.0 6.97 3.94 32.58 10.91 10.32 43.30 21.50 54.08 18.11 ECAOINTSVBS0441181010103 01 SCR2 480. 3574. 85.0 7.28 3.92 40.03 11.20 9.60 43.30 25.39 65.43 18.30 ECAOINTSVBS0441182020103 01 SCR1 1664. 12391. 85.0 7.86 3.85 145.04 11.71 7.92 42.50 83.90 228.94 18.48 ECAO TSXBS0241042020103 01 SCR1 1080. 8042. 85.0 8.63 3.82 100.10 12.45 7.20 41.60 52.70 152.81 19.00 ECAO TSXBS0241042020703 01 SCR1 1566. 11661. 85.0 8.96 3.79 148.66 12.75 6.36 43.10 77.45 226.11 19.39 ECAO TSXBS0242412020703 01 SCR1 134. 998. 85.0 11.37 4.00 15.33 15.37 11.76 43.70 7.43 22.77 22.82 ECAO TSXBS0441142020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 SCR2 469. 3492. 85.0 7.78 3.92 40.86 11.70 9.72 43.30 24.87 65.73 18.82 ECAO TSXBS0641042020103 01 SCR1 1228. 9144. 85.0 8.90 3.81 116.20 12.71 6.96 41.00 58.89 175.10 19.15 ECAO TSXBS0641202020103 01 SCR1 993. 7394. 85.0 7.63 3.91 85.36 11.54 9.48 42.30 51.42 136.78 18.50 ECAO TSXBS0642201020103 01 SCR2 155. 1154. 85.0 8.24 3.98 14.10 12.22 11.28 43.60 8.51 22.61 19.59 MANO TSXBS0441191020103 01 SCR2 366. 2725. 85.0 9.38 3.86 36.10 13.24 8.28 43.20 18.84 54.94 20.16 MANO TSXBS0441192020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SCR1 149. 1110. 85.0 10.95 3.98 16.56 14.93 11.40 43.60 8.20 24.76 22.31 VACA TSXBS0641101020103 01 SCR2 270. 2011. 85.0 12.98 3.90 33.94 16.88 9.24 41.10 13.59 47.53 23.64 VACA TSXBS0641102020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 SCR1 472. 3515. 85.0 10.67 3.92 51.28 14.59 9.72 41.10 23.99 75.26 21.41 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.540 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSXBS0642112020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 SCR2 200. 1489. 85.0 11.51 3.94 23.00 15.45 10.32 41.20 10.30 33.31 22.36 SOU MSTSXBS1641292020203 01 SCR1 200. 1489. 85.0 11.51 3.94 23.00 15.45 10.32 41.20 10.30 33.31 22.36 AZNM TSXBS0841362020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 SCR1 1440. 10723. 85.0 12.26 3.80 172.20 16.06 6.60 41.00 68.54 240.74 22.45 ERCTTXTSXLS2342302020103 02 SCR1 4341. 29400. 77.3 13.30 3.81 503.12 17.11 6.96 41.40 209.93 713.05 24.25 ERCTTXTSXLS2342302030303 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 SCR1 650. 4840. 85.0 12.45 3.81 78.72 16.26 6.84 36.00 27.85 106.56 22.02 SPPSTXTSXLS2341302020103 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 SCR1 555. 3759. 77.3 13.07 3.82 63.49 16.89 7.20 41.00 26.75 90.24 24.01 ERCTTXTSXSS2341292020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 SCR1 1722. 12823. 85.0 7.87 3.85 150.24 11.72 7.80 41.00 84.03 234.27 18.27 ECAOOHTSYBS0441042020103 01 SCR1 1300. 9680. 85.0 8.14 3.78 115.37 11.92 6.24 23.40 38.53 153.90 15.90 MACW TSYBS0241412020103 01 SCR1 1700. 12659. 85.0 9.19 3.78 164.20 12.97 6.24 43.00 83.71 247.91 19.58 MANO TSYBS0441191010103 01 SCR2 170. 1266. 85.0 9.84 3.96 17.46 13.80 10.92 41.20 8.86 26.32 20.80 SPPN TSYBS1741281010703 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 SCR1 871. 6486. 85.0 10.10 3.78 90.04 13.88 6.24 35.90 36.70 126.75 19.54 MAPP TSYSS1142262020203 01 SCR1 535. 3984. 85.0 10.76 3.82 58.07 14.58 7.32 41.00 25.85 83.92 21.06 MAPP TSYSS1142262020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 SCR2 957. 7126. 85.0 11.49 3.84 109.21 15.33 7.56 41.00 46.47 155.68 21.85 FRCCFLTSZBS1541122020103 01 SCR1 2315. 17238. 85.0 11.58 3.82 265.45 15.40 7.08 41.00 111.31 376.76 21.86 MAPPWYTSZLS0841322020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 SCR2 132. 983. 85.0 9.58 4.00 13.35 13.58 11.88 43.70 7.34 20.68 21.04 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.541 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSBSS0542282020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub & SCR 41 28234. 206853. 83.6 10.17 3.83 2896.88 14.00 7.55 40.45 1355.24 4252.12 20.56 MECS TCOLU0431152020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1 123. 767. 71.2 12.50 2.46 11.48 14.96 4.32 32.60 4.54 16.02 20.88 ECAO TCOLU0431141020110 01 HNO1 94. 526. 63.9 14.71 2.46 9.03 17.17 3.96 32.50 3.43 12.46 23.69 ECAO TCOLU0431142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 HNO1 46. 287. 71.2 10.39 2.46 3.69 12.85 3.96 32.50 1.68 5.36 18.69 ECAO TCOLU0631202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HNO1 151. 845. 63.9 16.01 2.46 15.61 18.47 4.56 32.60 5.61 21.22 25.11 MACW TCOLU0231032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.542 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TOLBU0232032050110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HNC1 53. 331. 71.2 9.28 2.85 4.01 12.13 3.24 32.40 1.89 5.90 17.84 SPPNMOTOLBU0531281020110 01 HNO1 96. 636. 75.7 9.10 2.46 7.36 11.56 3.84 32.50 3.49 10.85 17.05 SPPNMOTOLBU0531282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HNC1 53. 297. 63.9 10.15 2.85 3.86 13.00 3.24 32.40 1.89 5.75 19.37 ECAO TRRBU0432042020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 HNO1 141. 789. 63.9 13.80 2.46 12.83 16.26 3.00 32.40 4.99 17.82 22.59 ECAO TSBBU0632062020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1 26. 145. 63.9 12.91 2.46 2.24 15.37 5.88 32.80 1.01 3.24 22.28 MAPPNETSBBU1432282020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.543 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBSU1442282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1 255. 1762. 78.9 11.55 2.46 24.69 14.01 2.64 32.30 8.91 33.60 19.07 ECAOINTSCBU0432181020110 01 HNO1 95. 657. 78.9 11.92 2.46 9.44 14.38 2.40 32.30 3.30 12.74 19.40 MACE TSCBU0131032020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.544 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS TSGBU0241082020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 SNR1 280. 1567. 63.9 11.62 2.38 21.94 14.00 3.72 26.90 8.57 30.51 19.48 MANOILTSGBU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HNO1 97. 670. 78.9 9.10 2.46 7.75 11.56 2.40 26.70 2.82 10.58 15.77 TVA TSLSU0641222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.545 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSYBU0432191010210 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SNCR 42 1510. 9279. 70.1 11.96 2.47 133.91 14.43 3.47 31.05 52.12 186.03 20.05 ECAO TCOLS0231411020703 01 HNO1 176. 1216. 78.9 10.40 3.86 17.35 14.26 3.36 43.40 8.23 25.58 21.03 ECAO TCOLS0631041050303 01 HNO1 84. 581. 78.9 10.76 3.86 8.49 14.62 2.64 23.40 2.19 10.68 18.39 MACW TCOLS0231412050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1 80. 448. 63.9 11.99 3.86 7.10 15.85 2.76 43.30 3.68 10.78 24.08 VACANCTCOLS0641102050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HNO1 93. 580. 71.2 13.39 3.86 10.01 17.25 2.40 35.90 3.56 13.57 23.39 ECAOOHTOLBS0432142020304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1 88. 655. 85.0 8.02 3.78 7.73 11.80 3.36 43.10 4.09 11.82 18.04 RMPA TRRBS0832342030304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1 69. 386. 63.9 12.12 4.25 6.32 16.37 2.76 43.30 3.18 9.50 24.61 WUMSWITSGBS1231392020104 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HNO1 90. 670. 85.0 8.90 3.86 8.55 12.76 2.52 43.30 4.12 12.67 18.91 MECS TSXBS0432392020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.546 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBS0642201020103 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1 146. 1065. 83.5 13.53 3.78 18.43 17.31 2.04 23.40 3.70 22.13 20.78 VACAVACGCOS0331092050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub & SNCR 43 826. 5601. 77.4 11.13 3.86 83.97 14.99 2.75 36.93 32.76 116.73 20.84 ECAO TCOLU0241082050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SO01 401. 2989. 85.0 7.83 3.90 35.05 11.73 49.68 45.89 38.36 73.41 24.56 ECAOOHTSABU0441051020110 01 SO01 372. 2770. 85.0 7.86 3.91 32.60 11.77 51.84 46.29 36.51 69.10 24.95 ERCTTXTSABU2341292020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.547 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACWPATSABU0241032020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01 462. 3441. 85.0 13.16 3.59 57.63 16.75 44.52 46.19 41.91 99.54 28.93 MANO TSABU0441182020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RL02 174. 1298. 85.0 16.60 3.43 26.00 20.03 34.32 37.07 12.44 38.44 29.62 VACANCTSABU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02 525. 3907. 85.0 12.39 3.43 61.81 15.82 30.12 35.87 34.63 96.44 24.68 SOU MSTSABU1641242020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01 798. 5941. 85.0 12.02 4.55 98.45 16.57 24.00 27.58 41.16 139.60 23.50 ENTG TSASU1042292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.548 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA TSASU0841342020310 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RO01 550. 4097. 85.0 8.90 3.82 52.09 12.72 29.88 35.37 35.90 87.99 21.48 ECAO TSBBU0641062020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02 1841. 13705. 85.0 12.62 3.42 219.88 16.04 34.32 37.88 132.89 352.77 25.74 VACANCTSBBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.549 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBSU1442282020510 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02 1265. 9419. 85.0 9.38 3.45 120.80 12.83 33.48 36.67 88.73 209.53 22.25 ECAOOHTSCBU0441041020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02 1328. 9885. 85.0 12.11 3.39 153.24 15.50 31.92 39.02 94.18 247.42 25.03 MACW TSCBU0241032020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01 429. 3193. 85.0 14.12 3.66 56.77 17.78 46.80 46.79 40.13 96.90 30.35 UPNY TSCBU0141022020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01 248. 1850. 85.0 9.66 4.58 26.34 14.24 26.28 28.48 13.61 39.95 21.59 WUMSWITSCSU1242162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SL01 765. 5693. 85.0 8.40 3.50 67.76 11.90 39.72 44.79 64.61 132.37 23.25 MACSMDTSDBU0241081020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.550 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSDBU1241162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02 593. 4418. 85.0 7.77 3.41 49.38 11.18 36.72 43.99 47.88 97.26 22.02 MANOILTSDBU0441191020110 01 SL02 353. 2632. 85.0 9.23 3.44 33.33 12.67 34.92 37.37 25.55 58.88 22.37 MANOILTSDBU0441192020110 01 RL01 257. 1910. 85.0 9.54 3.50 24.90 13.04 34.20 37.77 18.46 43.36 22.70 MANOMOTSDBU0541252020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SO01 1365. 10162. 85.0 9.81 3.75 137.76 13.56 26.64 30.58 78.09 215.86 21.24 FRCCFLTSDBU1541132020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02 2046. 15236. 85.0 12.16 3.36 236.53 15.52 29.28 37.91 137.48 374.01 24.55 TVA TSDBU0641222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01 132. 984. 85.0 11.56 3.61 14.93 15.17 47.76 47.09 12.54 27.47 27.91 MANO TSEBU0442181010110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SO01 542. 4039. 85.0 8.26 3.90 49.12 12.16 30.84 41.29 39.12 88.24 21.85 MAPP TSEBU1141252020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.551 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSESU0641112020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RO01 583. 4345. 85.0 9.03 3.73 55.44 12.76 28.44 35.07 37.06 92.49 21.29 ECAOINTSFBU0441201010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RO02 2545. 18954. 85.0 7.43 3.77 212.23 11.20 26.16 21.61 121.60 333.84 17.61 MECSMITSGBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RL02 925. 6889. 85.0 10.33 3.41 94.69 13.74 31.56 37.29 63.70 158.38 22.99 MACS TSGBU0241082020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01 259. 1932. 85.0 13.38 3.50 32.61 16.88 33.96 43.39 20.07 52.68 27.27 VACANCTSGBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01 191. 1422. 85.0 8.69 3.51 17.35 12.20 39.84 44.89 16.17 33.52 23.58 ECAO TSHBU0441041020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.552 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0441042020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01 529. 3937. 85.0 8.97 3.53 49.19 12.50 41.64 45.29 45.95 95.15 24.17 ECAO TSHBU0641041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02 431. 3208. 85.0 8.30 3.36 37.39 11.66 31.92 42.09 31.88 69.27 21.59 ECAO TSHBU0641182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02 638. 4753. 85.0 8.98 3.46 59.15 12.44 36.72 39.91 48.91 108.06 22.73 MANO TSKBU0441181010110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RO01 207. 1540. 85.0 7.16 3.75 16.79 10.91 28.56 35.17 13.18 29.97 19.47 VACANCTSKBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01 134. 999. 85.0 9.27 3.64 12.90 12.91 47.76 47.09 12.72 25.62 25.65 WUMSWITSLBU1341392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.553 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSLBU1341392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01 697. 5190. 85.0 10.61 3.58 73.68 14.19 42.48 45.49 61.32 134.99 26.01 ECAO TSXBU0641041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 LO01SCR1 238. 1771. 85.0 9.61 3.91 23.96 13.52 45.72 44.89 21.56 45.51 25.69 MAPP TOLBU1141252020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.554 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSABU0441391020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01SCR1 543. 4046. 85.0 7.26 3.77 44.64 11.03 29.64 31.28 33.10 77.74 19.22 MANO TSABU0441182020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02SCR1 729. 5431. 85.0 12.82 3.43 88.25 16.25 34.56 33.08 49.33 137.59 25.33 TVA TSABU0641202020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.555 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU MSTSABU1641242020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02SCR1 534. 3973. 85.0 12.17 3.41 61.88 15.58 29.76 31.68 32.78 94.66 23.83 RMPA TSABU0841341020310 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02SCR1 982. 7312. 85.0 11.24 3.43 107.27 14.67 31.20 31.98 62.04 169.31 23.16 SPPS TSASU3641282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.556 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXTSASU2342292020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2ML02 979. 7290. 85.0 8.54 3.37 86.86 11.91 30.28 35.97 64.86 151.72 20.81 ECAO TSBBU0241041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01SCR1 370. 2756. 85.0 9.20 3.61 35.30 12.81 49.92 41.87 33.97 69.26 25.14 ECAOOHTSBBU0441041020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2ML02 881. 6561. 85.0 9.88 3.43 87.35 13.31 32.80 38.62 62.93 150.28 22.91 MANOILTSBBU0441181010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.557 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01SCR1 354. 2638. 85.0 11.08 3.49 38.43 14.57 35.04 43.69 27.89 66.32 25.14 SOU TSBBU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1LO01 1009. 7510. 85.0 10.67 3.78 108.56 14.45 29.91 35.37 65.85 174.41 23.22 SOU TSBBU0641242020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2ML02 501. 3733. 85.0 12.11 3.42 57.95 15.53 30.64 35.97 33.39 91.34 24.47 SOU MSTSBBU1641241020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01SCR1 563. 4192. 85.0 12.72 4.52 72.27 17.24 26.40 32.67 33.25 105.52 25.17 ERCTTXTSBLU2241302020410 02 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 LD01SCR1 1116. 8311. 85.0 12.76 4.52 143.62 17.28 26.52 32.67 66.06 209.68 25.23 ERCTTXTSBLU2242302020410 02 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 LD01SCR1 553. 4119. 85.0 13.30 4.61 73.76 17.91 26.88 32.77 32.99 106.75 25.92 MAPPSDTSBLU0742261010110 02 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.558 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSBSU0441172020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02SCR1 314. 2340. 85.0 12.15 3.43 36.46 15.58 36.72 43.49 25.21 61.67 26.35 MACW TSCBU0242032020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1ML02 588. 4378. 85.0 10.15 3.41 59.35 13.56 34.25 40.14 43.74 103.09 23.55 SOU TSCBU0641232020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.559 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1242162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1ML01 255. 1895. 85.0 9.98 3.47 25.49 13.45 33.80 43.40 19.65 45.14 23.82 ECAO TSDBU0641062020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.560 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSDBU0641062020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SCR2ML02 1808. 13465. 85.0 11.33 3.37 197.96 14.70 31.60 38.42 126.62 324.58 24.11 MACSMDTSDBU0241081020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.561 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSEBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01SCR1 153. 1137. 85.0 11.47 3.64 17.18 15.11 45.36 46.29 14.00 31.18 27.42 MACWPATSEBU0241032020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1ML02 805. 5997. 85.0 13.29 3.44 100.36 16.73 38.11 41.04 63.75 164.11 27.36 NENG TSEBU2841012020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02SCR1 363. 2700. 85.0 13.29 3.44 45.18 16.73 38.04 41.03 28.67 73.85 27.35 VACASCTSEBU0641102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.562 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSESU0441172010110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SCR2LO01 816. 6073. 85.0 12.88 3.76 101.07 16.64 25.09 30.09 45.00 146.07 24.05 SOU TSESU0641111020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01SCR1 1652. 12298. 85.0 13.29 3.79 209.99 17.08 25.20 22.11 78.14 288.14 23.43 SOU TSESU0641112020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1LO01 815. 6065. 85.0 13.02 3.77 101.84 16.79 25.21 30.09 45.04 146.89 24.22 SOU TSESU0641112020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SCR2LD01 1566. 11664. 85.0 9.46 4.28 160.22 13.74 23.18 31.57 85.76 245.98 21.09 ECAOWVTSFBU0641041020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01SCR1 540. 4024. 85.0 8.96 4.22 53.02 13.18 25.20 38.39 34.36 87.38 21.71 MANOMOTSFBU0542251010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.563 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSFSU0441202020110 01 SCR1LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 SCR1LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2ML01 13. 99. 85.0 13.97 3.61 1.74 17.58 44.40 46.00 1.20 2.94 29.72 VACANCTSGBU0641101020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02SCR1 269. 2005. 85.0 13.19 3.49 33.43 16.68 35.64 44.29 21.52 54.95 27.41 VACANCTSGBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2ML01 162. 1203. 85.0 14.28 3.63 21.54 17.91 44.64 46.00 14.64 36.19 30.08 VACANCTSGBU0642101020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.564 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSGBU0642222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2LO01 573. 4265. 85.0 8.11 3.76 50.60 11.87 29.07 35.17 36.80 87.40 20.49 ECAO TSHBU0441041020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02SCR1 2252. 16767. 85.0 8.70 3.39 202.68 12.09 31.68 37.70 156.22 358.89 21.40 ECAO TSHBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2ML01 666. 4957. 85.0 8.66 3.51 60.31 12.17 42.59 45.60 58.71 119.02 24.01 ECAO TSHBU0641041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1LO01 1664. 12393. 85.0 9.55 3.74 164.70 13.29 24.85 36.93 102.83 267.53 21.59 MACW TSHBU0241412020110 01 SCR1LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01SCR1 421. 3135. 85.0 6.82 3.88 33.53 10.70 48.24 45.59 39.50 73.03 23.30 VACA TSHBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.565 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSIBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2LO01 563. 4192. 85.0 7.56 3.74 47.39 11.30 28.95 35.27 36.16 83.54 19.93 ECAO TSJBU0441051020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2LO01 1132. 8427. 85.0 7.84 3.85 98.52 11.69 29.91 35.37 73.89 172.41 20.46 MANO TSKBU0441181010110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01SCR1 376. 2798. 85.0 7.16 3.76 30.55 10.92 28.68 35.17 23.99 54.54 19.49 MANO TSKBU0441182020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.566 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSKBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01SCR1 183. 1339. 83.5 11.93 3.43 20.57 15.36 39.36 24.15 11.63 32.19 24.04 MACW CGCOU0241412050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01SCR1 195. 1425. 83.5 12.15 3.56 22.39 15.71 40.20 24.15 12.54 34.92 24.51 SPPS CGCOU3641282050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SCR+Scrb 44 49081. 365421. 85.0 10.41 3.66 5141.96 14.07 31.78 35.99 3326.28 8468.24 23.17 MACW TCOLU0241412050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.567 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TCOLU0442192020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.568 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSCSU0441202020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.569 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0441042020310 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.570 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACAVATOLBU0332092020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.571 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBBU1442282010310 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.572 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSDBU0641222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.573 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSFBU0642112020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.574 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0642181020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.575 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE CGCOU0141012050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SNCR+Scrub 45 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Gas Reburn 46 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub+GasR 47 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.GasReburn+Scrub 48 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.576 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TCOLU0231032020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.577 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TOLBU0641052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.578 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSABU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.579 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSBBU1131262020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.580 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSCBU0441041020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.581 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANOILTSDBU0441192020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.582 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSFBU0432142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.583 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSGBU0141022020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.584 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPWITSISU1341392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.585 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS CGCOU0431392050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI 49 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.586 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSWBS0642202030303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.587 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBS0241042020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.588 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXTSXSS2341292020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.589 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSASS0732312020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub&ACI 50 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.590 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSLBC0441181020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR&ACI 51 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR&ACI 52 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.591 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TCOLU0241082050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SCR2HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.592 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXTSASU2341292020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SCR2HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SCR2HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 SCR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 SCR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.593 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBSU1441282020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.594 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSDBU0642222020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.595 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSGBU0441141010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.596 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSJBU0441202020410 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI & SCR 53 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SCR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SCR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 SCR2HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.597 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ENTGMOTSISS0541272020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 SCR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.598 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSXBS0841332020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SCR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 SCR2HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.599 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA TSASS0841342020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 SCR2HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub&ACI&SCR 54 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HNO1HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.600 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TCOLU1131261040110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HNO1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.601 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACAVATOLBU0332092020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HNC1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HNC1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.602 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 HNC1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.603 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSEBU0441392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SNR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.604 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSGBU1141272020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.605 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSLBU0231052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI & SNCR 55 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HNO1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HNO1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HNO1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.606 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTCOLS0641102050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 SNR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HNO1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HNO1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HNO1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.607 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM TSXBS0842362020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SNR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 SNR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub&ACI&SNCR 56 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.608 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TOLBU1141252020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.609 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSABU0641202020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.610 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ENTG TSASU1042292020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.611 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSBBU0641062020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.612 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSBBU0841332020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 LD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 LD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 ML02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.613 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TSCBU0242032020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.614 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSCSU0442182010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.615 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- FRCCFLTSDBU1541132020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.616 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACASCTSEBU0641102020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.617 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOKYTSFBU0641202020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.618 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.619 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0642182020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.620 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSJBU0541281010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.621 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- FRCCFLCGCOU1541132050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI & Srub 57 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.622 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACASCTSEBC0641102020401 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.623 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSCBC0641212020201 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR&ACI&Scrub 58 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.624 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACENJTSBBN0141031010102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.625 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSGBN0441142020102 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR&ACI&Scrub 59 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR&ExistScrub&ACI 60 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBA0441041020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSYBA0641201010105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020205 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.626 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBA0641202020205 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641102020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641102020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641221020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641221020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABA0141011020206 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABA0141011020206 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLA0241052050705 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLA0241052050705 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLA0541252020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLA0541252020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSCSA0541282020306 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441181020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSEBA0641201010105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSEBA0641201010105 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR&ExistScrub&ACI 61 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.627 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBE0232041020207 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistNOx&ExistScrub&ACI 62 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.628 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANOMOTSABU0541252020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.629 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXTSASU1941291020310 01 SD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RL02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RL02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RL02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.630 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSASU0841322020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.631 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSBBU0641242020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 RD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 RD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 RD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SL02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.632 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSBSU0542282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.633 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1341162020510 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.634 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSDBU1241162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.635 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS TSEBU0241072020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SL02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 RL01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.636 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSESU0641112020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.637 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSGBU0141022020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.638 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0641041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.639 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSJBU0441051020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.640 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBU0641041020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SCR & Scrub & ACI 63 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.641 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSABU1141282010210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.642 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM TSBBU0841361020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.643 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSEBU0441392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 NL01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.644 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.645 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSISU1142262020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SNCR & Scrub & ACI 64 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.646 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTGAU2211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.647 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA STGAU0811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW STHSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.648 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTLSU2212 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.649 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS STLSU1012 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0812 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.O/G SCR 65 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.650 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP STGAU1111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 SCN1 1078. 1136. 12.0 38.99 3.02 47.74 42.01 0.72 20.70 23.09 70.83 62.32 ERCTTXSTHSU2221 000000 00 SCN1 2422. 2829. 13.3 38.36 3.02 117.09 41.38 0.72 20.10 50.42 167.51 59.21 ERCTTXSTHSU2321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 SCN1 795. 1467. 21.1 38.07 3.02 60.28 41.09 0.84 20.30 16.81 77.09 52.54 ERCTTXSTHSU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.651 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE STHSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW STHSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 SCN1 256. 270. 12.0 40.20 3.02 11.68 43.22 1.44 20.90 5.73 17.41 64.41 ERCTTXSTLSU2022 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.652 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE STLSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.653 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM STLSU0812 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.O/G SNCR 66 4551. 5703. 14.3 38.50 3.02 236.79 41.52 0.78 20.32 96.05 332.84 58.36 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Nuclear (age 30+10 yrs) 67 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Nuclear (age 40+20 yrs) 68 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret. Biomass Cofiring 69 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0411 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0423 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVACT 0322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1922 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1923 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1924 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.654 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXCT 2322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVACT 0312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVACT 0314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVACT 0323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0211 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSVACT 0322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1324 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0411 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.655 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANOMOCT 0523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0713 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0714 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0724 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1111 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 0523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1423 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0912 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0914 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0923 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 2814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.656 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENGCTCT 3222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCT 2914 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCT 3014 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0611 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0324 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCT 1612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0611 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1014 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1022 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1023 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 0522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1711 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.657 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPN CT 1713 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1714 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1723 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1724 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0511 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0823 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0824 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 1014 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 1022 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 3513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 3514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0813 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0821 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0823 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0824 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0714 000000 00 RET1 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0724 000000 00 RET1 28. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0814 000000 00 RET1 6. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0813 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0823 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0824 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXCT 3523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0713 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0714 000000 00 RET1 10. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.658 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0723 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0814 000000 00 RET1 121. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0823 000000 00 RET1 84. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0824 000000 00 RET1 234. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPANECT 1412 000000 00 RET1 4. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPANECT 1414 000000 00 RET1 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0712 000000 00 RET1 2. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0714 000000 00 RET1 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0811 000000 00 RET1 14. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0814 000000 00 RET1 108. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0824 000000 00 RET1 50. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 1912 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 1922 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 2312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 2711 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0111 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCT 0212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCT 1112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCT 0111 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCT 0912 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCT 0922 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCT 3112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCGCT 3012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCT 1512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCT 1522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCT 0311 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCT 0312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGCT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCGCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCT 1022 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCT 2712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCT 2722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CGCT 1712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.659 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS CGCT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCT 3612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCT 3622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCGCT 3512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCGCT 3522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0811 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0821 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCT 0821 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CT Early Retirement 70 705. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 0224 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 1922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 1923 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 1924 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2313 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2514 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2524 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 3522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 3523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0224 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICC 1322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 0522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1124 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECC 1422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.660 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- LILC CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0912 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 3222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCC 3022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1512 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1524 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0624 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACC 0322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACC 0323 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCC 1622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 0612 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 0613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FLCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCC 1622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 1023 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSCC 1622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 0522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 0522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3624 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSCC 1613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCC 3522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0813 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0824 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0723 000000 00 RET2 170. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0823 000000 00 RET2 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0813 000000 00 RET2 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.661 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM CC 0824 000000 00 RET2 351. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXCC 3523 000000 00 RET2 232. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 0823 000000 00 RET2 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 0722 000000 00 RET2 100. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0421 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0423 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1911 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1912 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1913 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1921 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1923 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2313 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2323 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2711 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 3513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 3523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0111 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0121 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0221 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCC 0213 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCC 0223 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CGCC 0223 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCC 0412 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.662 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- FRCCFLCGCC 1513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCC 1523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCC 0623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCC 0623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCC 0322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCC 0323 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCC 0612 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FLCGCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCC 1012 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCC 1013 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 1912 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 1921 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 1922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 2712 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCC 3622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCC 3623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0811 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0813 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0723 000000 00 RET2 123. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0813 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0812 000000 00 RET2 55. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0813 000000 00 RET2 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0822 000000 00 RET2 144. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0823 000000 00 RET2 383. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCC 0811 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CC Early Retirement 71 2234. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.663 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTGAU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 RET3 496. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 RET3 163. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 RET3 85. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 RET3 86. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 RET3 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 RET3 80. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 RET3 46. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 RET3 80. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 RET3 49. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 RET3 50. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 RET3 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 RET3 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 RET3 40. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 RET3 969. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 RET3 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 RET3 76. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 RET3 75. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.664 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA STGAU0821 000000 00 RET3 56. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 RET3 75. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 RET3 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 RET3 1386. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 RET3 17. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 RET3 86. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 RET3 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0221 000000 00 RET3 435. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 RET3 102. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW STHSU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 RET3 159. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 RET3 477. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 RET3 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 RET3 116. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 RET3 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 RET3 826. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 RET3 569. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 RET3 567. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 RET3 400. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 RET3 406. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 RET3 1658. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 RET3 455. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 RET3 1410. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 RET3 467. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 RET3 105. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 RET3 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 RET3 68. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSN0121 000000 00 RET3 155. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 RET3 566. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 RET3 185. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.665 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTLSU2122 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 RET3 46. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 RET3 650. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 RET3 469. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 RET3 3933. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 RET3 1552. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 RET3 356. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 RET3 314. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 RET3 71. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.666 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS STLSU1011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 RET3 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 RET3 24. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 RET3 805. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 RET3 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 RET3 127. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 RET3 255. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 RET3 793. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 RET3 47. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0812 000000 00 RET3 39. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 RET3 1054. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 RET3 815. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 RET3 266. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 RET3 434. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 RET3 196. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 RET3 22. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0811 000000 00 RET3 32. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0812 000000 00 RET3 13. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0821 000000 00 RET3 1433. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0822 000000 00 RET3 814. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGHSC2821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGLSN0821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1921 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0821 000000 00 RET3 1541. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0822 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO3521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2022 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSO0922 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAO0111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAC0821 000000 00 RET3 86. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSD2821 000000 00 RET3 378. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- O/G Early Retirement 72 30078. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0411392050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.667 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TCOLU0231082020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.668 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTCOLU0511252050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 RET4 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.669 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPN TOLBU1742282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.670 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSASU0441202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.671 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBN0641102020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.672 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSCSU1141251020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 RET4 83. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.673 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSEBN0441142020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 RET4 135. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.674 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.675 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSKBU0412391050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.676 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBS0642201020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 RET4 650. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.677 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPN TSYBS1742282020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBA0441041020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSYBA0641201010105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.678 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENGCTCGCOS3141012050703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020205 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641102020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641221020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABA0141011020206 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLA0241052050705 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLA0541252020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.679 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBC0641102020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSCSA0541282020306 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441181020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSEBA0641201010105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Coal Early Retirement 73 916. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUKE 00 9000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.680 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS NUKE 00 9000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.681 Total Annual Costs Year: 2015 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMS NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Nuke Early Retirement 74 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Total 1067978. 4772509. 51.0 12.63 2.05 70090.19 14.69 14.94 31.58 49683.32 ******** 25.10 (**) Industrial Boiler unitary costs per MBtu, not used in the total averages of unitary costs EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.682 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBD0241041020207 01 171. 1182. 78.9 9.51 3.85 15.78 13.36 0.00 43.10 7.37 23.15 19.59 MACE TSXBD0141031010107 01 155. 1071. 78.9 12.55 3.85 17.57 16.40 0.00 43.10 6.68 24.25 22.64 VACAVATSXBD0341092020307 01 882. 6568. 85.0 11.19 3.85 98.80 15.04 0.00 23.30 20.55 119.35 18.17 ECAO TSYBA0441192020105 01 500. 3723. 85.0 6.80 3.91 39.89 10.71 0.00 41.20 20.60 60.49 16.25 ECAOOHTSYBA0441041020105 01 2600. 19360. 85.0 7.95 3.91 229.61 11.86 0.00 43.30 112.58 342.19 17.67 UPNY TSYBA0141022020105 01 675. 5026. 85.0 11.05 3.91 75.22 14.96 0.00 41.20 27.81 103.03 20.50 TVA KYTSYBA0641201010105 01 1192. 8876. 85.0 7.08 3.91 97.52 10.99 0.00 43.50 51.85 149.37 16.83 ECAO TSXBA0641202020105 01 1717. 12785. 85.0 7.19 3.91 141.95 11.10 0.00 38.00 65.25 207.19 16.21 ECAO TSXBA0641202020205 01 600. 4468. 85.0 7.08 3.91 49.08 10.99 0.00 41.20 24.72 73.80 16.52 UPNY TSXBA0141022020105 01 157. 1169. 85.0 10.62 3.91 16.98 14.53 0.00 43.50 6.83 23.81 20.37 FRCCFLTSXBA1541122020105 01 441. 3284. 85.0 11.63 3.91 51.04 15.54 0.00 23.60 10.41 61.44 18.71 FRCCFLTSXBA1541132020105 01 430. 3202. 85.0 9.28 3.91 42.22 13.19 0.00 43.30 18.62 60.84 19.00 VACA TSXBA0641101020105 01 270. 2010. 85.0 12.99 3.91 33.97 16.90 0.00 43.30 11.69 45.66 22.71 VACA TSXBA0641102020105 01 1100. 8191. 85.0 12.40 3.91 133.57 16.31 0.00 34.80 38.28 171.85 20.98 VACA TSXBA0642101020105 01 270. 2010. 85.0 13.82 3.91 35.64 17.73 0.00 41.20 11.12 46.77 23.26 TVA TSXBA0641221020105 01 2448. 18229. 85.0 8.00 3.91 217.10 11.91 0.00 43.30 106.00 323.10 17.73 TVA TSXBA0641222020105 01 477. 3552. 85.0 8.10 3.91 42.65 12.01 0.00 43.50 20.75 63.40 17.85 TVA TSXBA0641222020705 01 467. 3477. 85.0 8.14 3.91 41.92 12.05 0.00 43.50 20.31 62.23 17.90 VACAVATSBBA0341092020105 01 373. 2777. 85.0 10.74 3.91 40.68 14.65 0.00 43.50 16.23 56.91 20.49 MACE TSABA0141011020206 01 600. 4303. 81.9 12.67 3.91 71.35 16.58 0.00 43.50 26.10 97.45 22.65 FRCCFLTSABA1541132020105 01 842. 6270. 85.0 11.55 3.91 96.95 15.46 0.00 43.30 36.46 133.41 21.28 VACAWVTSABA0641052020105 01 1066. 7938. 85.0 8.09 3.91 95.28 12.00 0.00 43.50 46.37 141.65 17.84 ECAO TSZBA0641051020105 01 1920. 14297. 85.0 7.55 3.91 163.91 11.46 0.00 43.30 83.14 247.05 17.28 FRCCFLTSZBA1541122020105 01 439. 3269. 85.0 10.62 3.91 47.51 14.53 0.00 41.20 18.09 65.59 20.07 VACA TSZBA0641052020105 01 521. 3880. 85.0 7.82 3.91 45.51 11.73 0.00 43.30 22.56 68.07 17.55 ECAO TCOLA0641202020105 01 268. 1996. 85.0 6.40 3.91 20.58 10.31 0.00 23.60 6.32 26.91 13.48 MACW TCOLA0241052050705 01 520. 3872. 85.0 7.18 3.91 42.95 11.09 0.00 23.60 12.27 55.22 14.26 MANO TCOLA0411182020105 01 18. 134. 85.0 6.23 3.35 1.28 9.58 0.00 23.60 0.42 1.71 12.75 TVA MSTCOLA1641242020105 01 440. 3276. 85.0 9.40 3.91 43.60 13.31 0.00 23.60 10.38 53.99 16.48 SPPNMOTCOLA0541252020105 01 540. 4021. 85.0 6.57 3.91 42.16 10.48 0.00 23.60 12.74 54.90 13.65 RMPA TCOLA0831402020105 01 80. 596. 85.0 6.43 3.91 6.16 10.34 0.00 23.60 1.89 8.05 13.51 MACW TSFBA0241412020105 01 650. 4840. 85.0 9.51 3.91 64.97 13.42 0.00 43.30 28.14 93.11 19.24 ECAO TSXBE0232041020207 01 194. 1341. 78.9 11.05 3.85 19.98 14.90 0.00 43.30 8.40 28.38 21.17 ECAO TSXBE0242041020207 01 109. 753. 78.9 9.85 3.85 10.32 13.70 0.00 43.30 4.72 15.04 19.96 MACE TSZBD0241032020707 01 144. 995. 78.9 12.21 3.85 15.98 16.06 0.00 43.10 6.21 22.19 22.30 MECS TCOLE0411391030308 01 20. 149. 85.0 11.34 3.29 2.18 14.64 0.00 43.30 0.87 3.05 20.45 MANO TCOLD0431182050307 01 42. 313. 85.0 7.20 3.85 3.45 11.05 0.00 23.30 0.98 4.43 14.17 VACAVATCOLD0331092050308 01 57. 424. 85.0 11.19 3.85 6.38 15.04 0.00 23.30 1.33 7.71 18.17 SPPNMOTSCSA0541282020306 01 550. 4095. 85.0 8.38 3.91 50.31 12.29 0.00 43.30 23.82 74.13 18.10 NENG TSDBD2831012020107 01 78. 581. 85.0 13.88 3.85 10.30 17.73 0.00 43.10 3.36 13.66 23.52 ECAO TSVBA0641201010105 01 141. 1050. 85.0 7.13 3.91 11.59 11.04 0.00 43.50 6.13 17.72 16.88 ECAOINTSVBA0441181020105 01 619. 4609. 85.0 7.00 3.91 50.27 10.91 0.00 41.20 25.50 75.77 16.44 ECAOINTSVBA0441182020105 01 865. 6441. 85.0 6.91 3.91 69.69 10.82 0.00 41.80 36.16 105.85 16.43 MACE TSDBA0141011020206 01 642. 4781. 85.0 12.35 3.91 77.72 16.26 0.00 43.50 27.93 105.65 22.10 TVA KYTSEBA0641201010105 01 977. 7275. 85.0 7.17 3.91 80.58 11.08 0.00 43.30 42.30 122.88 16.89 NENG CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCPC 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCPC 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CPC 1 (b) 272. 2030. 85.0 10.44 2.94 27.17 13.38 173.38 23.50 53.64 80.81 39.81 NYC CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CPC 1 (b) 4953. 36902. 85.0 10.44 2.94 493.84 13.38 173.38 23.50 975.20 1469.03 39.81 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.683 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- LILC CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CPC 1 (b) 2011. 14983. 85.0 10.44 2.94 200.51 13.38 173.38 23.50 395.96 596.47 39.81 MAPP CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CPC 8 (b) 2315. 17244. 85.0 8.04 2.94 189.29 10.98 166.80 23.50 440.49 629.78 36.52 MAPPMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CPC 8 (a) 209. 1556. 85.0 6.23 2.94 14.26 9.17 171.05 23.50 40.63 54.88 35.28 WUMS CPC 8 (b) 3060. 22800. 85.0 6.01 2.94 204.09 8.95 166.80 23.50 582.39 786.47 34.50 MANO CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CPC 8 (b) 3315. 24700. 85.0 6.01 2.94 221.10 8.95 166.80 23.50 630.93 852.02 34.50 MANOMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CPC 8 (b) 5079. 37839. 85.0 9.03 2.94 452.93 11.97 165.64 23.50 960.66 1413.59 37.36 SPPN CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCPC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCPC 19 (b) 13295. 99048. 85.0 8.39 2.94 1122.13 11.33 163.83 23.50 2490.62 3612.75 36.47 RMPA CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CPC 8 (b) 1325. 9873. 85.0 6.21 2.94 90.34 9.15 166.67 23.50 252.02 342.36 34.68 NWPE CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CPC 8 (b) 10256. 76402. 85.0 6.40 2.94 713.77 9.34 166.67 23.50 1950.28 2664.04 34.87 PNW CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CPC 8 (b) 6933. 51651. 85.0 8.47 2.94 589.18 11.41 170.80 23.50 1347.10 1936.28 37.49 ECAO CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CPC 1 (b) 897. 6680. 85.0 6.93 2.94 65.95 9.87 165.51 23.50 169.47 235.42 35.24 MACW CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CPC 1 (b) 5234. 38994. 85.0 8.25 2.94 436.52 11.19 165.51 23.50 989.30 1425.82 36.57 FRCC CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CPC 8 (b) 11826. 88099. 85.0 11.66 2.94 1286.04 14.60 159.70 23.50 2166.48 3452.52 39.19 VACA CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CPC 1 (b) 10563. 78694. 85.0 11.66 2.94 1148.63 14.60 159.57 23.50 1933.83 3082.46 39.17 VACANCCPC 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCPC 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.684 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ENTG CPC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCPC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCPC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CPC 8 (b) 17288. 128792. 85.0 11.63 2.94 1876.10 14.57 159.57 23.50 3164.95 5041.05 39.14 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Scrubbed Coal_NOx 1 126100. 938747. 85.0 9.32 3.15 11704.00 12.47 128.64 27.06 19634.18 31338.18 33.38 ECAO TCOLS0231411020703 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 53. 395. 85.0 7.20 2.94 4.00 10.14 0.00 43.00 2.28 6.28 15.91 ECAO TCOLS0631041050303 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.10 0.00 0.00 0.00 MACW TCOLS0231412050304 01 32. 221. 78.9 10.71 2.94 3.02 13.65 0.00 23.10 0.74 3.76 16.99 WUMSWITCOLS1231391020104 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 76. 566. 85.0 9.98 2.94 7.31 12.92 0.00 43.00 3.27 10.58 18.70 VACANCTCOLS0641102050304 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.10 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 35. 261. 85.0 11.19 2.94 3.68 14.13 0.00 23.10 0.81 4.49 17.24 VACA TABS 0631042050304 01 74. 551. 85.0 8.66 2.94 6.39 11.60 0.00 23.10 1.71 8.10 14.70 TVA TSWBS0642202030303 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.10 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 74. 511. 78.9 10.83 2.94 7.04 13.77 0.00 43.00 3.18 10.22 19.99 MAPP TSWSS1132261030103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 49. 306. 71.2 11.29 2.94 4.35 14.23 0.00 42.70 2.09 6.44 21.08 WUMSWITOLBS1312162030304 01 22. 164. 85.0 9.86 2.94 2.10 12.80 0.00 43.00 0.95 3.04 18.57 MANO TOLBS0432191010103 01 86. 640. 85.0 7.30 2.94 6.56 10.24 0.00 42.70 3.67 10.23 15.97 MANO TOLBS0432192010203 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 100. 745. 85.0 8.82 2.94 8.76 11.76 0.00 23.10 2.31 11.07 14.86 MACWPATSABS0241032020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 158. 1177. 85.0 7.66 2.94 12.47 10.60 0.00 43.00 6.79 19.26 16.37 RMPA TSABS0841341020304 01 107. 797. 85.0 7.62 2.94 8.41 10.56 0.00 43.00 4.60 13.01 16.33 RMPA TSABS0841342020303 01 352. 2621. 85.0 7.28 2.94 26.78 10.22 0.00 42.70 15.03 41.81 15.95 RMPA TSABS0841342020304 01 446. 3321. 85.0 7.95 2.94 36.17 10.89 0.00 42.80 19.09 55.26 16.64 NWPE TSABS0841352020104 01 1580. 11752. 84.9 12.69 2.94 183.69 15.63 0.00 42.70 67.47 251.16 21.37 ECAOOHTSEBS0431141010103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 217. 1354. 71.2 11.64 2.94 19.74 14.58 0.00 43.00 9.33 29.07 21.48 FRCCFLTSEBS1541132020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 80. 499. 71.2 11.21 2.94 7.06 14.15 0.00 43.00 3.44 10.50 21.04 MANOILTSGBS0412191020703 01 22. 164. 85.0 7.72 2.94 1.75 10.66 0.00 43.00 0.95 2.69 16.43 FRCCFLTSGBS1531132020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 110. 686. 71.2 11.69 2.94 10.04 14.63 0.00 43.00 4.73 14.77 21.52 MAPP TSISS1141262020703 01 350. 2419. 78.9 9.98 2.94 31.26 12.92 0.00 42.70 14.95 46.20 19.10 ENTGMOTSISS0541272020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 178. 1230. 78.9 11.34 2.94 17.57 14.28 0.00 42.70 7.60 25.17 20.46 AZNM TSUBS0841361020203 01 365. 2718. 85.0 10.29 2.94 35.95 13.23 0.00 40.60 14.82 50.77 18.68 AZNM TSUBS0841352020203 01 2250. 16754. 85.0 11.92 2.94 248.96 14.86 0.00 42.70 96.08 345.04 20.59 AZNM TSUBS0841362020203 01 1095. 8154. 85.0 10.38 2.94 108.58 13.32 0.00 40.60 44.46 153.04 18.77 AZNM TSUBS0841362020304 01 720. 5361. 85.0 9.07 2.94 64.37 12.01 0.00 34.40 24.77 89.14 16.63 AZNM TSUBS0841362020703 01 355. 2643. 85.0 10.44 2.94 35.38 13.38 0.00 41.30 14.66 50.04 18.93 RMPA TSUBS0841332020304 01 262. 1951. 85.0 6.61 2.94 18.64 9.55 0.00 40.60 10.64 29.28 15.01 RMPA TSUBS0842332020203 01 856. 6374. 85.0 6.72 2.94 61.56 9.66 0.00 40.60 34.75 96.31 15.11 RMPA TSUBS0842332020304 01 519. 3865. 85.0 6.71 2.94 37.29 9.65 0.00 41.10 21.33 58.62 15.17 ECAO TSVBS0641201020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.685 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOINTSVBS0431182020103 01 85. 633. 85.0 6.21 2.94 5.79 9.15 0.00 43.00 3.65 9.45 14.93 ECAOINTSVBS0432181020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.80 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.10 0.00 0.00 0.00 MECS TSXBS0432392020103 01 65. 484. 85.0 12.01 2.94 7.24 14.95 0.00 40.60 2.64 9.88 20.41 MECS TSXBS0432392020203 01 50. 372. 85.0 12.76 2.94 5.85 15.70 0.00 40.60 2.03 7.88 21.16 ECAO TSXBS0241042020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 41.20 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 750. 5183. 78.9 10.93 2.94 71.88 13.87 0.00 41.70 31.28 103.15 19.90 ECAO TSXBS0641201020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.80 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 41.80 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 44. 274. 71.2 13.13 2.94 4.41 16.07 0.00 40.60 1.79 6.20 22.58 MANO TSXBS0441191020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 MANO TSXBS0441192020103 01 190. 1415. 85.0 6.90 2.94 13.93 9.84 0.00 40.60 7.71 21.64 15.30 MAPP TSXBS1142272020103 01 161. 1199. 85.0 11.13 2.94 16.87 14.07 0.00 40.60 6.54 23.40 19.52 UPNY TSXBS0141022020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 VACA TSXBS0641102020304 01 385. 2867. 85.0 12.39 2.94 43.96 15.33 0.00 23.10 8.89 52.85 18.44 SOU TSXBS0641222020203 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 SOU TSXBS0642112020103 01 102. 760. 85.0 14.24 2.94 13.05 17.18 0.00 43.00 4.39 17.43 22.95 SOU MSTSXBS1641291020203 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 275. 2048. 85.0 10.48 2.94 27.47 13.42 0.00 40.60 11.16 38.64 18.87 AZNM TSXBS0841362020703 01 220. 1638. 85.0 10.58 2.94 22.14 13.52 0.00 42.80 9.42 31.56 19.26 AZNM TSXBS0842362020703 01 110. 819. 85.0 10.98 2.94 11.40 13.92 0.00 42.70 4.70 16.10 19.65 NWPE TSXBS0841332020103 01 1250. 9308. 85.0 6.25 2.94 85.52 9.19 0.00 41.30 51.63 137.15 14.73 NWPE TSXBS0841402020103 01 2410. 17946. 85.0 7.14 2.94 180.86 10.08 0.00 42.30 101.94 282.80 15.76 NWPE TSXBS0841332020303 01 2440. 18169. 85.0 6.24 2.94 166.70 9.18 0.00 40.60 99.06 265.77 14.63 NWPE TSXBS0841362020304 01 274. 2040. 85.0 10.08 2.94 26.57 13.02 0.00 40.60 11.12 37.69 18.48 ERCTTXTSXLS2341302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 41.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 300. 2032. 77.3 12.60 2.94 31.57 15.54 0.00 28.10 8.43 40.00 19.69 MAPPNDTSXLS0732312020304 02 69. 514. 85.0 8.83 2.94 6.05 11.77 0.00 40.60 2.80 8.85 17.22 MAPPNDTSXLS0741311020103 02 604. 4174. 78.9 8.46 2.94 47.60 11.40 0.00 40.60 24.52 72.12 17.28 MAPPNDTSXLS0742311010103 02 420. 3127. 85.0 9.44 2.94 38.72 12.38 0.00 42.70 17.93 56.65 18.11 MAPPNDTSXLS0742312010304 02 421. 3135. 85.0 9.25 2.94 38.22 12.19 0.00 40.60 17.09 55.31 17.64 MAPPNDTSXLS0742312020304 02 900. 6702. 85.0 8.91 2.94 79.42 11.85 0.00 40.60 36.54 115.96 17.30 SPPSLATSXLS1041302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 435. 3239. 85.0 11.72 2.94 47.48 14.66 0.00 40.60 17.66 65.14 20.11 ERCTTXTSXSS2341292020303 01 530. 3947. 85.0 11.25 2.94 55.99 14.19 0.00 23.10 12.24 68.23 17.29 ERCTTXTSXSS3541292020103 01 676. 5034. 85.0 11.49 2.94 72.63 14.43 0.00 40.60 27.45 100.08 19.88 SPPS TSXSS3642282020104 01 520. 3872. 85.0 8.73 2.94 45.17 11.67 0.00 40.60 21.11 66.29 17.12 AZNM TSXSS0841351020303 01 1480. 11021. 85.0 12.10 2.94 165.70 15.04 0.00 42.70 63.20 228.90 20.77 AZNM TSXSS0841352020203 01 498. 3708. 85.0 13.01 2.94 59.14 15.95 0.00 40.60 20.22 79.36 21.40 AZNM TSXSS0841352020303 01 235. 1750. 85.0 13.03 2.94 27.95 15.97 0.00 40.60 9.54 37.49 21.42 AZNM TSXSS0842351020203 01 312. 2323. 85.0 16.11 2.94 44.26 19.05 0.00 42.70 13.32 57.59 24.79 AZNM TSXSS0842351020703 01 220. 1638. 85.0 13.81 2.94 27.44 16.75 0.00 43.00 9.46 36.90 22.52 AZNM TSXSS0842352020203 01 804. 5987. 85.0 14.85 2.94 106.53 17.79 0.00 41.50 33.37 139.90 23.37 AZNM TSXSS0842352020703 01 340. 2532. 85.0 13.46 2.94 41.52 16.40 0.00 43.00 14.62 56.14 22.17 RMPA TSXSS0832402020104 01 80. 596. 85.0 8.47 2.94 6.80 11.41 0.00 23.10 1.85 8.65 14.52 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.686 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSXSS0741322020703 01 700. 5212. 85.0 5.51 2.94 44.06 8.45 0.00 40.60 28.42 72.48 13.90 NWPE TSXSS0742322020703 01 1360. 10127. 85.0 6.01 2.94 90.59 8.95 0.00 41.60 56.58 147.17 14.53 ECAO TSYBS0432192020204 01 63. 435. 78.9 10.22 2.94 5.73 13.16 0.00 42.70 2.69 8.42 19.34 ECAO TSYBS0441192020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.10 0.00 0.00 0.00 MACW TSYBS0241412020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 42.70 0.00 0.00 0.00 MANO TSYBS0441191010103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 682. 5078. 85.0 10.19 2.94 66.67 13.13 0.00 42.70 29.12 95.79 18.86 SPPN TSYBS1741282020703 01 370. 2755. 85.0 9.89 2.94 35.34 12.83 0.00 42.70 15.80 51.14 18.56 SPPN TSYBS1742282020703 01 113. 841. 85.0 11.08 2.94 11.80 14.02 0.00 43.00 4.86 16.66 19.80 MAPP TSYSS1141262020304 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 1424. 10604. 85.0 10.05 2.94 137.75 12.99 0.00 42.70 60.80 198.56 18.73 SPPN TSYSS1741282020304 01 331. 2465. 85.0 8.38 2.94 27.89 11.32 0.00 40.60 13.44 41.33 16.77 SPPN TSYSS1742282020103 01 2136. 15905. 85.0 8.90 2.94 188.30 11.84 0.00 40.60 86.72 275.02 17.29 ECAO TSZBS0431142010103 01 69. 477. 78.9 12.10 2.94 7.17 15.04 0.00 43.00 2.97 10.14 21.26 MACE TSZBS0241032020203 01 581. 4015. 78.9 12.66 2.94 62.62 15.60 0.00 42.90 24.92 87.55 21.80 FRCCFLTSZBS1541121020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 40.60 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 550. 4095. 85.0 5.40 2.94 34.16 8.34 0.00 40.60 22.33 56.49 13.79 RMPAWYTSZLS0841322020103 01 1100. 8191. 85.0 5.38 2.94 68.12 8.32 0.00 40.60 44.66 112.78 13.77 NWPEWYTSZLS0841322020703 01 330. 2457. 85.0 5.73 2.94 21.30 8.67 0.00 42.70 14.09 35.39 14.40 NWPEWYTSZLS0842322020104 01 335. 2495. 85.0 6.37 2.94 23.23 9.31 0.00 40.60 13.60 36.83 14.76 MAPP TSASS0732312020703 01 44. 328. 85.0 9.46 2.94 4.06 12.40 0.00 43.00 1.89 5.96 18.18 RMPA TSASS0841342020303 01 178. 1325. 85.0 7.91 2.94 14.38 10.85 0.00 43.00 7.65 22.04 16.63 ECAOOHTSBBS0441041020304 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 43.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 308. 2293. 85.0 9.10 2.94 27.61 12.04 0.00 43.00 13.24 40.86 17.81 PNW WATSBSS0741372020103 01 1340. 9978. 85.0 8.39 2.94 113.01 11.33 0.00 42.70 57.22 170.23 17.06 SPPNMOTSDSS0541282020103 01 670. 4989. 85.0 7.89 2.94 54.06 10.83 0.00 40.60 27.20 81.26 16.29 SPPN TSESS1741282020103 01 668. 4974. 85.0 8.49 2.94 56.87 11.43 0.00 42.70 28.52 85.39 17.17 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Scrubbed Coal 2 41630. 307723. 84.4 9.28 2.94 3759.43 12.22 0.00 40.90 1702.52 5461.95 17.75 UPNY TCOLN0131022020102 01 47. 350. 85.0 15.08 2.45 6.13 17.53 0.00 32.20 1.51 7.65 21.85 NENGNHTCOLN2931012020102 01 97. 722. 85.0 16.47 2.45 13.67 18.92 0.00 32.20 3.12 16.79 23.25 NENGNHTSABC2941011010101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.40 0.00 0.00 0.00 VACANCTSABC0641101020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 17.20 0.00 0.00 0.00 MACEDETSABN0241032020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.60 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 MACE TSBBN0231032020102 01 84. 524. 71.2 15.00 2.45 9.14 17.45 0.00 32.20 2.70 11.85 22.61 MACE TSBBN0241032020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 514. 3552. 78.9 12.43 2.45 52.84 14.88 0.00 32.20 16.55 69.39 19.53 VACAVATSBBN0341091020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 MANO TSCSO0441182010102 01 292. 1821. 71.2 10.81 1.54 22.50 12.35 0.00 32.30 9.43 31.93 17.53 ECAO TSDBC0641061020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.687 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG TSDBN2831012020102 01 76. 566. 85.0 16.79 2.45 10.89 19.24 0.00 32.20 2.45 13.34 23.56 NENG TSDBN2841012020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 25.70 0.00 0.00 0.00 MACS TSEBC0241072020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.60 0.00 0.00 0.00 MACS TSEBC0241072020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 0.00 0.00 0.00 MANO TSEBC0441181010101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 1160. 8638. 85.0 8.98 2.51 99.26 11.49 0.00 27.00 31.32 130.58 15.12 ECAOOHTSEBN0441142020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 NENG TSEBN2842012020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 105. 782. 85.0 13.91 1.54 12.08 15.45 0.00 32.30 3.39 15.47 19.78 SOU TSFBC0641112020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.30 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 48. 230. 54.6 17.50 2.45 4.58 19.95 0.00 32.20 1.55 6.13 26.68 MACW TSZBN0241031020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 SPPS TSASN3642282020102 01 490. 3649. 85.0 8.68 2.45 40.62 11.13 0.00 22.60 11.07 51.70 14.17 ECAO TSBBC0641062020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.30 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 176. 1098. 71.2 16.01 1.54 19.27 17.55 0.00 32.30 5.68 24.95 22.73 MACEVATOLBO0341092020202 01 306. 2115. 78.9 13.04 1.54 30.83 14.58 0.00 32.30 9.88 40.72 19.25 VACANCTOLBO0632102020202 01 76. 525. 78.9 14.18 1.54 8.26 15.72 0.00 32.30 2.45 10.71 20.39 ECAOOHTSCBC0441041020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 TVA TSCBC0641212020201 01 1434. 10405. 82.8 12.15 2.51 152.50 14.66 0.00 32.60 46.75 199.25 19.15 WUMSWITSDSO1332392020102 01 82. 511. 71.2 11.37 1.54 6.60 12.91 0.00 32.30 2.65 9.25 18.08 ECAOWVTSFBN0641042020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 210. 1564. 85.0 14.49 2.45 26.49 16.94 0.00 32.20 6.76 33.25 21.27 VACANCTSGBC0641102020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.30 0.00 0.00 0.00 VACA TSHBO0632102020202 01 200. 1247. 71.2 15.09 1.54 20.74 16.63 0.00 32.30 6.46 27.20 21.80 ECAO TSHBN0441041020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.60 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.20 0.00 0.00 0.00 MECS TSJBO0412392020202 01 20. 149. 85.0 9.95 0.98 1.63 10.93 0.00 32.30 0.65 2.27 15.27 VACANCTSKBO0632102020202 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.30 0.00 0.00 0.00 SOU TSKBC0641232020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 12.20 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.60 0.00 0.00 0.00 TVA TSLSC0641222020101 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.50 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Unscrubbed Coal_NOx 3 5417. 38449. 81.0 11.71 2.28 538.04 13.99 0.00 30.35 164.39 702.43 18.27 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.688 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TCOLU0411392050710 01 22. 164. 85.0 9.27 1.54 1.77 10.81 0.00 31.80 0.70 2.47 15.08 MECS TCOLU0431152020110 01 45. 311. 78.9 12.93 1.54 4.50 14.47 0.00 32.00 1.44 5.94 19.10 MECS TCOLU0431392020110 01 253. 1884. 85.0 9.29 1.54 20.41 10.83 0.00 32.00 8.10 28.51 15.13 ECAO TCOLU0211412050710 01 8. 60. 85.0 10.71 1.54 0.73 12.25 0.00 32.00 0.26 0.99 16.55 ECAO TCOLU0231082020110 01 28. 157. 63.9 15.78 1.54 2.71 17.32 0.00 32.00 0.90 3.61 23.04 ECAO TCOLU0241082050710 01 204. 1519. 85.0 13.65 1.54 23.08 15.19 0.00 11.70 2.39 25.47 16.76 ECAO TCOLU0411181050710 01 39. 290. 85.0 10.39 1.54 3.46 11.93 0.00 32.00 1.25 4.71 16.22 ECAO TCOLU0411142050710 01 111. 827. 85.0 11.54 1.54 10.81 13.08 0.00 32.00 3.55 14.36 17.37 ECAO TCOLU0431041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 106. 733. 78.9 13.28 1.54 10.86 14.82 0.00 32.00 3.39 14.25 19.45 ECAO TCOLU0431182020110 01 179. 1237. 78.9 10.39 1.54 14.75 11.93 0.00 32.00 5.73 20.48 16.56 ECAO TCOLU0431192020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 72. 498. 78.9 12.53 1.54 7.00 14.07 0.00 32.00 2.30 9.31 18.70 ECAO TCOLU0611062020210 01 40. 298. 85.0 11.37 1.54 3.85 12.91 0.00 32.00 1.28 5.13 17.21 ECAO TCOLU0631051020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 32. 221. 78.9 9.66 1.54 2.48 11.20 0.00 32.00 1.02 3.50 15.83 ECAOVATCOLU0331062020110 01 90. 622. 78.9 11.52 1.54 8.12 13.06 0.00 32.00 2.88 11.00 17.69 MACW TCOLU0211412050210 01 82. 611. 85.0 10.71 1.54 7.48 12.25 0.00 32.00 2.62 10.10 16.55 MACW TCOLU0231031020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 60. 336. 63.9 15.08 1.54 5.58 16.62 0.00 32.00 1.92 7.50 22.34 MACW TCOLU0231412050710 01 82. 511. 71.2 13.70 1.54 7.80 15.24 0.00 11.70 0.96 8.76 17.12 MACW TCOLU0241412050710 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 25. 186. 85.0 9.29 1.54 2.02 10.83 0.00 32.00 0.80 2.82 15.13 WUMSWITCOLU1311162040310 01 44. 328. 85.0 8.44 1.54 3.27 9.98 0.00 32.00 1.41 4.68 14.28 WUMSWITCOLU1311162050710 01 22. 164. 85.0 8.44 1.54 1.64 9.98 0.00 32.00 0.70 2.34 14.28 WUMSWITCOLU1331392020110 01 56. 349. 71.2 9.29 1.54 3.78 10.83 0.00 32.00 1.79 5.58 15.97 MANO TCOLU0431192020110 01 124. 594. 54.6 9.52 1.54 6.56 11.06 0.00 32.00 3.97 10.53 17.74 MANO TCOLU0442192020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 17. 127. 85.0 8.20 1.54 1.23 9.74 0.00 32.00 0.54 1.78 14.04 MAPP TCOLU0711312050710 01 20. 149. 85.0 7.62 1.54 1.36 9.16 0.00 25.80 0.52 1.88 12.62 MAPP TCOLU0731311040110 01 28. 208. 85.0 7.62 1.54 1.91 9.16 0.00 32.00 0.90 2.81 13.45 MAPP TCOLU1111261040110 01 14. 104. 85.0 8.93 1.54 1.09 10.47 0.00 22.40 0.31 1.40 13.47 MAPP TCOLU1111271040210 01 19. 141. 85.0 8.40 1.54 1.41 9.94 0.00 32.00 0.61 2.01 14.24 MAPP TCOLU1111261040310 01 8. 60. 85.0 8.93 1.54 0.62 10.47 0.00 32.00 0.26 0.88 14.76 MAPP TCOLU1111252020110 01 31. 231. 85.0 7.60 1.54 2.11 9.14 0.00 32.00 0.99 3.10 13.43 MAPP TCOLU1111262050710 01 103. 767. 85.0 8.93 1.54 8.03 10.47 0.00 32.00 3.30 11.32 14.76 MAPP TCOLU1131261040110 01 37. 231. 71.2 8.93 1.54 2.42 10.47 0.00 22.40 0.83 3.24 14.06 MAPP TCOLU1131262020110 01 47. 293. 71.2 8.93 1.54 3.07 10.47 0.00 32.00 1.50 4.57 15.60 MAPP TCOLU1131272020110 01 62. 387. 71.2 9.29 1.54 4.19 10.83 0.00 32.00 1.98 6.17 15.97 MAPP TCOLU1131252020210 01 73. 455. 71.2 9.29 1.54 4.93 10.83 0.00 32.00 2.34 7.27 15.97 MAPP TCOLU1131262020310 01 150. 936. 71.2 8.93 1.54 9.79 10.47 0.00 32.00 4.80 14.59 15.60 MAPPWITCOLU1311161010710 01 24. 179. 85.0 8.44 1.54 1.78 9.98 0.00 32.00 0.77 2.55 14.28 MAPPWITCOLU1311162020110 01 63. 469. 85.0 8.29 1.54 4.61 9.83 0.00 32.00 2.02 6.63 14.13 MAPPWITCOLU1311162040210 01 49. 365. 85.0 8.44 1.54 3.64 9.98 0.00 32.00 1.57 5.21 14.28 UPNY TCOLU0111022050110 01 117. 871. 85.0 13.11 1.54 12.76 14.65 0.00 32.00 3.74 16.50 18.94 UPNY TCOLU0111022020210 01 44. 328. 85.0 12.19 1.54 4.50 13.73 0.00 32.00 1.41 5.91 18.03 UPNY TCOLU0111022050210 01 82. 611. 85.0 13.11 1.54 8.94 14.65 0.00 32.00 2.62 11.57 18.94 UPNY TCOLU0131022020110 01 55. 380. 78.9 15.08 1.54 6.32 16.62 0.00 32.00 1.76 8.08 21.25 NENG TCOLU0911012050710 01 14. 104. 85.0 16.47 1.54 1.88 18.01 0.00 22.40 0.31 2.19 21.02 FRCCFLTCOLU1531132020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 VACA TCOLU0631102050710 01 55. 410. 85.0 11.86 1.54 5.49 13.40 0.00 11.70 0.64 6.13 14.97 VACANCTCOLU0631102020110 01 98. 611. 71.2 13.70 1.54 9.32 15.24 0.00 32.00 3.14 12.45 20.37 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.689 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTCOLU0631102020210 01 189. 1306. 78.9 13.70 1.54 19.91 15.24 0.00 32.00 6.05 25.96 19.87 VACAVATCOLU0331092050710 01 57. 356. 71.2 14.04 1.54 5.54 15.58 0.00 11.70 0.67 6.21 17.45 ENTG TCOLU1041292050210 01 550. 4095. 85.0 8.77 1.54 42.22 10.31 0.00 22.40 12.32 54.54 13.32 SPPN TCOLU1731281020310 01 37. 276. 85.0 8.20 1.54 2.68 9.74 0.00 32.00 1.18 3.87 14.04 SPPN TCOLU1731282020110 01 38. 283. 85.0 8.20 1.54 2.76 9.74 0.00 32.00 1.22 3.97 14.04 SPPNMOTCOLU0511252050710 01 43. 320. 85.0 9.29 1.54 3.47 10.83 0.00 32.00 1.38 4.85 15.13 SPPNMOTCOLU0511272050710 01 8. 60. 85.0 9.29 1.54 0.65 10.83 0.00 32.00 0.26 0.90 15.13 SPPSTXTCOLU3531292050710 01 26. 194. 85.0 8.77 1.54 2.00 10.31 0.00 22.40 0.58 2.58 13.32 CALI TCOLU0811372050710 01 113. 841. 85.0 7.47 1.54 7.58 9.01 0.00 17.90 2.02 9.60 11.41 CALI TCOLU0832372050710 01 58. 432. 85.0 8.68 1.54 4.41 10.22 0.00 26.40 1.53 5.95 13.77 RMPA TCOLU0811351020710 01 7. 52. 85.0 5.86 1.54 0.39 7.40 0.00 32.00 0.22 0.61 11.70 RMPA TCOLU0811402050110 01 30. 223. 85.0 6.01 1.54 1.69 7.55 0.00 32.00 0.96 2.65 11.85 RMPA TCOLU0811342050710 01 19. 141. 85.0 6.38 1.54 1.12 7.92 0.00 32.00 0.61 1.73 12.22 RMPA TCOLU0811352050710 01 5. 37. 85.0 5.86 1.54 0.28 7.40 0.00 32.00 0.16 0.44 11.70 RMPA TCOLU0831331020310 01 45. 335. 85.0 5.28 1.54 2.29 6.82 0.00 32.00 1.44 3.73 11.12 NWPE TCOLU0811332050710 01 8. 60. 85.0 5.28 1.54 0.41 6.82 0.00 32.00 0.26 0.66 11.12 NWPE TCOLU0831332050710 01 50. 372. 85.0 5.28 1.54 2.54 6.82 0.00 11.70 0.58 3.13 8.40 PNW TABU 0711371030710 01 25. 186. 85.0 9.17 1.54 1.99 10.71 0.00 32.00 0.80 2.79 15.01 ECAO TOLBU0411181020710 01 14. 104. 85.0 9.93 1.54 1.20 11.47 0.00 26.40 0.37 1.57 15.01 ECAO TOLBU0411182020710 01 12. 89. 85.0 9.93 1.54 1.02 11.47 0.00 32.00 0.38 1.41 15.77 ECAO TOLBU0412181020210 01 39. 290. 85.0 13.61 1.54 4.40 15.15 0.00 32.00 1.25 5.65 19.45 ECAO TOLBU0412181020710 01 20. 149. 85.0 12.22 1.54 2.05 13.76 0.00 32.00 0.64 2.69 18.05 ECAO TOLBU0611191020710 01 10. 74. 85.0 6.80 1.54 0.62 8.34 0.00 32.00 0.32 0.94 12.64 ECAO TOLBU0631191040110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 145. 811. 63.9 14.63 1.54 13.12 16.17 0.00 32.00 4.64 17.76 21.89 ECAO TOLBU0632192020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 86. 481. 63.9 15.02 1.54 7.97 16.56 0.00 32.00 2.75 10.72 22.28 ECAOOHTOLBU0432142020110 01 196. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 6.27 6.27 0.00 ECAOOHTOLBU0432142020710 01 62. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.30 1.82 1.82 0.00 ECAOOHTOLBU0441142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 241. 1348. 63.9 15.06 1.54 22.39 16.60 0.00 32.00 7.71 30.10 22.32 MACW TOLBU0232032050110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 14. 104. 85.0 8.44 1.54 1.04 9.98 0.00 32.00 0.45 1.49 14.28 WUMSWITOLBU1312162020210 01 24. 179. 85.0 11.00 1.54 2.24 12.54 0.00 32.00 0.77 3.01 16.84 MANO TOLBU0432192010210 01 108. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 3.46 3.46 0.00 MANOMOTOLBU0532281010110 01 49. 306. 71.2 8.63 1.54 3.11 10.17 0.00 32.00 1.57 4.68 15.30 MAPP TOLBU1141252020110 01 130. 811. 71.2 9.38 1.54 8.86 10.92 0.00 32.00 4.16 13.02 16.05 MAPPMOTOLBU0512282020110 01 21. 156. 85.0 8.69 1.54 1.60 10.23 0.00 32.00 0.67 2.27 14.53 MAPPMOTOLBU0532281010110 01 97. 605. 71.2 8.79 1.54 6.25 10.33 0.00 32.00 3.10 9.35 15.46 VACANCTOLBU0632101020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 79. 493. 71.2 14.02 1.54 7.67 15.56 0.00 32.00 2.53 10.20 20.69 VACAVATOLBU0332092020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 144. 995. 78.9 9.37 1.54 10.85 10.91 0.00 32.00 4.61 15.46 15.54 SPPN TOLBU1742282020110 01 148. 1102. 85.0 8.53 1.54 11.10 10.07 0.00 32.00 4.74 15.84 14.37 SPPNMOTOLBU0511281020110 01 84. 625. 85.0 8.20 1.54 6.09 9.74 0.00 32.00 2.69 8.78 14.04 SPPNMOTOLBU0531281010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 51. 318. 71.2 8.20 1.54 3.10 9.74 0.00 32.00 1.63 4.73 14.87 SPPNMOTOLBU0532281010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 15. 112. 85.0 7.58 1.54 1.02 9.12 0.00 26.40 0.40 1.42 12.67 ECAO TRRBU0432042020110 01 129. 722. 63.9 14.55 1.54 11.61 16.09 0.00 32.00 4.13 15.74 21.81 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.690 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSABU0441391020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ECAO TSABU0441201020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 632. 4706. 85.0 8.04 1.54 45.08 9.58 0.00 22.40 14.16 59.24 12.59 MACWPATSABU0241032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 23.70 0.00 0.00 0.00 MAPP TSABU1141282010210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 25.60 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 VACANCTSABU0641102020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 TVA TSABU0641202020310 01 1206. 8980. 85.0 9.36 1.54 97.85 10.90 0.00 32.00 38.59 136.44 15.19 SOU TSABU0641112020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.80 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 RMPA TSABU0841341020310 01 106. 789. 85.0 6.41 1.54 6.28 7.95 0.00 32.00 3.39 9.67 12.25 RMPA TSABU0841342020310 01 208. 1549. 85.0 6.17 1.54 11.94 7.71 0.00 22.40 4.66 16.60 10.72 NWPE TSABU0832332020110 01 70. 521. 85.0 5.69 1.54 3.77 7.23 0.00 32.00 2.24 6.01 11.53 NWPE TSABU0841332020110 01 105. 782. 85.0 5.34 1.54 5.38 6.88 0.00 32.00 3.36 8.74 11.17 NWPE TSABU0841352020310 01 258. 1921. 85.0 5.67 1.54 13.84 7.21 0.00 22.40 5.78 19.62 10.21 MECS TSASU0441392020110 01 1260. 9382. 85.0 10.42 1.54 112.25 11.96 0.00 22.40 28.22 140.47 14.97 ERCTTXTSASU1941291020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 24.60 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 24.40 0.00 0.00 0.00 MANO TSASU0441202020110 01 169. 1054. 71.2 11.86 1.54 14.12 13.40 0.00 32.00 5.41 19.53 18.53 MAPPWITSASU1331162020110 01 87. 543. 71.2 8.41 1.54 5.40 9.95 0.00 32.00 2.78 8.18 15.08 MAPPWITSASU1332162020110 01 57. 356. 71.2 8.90 1.54 3.71 10.44 0.00 32.00 1.82 5.53 15.57 ENTG TSASU1041292020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ENTG TSASU1042292020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPS TSASU1041292020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPS TSASU3641282020110 01 3838. 28579. 85.0 8.23 1.54 279.13 9.77 0.00 23.00 88.27 367.40 12.86 SPPSTXTSASU2341292020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 24.40 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 346. 2576. 85.0 11.71 1.54 34.14 13.25 0.00 26.40 9.13 43.27 16.80 SPPSTXTSASU3541292020310 01 1800. 13403. 85.0 11.56 1.54 175.55 13.10 0.00 22.40 40.32 215.87 16.11 PNW ORTSASU0842372020110 01 508. 3783. 85.0 9.20 1.54 40.63 10.74 0.00 22.40 11.38 52.01 13.75 RMPA TSASU0832342020310 01 49. 339. 78.9 8.57 1.54 3.42 10.11 0.00 32.00 1.57 4.99 14.74 RMPA TSASU0841342020310 01 1155. 8600. 85.0 8.11 1.54 82.99 9.65 0.00 24.70 28.53 111.52 12.97 NWPE TSASU0742322020110 01 156. 1162. 85.0 6.01 1.54 8.77 7.55 0.00 26.40 4.12 12.89 11.09 NWPE TSASU0841322020110 01 106. 789. 85.0 5.78 1.54 5.78 7.32 0.00 32.00 3.39 9.17 11.62 NWPE TSASU0842322020110 01 336. 2502. 85.0 5.87 1.54 18.54 7.41 0.00 32.00 10.75 29.30 11.71 MECS TSBBU0441392020110 01 500. 3723. 85.0 8.17 1.54 36.14 9.71 0.00 32.00 16.00 52.14 14.00 ECAO TSBBU0241041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 72. 403. 63.9 13.66 1.54 6.12 15.20 0.00 32.00 2.30 8.43 20.91 ECAO TSBBU0641062020110 01 116. 802. 78.9 11.03 1.54 10.08 12.57 0.00 32.00 3.71 13.79 17.20 ECAOINTSBBU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.691 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSBBU0431042020110 01 188. 1299. 78.9 12.09 1.54 17.71 13.63 0.00 32.00 6.02 23.73 18.26 ECAOOHTSBBU0441041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 30.10 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 23. 171. 85.0 9.77 1.54 1.94 11.31 0.00 32.00 0.74 2.67 15.61 MAPP TSBBU1112272040210 01 36. 268. 85.0 11.62 1.54 3.53 13.16 0.00 32.00 1.15 4.68 17.46 MAPP TSBBU1131262020110 01 29. 181. 71.2 8.54 1.54 1.82 10.08 0.00 26.40 0.77 2.59 14.32 MAPP TSBBU1131262020210 01 60. 374. 71.2 9.01 1.54 3.95 10.55 0.00 26.40 1.58 5.53 14.78 MAPP TSBBU1132271040110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 85. 633. 85.0 8.85 1.54 6.58 10.39 0.00 26.40 2.24 8.82 13.94 MAPPNETSBBU1441282010310 01 120. 894. 85.0 8.24 1.54 8.74 9.78 0.00 32.00 3.84 12.58 14.07 MAPPNETSBBU1442282010310 01 105. 782. 85.0 8.87 1.54 8.14 10.41 0.00 26.40 2.77 10.91 13.95 VACANCTSBBU0631102020110 01 78. 539. 78.9 13.65 1.54 8.19 15.19 0.00 32.00 2.50 10.68 19.82 VACANCTSBBU0641102020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.20 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 106. 733. 78.9 13.64 1.54 11.12 15.18 0.00 32.00 3.39 14.51 19.81 TVA TSBBU0641212020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 107. 667. 71.2 14.95 1.54 11.00 16.49 0.00 32.00 3.42 14.43 21.62 SOU TSBBU0641112020110 01 282. 1949. 78.9 13.64 1.54 29.59 15.18 0.00 26.20 7.39 36.98 18.97 SOU TSBBU0641242020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU TSBBU0641242020210 01 514. 3828. 85.0 11.81 1.54 51.10 13.35 0.00 32.00 16.45 67.55 17.65 SOU MSTSBBU1641241020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 156. 1162. 85.0 7.75 1.54 10.79 9.29 0.00 32.00 4.99 15.79 13.59 AZNM TSBBU0841362020210 01 260. 1936. 85.0 7.89 1.54 18.26 9.43 0.00 22.40 5.82 24.08 12.44 RMPA TSBBU0812341020710 01 48. 357. 85.0 7.71 1.54 3.31 9.25 0.00 32.00 1.54 4.84 13.55 NWPE TSBBU0841332020110 01 425. 3165. 85.0 4.93 1.54 20.47 6.47 0.00 26.40 11.22 31.69 10.01 ERCTTXTSBLU2241302020110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MECS TSBSU0441392020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.20 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MANO TSBSU0432172010110 01 100. 624. 71.2 11.60 1.54 8.20 13.14 0.00 32.00 3.20 11.40 18.27 MANO TSBSU0441172020110 01 2672. 18467. 78.9 9.75 1.54 208.50 11.29 0.00 32.00 85.50 294.00 15.92 MANO TSBSU0441172020210 01 579. 4002. 78.9 9.70 1.54 44.99 11.24 0.00 32.00 18.53 63.52 15.87 MAPPNETSBSU1432282020110 01 76. 525. 78.9 9.53 1.54 5.81 11.07 0.00 32.00 2.43 8.25 15.70 MAPPNETSBSU1432282020210 01 172. 1281. 85.0 9.03 1.54 13.54 10.57 0.00 22.40 3.85 17.39 13.58 MAPPNETSBSU1441282020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 700. 5212. 85.0 7.70 1.54 48.18 9.24 0.00 22.40 15.68 63.86 12.25 MAPPNETSBSU1442282020110 01 569. 3932. 78.9 8.96 1.54 41.27 10.50 0.00 29.90 17.01 58.29 14.82 MAPPNETSBSU1442282020510 01 665. 4952. 85.0 8.77 1.54 51.04 10.31 0.00 22.40 14.90 65.94 13.32 SPPNMOTSBSU0542282020110 01 161. 1199. 85.0 8.68 1.54 12.25 10.22 0.00 32.00 5.15 17.40 14.52 ECAOINTSCBU0431181020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MACE TSCBU0131032020310 01 80. 499. 71.2 14.93 1.54 8.22 16.47 0.00 32.00 2.56 10.78 21.60 MACEDETSCBU0231032020110 01 178. 1110. 71.2 14.46 1.54 17.77 16.00 0.00 32.00 5.70 23.46 21.13 MACW TSCBU0241032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 80. 499. 71.2 8.96 1.54 5.24 10.50 0.00 32.00 2.56 7.80 15.63 MAPP TSCBU1131252020110 01 34. 212. 71.2 9.29 1.54 2.30 10.83 0.00 32.00 1.09 3.39 15.97 MAPP TSCBU1132252020210 01 84. 470. 63.9 10.74 1.54 5.77 12.28 0.00 32.00 2.69 8.46 18.00 UPNY TSCBU0131022020110 01 362. 2502. 78.9 15.08 1.54 41.58 16.62 0.00 32.00 11.58 53.16 21.25 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.692 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSCBU0141022020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 170. 1060. 71.2 13.64 1.54 16.10 15.18 0.00 32.00 5.44 21.54 20.31 VACA TSCBU0641102020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 TVA TSCBU0641212020210 01 278. 1923. 78.9 11.83 1.54 25.70 13.37 0.00 32.00 8.90 34.61 18.00 SOU TSCBU0641232020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.40 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 55. 410. 85.0 8.06 1.54 3.93 9.60 0.00 32.00 1.76 5.69 13.90 SPPN TSCBU1732281010110 01 73. 515. 80.6 8.56 1.54 5.20 10.10 0.00 32.00 2.34 7.54 14.64 SPPN TSCBU1732282020110 01 54. 373. 78.9 9.86 1.54 4.25 11.40 0.00 32.00 1.73 5.98 16.03 RMPA TSCBU0832342020310 01 126. 938. 85.0 7.05 1.54 8.06 8.59 0.00 28.50 3.59 11.65 12.42 RMPA TSCBU0841342020310 01 133. 990. 85.0 6.44 1.54 7.90 7.98 0.00 26.40 3.51 11.41 11.52 WUMSWITSCSU1242162020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 334. 2487. 85.0 8.27 1.54 24.39 9.81 0.00 22.40 7.48 31.87 12.81 WUMSWITSCSU1342162020110 01 402. 2841. 80.7 8.62 1.54 28.86 10.16 0.00 22.40 9.00 37.87 13.33 MANO TSCSU0441182010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.10 0.00 0.00 0.00 MANO TSCSU0441202020110 01 676. 4217. 71.2 11.59 1.54 55.38 13.13 0.00 32.00 21.63 77.02 18.27 MANO TSCSU0442182010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANO TSCSU0442202020110 01 169. 1054. 71.2 12.05 1.54 14.32 13.59 0.00 32.00 5.41 19.73 18.72 MAPP TSCSU1141251020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 260. 1622. 71.2 11.44 1.54 21.05 12.98 0.00 26.40 6.86 27.91 17.21 MAPPWITSCSU1342162020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 MECS TSDBU0441392020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.90 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 218. 1507. 78.9 11.96 1.54 20.34 13.50 0.00 22.40 4.88 25.23 16.74 VACANCTSDBU0641102020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 TVA TSDBU0641222020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 87. 543. 71.2 10.99 1.54 6.80 12.53 0.00 32.00 2.78 9.58 17.66 WUMSWITSDSU1332392020110 01 183. 1024. 63.9 12.67 1.54 14.55 14.21 0.00 32.00 5.86 20.41 19.93 WUMSWITSDSU1341392010210 01 113. 705. 71.2 11.01 1.54 8.85 12.55 0.00 32.00 3.62 12.46 17.68 WUMSWITSDSU1342392010210 01 113. 705. 71.2 11.38 1.54 9.10 12.92 0.00 32.00 3.62 12.72 18.05 MAPP TSDSU1132252020110 01 30. 207. 78.9 11.46 1.54 2.70 13.00 0.00 26.40 0.79 3.49 16.82 MAPP TSDSU1132252020210 01 88. 549. 71.2 10.92 1.54 6.84 12.46 0.00 32.00 2.82 9.65 17.59 MECS TSEBU0441392020110 01 320. 2383. 85.0 8.79 1.54 24.62 10.33 0.00 32.00 10.24 34.86 14.63 ECAOOHTSEBU0441142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 211. 1316. 71.2 9.26 1.54 14.22 10.80 0.00 26.40 5.57 19.79 15.04 NENG TSEBU2841012020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.30 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.693 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACASCTSEBU0641102020110 01 250. 1728. 78.9 13.31 1.54 25.65 14.85 0.00 32.00 8.00 33.65 19.48 VACASCTSEBU0641102020310 01 432. 2986. 78.9 12.82 1.54 42.88 14.36 0.00 32.00 13.82 56.71 18.99 SOU ALTSEBU0632232020110 01 135. 933. 78.9 13.47 1.54 14.01 15.01 0.00 32.00 4.32 18.33 19.64 SOU ALTSEBU0641232020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSESU0441172020110 01 957. 6614. 78.9 10.05 1.54 76.63 11.59 0.00 26.70 25.55 102.18 15.45 MANO TSESU0441172010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 187. 1292. 78.9 9.52 1.54 14.29 11.06 0.00 32.00 5.98 20.27 15.69 MAPP TSESU1141261010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 SOU TSESU0641111020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SOU TSESU0641112020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.60 0.00 0.00 0.00 SOU TSESU0641112020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 SPPN TSESU1741282020110 01 235. 1750. 85.0 8.42 1.54 17.43 9.96 0.00 22.40 5.26 22.69 12.97 ECAO TSFBU0431142020210 01 252. 1742. 78.9 13.05 1.54 25.40 14.59 0.00 32.00 8.06 33.47 19.22 ECAO TSFBU0432142020110 01 95. 532. 63.9 14.66 1.54 8.61 16.20 0.00 32.00 3.04 11.65 21.92 ECAO TSFBU0432142020210 01 113. 632. 63.9 15.73 1.54 10.92 17.27 0.00 32.00 3.62 14.53 22.99 ECAO TSFBU0441142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.20 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 266. 1981. 85.0 14.77 1.54 32.30 16.31 0.00 32.00 8.51 40.81 20.61 NENG TSFBU2832012020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.70 0.00 0.00 0.00 SOU TSFBU0642112020110 01 320. 1996. 71.2 15.28 1.54 33.58 16.82 0.00 32.00 10.24 43.82 21.95 SPPN TSFBU1742282020110 01 135. 933. 78.9 8.80 1.54 9.64 10.34 0.00 26.40 3.56 13.21 14.16 ECAO TSFSU0441202020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.60 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 190. 1415. 85.0 8.98 1.54 14.88 10.52 0.00 32.00 6.08 20.96 14.82 MECSMITSGBU0432391050210 01 27. 151. 63.9 11.17 1.54 1.92 12.71 0.00 26.40 0.71 2.63 17.43 MECSMITSGBU0441392020110 01 945. 7037. 85.0 8.58 1.54 71.23 10.12 0.00 32.00 30.24 101.47 14.42 ECAOOHTSGBU0441141010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.40 0.00 0.00 0.00 MACS TSGBU0241082020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 166. 1035. 71.2 9.22 1.54 11.15 10.76 0.00 32.00 5.31 16.46 15.89 WUMSWITSGBU1232392020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.58 0.58 0.00 MANOILTSGBU0432192020110 01 74. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 2.37 2.37 0.00 MANOMOTSGBU0511271040310 01 14. 104. 85.0 8.97 1.54 1.10 10.51 0.00 32.00 0.45 1.54 14.81 MANOMOTSGBU0511272020710 01 2. 15. 85.0 8.95 1.54 0.16 10.49 0.00 32.00 0.06 0.22 14.79 MANOMOTSGBU0531272040310 01 57. 356. 71.2 8.98 1.54 3.74 10.52 0.00 32.00 1.82 5.56 15.65 MAPP TSGBU1132271010110 01 76. 474. 71.2 9.71 1.54 5.33 11.25 0.00 26.40 2.01 7.34 15.48 MAPP TSGBU1132272020110 01 39. 243. 71.2 10.00 1.54 2.81 11.54 0.00 32.00 1.25 4.05 16.67 MAPP TSGBU1132272020210 01 78. 487. 71.2 10.04 1.54 5.63 11.58 0.00 29.40 2.29 7.93 16.29 MAPP TSGBU1141272020210 01 142. 886. 71.2 9.11 1.54 9.44 10.65 0.00 32.00 4.54 13.98 15.78 UPNY TSGBU0141022020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 526. 3635. 78.9 13.24 1.54 53.72 14.78 0.00 32.00 16.83 70.55 19.41 VACANCTSGBU0642101020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.694 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0642102020110 01 142. 886. 71.2 14.14 1.54 13.89 15.68 0.00 32.00 4.54 18.43 20.81 TVA TSGBU0641222020110 01 222. 1534. 78.9 11.30 1.54 19.71 12.84 0.00 32.00 7.10 26.81 17.47 TVA TSGBU0642222020110 01 311. 2151. 78.9 11.62 1.54 28.31 13.16 0.00 32.00 9.96 38.27 17.79 SPPNMOTSGBU0511271020710 01 6. 45. 85.0 8.40 1.54 0.44 9.94 0.00 32.00 0.19 0.64 14.24 ECAO TSGSU0441201020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.80 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.30 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.40 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 29.20 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 235. 1315. 63.9 9.63 1.54 14.68 11.17 0.00 32.00 7.52 22.20 16.89 WUMSWITSHBU1332162020110 01 98. 611. 71.2 9.83 1.54 6.95 11.37 0.00 32.00 3.14 10.09 16.50 MANOILTSHBU0441192020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 250. 1728. 78.9 13.23 1.54 25.52 14.77 0.00 32.00 8.00 33.52 19.40 VACA TSHBU0641102020110 01 174. 1203. 78.9 12.83 1.54 17.28 14.37 0.00 32.00 5.57 22.85 19.00 VACA TSHBU0641102020210 01 170. 1175. 78.9 13.17 1.54 17.29 14.71 0.00 32.00 5.44 22.73 19.35 SOU TSHBU0632222020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 258. 1444. 63.9 12.18 1.54 19.80 13.72 0.00 22.40 5.78 25.58 17.72 MECS TSIBU0432392020110 01 53. 395. 85.0 9.80 1.54 4.48 11.34 0.00 32.00 1.70 6.17 15.64 MECS TSIBU0441392020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MECS TSIBU0442392020110 01 236. 1757. 85.0 10.41 1.54 20.99 11.95 0.00 32.00 7.55 28.54 16.24 ECAO TSISU0441171010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MAPP TSISU1132262020110 01 242. 1673. 78.9 10.97 1.54 20.92 12.51 0.00 32.00 7.74 28.67 17.14 MAPP TSISU1132262020310 01 138. 861. 71.2 10.44 1.54 10.31 11.98 0.00 32.00 4.42 14.72 17.11 MAPP TSISU1142262020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 377. 2606. 78.9 9.61 1.54 29.06 11.15 0.00 26.40 9.95 39.02 14.97 ENTGMOTSISU0541271010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.60 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 560. 3870. 78.9 9.51 1.54 42.77 11.05 0.00 32.00 17.92 60.69 15.68 WUMS TSJBU0431392020110 01 177. 1104. 71.2 9.45 1.54 12.13 10.99 0.00 26.40 4.67 16.80 15.22 WUMS TSJBU0431392020310 01 37. 231. 71.2 9.29 1.54 2.50 10.83 0.00 32.00 1.18 3.68 15.97 WUMS TSJBU0432392020310 01 116. 724. 71.2 9.52 1.54 8.00 11.06 0.00 32.00 3.71 11.71 16.19 MANO TSJBU0432252020210 01 96. 599. 71.2 9.58 1.54 6.66 11.12 0.00 32.00 3.07 9.73 16.25 MANO TSJBU0441252020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 428. 2670. 71.2 9.42 1.54 29.27 10.96 0.00 22.40 9.59 38.86 14.55 SPPNMOTSJBU0541281010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MECS TSKBU0412391020710 01 21. 156. 85.0 11.17 1.54 1.99 12.71 0.00 32.00 0.67 2.66 17.01 MECS TSKBU0412391050710 01 15. 112. 85.0 10.72 1.54 1.37 12.26 0.00 26.40 0.40 1.77 15.81 ECAO TSKBU0441042020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 28.50 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 161. 1113. 78.9 11.51 1.54 14.52 13.05 0.00 32.00 5.15 19.67 17.68 ECAOINTSKBU0432182020210 01 56. 387. 78.9 11.51 1.54 5.05 13.05 0.00 32.00 1.79 6.84 17.68 WUMS TSKBU0411391020710 01 47. 350. 85.0 9.29 1.54 3.79 10.83 0.00 29.50 1.39 5.18 14.80 MANO TSKBU0441181010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 MANO TSKBU0441182020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 266. 1838. 78.9 13.56 1.54 27.76 15.10 0.00 32.00 8.51 36.28 19.73 MAPP TSKSU1141261010110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 318. 2198. 78.9 13.44 1.54 32.93 14.98 0.00 29.30 9.32 42.25 19.22 MECSMITSLBU0441152020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 98. 677. 78.9 13.31 1.54 10.06 14.85 0.00 32.00 3.14 13.19 19.48 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.695 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSLBU0232052020110 01 98. 611. 71.2 13.74 1.54 9.34 15.28 0.00 32.00 3.14 12.48 20.41 ECAO TSLBU0241052020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 66. 491. 85.0 10.81 1.54 6.07 12.35 0.00 30.70 2.03 8.10 16.47 ECAO TSLBU0411141050710 01 20. 149. 85.0 10.80 1.54 1.84 12.34 0.00 32.00 0.64 2.48 16.64 ECAO TSLBU0412141020710 01 12. 89. 85.0 11.75 1.54 1.19 13.29 0.00 32.00 0.38 1.57 17.58 ECAO TSLBU0432141020210 01 33. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 1.06 1.06 0.00 ECAO TSLBU0632182020110 01 71. 443. 71.2 12.24 1.54 6.10 13.78 0.00 32.00 2.27 8.38 18.91 MACENJTSLBU0112032020710 01 23. 171. 85.0 16.67 1.54 3.12 18.21 0.00 26.40 0.61 3.73 21.76 WUMSWITSLBU1341392020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 23. 171. 85.0 10.04 1.54 1.98 11.58 0.00 32.00 0.74 2.72 15.88 MAPPNETSLBU1412281020310 01 35. 261. 85.0 10.41 1.54 3.11 11.95 0.00 32.00 1.12 4.23 16.25 SPPNMOTSLBU0531281020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 26.40 0.00 0.00 0.00 TVA TSLSU0641222020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 22. 164. 85.0 11.38 1.54 2.12 12.92 0.00 32.00 0.70 2.82 17.22 ECAO TSXBU0641041020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 27.40 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 370. 2755. 85.0 5.87 1.54 20.40 7.41 0.00 28.90 10.69 31.10 11.29 MANO TSYBU0432191010210 01 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 1.09 1.09 0.00 MANO TSZBU0431192020110 01 74. 354. 54.6 9.70 1.54 3.98 11.24 0.00 32.00 2.37 6.35 17.92 MANO TSZBU0432192010210 01 40. 0. N/A 0.00 0.00 0.00 0.00 0.00 32.00 1.28 1.28 0.00 SPPNMOTSUBU0541272020110 01 222. 1653. 85.0 9.43 1.54 18.13 10.97 0.00 22.40 4.97 23.11 13.98 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Unscrubbed Coal 4 44710. 310474. 79.3 9.98 1.54 3576.52 11.52 0.00 28.23 1262.23 4838.75 15.59 MECS STGAU0411 000000 00 65. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.60 1.27 1.27 0.00 MECS STGAU0412 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.43 0.43 0.00 MECS STGAU0421 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.94 0.94 0.00 ECAO STGAU0211 000000 00 35. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.75 0.75 0.00 ECAO STGAU0221 000000 00 88. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.88 1.88 0.00 ECAO STGAU0411 000000 00 6. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 0.12 0.12 0.00 ECAO STGAU0421 000000 00 308. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 6.59 6.59 0.00 ECAO STGAU0611 000000 00 58. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.24 1.24 0.00 ERCTTXSTGAU2011 000000 00 96. 76. 9.0 38.64 2.57 3.13 41.21 0.00 21.40 2.05 5.18 68.27 ERCTTXSTGAU2021 000000 00 78. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.67 1.67 0.00 ERCTTXSTGAU2211 000000 00 12. 9. 9.0 38.64 2.57 0.39 41.21 0.00 21.40 0.26 0.65 68.27 ERCTTXSTGAU2221 000000 00 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.64 0.64 0.00 ERCTTXSTGAU2511 000000 00 144. 114. 9.0 38.64 2.57 4.69 41.21 0.00 21.40 3.08 7.77 68.27 ERCTTXSTGAU2521 000000 00 205. 162. 9.0 38.64 2.57 6.68 41.21 0.00 21.40 4.39 11.07 68.27 ERCTTXSTGAU2711 000000 00 11. 9. 9.0 38.64 2.57 0.36 41.21 0.00 10.70 0.12 0.48 54.74 MACE STGAU0111 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.56 0.56 0.00 MACE STGAU0121 000000 00 54. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.16 1.16 0.00 MACE STGAU0211 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.26 0.26 0.00 MACE STGAU0221 000000 00 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.64 0.64 0.00 WUMS STGAU0412 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.39 0.39 0.00 WUMSWISTGAU1311 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 1.52 1.52 0.00 WUMSWISTGAU1321 000000 00 58. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.24 1.24 0.00 MANO STGAU0411 000000 00 37. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.79 0.79 0.00 MANO STGAU0421 000000 00 377. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 8.07 8.07 0.00 MANOMOSTGAU0511 000000 00 70. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.50 1.50 0.00 MAPP STGAU1111 000000 00 151. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.23 3.23 0.00 MAPP STGAU1112 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.43 0.43 0.00 MAPP STGAU1121 000000 00 159. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.40 3.40 0.00 MAPPMOSTGAU0511 000000 00 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.73 0.73 0.00 MAPPNESTGAU1411 000000 00 19. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.41 0.41 0.00 MAPPWISTGAU1311 000000 00 29. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.62 0.62 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.696 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY STGAU0121 000000 00 286. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 5.63 5.63 0.00 NYC STGAU0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 LILC STGAU0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STGAU0111 000000 00 29. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.62 0.62 0.00 NENG STGAU0121 000000 00 102. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 1.09 1.09 0.00 NENG STGAU0911 000000 00 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.49 0.49 0.00 NENG STGAU0921 000000 00 98. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.10 2.10 0.00 NENGCTSTGAU3221 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.56 1.56 0.00 FRCCFLSTGAU1511 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 1836. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 36.54 36.54 0.00 VACA STGAU0621 000000 00 92. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.97 1.97 0.00 SOU STGAU0611 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 18.00 1.46 1.46 0.00 SOU STGAU0621 000000 00 271. 0. N/A 0.00 0.00 0.00 0.00 0.00 18.40 4.99 4.99 0.00 SOU MSSTGAU1621 000000 00 170. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.64 3.64 0.00 ENTG STGAU1011 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 0.00 0.00 0.00 ENTG STGAU1021 000000 00 188. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.80 3.72 3.72 0.00 ENTGMSSTGAU1611 000000 00 36. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.71 0.71 0.00 SPPN STGAU1711 000000 00 76. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.63 1.63 0.00 SPPN STGAU1721 000000 00 98. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.10 2.10 0.00 SPPNMOSTGAU0511 000000 00 5. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.11 0.11 0.00 SPPNMOSTGAU0521 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.56 1.56 0.00 SPPS STGAU1011 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STGAU1021 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STGAU3611 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STGAU3621 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 22. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.24 0.24 0.00 CALI STGAU0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 CALI STGAU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STGAU0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STGAU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STGAU0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STGAU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NWPE STGAU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MECS STHSU0411 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MECS STHSU0421 000000 00 1035. 1623. 17.9 33.30 2.57 58.22 35.87 0.00 17.10 17.70 75.92 46.77 MECS STHSU0422 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.60 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 2984. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 60.28 60.28 0.00 ERCTTXSTHSU2021 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 1271. 1340. 12.0 35.68 2.57 51.25 38.25 0.00 20.00 25.42 76.68 57.22 ERCTTXSTHSU2321 000000 00 356. 375. 12.0 36.10 2.57 14.51 38.67 0.00 19.70 7.01 21.52 57.35 ERCTTXSTHSU2421 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 2276. 2399. 12.0 35.73 2.57 91.90 38.30 0.00 20.40 46.43 138.33 57.65 MACE STHSU0112 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0211 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 MACE STHSU0221 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 MACE STHSU0222 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 MACW STHSU0221 000000 00 1592. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 31.36 31.36 0.00 MACS STHSU0222 000000 00 550. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 10.84 10.84 0.00 DSNY STHSU0121 000000 00 226. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 4.84 4.84 0.00 LILC STHSU0121 000000 00 1054. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 21.72 21.72 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.697 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG STHSU0122 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU0921 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU0922 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENG STHSU2821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 0.00 0.00 0.00 NENG STHSU2822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SOU STHSU0621 000000 00 79. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.69 1.69 0.00 SOU STHSU0622 000000 00 40. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.86 0.86 0.00 ENTGMSSTHSU1621 000000 00 761. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 14.99 14.99 0.00 ENTGTXSTHSU2721 000000 00 485. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 7.61 7.61 0.00 ENTGTXSTHSU3421 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 0.00 0.00 0.00 SPPN STHSU1711 000000 00 9. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.19 0.19 0.00 SPPN STHSU1712 000000 00 38. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.50 0.78 0.78 0.00 SPPN STHSU1721 000000 00 1104. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.20 23.40 23.40 0.00 SPPN STHSU1722 000000 00 362. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.50 7.42 7.42 0.00 CALI STHSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 CALI STHSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STHSU0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 RMPA STHSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ECAO STLSU0222 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.94 0.94 0.00 ECAO STLSU0411 000000 00 25. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.54 0.54 0.00 ECAO STLSU0421 000000 00 100. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.14 2.14 0.00 ERCTTXSTLSU1821 000000 00 2829. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 58.84 58.84 0.00 ERCTTXSTLSU1822 000000 00 167. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 3.57 3.57 0.00 ERCTTXSTLSU2011 000000 00 16. 13. 9.0 38.64 2.57 0.52 41.21 0.00 21.40 0.34 0.86 68.27 ERCTTXSTLSU2012 000000 00 35. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.75 0.75 0.00 ERCTTXSTLSU2021 000000 00 29. 23. 9.0 37.39 2.57 0.90 39.96 0.00 20.70 0.59 1.49 66.14 ERCTTXSTLSU2022 000000 00 1120. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.70 23.18 23.18 0.00 ERCTTXSTLSU2122 000000 00 1066. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 21.00 21.00 0.00 ERCTTXSTLSU2212 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 4296. 4055. 10.8 36.90 2.57 160.04 39.47 0.00 20.60 88.50 248.54 61.29 ERCTTXSTLSU2222 000000 00 1942. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 40.39 40.39 0.00 ERCTTXSTLSU2321 000000 00 405. 427. 12.0 36.45 2.57 16.66 39.02 0.00 19.70 7.98 24.64 57.71 ERCTTXSTLSU2322 000000 00 146. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 2.88 2.88 0.00 ERCTTXSTLSU2422 000000 00 87. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.86 1.86 0.00 ERCTTXSTLSU2511 000000 00 11. 9. 9.0 38.64 2.57 0.36 41.21 0.00 21.40 0.24 0.59 68.27 ERCTTXSTLSU2512 000000 00 75. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.60 1.60 0.00 ERCTTXSTLSU2521 000000 00 726. 765. 12.0 38.07 2.57 31.11 40.64 0.00 20.20 14.67 45.77 59.80 ERCTTXSTLSU2522 000000 00 386. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.10 8.14 8.14 0.00 ERCTTXSTLSU3521 000000 00 204. 215. 12.0 37.37 2.57 8.59 39.94 0.00 19.70 4.02 12.61 58.63 ERCTTXSTLSU3522 000000 00 111. 5. 0.5 40.36 2.57 0.20 42.93 0.00 19.70 2.19 2.38 520.30 MACE STLSU0121 000000 00 1214. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 25.98 25.98 0.00 MACE STLSU0122 000000 00 558. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 11.94 11.94 0.00 MACE STLSU0221 000000 00 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 10.55 10.55 0.00 MACE STLSU0222 000000 00 884. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 17.68 17.68 0.00 MACS STLSU0221 000000 00 612. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 9.61 9.61 0.00 MACS STLSU0222 000000 00 1492. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 29.99 29.99 0.00 MANO STLSU0412 000000 00 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.24 0.24 0.00 MANO STLSU0421 000000 00 2866. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.00 54.45 54.45 0.00 MAPP STLSU0711 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.39 0.39 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.698 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP STLSU0721 000000 00 43. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.92 0.92 0.00 MAPP STLSU1111 000000 00 71. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.52 1.52 0.00 MAPP STLSU1112 000000 00 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.46 0.46 0.00 MAPPNESTLSU1412 000000 00 72. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.54 1.54 0.00 MAPPNESTLSU1421 000000 00 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 2.29 2.29 0.00 MAPPNESTLSU1422 000000 00 54. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 1.06 1.06 0.00 UPNY STLSU0121 000000 00 820. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 12.87 12.87 0.00 DSNY STLSU0121 000000 00 2619. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 52.12 52.12 0.00 NYC STLSU0121 000000 00 4747. 2634. 6.3 36.61 2.57 103.21 39.18 0.00 20.90 99.21 202.42 76.85 NYC STLSU0122 000000 00 84. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.80 1.80 0.00 LILC STLSU0121 000000 00 987. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.70 20.43 20.43 0.00 NENG STLSU0121 000000 00 805. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 17.23 17.23 0.00 NENG STLSU0922 000000 00 50. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 0.79 0.79 0.00 NENG STLSU2821 000000 00 588. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 11.58 11.58 0.00 NENGCTSTLSU3221 000000 00 610. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.20 12.32 12.32 0.00 NENGCTSTLSU3222 000000 00 402. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 7.92 7.92 0.00 FRCCFLSTLSU1511 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 6501. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.30 125.47 125.47 0.00 FRCCFLSTLSU1522 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 0.38 0.38 0.00 VACAVASTLSU0321 000000 00 818. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 16.11 16.11 0.00 VACAVASTLSU0322 000000 00 929. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 18.58 18.58 0.00 SOU MSSTLSU1621 000000 00 193. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 4.13 4.13 0.00 SOU MSSTLSU1622 000000 00 264. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 5.36 5.36 0.00 ENTG STLSU1021 000000 00 6337. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 127.37 127.37 0.00 ENTG STLSU1022 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.60 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 532. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 10.48 10.48 0.00 SPPNMOSTLSU0512 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.34 0.34 0.00 SPPNMOSTLSU0521 000000 00 44. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 0.69 0.69 0.00 SPPS STLSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STLSU1011 000000 00 37. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 0.77 0.77 0.00 SPPS STLSU1012 000000 00 140. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 2.81 2.81 0.00 SPPS STLSU1021 000000 00 1721. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 34.94 34.94 0.00 SPPS STLSU1022 000000 00 576. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.80 11.97 11.97 0.00 SPPS STLSU3612 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPS STLSU3621 000000 00 4755. 4087. 9.8 37.43 2.57 163.46 40.00 0.00 20.10 95.58 259.03 63.38 SPPS STLSU3622 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.30 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 1219. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 24.38 24.38 0.00 SPPSTXSTLSU2222 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 1134. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.30 23.02 23.02 0.00 SPPSTXSTLSU2522 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 54. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 1.06 1.06 0.00 CALI STLSU0821 000000 00 5179. 1691. 3.7 34.71 2.57 63.02 37.28 0.00 20.90 108.24 171.26 101.31 CALI STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 PNW STLSU0721 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 15.70 0.00 0.00 0.00 AZNM STLSU0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNM STLSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.10 0.00 0.00 0.00 AZNM STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 NWPE STLSU0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.10 0.00 0.00 0.00 NWPE STLSU0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.699 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Oil/Gas Steam 5 84695. 20030. 2.7 36.33 2.57 779.19 38.90 0.00 20.12 1704.00 2483.19 123.97 MACE STHSN0121 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 CALI STLSC0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 CALI STLSC0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.40 0.00 0.00 0.00 CALI STLSN0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 CALI STLSN0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 CALI STLSN0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 739. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 15.45 15.45 0.00 ERCTTXSTHSC1921 000000 00 750. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 15.67 15.67 0.00 CALI STHSC0821 000000 00 524. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.20 11.10 11.10 0.00 CALI STHSC0822 000000 00 222. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.90 4.64 4.64 0.00 ERCTTXSTHSO2521 000000 00 116. 122. 12.0 35.26 3.02 4.68 38.28 0.00 20.00 2.32 7.00 57.25 ERCTTXSTHSO3521 000000 00 200. 211. 12.0 35.46 3.02 8.11 38.48 0.00 20.00 4.00 12.11 57.45 ERCTTXSTLSO2021 000000 00 940. 991. 12.0 36.53 3.02 39.19 39.55 0.00 21.60 20.30 59.49 60.04 ERCTTXSTLSO2022 000000 00 1083. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.00 22.74 22.74 0.00 NENG STLSO0922 000000 00 615. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 12.30 12.30 0.00 NENG STGAO0111 000000 00 7. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.60 0.15 0.15 0.00 CALI STGAC0821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 22.50 0.00 0.00 0.00 NENG STHSD2821 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 20.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Oil/Gas Steam_Nox 6 5196. 1324. 2.9 36.24 3.02 51.98 39.26 0.00 20.92 108.68 160.66 121.34 MAPP NUKE 00 7000000 00 561. 4369. 88.9 4.42 0.82 22.90 5.24 0.00 176.10 98.79 121.69 27.85 NENG NUKE 00 8000000 00 675. 5196. 87.9 4.13 1.32 28.33 5.45 0.00 254.10 171.52 199.84 38.46 MAPP NUKE 00 7000000 00 529. 4265. 92.0 4.37 0.59 21.16 4.96 0.00 95.60 50.57 71.74 16.82 MANO NUKE 00 8000000 00 1072. 8508. 90.6 4.07 1.32 45.87 5.39 0.00 234.60 251.49 297.36 34.95 SPPN NUKE 00 7000000 00 1182. 9752. 94.2 3.96 0.56 44.11 4.52 0.00 142.90 168.91 213.02 21.84 MACE NUKE 00 7000000 00 1155. 9026. 89.2 4.38 0.98 48.36 5.36 0.00 191.50 221.18 269.54 29.86 MACE NUKE 00 8000000 00 1112. 8831. 90.7 4.24 0.64 43.07 4.88 0.00 165.10 183.59 226.66 25.67 MACE NUKE 00 8000000 00 1109. 8899. 91.6 4.28 0.64 43.80 4.92 0.00 165.10 183.10 226.89 25.50 VACA NUKE 00 8000000 00 701. 5640. 91.8 4.13 0.51 26.15 4.64 0.00 137.70 96.53 122.67 21.75 VACA NUKE 00 8000000 00 854. 6508. 87.0 4.23 0.66 31.80 4.89 0.00 147.10 125.62 157.43 24.19 VACA NUKE 00 8000000 00 854. 6903. 92.3 4.19 0.66 33.47 4.85 0.00 147.10 125.62 159.09 23.05 CALI NUKE 00 7000000 00 1086. 9079. 95.4 4.01 0.86 44.25 4.87 0.00 190.30 206.67 250.92 27.64 NENG NUKE 00 7000000 00 506. 4131. 93.2 4.11 1.18 21.85 5.29 0.00 240.70 121.79 143.65 34.77 VACA NUKE 00 8000000 00 909. 7138. 89.6 4.09 0.46 32.46 4.55 0.00 134.20 121.99 154.45 21.64 ENTG NUKE 00 8000000 00 1141. 9483. 94.9 4.28 0.67 46.93 4.95 0.00 181.60 207.21 254.13 26.80 TVA NUKE 00 7000000 00 2429. 18534. 87.1 4.23 0.32 84.42 4.55 0.00 109.50 265.98 350.39 18.91 TVA NUKE 00 7000000 00 1244. 10350. 95.0 4.23 0.32 47.14 4.55 0.00 109.50 136.22 183.36 17.72 AZNM NUKE 00 7000000 00 1255. 10272. 93.4 4.32 0.42 48.67 4.74 0.00 134.20 168.42 217.09 21.13 AZNM NUKE 00 7000000 00 1310. 10334. 90.1 4.26 0.42 48.39 4.68 0.00 134.20 175.80 224.19 21.69 MACS NUKE 00 9000000 00 875. 7033. 91.8 4.41 0.61 35.29 5.02 0.00 161.00 140.88 176.17 25.05 MACS NUKE 00 9000000 00 850. 6751. 90.7 4.42 0.61 33.94 5.03 0.00 161.00 136.85 170.79 25.30 VACA NUKE 00 7000000 00 915. 7654. 95.5 4.07 0.42 34.34 4.49 0.00 132.10 120.87 155.21 20.28 VACA NUKE 00 7000000 00 904. 7387. 93.3 4.25 0.42 34.50 4.67 0.00 132.10 119.42 153.92 20.84 MANO NUKE 00 7000000 00 1182. 10014. 96.7 4.18 0.51 46.96 4.69 0.00 141.60 167.37 214.33 21.40 MANO NUKE 00 7000000 00 1175. 9929. 96.5 4.18 0.51 46.56 4.69 0.00 141.60 166.38 212.94 21.45 MANO NUKE 00 7000000 00 1255. 10267. 93.4 4.22 0.50 48.48 4.72 0.00 138.40 173.69 222.17 21.64 MANO NUKE 00 7000000 00 1222. 10139. 94.7 4.14 0.50 47.02 4.64 0.00 138.40 169.12 216.15 21.32 MANO NUKE 00 7000000 00 1128. 9644. 97.6 4.30 0.78 48.97 5.08 0.00 162.50 183.30 232.27 24.08 MANO NUKE 00 7000000 00 1131. 9318. 94.0 4.35 0.78 47.81 5.13 0.00 162.50 183.79 231.60 24.85 VACA NUKE 00 7000000 00 1140. 9496. 95.1 4.09 0.47 43.34 4.56 0.00 133.40 152.08 195.41 20.58 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.700 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA NUKE 00 7000000 00 1210. 10063. 94.9 4.25 0.49 47.72 4.74 0.00 141.60 171.34 219.06 21.77 VACA NUKE 00 7000000 00 1210. 9947. 93.8 4.16 0.49 46.22 4.65 0.00 141.60 171.34 217.56 21.87 ECAO NUKE 00 8000000 00 876. 7204. 93.9 4.29 0.91 37.44 5.20 0.00 183.00 160.31 197.75 27.45 FRCC NUKE 00 8000000 00 847. 6953. 93.7 4.43 0.53 34.52 4.96 0.00 143.80 121.80 156.32 22.48 SOU NUKE 00 7000000 00 865. 6850. 90.4 4.42 0.69 35.02 5.11 0.00 149.60 129.40 164.42 24.00 ENTG NUKE 00 7000000 00 1376. 11669. 96.8 4.53 0.53 59.01 5.06 0.00 154.00 211.90 270.92 23.22 CALI NUKE 00 7000000 00 1095. 8789. 91.6 4.24 0.62 42.75 4.86 0.00 145.90 159.76 202.51 23.04 CALI NUKE 00 7000000 00 1109. 9071. 93.4 4.26 0.62 44.30 4.88 0.00 145.90 161.80 206.11 22.72 MACW NUKE 00 7000000 00 1140. 9205. 92.2 4.27 0.57 44.51 4.84 0.00 142.40 162.34 206.84 22.47 MACW NUKE 00 7000000 00 1146. 9167. 91.3 4.25 0.57 44.14 4.82 0.00 142.40 163.19 207.33 22.62 MACE NUKE 00 8000000 00 1248. 10408. 95.2 4.31 0.46 49.64 4.77 0.00 139.40 173.97 223.61 21.48 MACE NUKE 00 8000000 00 1207. 10067. 95.2 4.27 0.46 47.58 4.73 0.00 139.40 168.26 215.83 21.44 UPNY NUKE 00 7000000 00 498. 3846. 88.2 4.26 0.74 19.23 5.00 0.00 192.50 95.86 115.09 29.92 ERCT NUKE 00 7000000 00 1196. 9741. 93.0 4.31 0.52 47.07 4.83 0.00 81.80 97.83 144.90 14.88 ECAO NUKE 00 8000000 00 873. 7101. 92.9 4.12 0.66 33.97 4.78 0.00 154.00 134.44 168.42 23.72 TVA NUKE 00 7000000 00 1252. 10559. 96.3 4.13 0.37 47.52 4.50 0.00 133.70 167.39 214.91 20.35 MANO NUKE 00 7000000 00 1154. 9276. 91.8 4.25 0.57 44.68 4.82 0.00 137.60 158.79 203.47 21.94 FRCC NUKE 00 8000000 00 700. 5437. 88.7 4.48 0.57 27.43 5.05 0.00 155.20 108.64 136.07 25.03 FRCC NUKE 00 8000000 00 700. 5687. 92.7 4.47 0.57 28.67 5.04 0.00 155.20 108.64 137.31 24.15 ERCT NUKE 00 7000000 00 1329. 10661. 91.6 4.12 0.48 49.04 4.60 0.00 142.40 189.25 238.29 22.35 FRCC NUKE 00 7000000 00 842. 6553. 88.8 4.33 1.24 36.51 5.57 0.00 232.80 196.02 232.53 35.48 SOU NUKE 00 7000000 00 1263. 10591. 95.7 4.41 0.38 50.78 4.79 0.00 128.50 162.30 213.07 20.12 SOU NUKE 00 7000000 00 1264. 10734. 96.9 4.41 0.38 51.46 4.79 0.00 128.50 162.42 213.89 19.93 TVA NUKE 00 7000000 00 1144. 9482. 94.6 4.36 0.57 46.75 4.93 0.00 99.20 113.48 160.23 16.90 ENTG NUKE 00 7000000 00 893. 6913. 88.4 4.50 0.56 34.97 5.06 0.00 166.00 148.24 183.21 26.50 MANO NUKE 00 7000000 00 850. 6897. 92.6 4.52 0.86 37.12 5.38 0.00 196.50 167.03 204.15 29.60 MANO NUKE 00 7000000 00 855. 6921. 92.4 4.44 0.94 37.26 5.38 0.00 188.00 160.74 198.00 28.61 MANO NUKE 00 7000000 00 855. 6608. 88.2 4.45 0.94 35.63 5.39 0.00 188.00 160.74 196.37 29.72 DSNY NUKE 00 8000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 1241. 9745. 89.6 4.29 0.52 46.89 4.81 0.00 131.80 163.56 210.45 21.60 MECS NUKE 00 8000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUKE 00 7000000 00 1110. 8748. 90.0 5.22 0.75 52.26 5.97 0.00 159.80 177.38 229.64 26.25 MAPP NUKE 00 7000000 00 597. 4634. 88.6 4.24 0.70 22.91 4.94 0.00 109.60 65.43 88.34 19.06 MAPP NUKE 00 7000000 00 530. 4004. 86.2 4.36 0.59 19.83 4.95 0.00 145.60 77.17 97.00 24.22 MAPP NUKE 00 7000000 00 571. 4291. 85.8 4.32 1.20 23.69 5.52 0.00 232.50 132.76 156.45 36.46 MACE NUKE 00 8000000 00 605. 4218. 79.6 4.36 1.32 23.96 5.68 0.00 254.60 154.03 177.99 42.20 MACE NUKE 00 7000000 00 1150. 9049. 89.8 4.34 0.98 48.13 5.32 0.00 191.50 220.22 268.36 29.65 DSNY NUKE 00 7000000 00 967. 6131. 72.4 4.11 1.25 32.85 5.36 0.00 237.60 229.76 262.60 42.83 UPNY NUKE 00 8000000 00 619. 4288. 79.1 4.36 1.07 23.29 5.43 0.00 206.50 127.82 151.11 35.24 UPNY NUKE 00 7000000 00 1154. 9094. 90.0 4.36 0.78 46.75 5.14 0.00 167.70 193.53 240.27 26.42 VACA NUKE 00 8000000 00 854. 5816. 77.7 4.20 0.66 28.28 4.86 0.00 147.10 125.62 153.90 26.46 CALI NUKE 00 7000000 00 1096. 8391. 87.4 4.01 0.86 40.90 4.87 0.00 190.30 208.57 249.47 29.73 PNW NUKE 00 7000000 00 1123. 8851. 90.0 4.09 0.66 42.01 4.75 0.00 153.70 172.61 214.61 24.25 VACA NUKE 00 8000000 00 891. 6597. 84.5 4.09 0.46 30.00 4.55 0.00 134.20 119.57 149.57 22.67 WUMS NUKE 00 8000000 00 512. 3777. 84.2 4.22 0.98 19.65 5.20 0.00 195.70 100.20 119.85 31.73 WUMS NUKE 00 8000000 00 514. 3830. 85.1 4.27 0.98 20.09 5.25 0.00 195.70 100.59 120.68 31.51 NENG NUKE 00 8000000 00 872. 6692. 87.6 4.12 1.17 35.41 5.29 0.00 211.90 184.78 220.19 32.90 NENG NUKE 00 8000000 00 1157. 9120. 90.0 4.04 1.23 48.11 5.27 0.00 208.10 240.77 288.88 31.68 ECAO NUKE 00 8000000 00 1017. 6517. 73.1 4.35 1.14 35.79 5.49 0.00 206.80 210.32 246.11 37.77 ECAO NUKE 00 8000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 851. 5868. 78.7 4.47 0.65 30.02 5.12 0.00 150.80 128.33 158.35 26.98 SOU NUKE 00 7000000 00 860. 6777. 90.0 4.47 0.65 34.67 5.12 0.00 150.80 129.69 164.36 24.25 AZNM NUKE 00 7000000 00 1259. 9926. 90.0 4.24 0.42 46.24 4.66 0.00 134.20 168.96 215.19 21.68 VACA NUKE 00 7000000 00 940. 7148. 86.8 4.11 0.53 33.17 4.64 0.00 149.90 140.91 174.07 24.35 ECAO NUKE 00 7000000 00 1238. 9759. 90.0 4.17 0.60 46.52 4.77 0.00 159.60 197.58 244.11 25.01 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.701 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA NUKE 00 7000000 00 1140. 8986. 90.0 4.12 0.47 41.22 4.59 0.00 133.40 152.08 193.29 21.51 ECAO NUKE 00 8000000 00 875. 6281. 81.9 4.41 0.91 33.38 5.32 0.00 183.00 160.13 193.51 30.81 FRCC NUKE 00 8000000 00 847. 6676. 90.0 4.51 0.53 33.63 5.04 0.00 143.80 121.80 155.43 23.28 SOU NUKE 00 7000000 00 879. 6879. 89.3 4.46 0.69 35.42 5.15 0.00 149.60 131.50 166.92 24.26 UPNY NUKE 00 7000000 00 840. 6408. 87.1 4.05 0.77 30.86 4.82 0.00 192.60 161.78 192.64 30.06 NENG NUKE 00 7000000 00 1161. 9150. 90.0 4.12 0.75 44.58 4.87 0.00 172.00 199.69 244.27 26.70 MACE NUKE 00 7000000 00 1131. 8914. 90.0 4.39 0.78 46.12 5.17 0.00 163.80 185.26 231.38 25.96 VACA NUKE 00 8000000 00 976. 7256. 84.9 4.36 0.51 35.34 4.87 0.00 137.80 134.49 169.83 23.41 TVA NUKE 00 7000000 00 1259. 9620. 87.2 4.13 0.37 43.29 4.50 0.00 133.70 168.33 211.62 22.00 VACA NUKE 00 7000000 00 1033. 8003. 88.4 4.08 0.35 35.46 4.43 0.00 118.60 122.51 157.97 19.74 VACA NUKE 00 7000000 00 1024. 7968. 88.8 4.08 0.35 35.30 4.43 0.00 118.60 121.45 156.75 19.67 ERCT NUKE 00 7000000 00 1314. 10358. 90.0 4.26 0.48 49.09 4.74 0.00 142.40 187.11 236.21 22.80 ENTG NUKE 00 7000000 00 996. 7850. 90.0 4.63 0.72 42.03 5.35 0.00 153.40 152.79 194.82 24.82 MACW NUKE 00 7000000 00 806. 6085. 86.2 4.53 0.93 33.20 5.46 0.00 181.30 146.13 179.33 29.47 WUMS NUKE 00 7000000 00 498. 3523. 80.8 4.47 0.83 18.67 5.30 0.00 163.50 81.42 100.09 28.41 MAPP NUKE 00 7000000 00 834. 5316. 72.8 4.35 0.93 28.09 5.28 0.00 185.20 154.46 182.55 34.34 ENTG NUKE 00 7000000 00 945. 6608. 79.8 4.65 0.56 34.41 5.21 0.00 166.00 156.87 191.28 28.95 MANO NUKE 00 7000000 00 850. 6395. 85.9 4.51 0.86 34.35 5.37 0.00 196.50 167.03 201.38 31.49 NENG NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXNUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.702 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUC 0 (c) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Nuclear 7 99594. 786799. 90.2 4.28 0.65 3877.15 4.93 0.00 156.20 15556.93 19434.08 24.70 MECS HYDRO00 000000 00 158. 1013. 73.2 0.00 0.00 0.00 0.00 0.00 15.40 2.43 2.43 2.40 ECAO HYDRO00 000000 00 1109. 2974. 30.6 0.00 0.00 0.00 0.00 0.00 15.00 16.64 16.64 5.59 ERCT HYDRO00 000000 00 356. 796. 25.5 0.00 0.00 0.00 0.00 0.00 15.50 5.52 5.52 6.93 MACE HYDRO00 000000 00 522. 4115. 90.0 0.00 0.00 0.00 0.00 0.00 15.50 8.09 8.09 1.97 MACW HYDRO00 000000 00 649. 2144. 37.7 0.00 0.00 0.00 0.00 0.00 14.90 9.67 9.67 4.51 MACS HYDRO00 000000 00 18. 59. 37.3 0.00 0.00 0.00 0.00 0.00 15.50 0.28 0.28 4.74 WUMS HYDRO00 000000 00 354. 1683. 54.3 0.00 0.00 0.00 0.00 0.00 15.40 5.45 5.45 3.24 MANO HYDRO00 000000 00 362. 1826. 57.6 0.00 0.00 0.00 0.00 0.00 15.50 5.61 5.61 3.07 MAPP HYDRO00 000000 00 3204. 9989. 35.6 0.00 0.00 0.00 0.00 0.00 15.40 49.34 49.34 4.94 UPNY HYDRO00 000000 00 5551. 25889. 53.2 0.00 0.00 0.00 0.00 0.00 15.50 86.04 86.04 3.32 DSNY HYDRO00 000000 00 442. 2061. 53.2 0.00 0.00 0.00 0.00 0.00 14.60 6.45 6.45 3.13 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.703 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG HYDRO00 000000 00 2059. 5212. 28.9 0.00 0.00 0.00 0.00 0.00 15.20 31.30 31.30 6.00 FRCC HYDRO00 000000 00 47. 121. 29.3 0.00 0.00 0.00 0.00 0.00 15.10 0.71 0.71 5.87 VACA HYDRO00 000000 00 3799. 9575. 28.8 0.00 0.00 0.00 0.00 0.00 15.20 57.74 57.74 6.03 TVA HYDRO00 000000 00 3934. 17724. 51.4 0.00 0.00 0.00 0.00 0.00 15.40 60.58 60.58 3.42 SOU HYDRO00 000000 00 3305. 8844. 30.5 0.00 0.00 0.00 0.00 0.00 14.90 49.24 49.24 5.57 ENTG HYDRO00 000000 00 336. 1120. 38.1 0.00 0.00 0.00 0.00 0.00 14.20 4.77 4.77 4.26 SPPN HYDRO00 000000 00 333. 1020. 35.0 0.00 0.00 0.00 0.00 0.00 15.10 5.03 5.03 4.93 SPPS HYDRO00 000000 00 2445. 8150. 38.1 0.00 0.00 0.00 0.00 0.00 15.00 36.67 36.67 4.50 CALI HYDRO00 000000 00 11313. 34405. 34.7 0.00 0.00 0.00 0.00 0.00 15.00 169.69 169.69 4.93 PNW HYDRO00 000000 00 42633. 111087. 29.7 0.00 0.00 0.00 0.00 0.00 14.80 630.97 630.97 5.68 AZNM HYDRO00 000000 00 2490. 7022. 32.2 0.00 0.00 0.00 0.00 0.00 15.40 38.35 38.35 5.46 RMPA HYDRO00 000000 00 2692. 7592. 32.2 0.00 0.00 0.00 0.00 0.00 15.30 41.19 41.19 5.43 NWPE HYDRO00 000000 00 1758. 4958. 32.2 0.00 0.00 0.00 0.00 0.00 15.20 26.72 26.72 5.39 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Hydro 8 89869. 269380. 34.2 0.00 0.00 0.00 0.00 0.00 15.01 1348.50 1348.50 5.01 MECS CC 0413 000000 00 42. 50. 13.6 35.77 1.03 1.83 36.80 0.00 19.40 0.81 2.65 53.15 MECS CC 0422 000000 00 1456. 7108. 55.7 26.06 1.03 192.56 27.09 0.00 13.90 20.24 212.80 29.94 ECAO CC 0222 000000 00 1491. 5312. 40.7 28.52 1.03 157.00 29.55 0.00 14.00 20.87 177.88 33.48 ECAO CC 0224 000000 00 168. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 3.34 3.34 0.00 ECAO CC 0422 000000 00 4912. 20061. 46.6 28.22 1.03 586.85 29.25 0.00 13.90 68.28 655.13 32.66 ERCTTXCC 1922 000000 00 1108. 2458. 25.3 27.90 1.03 71.12 28.93 0.00 13.90 15.40 86.52 35.19 ERCTTXCC 1923 000000 00 463. 79. 2.0 37.75 1.03 3.08 38.78 0.00 19.90 9.21 12.29 154.93 ERCTTXCC 1924 000000 00 162. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 3.22 3.22 0.00 ERCTTXCC 2313 000000 00 7. 1. 2.0 40.46 1.03 0.05 41.49 0.00 19.90 0.14 0.19 157.64 ERCTTXCC 2322 000000 00 4495. 23409. 59.5 28.27 1.03 685.96 29.30 0.00 13.90 62.48 748.44 31.97 ERCTTXCC 2513 000000 00 22. 11. 5.9 34.68 1.03 0.40 35.71 0.00 19.90 0.44 0.84 74.36 ERCTTXCC 2514 000000 00 3. 1. 2.0 43.21 1.03 0.02 44.24 0.00 19.90 0.06 0.08 160.39 ERCTTXCC 2523 000000 00 103. 53. 5.9 34.68 1.03 1.89 35.71 0.00 19.90 2.05 3.94 74.36 ERCTTXCC 2524 000000 00 36. 6. 2.0 43.21 1.03 0.27 44.24 0.00 19.90 0.72 0.99 160.39 ERCTTXCC 2722 000000 00 8847. 36504. 47.1 28.04 1.03 1061.18 29.07 0.00 13.90 122.97 1184.15 32.44 ERCTTXCC 3522 000000 00 2623. 15819. 68.8 28.37 1.03 465.09 29.40 0.00 13.90 36.46 501.54 31.70 ERCTTXCC 3523 000000 00 258. 44. 2.0 40.46 1.03 1.83 41.49 0.00 18.90 4.88 6.71 151.80 MACE CC 0122 000000 00 3085. 7133. 26.4 32.19 1.03 236.96 33.22 0.00 13.90 42.88 279.84 39.23 MACE CC 0123 000000 00 762. 497. 7.5 42.68 1.03 21.74 43.71 0.00 19.50 14.86 36.60 73.58 MACE CC 0222 000000 00 1287. 4585. 40.7 32.45 1.03 153.54 33.48 0.00 13.90 17.89 171.43 37.38 MACE CC 0224 000000 00 224. 38. 2.0 46.93 1.03 1.84 47.96 0.00 18.90 4.23 6.07 158.28 MACW CC 0222 000000 00 2689. 8696. 36.9 31.46 1.03 282.57 32.49 0.00 13.90 37.38 319.95 36.79 MACS CC 0222 000000 00 142. 169. 13.6 35.15 1.03 6.10 36.18 0.00 13.90 1.97 8.07 47.89 WUMSWICC 1322 000000 00 307. 364. 13.6 35.74 1.03 13.40 36.77 0.00 13.90 4.27 17.67 48.48 MANO CC 0413 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.28 0.28 0.00 MANO CC 0422 000000 00 3078. 3654. 13.6 31.35 1.03 118.32 32.38 0.00 13.90 42.78 161.10 44.09 MANOMOCC 0522 000000 00 260. 309. 13.6 31.35 1.03 9.99 32.38 0.00 13.90 3.61 13.61 44.09 MAPP CC 0422 000000 00 537. 788. 16.7 32.54 1.03 26.44 33.57 0.00 13.90 7.46 33.91 43.05 MAPP CC 1113 000000 00 43. 32. 8.4 46.34 1.03 1.50 47.37 0.00 19.70 0.85 2.35 74.04 MAPP CC 1122 000000 00 451. 535. 13.6 33.82 1.03 18.66 34.85 0.00 13.90 6.27 24.93 46.56 MAPP CC 1123 000000 00 89. 15. 2.0 45.24 1.03 0.71 46.27 0.00 13.90 1.24 1.94 127.40 MAPP CC 1124 000000 00 102. 17. 2.0 52.41 1.03 0.93 53.44 0.00 19.50 1.99 2.92 167.25 MAPPNECC 1422 000000 00 118. 299. 28.9 32.99 1.03 10.16 34.02 0.00 13.90 1.64 11.80 39.51 UPNY CC 0123 000000 00 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 1.01 1.01 0.00 DSNY CC 0122 000000 00 1830. 12372. 77.2 30.27 1.03 387.20 31.30 0.00 13.90 25.44 412.63 33.35 DSNY CC 0123 000000 00 101. 17. 2.0 42.60 1.03 0.76 43.63 0.00 13.90 1.40 2.16 124.76 NYC CC 0122 000000 00 490. 1746. 40.7 32.17 1.03 57.97 33.20 0.00 13.90 6.81 64.78 37.10 NYC CC 0123 000000 00 78. 58. 8.4 43.67 1.03 2.58 44.70 0.00 13.90 1.08 3.66 63.52 LILC CC 0113 000000 00 22. 16. 8.4 43.67 1.03 0.73 44.70 0.00 19.90 0.44 1.16 71.65 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.704 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- LILC CC 0122 000000 00 136. 624. 52.4 31.87 1.03 20.53 32.90 0.00 13.90 1.89 22.42 35.93 NENG CC 0113 000000 00 96. 100. 11.9 42.48 1.03 4.34 43.51 0.00 19.30 1.85 6.19 62.09 NENG CC 0122 000000 00 5859. 35859. 69.9 29.56 1.03 1096.75 30.59 0.00 14.00 82.03 1178.77 32.87 NENG CC 0123 000000 00 1003. 172. 2.0 43.63 1.03 7.67 44.66 0.00 19.20 19.26 26.93 156.72 NENG CC 0912 000000 00 33. 261. 90.4 29.14 1.03 7.89 30.17 0.00 13.90 0.46 8.34 31.93 NENG CC 0922 000000 00 1351. 10699. 90.4 29.14 1.03 322.82 30.17 0.00 13.90 18.78 341.59 31.93 NENGCTCC 3222 000000 00 1684. 13337. 90.4 29.53 1.03 407.62 30.56 0.00 13.90 23.41 431.03 32.32 NENGNHCC 3022 000000 00 1245. 9860. 90.4 29.14 1.03 297.49 30.17 0.00 13.90 17.31 314.79 31.93 FRCCFLCC 1512 000000 00 85. 505. 67.8 32.50 1.03 16.93 33.53 0.00 19.90 1.69 18.62 36.88 FRCCFLCC 1513 000000 00 89. 66. 8.4 41.27 1.03 2.78 42.30 0.00 19.50 1.74 4.52 68.70 FRCCFLCC 1522 000000 00 15348. 66717. 49.6 32.31 1.03 2224.60 33.34 0.00 14.10 216.41 2441.01 36.59 FRCCFLCC 1523 000000 00 789. 135. 2.0 46.11 1.03 6.37 47.14 0.00 19.40 15.31 21.68 160.37 FRCCFLCC 1524 000000 00 34. 6. 2.0 48.59 1.03 0.29 49.62 0.00 13.90 0.47 0.76 130.75 VACA CC 0622 000000 00 450. 1603. 40.7 31.45 1.03 52.07 32.48 0.00 13.90 6.25 58.32 36.38 VACANCCC 0613 000000 00 84. 14. 2.0 45.38 1.03 0.67 46.41 0.00 19.90 1.67 2.34 162.56 VACANCCC 0622 000000 00 940. 3349. 40.7 31.45 1.03 108.76 32.48 0.00 13.90 13.07 121.83 36.38 VACANCCC 0623 000000 00 68. 12. 2.0 45.38 1.03 0.54 46.41 0.00 19.90 1.35 1.89 162.56 VACANCCC 0624 000000 00 161. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 3.20 3.20 0.00 VACAVACC 0322 000000 00 2336. 5183. 25.3 33.47 1.03 178.80 34.50 0.00 13.90 32.47 211.27 40.76 VACAVACC 0323 000000 00 594. 102. 2.0 45.38 1.03 4.72 46.41 0.00 13.90 8.26 12.98 127.54 TVA CC 0622 000000 00 79. 281. 40.7 31.06 1.03 9.03 32.09 0.00 13.90 1.10 10.13 35.99 TVA MSCC 1622 000000 00 2500. 8907. 40.7 31.06 1.03 285.84 32.09 0.00 13.90 34.75 320.59 35.99 SOU CC 0612 000000 00 27. 160. 67.8 31.26 1.03 5.18 32.29 0.00 13.90 0.38 5.55 34.63 SOU CC 0613 000000 00 43. 7. 2.0 45.31 1.03 0.34 46.34 0.00 19.90 0.86 1.20 162.49 SOU CC 0622 000000 00 10500. 26769. 29.1 31.10 1.03 860.22 32.13 0.00 13.90 145.95 1006.17 37.59 SOU FLCC 1522 000000 00 500. 2438. 55.7 31.39 1.03 79.04 32.42 0.00 13.90 6.95 85.99 35.27 SOU MSCC 1622 000000 00 1000. 5425. 61.9 31.32 1.03 175.52 32.35 0.00 13.90 13.90 189.42 34.91 ENTG CC 1022 000000 00 6669. 33213. 56.9 29.99 1.03 1030.36 31.02 0.00 13.90 92.70 1123.05 33.81 ENTG CC 1023 000000 00 203. 105. 5.9 35.06 1.03 3.77 36.09 0.00 19.90 4.04 7.81 74.73 ENTGMSCC 1622 000000 00 3835. 18822. 56.0 30.33 1.03 590.32 31.36 0.00 13.90 53.31 643.63 34.20 ENTGMOCC 0522 000000 00 225. 499. 25.3 29.69 1.03 15.34 30.72 0.00 13.90 3.13 18.46 36.99 ENTGTXCC 2322 000000 00 911. 2021. 25.3 29.69 1.03 62.10 30.72 0.00 13.90 12.66 74.76 36.99 SPPNMOCC 0522 000000 00 1437. 5190. 41.2 27.98 1.03 150.57 29.01 0.00 13.90 19.97 170.55 32.86 SPPS CC 1022 000000 00 912. 4190. 52.5 29.11 1.03 126.32 30.14 0.00 13.90 12.68 138.99 33.17 SPPS CC 3613 000000 00 40. 7. 2.0 39.62 1.03 0.28 40.65 0.00 19.40 0.78 1.05 153.88 SPPS CC 3622 000000 00 6283. 13216. 24.0 28.94 1.03 396.09 29.97 0.00 14.00 87.96 484.05 36.63 SPPS CC 3623 000000 00 219. 113. 5.9 37.51 1.03 4.35 38.54 0.00 19.90 4.36 8.70 77.19 SPPS CC 3624 000000 00 39. 7. 2.0 53.58 1.03 0.36 54.61 0.00 13.90 0.54 0.91 135.74 SPPSMSCC 1613 000000 00 50. 26. 5.9 38.27 1.03 1.01 39.30 0.00 19.80 0.99 2.00 77.75 SPPSTXCC 2322 000000 00 745. 4425. 67.8 29.38 1.03 134.57 30.41 0.00 13.90 10.36 144.92 32.75 SPPSTXCC 2722 000000 00 1140. 6771. 67.8 29.38 1.03 205.91 30.41 0.00 13.90 15.85 221.76 32.75 SPPSTXCC 3522 000000 00 551. 3746. 77.6 29.23 1.03 113.37 30.26 0.00 13.90 7.66 121.03 32.31 CALI CC 0812 000000 00 40. 101. 28.9 37.62 1.03 3.91 38.65 0.00 19.90 0.80 4.71 46.51 CALI CC 0813 000000 00 65. 11. 2.0 40.32 1.03 0.46 41.35 0.00 19.40 1.26 1.72 154.58 CALI CC 0822 000000 00 5856. 46377. 90.4 30.81 1.03 1476.63 31.84 0.00 13.90 81.40 1558.03 33.59 CALI CC 0823 000000 00 513. 264. 5.9 37.39 1.03 10.15 38.42 0.00 19.40 9.95 20.10 76.09 CALI CC 0824 000000 00 272. 47. 2.0 43.10 1.03 2.06 44.13 0.00 19.90 5.41 7.47 160.28 PNW CC 0722 000000 00 1512. 6776. 51.2 32.25 1.03 225.52 33.28 0.00 13.90 21.02 246.54 36.38 PNW CC 0723 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 PNW CC 0822 000000 00 1533. 6871. 51.2 33.24 1.03 235.45 34.27 0.00 13.90 21.31 256.76 37.37 PNW CC 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 AZNM CC 0812 000000 00 19. 29. 17.7 28.95 1.03 0.88 29.98 0.00 13.90 0.26 1.15 38.97 AZNM CC 0813 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 AZNM CC 0822 000000 00 8832. 47949. 62.0 28.88 1.03 1434.17 29.91 0.00 13.90 122.76 1556.93 32.47 AZNM CC 0823 000000 00 510. 48. 1.1 36.00 1.03 1.77 37.03 0.00 19.50 9.95 11.71 245.43 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.705 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM CC 0824 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 AZNMTXCC 3523 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 RMPA CC 0822 000000 00 1281. 5177. 46.1 31.78 1.03 169.89 32.81 0.00 13.90 17.81 187.69 36.25 RMPA CC 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 NWPE CC 0722 000000 00 140. 698. 57.0 31.06 1.03 22.40 32.09 0.00 13.90 1.94 24.35 34.87 NENG CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 8 (b) 10841. 85841. 90.4 28.95 1.95 2652.49 30.90 72.63 11.70 914.17 3566.66 41.55 ECAO CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 1 (b) 3797. 18765. 56.4 26.61 1.95 536.02 28.56 69.02 11.70 306.44 842.46 44.90 MECS CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 1 (b) 3835. 24085. 71.7 24.50 1.95 637.00 26.45 69.02 11.70 309.55 946.55 39.30 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.706 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Comb.Cycle Gas 9 151322. 680243. 51.3 29.67 1.20 21001.53 30.87 8.68 13.91 3419.13 24420.65 35.90 ECAO IGCC 0441142050710 00 262. 2013. 87.7 6.65 1.00 15.41 7.65 0.00 31.40 8.23 23.63 11.74 FRCCFLIGCC 1541122050710 00 250. 1921. 87.7 8.14 1.00 17.55 9.14 0.00 31.40 7.85 25.40 13.22 NWPE IGCC 0831402050710 00 100. 768. 87.7 5.20 1.00 4.76 6.20 0.00 31.40 3.14 7.90 10.29 NENG IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTIGCC 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTIGCC 32 (b) 1072. 8232. 87.7 8.20 1.95 83.53 10.15 201.67 32.30 250.76 334.28 40.61 UPNY IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.707 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXIGCC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXIGCC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO IGCC 1 (b) 832. 6390. 87.7 6.75 1.95 55.58 8.70 194.17 32.30 188.40 243.98 38.18 MECS IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS IGCC 1 (b) 943. 7240. 87.7 6.75 1.95 62.98 8.70 194.17 32.30 213.46 276.44 38.18 MACE IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE IGCC 1 (b) 1844. 14161. 87.7 5.89 1.95 110.98 7.84 192.56 32.30 414.56 525.54 37.11 MACW IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCIGCC 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCIGCC 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOIGCC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOIGCC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU IGCC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- IGCC 10 5302. 40724. 87.7 6.77 1.84 350.78 8.61 172.71 32.20 1086.40 1437.18 35.29 MECS CT 0411 000000 00 9. 23. 29.7 31.62 1.03 0.76 32.65 0.00 11.20 0.10 0.86 36.96 MECS CT 0412 000000 00 152. 98. 7.3 36.65 1.03 3.68 37.68 0.00 9.00 1.37 5.05 51.68 MECS CT 0413 000000 00 114. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.28 1.28 0.00 MECS CT 0414 000000 00 838. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 9.05 9.05 0.00 MECS CT 0422 000000 00 2392. 581. 2.8 37.84 1.03 22.58 38.87 0.00 2.80 6.70 29.28 50.39 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.708 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS CT 0424 000000 00 272. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.30 2.80 2.80 0.00 ECAO CT 0213 000000 00 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.20 0.20 0.00 ECAO CT 0214 000000 00 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.54 0.54 0.00 ECAO CT 0222 000000 00 892. 773. 9.9 41.36 1.03 32.76 42.39 0.00 2.80 2.50 35.26 45.62 ECAO CT 0412 000000 00 165. 143. 9.9 40.98 1.03 6.01 42.01 0.00 3.50 0.58 6.58 46.05 ECAO CT 0413 000000 00 136. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.52 1.52 0.00 ECAO CT 0414 000000 00 937. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 10.12 10.12 0.00 ECAO CT 0422 000000 00 9144. 1394. 1.7 41.17 1.03 58.85 42.20 0.00 2.90 26.52 85.36 61.22 ECAO CT 0423 000000 00 285. 0. N/A 0.00 0.00 0.00 0.00 0.00 8.40 2.39 2.39 0.00 ECAO CT 0424 000000 00 1010. 0. N/A 0.00 0.00 0.00 0.00 0.00 8.20 8.28 8.28 0.00 ECAO CT 0612 000000 00 6. 7. 13.8 39.02 1.03 0.29 40.05 0.00 11.20 0.07 0.36 49.29 ECAO CT 0614 000000 00 140. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.57 1.57 0.00 ECAO CT 0622 000000 00 4215. 2059. 5.6 41.18 1.03 86.93 42.21 0.00 2.80 11.80 98.73 47.94 ECAO CT 0623 000000 00 285. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.60 1.03 1.03 0.00 ECAO CT 0624 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.29 0.29 0.00 ECAOVACT 0322 000000 00 250. 217. 9.9 41.36 1.03 9.18 42.39 0.00 2.80 0.70 9.88 45.62 ERCTTXCT 1814 000000 00 153. 26. 2.0 51.94 1.03 1.40 52.97 0.00 11.20 1.71 3.11 118.00 ERCTTXCT 1922 000000 00 980. 169. 2.0 39.84 1.03 6.90 40.87 0.00 2.80 2.74 9.64 57.13 ERCTTXCT 1923 000000 00 348. 60. 2.0 48.86 1.03 2.99 49.89 0.00 11.20 3.90 6.89 114.92 ERCTTXCT 1924 000000 00 354. 61. 2.0 54.26 1.03 3.37 55.29 0.00 11.20 3.96 7.34 120.31 ERCTTXCT 2114 000000 00 5. 1. 2.0 51.94 1.03 0.05 52.97 0.00 2.80 0.01 0.06 69.23 ERCTTXCT 2122 000000 00 85. 15. 2.0 39.84 1.03 0.60 40.87 0.00 2.80 0.24 0.84 57.13 ERCTTXCT 2214 000000 00 56. 10. 2.0 51.94 1.03 0.51 52.97 0.00 11.20 0.63 1.14 118.00 ERCTTXCT 2312 000000 00 7. 4. 5.9 37.57 1.03 0.14 38.60 0.00 7.80 0.05 0.19 53.67 ERCTTXCT 2313 000000 00 21. 4. 2.0 49.21 1.03 0.18 50.24 0.00 11.20 0.24 0.42 115.26 ERCTTXCT 2314 000000 00 4. 1. 2.0 51.94 1.03 0.04 52.97 0.00 11.20 0.04 0.08 118.00 ERCTTXCT 2322 000000 00 460. 79. 2.0 41.24 1.03 3.35 42.27 0.00 2.80 1.29 4.64 58.52 ERCTTXCT 2323 000000 00 200. 34. 2.0 46.47 1.03 1.64 47.50 0.00 7.80 1.56 3.20 92.79 ERCTTXCT 2414 000000 00 7. 1. 2.0 51.94 1.03 0.06 52.97 0.00 11.20 0.08 0.14 118.00 ERCTTXCT 2512 000000 00 8. 4. 5.9 38.44 1.03 0.16 39.47 0.00 8.80 0.07 0.23 56.47 ERCTTXCT 2514 000000 00 27. 5. 2.0 51.94 1.03 0.25 52.97 0.00 11.20 0.30 0.55 118.00 ERCTTXCT 2722 000000 00 275. 47. 2.0 39.84 1.03 1.94 40.87 0.00 2.80 0.77 2.71 57.13 ERCTTXCT 3514 000000 00 1. 0. 2.0 51.94 1.03 0.01 52.97 0.00 7.80 0.01 0.02 98.26 ERCTTXCT 3522 000000 00 260. 45. 2.0 41.89 1.03 1.92 42.92 0.00 7.80 2.03 3.95 88.21 ERCTTXCT 3523 000000 00 502. 86. 2.0 44.83 1.03 3.97 45.86 0.00 8.10 4.07 8.03 92.89 ERCTTXCT 3524 000000 00 293. 50. 2.0 52.24 1.03 2.69 53.27 0.00 3.30 0.97 3.66 72.43 MACE CT 0113 000000 00 22. 4. 2.0 53.99 1.03 0.21 55.02 0.00 11.20 0.25 0.45 120.04 MACE CT 0114 000000 00 612. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 6.85 6.85 0.00 MACE CT 0122 000000 00 1024. 337. 3.8 43.92 1.03 15.17 44.95 0.00 3.40 3.48 18.65 55.27 MACE CT 0123 000000 00 1635. 282. 2.0 53.17 1.03 15.26 54.20 0.00 10.40 17.00 32.27 114.58 MACE CT 0124 000000 00 1720. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 18.75 18.75 0.00 MACE CT 0212 000000 00 3. 2. 8.5 40.93 1.03 0.09 41.96 0.00 2.80 0.01 0.10 45.69 MACE CT 0213 000000 00 62. 11. 2.0 54.79 1.03 0.60 55.82 0.00 11.20 0.69 1.29 120.84 MACE CT 0214 000000 00 420. 17. 0.5 56.99 1.03 0.99 58.02 0.00 11.10 4.66 5.65 331.24 MACE CT 0222 000000 00 1923. 331. 2.0 43.92 1.03 14.89 44.95 0.00 3.30 6.35 21.23 64.11 MACE CT 0223 000000 00 190. 33. 2.0 48.06 1.03 1.61 49.09 0.00 11.20 2.13 3.73 114.12 MACEVACT 0312 000000 00 4. 3. 8.5 37.86 1.03 0.12 38.89 0.00 9.10 0.04 0.15 51.04 MACEVACT 0314 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.13 0.13 0.00 MACEVACT 0323 000000 00 26. 4. 2.0 53.26 1.03 0.24 54.29 0.00 11.20 0.29 0.53 119.32 MACW CT 0213 000000 00 108. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.21 1.21 0.00 MACW CT 0214 000000 00 620. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 6.88 6.88 0.00 MACW CT 0222 000000 00 671. 116. 2.0 43.75 1.03 5.18 44.78 0.00 2.80 1.88 7.05 61.04 MACW CT 0223 000000 00 113. 19. 2.0 49.18 1.03 0.98 50.21 0.00 11.20 1.27 2.24 115.24 MACW CT 0224 000000 00 134. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.38 0.38 0.00 MACS CT 0211 000000 00 6. 4. 8.5 37.38 1.03 0.17 38.41 0.00 2.80 0.02 0.19 42.15 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.709 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS CT 0212 000000 00 45. 34. 8.5 39.27 1.03 1.36 40.30 0.00 8.60 0.39 1.75 51.79 MACS CT 0214 000000 00 378. 65. 2.0 56.64 1.03 3.76 57.67 0.00 11.20 4.23 7.99 122.70 MACS CT 0222 000000 00 578. 299. 5.9 43.82 1.03 13.42 44.85 0.00 9.10 5.26 18.68 62.43 MACS CT 0223 000000 00 208. 36. 2.0 52.85 1.03 1.93 53.88 0.00 11.20 2.33 4.26 118.91 MACS CT 0224 000000 00 920. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.80 9.02 9.02 0.00 MACSVACT 0322 000000 00 169. 87. 5.9 43.47 1.03 3.89 44.50 0.00 2.80 0.47 4.37 49.91 WUMS CT 0413 000000 00 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.18 0.18 0.00 WUMS CT 0414 000000 00 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.54 0.54 0.00 WUMSWICT 1223 000000 00 212. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 1.65 1.65 0.00 WUMSWICT 1224 000000 00 664. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.86 1.86 0.00 WUMSWICT 1312 000000 00 18. 7. 4.6 45.85 1.03 0.34 46.88 0.00 3.00 0.05 0.39 54.32 WUMSWICT 1313 000000 00 61. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.68 0.68 0.00 WUMSWICT 1314 000000 00 187. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 1.96 1.96 0.00 WUMSWICT 1322 000000 00 1221. 251. 2.3 45.68 1.03 11.73 46.71 0.00 2.80 3.42 15.15 60.32 WUMSWICT 1323 000000 00 90. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.01 1.01 0.00 WUMSWICT 1324 000000 00 630. 0. N/A 0.00 0.00 0.00 0.00 0.00 8.90 5.61 5.61 0.00 MANO CT 0411 000000 00 3. 2. 8.5 37.24 1.03 0.09 38.27 0.00 11.20 0.03 0.12 53.23 MANO CT 0412 000000 00 191. 65. 3.9 43.52 1.03 2.90 44.55 0.00 3.50 0.67 3.57 54.81 MANO CT 0413 000000 00 55. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.62 0.62 0.00 MANO CT 0414 000000 00 1377. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.00 15.15 15.15 0.00 MANO CT 0422 000000 00 9496. 988. 1.2 44.64 1.03 45.11 45.67 0.00 2.90 27.54 72.65 73.55 MANO CT 0424 000000 00 616. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.60 6.53 6.53 0.00 MANOMOCT 0512 000000 00 37. 19. 5.9 42.13 1.03 0.83 43.16 0.00 9.00 0.33 1.16 60.54 MANOMOCT 0513 000000 00 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.90 0.34 0.34 0.00 MANOMOCT 0514 000000 00 100. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 1.05 1.05 0.00 MANOMOCT 0522 000000 00 1002. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 2.81 2.81 0.00 MANOMOCT 0523 000000 00 220. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.50 2.09 2.09 0.00 MANOMOCT 0524 000000 00 124. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.70 1.20 1.20 0.00 MAPP CT 0414 000000 00 64. 11. 2.0 58.08 1.03 0.65 59.11 0.00 11.20 0.72 1.37 124.14 MAPP CT 0712 000000 00 2. 1. 8.5 45.92 1.03 0.07 46.95 0.00 2.80 0.01 0.08 50.69 MAPP CT 0713 000000 00 64. 11. 2.0 55.02 1.03 0.62 56.05 0.00 10.10 0.65 1.26 114.69 MAPP CT 0714 000000 00 114. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.90 1.13 1.13 0.00 MAPP CT 0722 000000 00 30. 5. 2.0 46.06 1.03 0.24 47.09 0.00 7.80 0.23 0.48 92.37 MAPP CT 0724 000000 00 371. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 2.89 2.89 0.00 MAPP CT 1111 000000 00 64. 48. 8.5 37.96 1.03 1.87 38.99 0.00 10.70 0.68 2.55 53.28 MAPP CT 1112 000000 00 273. 204. 8.5 44.89 1.03 9.39 45.92 0.00 8.80 2.40 11.79 57.67 MAPP CT 1113 000000 00 144. 25. 2.0 54.02 1.03 1.37 55.05 0.00 9.50 1.37 2.73 110.21 MAPP CT 1114 000000 00 1269. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.30 13.07 13.07 0.00 MAPP CT 1122 000000 00 1513. 710. 5.4 44.70 1.03 32.48 45.73 0.00 2.80 4.24 36.72 51.70 MAPP CT 1123 000000 00 934. 161. 2.0 53.01 1.03 8.69 54.04 0.00 9.90 9.25 17.94 111.52 MAPP CT 1124 000000 00 353. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.10 3.57 3.57 0.00 MAPPMOCT 0513 000000 00 42. 7. 2.0 55.41 1.03 0.41 56.44 0.00 7.80 0.33 0.74 101.73 MAPPMOCT 0523 000000 00 62. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.69 0.69 0.00 MAPPNECT 1412 000000 00 49. 37. 8.5 44.09 1.03 1.66 45.12 0.00 10.00 0.49 2.15 58.47 MAPPNECT 1413 000000 00 21. 4. 2.0 53.87 1.03 0.20 54.90 0.00 11.20 0.24 0.43 119.93 MAPPNECT 1414 000000 00 234. 13. 0.6 58.08 1.03 0.76 59.11 0.00 10.50 2.46 3.22 250.48 MAPPNECT 1422 000000 00 629. 471. 8.5 46.45 1.03 22.36 47.48 0.00 3.20 2.01 24.37 51.75 MAPPNECT 1423 000000 00 496. 85. 2.0 52.06 1.03 4.54 53.09 0.00 10.50 5.21 9.74 114.05 MAPPNECT 1424 000000 00 82. 14. 2.0 58.08 1.03 0.83 59.11 0.00 2.80 0.23 1.06 75.37 MAPPWICT 1312 000000 00 25. 19. 8.5 44.34 1.03 0.85 45.37 0.00 3.60 0.09 0.94 50.18 MAPPWICT 1313 000000 00 13. 2. 2.0 54.51 1.03 0.12 55.54 0.00 8.80 0.11 0.24 106.63 MAPPWICT 1314 000000 00 83. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.20 0.85 0.85 0.00 MAPPWICT 1322 000000 00 82. 61. 8.5 45.92 1.03 2.88 46.95 0.00 2.80 0.23 3.11 50.69 MAPPWICT 1323 000000 00 484. 83. 2.0 53.80 1.03 4.57 54.83 0.00 11.20 5.42 9.99 119.86 UPNY CT 0112 000000 00 8. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.02 0.02 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.710 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY CT 0114 000000 00 53. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.20 0.54 0.54 0.00 UPNY CT 0122 000000 00 43. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.12 0.12 0.00 DSNY CT 0114 000000 00 104. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 1.13 1.13 0.00 DSNY CT 0124 000000 00 74. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.83 0.83 0.00 NYC CT 0113 000000 00 85. 34. 4.6 52.07 1.03 1.82 53.10 0.00 11.20 0.95 2.77 80.86 NYC CT 0114 000000 00 1094. 34. 0.4 56.36 1.03 1.94 57.39 0.00 11.20 12.25 14.19 419.72 NYC CT 0122 000000 00 460. 344. 8.5 43.03 1.03 15.17 44.06 0.00 2.80 1.29 16.46 47.79 NYC CT 0124 000000 00 762. 182. 2.7 55.96 1.03 10.39 56.99 0.00 11.20 8.53 18.93 103.81 LILC CT 0112 000000 00 9. 11. 13.8 40.30 1.03 0.45 41.33 0.00 11.20 0.10 0.55 50.57 LILC CT 0114 000000 00 332. 25. 0.9 54.69 1.03 1.41 55.72 0.00 11.10 3.69 5.09 201.38 LILC CT 0122 000000 00 405. 333. 9.4 43.24 1.03 14.75 44.27 0.00 2.80 1.13 15.89 47.68 LILC CT 0123 000000 00 902. 155. 2.0 50.66 1.03 8.03 51.69 0.00 10.30 9.29 17.32 111.49 LILC CT 0124 000000 00 205. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 2.30 2.30 0.00 NENG CT 0112 000000 00 37. 45. 13.8 38.32 1.03 1.76 39.35 0.00 9.30 0.34 2.11 47.02 NENG CT 0113 000000 00 33. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.37 0.37 0.00 NENG CT 0114 000000 00 234. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 2.50 2.50 0.00 NENG CT 0122 000000 00 693. 194. 3.2 42.78 1.03 8.52 43.81 0.00 2.80 1.94 10.46 53.79 NENG CT 0123 000000 00 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.10 0.97 0.97 0.00 NENG CT 0124 000000 00 121. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.40 1.26 1.26 0.00 NENG CT 0912 000000 00 1. 0. 2.0 43.95 1.03 0.01 44.98 0.00 11.20 0.01 0.02 110.00 NENG CT 0914 000000 00 133. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 1.49 1.49 0.00 NENG CT 0923 000000 00 41. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.46 0.46 0.00 NENG CT 2814 000000 00 70. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.78 0.78 0.00 NENGCTCT 3212 000000 00 6. 7. 13.8 36.07 1.03 0.27 37.10 0.00 10.60 0.06 0.33 45.85 NENGCTCT 3213 000000 00 15. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.17 0.17 0.00 NENGCTCT 3214 000000 00 199. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 2.21 2.21 0.00 NENGCTCT 3222 000000 00 333. 152. 5.2 42.43 1.03 6.62 43.46 0.00 2.80 0.93 7.55 49.58 NENGCTCT 3223 000000 00 31. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.24 0.24 0.00 NENGCTCT 3224 000000 00 418. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.10 3.80 3.80 0.00 NENGNHCT 2914 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.91 0.91 0.00 NENGNHCT 3014 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 FRCCFLCT 1512 000000 00 68. 51. 8.5 43.25 1.03 2.25 44.28 0.00 9.60 0.65 2.91 57.10 FRCCFLCT 1513 000000 00 30. 5. 2.0 55.78 1.03 0.29 56.81 0.00 11.20 0.34 0.63 121.83 FRCCFLCT 1514 000000 00 389. 67. 2.0 59.29 1.03 4.04 60.32 0.00 10.10 3.93 7.97 118.95 FRCCFLCT 1522 000000 00 5658. 4157. 8.4 45.68 1.03 194.14 46.71 0.00 3.00 16.97 211.12 50.79 FRCCFLCT 1523 000000 00 2073. 357. 2.0 52.96 1.03 19.28 53.99 0.00 10.10 20.94 40.21 112.63 FRCCFLCT 1524 000000 00 2182. 36. 0.2 59.21 1.03 2.19 60.24 0.00 10.20 22.26 24.44 673.61 VACA CT 0612 000000 00 22. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.17 0.17 0.00 VACA CT 0613 000000 00 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.67 0.67 0.00 VACA CT 0614 000000 00 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 5.52 5.52 0.00 VACA CT 0622 000000 00 1934. 333. 2.0 44.81 1.03 15.27 45.84 0.00 2.80 5.42 20.69 62.10 VACA CT 0623 000000 00 446. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 5.00 5.00 0.00 VACA CT 0624 000000 00 581. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.10 5.29 5.29 0.00 VACANCCT 0611 000000 00 1. 1. 5.9 37.47 1.03 0.02 38.50 0.00 7.80 0.01 0.03 53.57 VACANCCT 0613 000000 00 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.29 0.29 0.00 VACANCCT 0614 000000 00 222. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 2.42 2.42 0.00 VACANCCT 0622 000000 00 3047. 525. 2.0 44.68 1.03 23.99 45.71 0.00 2.80 8.53 32.52 61.97 VACANCCT 0623 000000 00 1291. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.10 4.00 4.00 0.00 VACANCCT 0624 000000 00 430. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 4.82 4.82 0.00 VACAVACT 0312 000000 00 28. 14. 5.9 39.67 1.03 0.59 40.70 0.00 7.80 0.22 0.81 55.77 VACAVACT 0313 000000 00 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.02 0.02 0.00 VACAVACT 0314 000000 00 426. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 4.64 4.64 0.00 VACAVACT 0322 000000 00 1647. 22. 0.2 45.72 1.03 1.03 46.75 0.00 2.80 4.61 5.64 255.87 VACAVACT 0324 000000 00 387. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.08 1.08 0.00 TVA CT 0612 000000 00 4. 2. 4.6 45.28 1.03 0.07 46.31 0.00 2.80 0.01 0.09 53.25 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.711 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA CT 0614 000000 00 291. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 3.26 3.26 0.00 TVA CT 0622 000000 00 3741. 102. 0.3 44.69 1.03 4.65 45.72 0.00 2.90 10.85 15.50 152.39 TVA CT 0623 000000 00 1500. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 16.80 16.80 0.00 TVA MSCT 1612 000000 00 20. 8. 4.6 45.28 1.03 0.37 46.31 0.00 2.80 0.06 0.43 53.25 TVA MSCT 1614 000000 00 9. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.03 0.03 0.00 TVA MSCT 1622 000000 00 1903. 499. 3.0 44.97 1.03 22.97 46.00 0.00 2.80 5.33 28.30 56.67 SOU CT 0611 000000 00 3. 2. 8.5 37.16 1.03 0.09 38.19 0.00 7.80 0.02 0.11 48.61 SOU CT 0613 000000 00 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.03 0.03 0.00 SOU CT 0614 000000 00 81. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.10 0.90 0.90 0.00 SOU CT 0622 000000 00 7042. 1588. 2.6 44.54 1.03 72.37 45.57 0.00 2.80 19.72 92.09 57.99 SOU CT 0623 000000 00 2277. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.20 20.95 20.95 0.00 SOU CT 0624 000000 00 673. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.30 2.22 2.22 0.00 SOU MSCT 1613 000000 00 20. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.22 0.22 0.00 SOU MSCT 1614 000000 00 80. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.90 0.90 0.00 SOU MSCT 1622 000000 00 640. 110. 2.0 44.62 1.03 5.03 45.65 0.00 2.80 1.79 6.82 61.90 SOU MSCT 1624 000000 00 153. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.40 1.44 1.44 0.00 ENTG CT 1012 000000 00 66. 34. 5.9 42.53 1.03 1.49 43.56 0.00 2.80 0.18 1.67 48.97 ENTG CT 1014 000000 00 78. 13. 2.0 55.45 1.03 0.76 56.48 0.00 11.20 0.87 1.63 121.50 ENTG CT 1022 000000 00 1476. 254. 2.0 42.58 1.03 11.09 43.61 0.00 3.00 4.43 15.51 61.03 ENTG CT 1023 000000 00 216. 37. 2.0 50.51 1.03 1.92 51.54 0.00 9.80 2.12 4.03 108.44 ENTGMSCT 1614 000000 00 11. 2. 2.0 55.45 1.03 0.11 56.48 0.00 11.20 0.12 0.23 121.50 ENTGMSCT 1622 000000 00 613. 269. 5.0 42.53 1.03 11.72 43.56 0.00 2.80 1.72 13.44 49.94 ENTGMOCT 0513 000000 00 45. 8. 2.0 54.37 1.03 0.43 55.40 0.00 11.20 0.50 0.93 120.42 ENTGMOCT 0522 000000 00 290. 50. 2.0 42.53 1.03 2.18 43.56 0.00 2.80 0.81 2.99 59.81 SPPN CT 1711 000000 00 17. 38. 25.7 32.83 1.03 1.29 33.86 0.00 8.50 0.14 1.44 37.64 SPPN CT 1712 000000 00 214. 111. 5.9 38.03 1.03 4.33 39.06 0.00 9.00 1.93 6.25 56.44 SPPN CT 1713 000000 00 90. 16. 2.0 47.52 1.03 0.75 48.55 0.00 9.60 0.86 1.62 104.28 SPPN CT 1714 000000 00 493. 85. 2.0 50.42 1.03 4.37 51.45 0.00 10.30 5.08 9.45 111.25 SPPN CT 1722 000000 00 353. 183. 5.9 39.17 1.03 7.35 40.20 0.00 3.60 1.27 8.62 47.16 SPPN CT 1723 000000 00 637. 110. 2.0 44.98 1.03 5.05 46.01 0.00 10.70 6.82 11.86 108.13 SPPN CT 1724 000000 00 81. 14. 2.0 50.35 1.03 0.72 51.38 0.00 2.80 0.23 0.94 67.63 SPPNMOCT 0511 000000 00 2. 1. 8.5 33.30 1.03 0.05 34.33 0.00 7.80 0.02 0.07 44.75 SPPNMOCT 0512 000000 00 103. 77. 8.5 37.85 1.03 3.00 38.88 0.00 10.00 1.03 4.03 52.24 SPPNMOCT 0513 000000 00 11. 2. 2.0 46.84 1.03 0.09 47.87 0.00 7.80 0.09 0.18 93.16 SPPNMOCT 0514 000000 00 309. 53. 2.0 50.35 1.03 2.73 51.38 0.00 10.80 3.34 6.07 114.08 SPPNMOCT 0522 000000 00 1320. 683. 5.9 38.71 1.03 27.16 39.74 0.00 3.70 4.88 32.04 46.89 SPPNMOCT 0523 000000 00 733. 126. 2.0 45.35 1.03 5.86 46.38 0.00 9.40 6.89 12.75 100.95 SPPNMOCT 0524 000000 00 288. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.81 0.81 0.00 SPPS CT 0812 000000 00 6. 1. 2.0 40.41 1.03 0.04 41.44 0.00 11.20 0.07 0.11 106.47 SPPS CT 0814 000000 00 35. 6. 2.0 53.58 1.03 0.33 54.61 0.00 11.20 0.39 0.72 119.63 SPPS CT 0823 000000 00 66. 11. 2.0 47.93 1.03 0.56 48.96 0.00 11.20 0.74 1.30 113.99 SPPS CT 0824 000000 00 244. 42. 2.0 53.58 1.03 2.30 54.61 0.00 2.80 0.68 2.98 70.87 SPPS CT 1012 000000 00 9. 2. 2.0 40.22 1.03 0.06 41.25 0.00 9.30 0.08 0.15 95.25 SPPS CT 1014 000000 00 76. 13. 2.0 53.52 1.03 0.71 54.55 0.00 10.40 0.79 1.50 114.93 SPPS CT 1022 000000 00 457. 79. 2.0 41.10 1.03 3.32 42.13 0.00 2.80 1.28 4.60 58.38 SPPS CT 3612 000000 00 11. 2. 2.0 39.29 1.03 0.08 40.32 0.00 9.90 0.11 0.19 97.80 SPPS CT 3614 000000 00 161. 28. 2.0 53.58 1.03 1.51 54.61 0.00 11.00 1.77 3.29 118.47 SPPS CT 3622 000000 00 512. 88. 2.0 41.10 1.03 3.72 42.13 0.00 2.80 1.43 5.15 58.38 SPPS CT 3623 000000 00 53. 9. 2.0 52.34 1.03 0.49 53.37 0.00 11.20 0.59 1.08 118.39 SPPS CT 3624 000000 00 162. 28. 2.0 54.57 1.03 1.55 55.60 0.00 11.20 1.81 3.37 120.62 SPPSMSCT 1614 000000 00 15. 3. 2.0 53.58 1.03 0.14 54.61 0.00 11.20 0.17 0.31 119.63 SPPSTXCT 2214 000000 00 40. 7. 2.0 53.58 1.03 0.38 54.61 0.00 11.20 0.45 0.82 119.63 SPPSTXCT 2322 000000 00 100. 17. 2.0 41.10 1.03 0.73 42.13 0.00 2.80 0.28 1.01 58.38 SPPSTXCT 2512 000000 00 3. 1. 2.0 40.95 1.03 0.02 41.98 0.00 11.20 0.03 0.06 107.01 SPPSTXCT 2513 000000 00 5. 1. 2.0 51.52 1.03 0.05 52.55 0.00 11.20 0.06 0.10 117.57 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.712 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXCT 2514 000000 00 47. 8. 2.0 53.58 1.03 0.44 54.61 0.00 11.20 0.53 0.97 119.63 SPPSTXCT 2524 000000 00 48. 8. 2.0 53.58 1.03 0.45 54.61 0.00 11.20 0.54 0.99 119.63 SPPSTXCT 2722 000000 00 95. 16. 2.0 41.10 1.03 0.69 42.13 0.00 2.80 0.27 0.96 58.38 SPPSTXCT 3513 000000 00 2. 0. 2.0 47.42 1.03 0.02 48.45 0.00 7.80 0.02 0.03 93.73 SPPSTXCT 3514 000000 00 43. 7. 2.0 53.34 1.03 0.40 54.37 0.00 11.20 0.48 0.88 119.40 CALI CT 0812 000000 00 3. 1. 2.0 41.60 1.03 0.02 42.63 0.00 9.50 0.03 0.05 97.78 CALI CT 0813 000000 00 203. 35. 2.0 47.79 1.03 1.71 48.82 0.00 9.50 1.93 3.64 103.98 CALI CT 0814 000000 00 550. 95. 2.0 52.14 1.03 5.03 53.17 0.00 10.10 5.55 10.59 111.84 CALI CT 0821 000000 00 48. 125. 29.7 39.36 1.03 5.04 40.39 0.00 2.80 0.13 5.18 41.47 CALI CT 0822 000000 00 2209. 380. 2.0 39.79 1.03 15.53 40.82 0.00 2.80 6.19 21.71 57.07 CALI CT 0823 000000 00 927. 160. 2.0 46.10 1.03 7.53 47.13 0.00 10.30 9.55 17.07 106.93 CALI CT 0824 000000 00 542. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.00 5.42 5.42 0.00 PNW CT 0714 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.90 0.00 0.00 0.00 PNW CT 0722 000000 00 1151. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 3.22 3.22 0.00 PNW CT 0724 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 PNW CT 0812 000000 00 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.01 0.01 0.00 PNW CT 0814 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 PNW CT 0822 000000 00 371. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 1.04 1.04 0.00 AZNM CT 0813 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.18 0.18 0.00 AZNM CT 0814 000000 00 288. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.50 3.02 3.02 0.00 AZNM CT 0822 000000 00 1747. 0. N/A 0.00 0.00 0.00 0.00 0.00 3.10 5.42 5.42 0.00 AZNM CT 0823 000000 00 752. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 8.42 8.42 0.00 AZNM CT 0824 000000 00 722. 0. N/A 0.00 0.00 0.00 0.00 0.00 8.90 6.43 6.43 0.00 AZNMTXCT 3523 000000 00 69. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.54 0.54 0.00 RMPA CT 0713 000000 00 68. 0. N/A 0.00 0.00 0.00 0.00 0.00 9.50 0.65 0.65 0.00 RMPA CT 0714 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0722 000000 00 48. 11. 2.6 46.68 1.03 0.53 47.71 0.00 2.80 0.13 0.66 59.83 RMPA CT 0723 000000 00 42. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.33 0.33 0.00 RMPA CT 0812 000000 00 10. 2. 2.6 46.68 1.03 0.11 47.71 0.00 2.80 0.03 0.14 59.83 RMPA CT 0814 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0822 000000 00 1444. 52. 0.4 46.70 1.03 2.48 47.73 0.00 3.00 4.33 6.81 131.12 RMPA CT 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPA CT 0824 000000 00 1. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.02 0.02 0.00 RMPANECT 1412 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 RMPANECT 1414 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NWPE CT 0712 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.00 0.00 0.00 NWPE CT 0714 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NWPE CT 0722 000000 00 160. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.45 0.45 0.00 NWPE CT 0811 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.00 0.00 0.00 NWPE CT 0812 000000 00 53. 0. N/A 0.00 0.00 0.00 0.00 0.00 7.80 0.41 0.41 0.00 NWPE CT 0814 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.80 0.00 0.00 0.00 NWPE CT 0822 000000 00 928. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 2.60 2.60 0.00 NWPE CT 0824 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.20 0.00 0.00 0.00 NENG CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTACT 32 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTACT 32 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.713 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- DSNY CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 8 (a) 282. 11. 0.5 45.57 3.91 0.56 49.48 55.48 9.80 18.42 18.98 1663.64 WUMS CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS ACT 8 (b) 1489. 1405. 10.8 35.93 2.94 54.60 38.87 53.06 7.80 90.61 145.20 103.37 MANO CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO ACT 8 (b) 2823. 2094. 8.5 35.39 2.94 80.27 38.33 53.06 7.80 171.84 252.11 120.39 MANOMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN ACT 8 (b) 2302. 3722. 18.5 31.18 2.94 127.02 34.12 52.66 7.80 139.18 266.20 71.51 SPPNMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.714 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXACT 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXACT 19 (b) 13752. 24408. 20.3 31.49 2.94 840.43 34.43 52.13 7.80 824.07 1664.50 68.19 RMPA CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO ACT 1 (b) 5659. 8972. 18.1 32.23 2.94 315.56 35.17 53.06 7.80 344.42 659.98 73.56 MECS CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA ACT 1 (b) 5002. 4253. 9.7 35.59 2.94 163.86 38.53 50.79 7.80 293.05 456.91 107.44 VACANCCT 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 6 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.715 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCACT 6 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCACT 6 (b) 1427. 1058. 8.5 35.45 2.94 40.63 38.39 50.79 7.80 83.59 124.22 117.38 TVA CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOACT 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOACT 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ACT 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Turbine 11 162601. 69715. 4.9 36.44 2.29 2699.72 38.72 10.51 6.05 2692.80 5392.52 77.35 MECS BIOMS00 42 000000 00 161. 1237. 87.7 6.36 5.36 14.50 11.72 0.00 44.80 7.21 21.71 17.56 ECAO BIOMS00 42 000000 00 84. 645. 87.7 6.36 5.36 7.57 11.72 0.00 44.80 3.76 11.33 17.56 MACE BIOMS00 44 000000 00 8. 61. 87.7 5.29 5.36 0.65 10.65 0.00 44.80 0.36 1.01 16.48 MACW BIOMS00 44 000000 00 17. 131. 87.7 6.09 5.36 1.50 11.45 0.00 44.80 0.76 2.26 17.28 WUMS BIOMS00 45 000000 00 12. 92. 87.7 5.29 5.36 0.98 10.65 0.00 44.80 0.54 1.52 16.48 MANO BIOMS00 45 000000 00 1. 8. 87.7 5.29 5.36 0.08 10.65 0.00 44.80 0.04 0.13 16.48 MAPP BIOMS00 46 000000 00 163. 1252. 87.7 11.25 5.36 20.80 16.61 0.00 44.80 7.30 28.11 22.44 UPNY BIOMS00 47 000000 00 18. 138. 87.7 6.09 5.36 1.58 11.45 0.00 44.80 0.81 2.39 17.28 NENG BIOMS00 48 000000 00 309. 1033. 38.2 26.94 5.36 33.38 32.30 0.00 44.80 13.84 47.22 45.70 FRCC BIOMS00 49 000000 00 54. 415. 87.7 6.63 5.36 4.98 11.99 0.00 44.80 2.42 7.39 17.82 VACA BIOMS00 50 000000 00 47. 361. 87.7 6.99 5.36 4.46 12.35 0.00 44.80 2.11 6.57 18.19 TVA BIOMS00 50 000000 00 1. 8. 87.7 6.99 5.36 0.09 12.35 0.00 44.80 0.04 0.14 18.19 ENTG BIOMS00 51 000000 00 10. 77. 87.7 6.09 5.36 0.88 11.45 0.00 44.80 0.45 1.33 17.28 CALI BIOMS00 54 000000 00 432. 3319. 87.7 18.90 5.36 80.52 24.26 0.00 44.80 19.35 99.87 30.09 PNW BIOMS00 52 000000 00 6. 46. 87.7 8.17 5.36 0.62 13.53 0.00 44.80 0.27 0.89 19.36 AZNM BIOMS00 53 000000 00 18. 138. 87.7 9.93 5.36 2.11 15.29 0.00 44.80 0.81 2.92 21.12 RMPA BIOMS00 53 000000 00 1. 8. 87.7 9.93 5.36 0.12 15.29 0.00 44.80 0.04 0.16 21.12 NWPE BIOMS00 52 000000 00 5. 38. 87.7 8.17 5.36 0.52 13.53 0.00 44.80 0.22 0.74 19.36 NENG BIOCC0 (a) 63. 485. 87.7 24.16 5.34 14.30 29.50 215.30 44.80 16.41 30.71 63.37 UPNY BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.716 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXBIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM BIOCC0 (a) 44. 336. 87.7 10.19 5.34 5.23 15.53 199.82 44.80 10.71 15.94 47.38 PNW BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE BIOCC0 (a) 57. 435. 87.7 5.42 5.34 4.68 10.76 192.21 44.80 13.41 18.09 41.62 MACW BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC BIOCC0 (a) 77. 594. 87.7 5.91 5.34 6.68 11.25 165.25 44.80 16.24 22.92 38.60 VACA BIOCC0 (a) 235. 1808. 87.7 6.23 5.34 20.92 11.57 174.92 44.80 51.72 72.65 40.18 TVA BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU BIOCC0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Biomass 12 1823. 12666. 79.3 12.58 5.35 227.16 17.94 47.81 44.80 168.85 396.01 31.27 CALI GEO 00 000000 00 2665. 20310. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 232.92 232.92 11.47 PNW GEO 00 000000 00 8. 61. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 0.70 0.70 11.47 AZNM GEO 00 000000 00 29. 221. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 2.53 2.53 11.47 NWPE GEO 00 000000 00 241. 1837. 87.0 0.00 0.00 0.00 0.00 0.00 87.40 21.06 21.06 11.47 RMPA GEOR 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ10 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ30 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ40 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE GEOJ50 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM GEOA 0 (a) 280. 2142. 87.2 0.00 0.00 0.00 0.00 352.02 85.80 122.76 122.76 57.31 AZNM GEOA20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW GEOP30 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC20 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI GEOC30 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Geothermal 13 3223. 24571. 87.0 0.00 0.00 0.00 0.00 30.62 87.26 379.98 379.98 15.46 MECS LFGAS00 000000 00 5. 39. 90.0 0.00 10.48 0.41 10.48 0.00 78.60 0.39 0.81 20.45 ECAO LFGAS00 000000 00 12. 95. 90.0 0.00 10.48 0.99 10.48 0.00 78.60 0.94 1.93 20.45 ERCT LFGAS00 000000 00 67. 528. 90.0 0.00 10.48 5.54 10.48 0.00 78.60 5.27 10.80 20.45 MACE LFGAS00 000000 00 24. 189. 90.0 0.00 10.48 1.98 10.48 0.00 78.60 1.89 3.87 20.45 MACW LFGAS00 000000 00 1. 8. 90.0 0.00 10.48 0.08 10.48 0.00 78.60 0.08 0.16 20.45 MACS LFGAS00 000000 00 4. 32. 90.0 0.00 10.48 0.33 10.48 0.00 78.60 0.31 0.64 20.45 WUMS LFGAS00 000000 00 14. 110. 90.0 0.00 10.48 1.16 10.48 0.00 78.60 1.10 2.26 20.45 MANO LFGAS00 000000 00 38. 300. 90.0 0.00 10.48 3.14 10.48 0.00 78.60 2.99 6.13 20.45 MAPP LFGAS00 000000 00 11. 87. 90.0 0.00 10.48 0.91 10.48 0.00 78.60 0.86 1.77 20.45 UPNY LFGAS00 000000 00 6. 47. 90.0 0.00 10.48 0.50 10.48 0.00 78.60 0.47 0.97 20.45 NENG LFGAS00 000000 00 18. 142. 90.0 0.00 10.48 1.49 10.48 0.00 78.60 1.41 2.90 20.45 FRCC LFGAS00 000000 00 2. 16. 90.0 0.00 10.48 0.17 10.48 0.00 78.60 0.16 0.32 20.45 VACA LFGAS00 000000 00 25. 197. 90.0 0.00 10.48 2.07 10.48 0.00 78.60 1.96 4.03 20.45 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.717 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA LFGAS00 000000 00 2. 16. 90.0 0.00 10.48 0.17 10.48 0.00 78.60 0.16 0.32 20.45 SOU LFGAS00 000000 00 9. 71. 90.0 0.00 10.48 0.74 10.48 0.00 78.60 0.71 1.45 20.45 ENTG LFGAS00 000000 00 6. 47. 90.0 0.00 10.48 0.50 10.48 0.00 78.60 0.47 0.97 20.45 SPPS LFGAS00 000000 00 9. 71. 90.0 0.00 10.48 0.74 10.48 0.00 78.60 0.71 1.45 20.45 CALI LFGAS00 000000 00 216. 1703. 90.0 0.00 10.48 17.85 10.48 0.00 78.60 16.98 34.82 20.45 PNW LFGAS00 000000 00 21. 166. 90.0 0.00 10.48 1.74 10.48 0.00 78.60 1.65 3.39 20.45 AZNM LFGAS00 000000 00 11. 87. 90.0 0.00 10.48 0.91 10.48 0.00 78.60 0.86 1.77 20.45 RMPA LFGAS00 000000 00 1. 8. 90.0 0.00 10.48 0.08 10.48 0.00 78.60 0.08 0.16 20.45 NENG LG 0 (a) 248. 1850. 85.0 0.00 10.48 19.39 10.48 194.97 78.60 67.95 87.35 47.20 UPNY LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS LG 0 (a) 30. 226. 85.0 0.00 10.48 2.37 10.48 175.81 78.60 7.73 10.11 44.63 MANO LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXLG 19 (a) 92. 682. 85.0 0.00 10.48 7.14 10.48 174.07 78.60 23.12 30.26 44.40 RMPA LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM LG 0 (a) 6. 43. 85.0 0.00 10.48 0.45 10.48 181.03 78.60 1.51 1.96 45.33 PNW LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE LG 0 (a) 125. 934. 85.0 0.00 10.48 9.79 10.48 174.07 78.60 31.68 41.47 44.40 MACW LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU LG 0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Landfill Gas 14 1003. 7694. 87.5 0.00 10.48 80.63 10.48 92.26 78.60 171.46 252.08 32.77 MECS WIND 00 000000 00 1. 2. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 0.03 0.03 10.83 ECAO WIND 00 000000 00 105. 256. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 2.77 2.77 10.83 ERCT WIND 00 000000 00 703. 2288. 37.1 0.00 0.00 0.00 0.00 0.00 26.40 18.56 18.56 8.11 MACE WIND 00 000000 00 14. 31. 25.3 0.00 0.00 0.00 0.00 0.00 26.40 0.37 0.37 11.91 MACW WIND 00 000000 00 10. 27. 30.4 0.00 0.00 0.00 0.00 0.00 26.40 0.26 0.26 9.93 WUMS WIND 00 000000 00 13. 32. 27.8 0.00 0.00 0.00 0.00 0.00 26.40 0.34 0.34 10.83 MANO WIND 00 000000 00 52. 137. 30.0 0.00 0.00 0.00 0.00 0.00 26.40 1.37 1.37 10.05 MAPP WIND 00 000000 00 857. 2252. 30.0 0.00 0.00 0.00 0.00 0.00 26.40 22.62 22.62 10.05 UPNY WIND 00 000000 00 194. 136. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 5.12 5.12 37.55 DSNY WIND 00 000000 00 64. 45. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 1.69 1.69 37.55 NYC WIND 00 000000 00 59. 41. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 1.56 1.56 37.55 LILC WIND 00 000000 00 36. 25. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 0.95 0.95 37.55 NENG WIND 00 000000 00 31. 22. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 0.82 0.82 37.55 VACA WIND 00 000000 00 14. 31. 25.3 0.00 0.00 0.00 0.00 0.00 26.40 0.37 0.37 11.91 TVA WIND 00 000000 00 2. 3. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 0.05 0.05 17.01 ENTG WIND 00 000000 00 57. 88. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 1.50 1.50 17.01 SPPS WIND 00 000000 00 66. 102. 17.7 0.00 0.00 0.00 0.00 0.00 26.40 1.74 1.74 17.01 CALI WIND 00 000000 00 1931. 7234. 42.8 0.00 0.00 0.00 0.00 0.00 26.40 50.98 50.98 7.05 PNW WIND 00 000000 00 412. 290. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 10.88 10.88 37.55 AZNM WIND 00 000000 00 49. 159. 37.1 0.00 0.00 0.00 0.00 0.00 26.40 1.29 1.29 8.11 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.718 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA WIND 00 000000 00 270. 1011. 42.8 0.00 0.00 0.00 0.00 0.00 26.40 7.13 7.13 7.05 NWPE WIND 00 000000 00 138. 97. 8.0 0.00 0.00 0.00 0.00 0.00 26.40 3.64 3.64 37.55 NENG WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN510 (a) 765. 2204. 32.9 0.00 0.00 0.00 0.00 155.17 26.40 138.90 138.90 63.03 NENG WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN410 (a) 32. 84. 29.9 0.00 0.00 0.00 0.00 139.76 26.40 5.32 5.32 63.48 MAPP WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXWIN410 (a) 224. 586. 29.9 0.00 0.00 0.00 0.00 138.42 26.40 36.92 36.92 62.97 ERCTTXWIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXWIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.719 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN510 (a) 263. 758. 32.9 0.00 0.00 0.00 0.00 143.65 26.40 44.72 44.72 59.03 AZNM WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE WIN410 (a) 126. 330. 29.9 0.00 0.00 0.00 0.00 138.82 26.40 20.82 20.82 63.12 MACE WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.720 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN610 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN620 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN630 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN510 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN520 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN530 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN410 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN420 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU WIN430 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Wind 15 6488. 18272. 32.1 0.00 0.00 0.00 0.00 32.28 26.40 380.74 380.74 20.84 MACE FCELL00 000000 00 15. 54. 40.8 31.53 2.06 1.80 33.59 0.00 15.00 0.23 2.03 37.79 UPNY FCELL00 000000 00 1. 6. 68.0 30.15 2.06 0.19 32.21 0.00 15.00 0.01 0.21 34.73 NENG FCELL00 000000 00 1. 5. 56.4 29.08 2.06 0.15 31.14 0.00 15.00 0.01 0.17 34.18 NENG FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOFC 5 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOFC 5 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXFC 19 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXFC 19 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.721 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG FC 8 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG FC 8 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FC 1 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FC 1 (b) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Fuel Cell 16 17. 65. 43.3 31.22 2.06 2.15 33.28 0.00 15.00 0.26 2.40 37.23 ERCT SOLAR00 000000 00 1. 0. 5.5 0.00 0.00 0.00 0.00 0.00 47.00 0.05 0.05 97.62 CALI SOLAR00 000000 00 324. 790. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 15.23 15.23 19.27 AZNM SOLAR00 000000 00 61. 29. 5.5 0.00 0.00 0.00 0.00 0.00 47.00 2.87 2.87 97.62 RMPA SOLAR00 000000 00 3. 7. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 0.14 0.14 19.27 NWPE SOLAR00 000000 00 24. 59. 27.8 0.00 0.00 0.00 0.00 0.00 47.00 1.13 1.13 19.27 NENG SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.722 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM SLRPV0 (a) 3. 6. 24.2 0.00 0.00 0.00 0.00 358.99 10.00 1.11 1.11 174.19 PNW SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG SLRTH0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU SLRPV0 (a) 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Solar 17 416. 892. 24.5 0.00 0.00 0.00 0.00 2.59 46.73 20.52 20.52 22.99 MECS OTHER00 000000 00 18. 142. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.86 1.86 13.14 MANO OTHER00 000000 00 21. 166. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 2.18 2.18 13.14 SPPS OTHER00 000000 00 13. 102. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.35 1.35 13.14 MECS OTHER00 000000 00 15. 118. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.55 1.55 13.14 ECAO OTHER00 000000 00 90. 710. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 9.32 9.32 13.14 ERCT OTHER00 000000 00 10. 79. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.14 MACE OTHER00 000000 00 257. 2026. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 26.63 26.63 13.14 MACW OTHER00 000000 00 119. 938. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 12.33 12.33 13.14 MACS OTHER00 000000 00 55. 434. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 5.70 5.70 13.14 MAPP OTHER00 000000 00 34. 268. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.14 UPNY OTHER00 000000 00 34. 268. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.14 DSNY OTHER00 000000 00 82. 646. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 8.50 8.50 13.14 LILC OTHER00 000000 00 137. 1080. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 14.19 14.19 13.14 NENG OTHER00 000000 00 537. 4234. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 55.63 55.63 13.14 FRCC OTHER00 000000 00 424. 3343. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 43.93 43.93 13.14 VACA OTHER00 000000 00 140. 1104. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 14.50 14.50 13.14 TVA OTHER00 000000 00 12. 95. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.24 1.24 13.14 ENTG OTHER00 000000 00 31. 244. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.21 3.21 13.14 SPPS OTHER00 000000 00 10. 79. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.14 CALI OTHER00 000000 00 178. 1403. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 18.44 18.44 13.14 PNW OTHER00 000000 00 58. 457. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 6.01 6.01 13.14 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Non Fossil_Other 18 2275. 17936. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 235.69 235.69 13.14 ECAO WASTE062 000000 00 60. 473. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 6.22 6.22 13.14 ERCTTXWASTE271 000000 00 2. 16. 90.0 0.00 0.00 0.00 0.00 0.00 108.60 0.22 0.22 13.78 MANO WASTE041 000000 00 2. 16. 90.0 0.00 0.00 0.00 0.00 0.00 108.60 0.22 0.22 13.78 CALI WASTE081 000000 00 20. 158. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 2.07 2.07 13.14 NWPE WASTE072 000000 00 41. 323. 90.0 0.00 0.00 0.00 0.00 0.00 108.60 4.45 4.45 13.78 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Fossil_Other 19 125. 985. 90.0 0.00 0.00 0.00 0.00 0.00 105.40 13.18 13.18 13.37 MECS PUMPS00 000000 00 1872. 2001. 12.2 0.00 0.00 0.00 0.00 0.00 6.50 12.17 12.17 6.08 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.723 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO PUMPS00 000000 00 245. 281. 13.1 0.00 0.00 0.00 0.00 0.00 6.50 1.59 1.59 5.67 MACE PUMPS00 000000 00 1280. 474. 4.2 0.00 0.00 0.00 0.00 0.00 6.50 8.32 8.32 17.53 MACW PUMPS00 000000 00 391. 769. 22.5 0.00 0.00 0.00 0.00 0.00 6.50 2.54 2.54 3.30 MANO PUMPS00 000000 00 350. 339. 11.1 0.00 0.00 0.00 0.00 0.00 6.50 2.27 2.27 6.71 UPNY PUMPS00 000000 00 2620. 0. N/A 0.00 0.00 0.00 0.00 0.00 6.50 17.03 17.03 0.00 DSNY PUMPS00 000000 00 1040. 155. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 6.76 6.76 43.57 NENG PUMPS00 000000 00 1959. 1064. 6.2 0.00 0.00 0.00 0.00 0.00 6.50 12.73 12.73 11.97 VACA PUMPS00 000000 00 4295. 3363. 8.9 0.00 0.00 0.00 0.00 0.00 6.50 27.92 27.92 8.30 TVA PUMPS00 000000 00 1532. 1247. 9.3 0.00 0.00 0.00 0.00 0.00 6.50 9.96 9.96 7.98 SOU PUMPS00 000000 00 1416. 729. 5.9 0.00 0.00 0.00 0.00 0.00 6.50 9.20 9.20 12.63 SPPN PUMPS00 000000 00 155. 69. 5.1 0.00 0.00 0.00 0.00 0.00 6.50 1.01 1.01 14.56 SPPS PUMPS00 000000 00 288. 43. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 1.87 1.87 43.57 CALI PUMPS00 000000 00 4432. 428. 1.1 0.00 0.00 0.00 0.00 0.00 6.50 28.81 28.81 67.25 PNW PUMPS00 000000 00 261. 0. N/A 0.00 0.00 0.00 0.00 0.00 6.50 1.70 1.70 0.00 AZNM PUMPS00 000000 00 185. 28. 1.7 0.00 0.00 0.00 0.00 0.00 6.50 1.20 1.20 43.57 RMPA PUMPS00 000000 00 533. 134. 2.9 0.00 0.00 0.00 0.00 0.00 6.50 3.46 3.46 25.78 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Pump Storage 20 22854. 11125. 5.6 0.00 0.00 0.00 0.00 0.00 6.50 148.55 148.55 13.35 UPNY NYIMP00 000000 00 3000. 1209. 4.6 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NHIMP00 000000 00 2000. 8042. 45.9 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP MNIMP00 000000 00 2000. 2. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WAIMP00 000000 00 2000. 13403. 76.5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS MIIMP00 000000 00 2000. 2. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Int. Imports 21 11000. 22657. 23.5 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 55. 402. 83.5 9.29 1.54 4.36 10.83 0.00 16.70 0.92 5.28 13.11 ECAO CGCOU0231412050710 01 127. 862. 77.4 13.11 1.54 12.62 14.65 0.00 22.40 2.84 15.47 17.95 ECAO CGCOU0411142050710 01 1. 7. 83.5 10.49 1.54 0.09 12.03 0.00 22.40 0.02 0.11 15.09 MACE CGCOU0141012050710 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 MACE CGCOU0211412050710 01 8. 59. 83.5 11.72 1.54 0.78 13.26 0.00 22.40 0.18 0.96 16.33 MACW CGCOU0211412050710 01 44. 322. 83.5 11.50 1.54 4.20 13.04 0.00 21.10 0.93 5.13 15.93 MACW CGCOU0231412050710 01 82. 556. 77.4 10.56 1.54 6.73 12.10 0.00 11.70 0.96 7.69 13.83 MACW CGCOU0232412050710 01 120. 659. 62.7 14.32 1.54 10.45 15.86 0.00 20.50 2.46 12.91 19.59 MACW CGCOU0241412050710 01 101. 685. 77.4 11.26 1.54 8.77 12.80 0.00 16.70 1.69 10.46 15.27 WUMSWICGCOU1211162050710 01 11. 80. 83.5 6.51 1.54 0.65 8.05 0.00 11.70 0.13 0.78 9.65 WUMSWICGCOU1311162050710 01 4. 29. 83.5 7.55 1.54 0.27 9.09 0.00 32.00 0.13 0.39 13.47 MAPP CGCOU1111262050210 01 11. 80. 83.5 7.75 1.54 0.75 9.29 0.00 32.00 0.35 1.10 13.67 MAPP CGCOU1111262050710 01 1. 7. 83.5 8.78 1.54 0.08 10.32 0.00 32.00 0.03 0.11 14.70 UPNY CGCOU0131022050710 01 80. 585. 83.5 11.08 1.54 7.39 12.62 0.00 11.70 0.94 8.32 14.22 NENG CGCOU0931012050710 01 76. 556. 83.5 13.54 1.54 8.39 15.08 0.00 16.70 1.27 9.65 17.37 FRCCFLCGCOU1541132050710 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 12.70 0.00 0.00 0.00 VACA CGCOU0631102050710 01 35. 237. 77.4 10.56 1.54 2.87 12.10 0.00 11.70 0.41 3.28 13.83 VACANCCGCOU0611102050310 01 65. 475. 83.5 11.72 1.54 6.31 13.26 0.00 22.40 1.46 7.76 16.33 VACANCCGCOU0611102050710 01 21. 154. 83.5 12.09 1.54 2.09 13.63 0.00 28.70 0.60 2.70 17.56 VACANCCGCOU0631102050310 01 135. 916. 77.4 11.72 1.54 12.15 13.26 0.00 22.40 3.02 15.17 16.57 VACANCCGCOU0631102050710 01 161. 1092. 77.4 11.72 1.54 14.49 13.26 0.00 18.60 2.99 17.48 16.01 VACAVACGCOU0311092050310 01 49. 358. 83.5 12.01 1.54 4.86 13.55 0.00 22.40 1.10 5.95 16.61 VACAVACGCOU0331092050710 01 363. 2463. 77.4 10.96 1.54 30.79 12.50 0.00 11.70 4.25 35.04 14.23 VACAVACGCOU0341092050710 01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 11.70 0.00 0.00 0.00 SOU CGCOU0611112050710 01 1. 7. 83.5 12.01 1.54 0.10 13.55 0.00 19.60 0.02 0.12 16.23 SPPS CGCOU3641282050710 01 307. 2246. 83.5 6.74 1.54 18.60 8.28 0.00 16.70 5.13 23.73 10.57 CALI CGCOU0811372050710 01 68. 497. 83.5 6.43 1.54 3.96 7.97 0.00 20.50 1.39 5.36 10.77 CALI CGCOU0831372050710 01 153. 1119. 83.5 6.23 1.54 8.69 7.77 0.00 16.70 2.56 11.25 10.05 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.724 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CALI CGCOU0832372050710 01 69. 505. 83.5 7.83 1.54 4.73 9.37 0.00 16.70 1.15 5.88 11.66 NWPE CGCOU0731322050710 01 55. 402. 83.5 4.44 1.54 2.41 5.98 0.00 11.70 0.64 3.05 7.58 ECAO CGCOS0631041050303 01 60. 439. 83.5 7.93 2.94 4.77 10.87 0.00 23.10 1.39 6.16 14.03 MACW CGCOS0231412050304 01 42. 307. 83.5 8.65 2.94 3.56 11.59 0.00 40.60 1.71 5.27 17.14 MACW CGCOS0232412050304 01 100. 678. 77.4 11.21 2.94 9.60 14.15 0.00 28.10 2.81 12.41 18.29 UPNY CGCOS0131022050304 01 44. 322. 83.5 11.47 2.94 4.64 14.41 0.00 28.10 1.24 5.87 18.25 NENGCTCGCOS3141012050703 01 49. 362. 83.5 12.91 2.94 5.73 15.85 0.00 28.10 1.39 7.12 19.69 VACAVACGCOS0331092050304 01 78. 571. 83.5 10.14 2.94 7.46 13.08 0.00 40.60 3.17 10.63 18.63 MACW CGCOD0231412050307 01 87. 636. 83.5 8.26 3.84 7.70 12.10 0.00 23.30 2.03 9.73 15.28 UPNY CGCOD0131022050307 01 50. 366. 83.5 9.64 3.84 4.93 13.48 0.00 23.30 1.17 6.09 16.66 VACANCCGCOD0631102050308 01 52. 353. 77.4 12.72 3.84 5.84 16.56 0.00 23.30 1.21 7.05 19.99 CALI CGCOD0831372050307 01 45. 329. 83.5 7.20 3.84 3.63 11.04 0.00 40.80 1.84 5.47 16.62 MAPP CGSDU1131251020210 01 65. 475. 83.5 7.95 1.54 4.51 9.49 0.00 22.40 1.46 5.97 12.56 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Coal 22 2875. 20201. 80.2 9.96 1.92 239.95 11.88 0.00 19.81 56.96 296.91 14.70 MECS CGCT 0412 000000 00 5. 1. 2.0 38.69 1.03 0.03 39.72 0.00 7.80 0.04 0.07 85.00 ECAO CGCT 0412 000000 00 17. 21. 13.8 35.83 1.03 0.76 36.86 0.00 7.80 0.13 0.89 43.29 ECAO CGCT 0422 000000 00 78. 68. 9.9 41.36 1.03 2.86 42.39 0.00 2.80 0.22 3.08 45.62 ECAO CGCT 0612 000000 00 7. 6. 9.9 41.36 1.03 0.26 42.39 0.00 2.80 0.02 0.28 45.62 ERCTTXCGCT 1912 000000 00 17. 3. 2.0 34.76 1.03 0.10 35.79 0.00 7.80 0.13 0.24 81.07 ERCTTXCGCT 1922 000000 00 2033. 350. 2.0 38.16 1.03 13.72 39.19 0.00 2.80 5.69 19.42 55.45 ERCTTXCGCT 2312 000000 00 10. 5. 5.9 34.76 1.03 0.19 35.79 0.00 7.80 0.08 0.26 50.85 ERCTTXCGCT 2711 000000 00 22. 49. 25.7 31.79 1.03 1.62 32.82 0.00 2.80 0.06 1.69 34.07 MACE CGCT 0111 000000 00 6. 7. 13.8 35.73 1.03 0.27 36.76 0.00 2.80 0.02 0.28 39.07 MACE CGCT 0112 000000 00 13. 10. 8.5 39.59 1.03 0.40 40.62 0.00 7.80 0.10 0.50 51.04 MACE CGCT 0122 000000 00 170. 88. 5.9 43.71 1.03 3.94 44.74 0.00 2.80 0.48 4.41 50.15 MACE CGCT 0222 000000 00 88. 46. 5.9 43.71 1.03 2.04 44.74 0.00 2.80 0.25 2.28 50.15 MACW CGCT 0212 000000 00 33. 25. 8.5 41.03 1.03 1.04 42.06 0.00 7.80 0.26 1.30 52.47 MACW CGCT 0222 000000 00 145. 25. 2.0 43.75 1.03 1.12 44.78 0.00 2.80 0.41 1.52 61.04 MANO CGCT 0412 000000 00 8. 4. 5.9 42.26 1.03 0.18 43.29 0.00 2.80 0.02 0.20 48.70 MAPP CGCT 1112 000000 00 31. 23. 8.5 44.64 1.03 1.06 45.67 0.00 2.80 0.09 1.15 49.41 UPNY CGCT 0112 000000 00 13. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.04 0.04 0.00 UPNY CGCT 0122 000000 00 145. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.41 0.41 0.00 NYC CGCT 0112 000000 00 2. 2. 13.8 39.29 1.03 0.10 40.32 0.00 2.80 0.01 0.10 42.63 LILC CGCT 0111 000000 00 1. 4. 41.5 35.16 1.03 0.13 36.19 0.00 7.80 0.01 0.14 38.33 LILC CGCT 0112 000000 00 15. 18. 13.8 39.79 1.03 0.74 40.82 0.00 2.80 0.04 0.78 43.13 NENG CGCT 0912 000000 00 7. 8. 13.8 38.32 1.03 0.33 39.35 0.00 2.80 0.02 0.35 41.66 NENG CGCT 0922 000000 00 346. 140. 4.6 42.46 1.03 6.07 43.49 0.00 2.80 0.97 7.04 50.44 NENGCTCGCT 3112 000000 00 3. 4. 13.8 37.04 1.03 0.14 38.07 0.00 7.80 0.02 0.16 44.51 NENGNHCGCT 3012 000000 00 5. 6. 13.8 42.46 1.03 0.26 43.49 0.00 2.80 0.01 0.28 45.80 FRCCFLCGCT 1512 000000 00 27. 20. 8.5 41.73 1.03 0.86 42.76 0.00 2.80 0.08 0.94 46.50 FRCCFLCGCT 1522 000000 00 336. 85. 2.9 46.19 1.03 4.00 47.22 0.00 2.80 0.94 4.94 58.33 VACANCCGCT 0612 000000 00 2. 0. 2.0 40.32 1.03 0.01 41.35 0.00 2.80 0.01 0.02 57.61 VACAVACGCT 0311 000000 00 7. 16. 25.7 35.26 1.03 0.57 36.29 0.00 2.80 0.02 0.59 37.53 VACAVACGCT 0312 000000 00 11. 2. 2.0 43.48 1.03 0.08 44.51 0.00 2.80 0.03 0.12 60.77 TVA CGCT 0622 000000 00 308. 53. 2.0 44.52 1.03 2.42 45.55 0.00 2.80 0.86 3.28 61.80 SOU CGCT 0612 000000 00 4. 2. 5.9 40.66 1.03 0.09 41.69 0.00 8.80 0.04 0.12 58.69 SOU MSCGCT 1622 000000 00 70. 36. 5.9 40.26 1.03 1.50 41.29 0.00 2.80 0.20 1.69 46.70 ENTG CGCT 1012 000000 00 12. 6. 5.9 37.16 1.03 0.24 38.19 0.00 2.80 0.03 0.27 43.60 ENTG CGCT 1022 000000 00 751. 129. 2.0 42.53 1.03 5.63 43.56 0.00 2.80 2.10 7.74 59.81 ENTGTXCGCT 2712 000000 00 1. 1. 5.9 38.38 1.03 0.02 39.41 0.00 2.80 0.00 0.02 44.82 ENTGTXCGCT 2722 000000 00 75. 13. 2.0 42.53 1.03 0.56 43.56 0.00 2.80 0.21 0.77 59.81 SPPN CGCT 1712 000000 00 15. 8. 5.9 38.62 1.03 0.31 39.65 0.00 2.80 0.04 0.35 45.05 SPPS CGCT 1012 000000 00 4. 1. 2.0 39.94 1.03 0.03 40.97 0.00 2.80 0.01 0.04 57.22 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.725 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS CGCT 3612 000000 00 43. 22. 5.9 35.75 1.03 0.82 36.78 0.00 7.80 0.34 1.15 51.84 SPPS CGCT 3622 000000 00 55. 28. 5.9 37.09 1.03 1.09 38.12 0.00 2.80 0.15 1.24 43.53 SPPSTXCGCT 3512 000000 00 20. 10. 5.9 35.85 1.03 0.38 36.88 0.00 7.80 0.16 0.54 51.95 SPPSTXCGCT 3522 000000 00 254. 131. 5.9 35.91 1.03 4.86 36.94 0.00 2.80 0.71 5.57 42.35 CALI CGCT 0811 000000 00 25. 117. 53.4 34.23 1.03 4.12 35.26 0.00 7.80 0.20 4.32 36.93 CALI CGCT 0812 000000 00 369. 276. 8.5 37.41 1.03 10.62 38.44 0.00 8.30 3.06 13.68 49.53 CALI CGCT 0821 000000 00 162. 757. 53.4 33.89 1.03 26.45 34.92 0.00 7.80 1.26 27.71 36.59 CALI CGCT 0822 000000 00 2348. 1215. 5.9 36.72 1.03 45.89 37.75 0.00 7.90 18.55 64.44 53.01 AZNM CGCT 0822 000000 00 57. 0. N/A 0.00 0.00 0.00 0.00 0.00 2.80 0.16 0.16 0.00 RMPA CGCT 0812 000000 00 3. 1. 4.6 39.99 1.03 0.05 41.02 0.00 2.80 0.01 0.06 47.96 RMPA CGCT 0821 000000 00 36. 15. 4.6 34.13 1.03 0.51 35.16 0.00 2.80 0.10 0.61 42.10 RMPA CGCT 0822 000000 00 71. 16. 2.6 46.68 1.03 0.78 47.71 0.00 2.80 0.20 0.98 59.83 MECS CGCC 0413 000000 00 57. 144. 28.9 32.26 1.03 4.80 33.29 0.00 13.90 0.79 5.60 38.79 MECS CGCC 0421 000000 00 738. 5210. 80.6 24.00 1.03 130.41 25.03 0.00 18.90 13.95 144.35 27.71 MECS CGCC 0422 000000 00 724. 2580. 40.7 26.78 1.03 71.75 27.81 0.00 13.90 10.06 81.81 31.71 MECS CGCC 0423 000000 00 977. 1160. 13.6 34.44 1.03 41.13 35.47 0.00 18.90 18.47 59.60 51.39 ECAO CGCC 0422 000000 00 525. 1871. 40.7 28.17 1.03 54.63 29.20 0.00 13.90 7.30 61.93 33.11 ERCTTXCGCC 1911 000000 00 19. 42. 25.3 19.88 1.03 0.88 20.91 0.00 13.90 0.26 1.15 27.17 ERCTTXCGCC 1912 000000 00 28. 5. 2.0 26.64 1.03 0.13 27.67 0.00 13.90 0.39 0.52 108.80 ERCTTXCGCC 1913 000000 00 18. 3. 2.0 34.06 1.03 0.11 35.09 0.00 19.90 0.36 0.47 151.24 ERCTTXCGCC 1921 000000 00 368. 189. 5.9 22.72 1.03 4.50 23.75 0.00 19.90 7.32 11.82 62.40 ERCTTXCGCC 1922 000000 00 2500. 2968. 13.6 28.62 1.03 88.00 29.65 0.00 14.00 35.00 123.00 41.45 ERCTTXCGCC 1923 000000 00 110. 19. 2.0 33.52 1.03 0.65 34.55 0.00 14.30 1.57 2.22 118.01 ERCTTXCGCC 2313 000000 00 3. 2. 5.9 34.06 1.03 0.05 35.09 0.00 19.00 0.06 0.11 71.99 ERCTTXCGCC 2322 000000 00 1513. 3357. 25.3 27.90 1.03 97.11 28.93 0.00 13.90 21.03 118.14 35.19 ERCTTXCGCC 2323 000000 00 246. 127. 5.9 37.51 1.03 4.88 38.54 0.00 18.90 4.65 9.53 75.25 ERCTTXCGCC 2711 000000 00 81. 551. 77.6 20.50 1.03 11.86 21.53 0.00 13.90 1.13 12.98 23.57 ERCTTXCGCC 2722 000000 00 782. 1735. 25.3 28.97 1.03 52.04 30.00 0.00 13.90 10.87 62.91 36.26 ERCTTXCGCC 3513 000000 00 77. 40. 5.9 37.67 1.03 1.53 38.70 0.00 19.90 1.53 3.07 77.35 ERCTTXCGCC 3523 000000 00 217. 112. 5.9 35.86 1.03 4.12 36.89 0.00 19.90 4.32 8.44 75.53 MACE CGCC 0111 000000 00 21. 125. 67.8 27.78 1.03 3.59 28.81 0.00 18.90 0.40 3.99 31.99 MACE CGCC 0112 000000 00 16. 19. 13.6 34.70 1.03 0.68 35.73 0.00 18.90 0.30 0.98 51.65 MACE CGCC 0113 000000 00 76. 56. 8.4 38.40 1.03 2.21 39.43 0.00 18.90 1.44 3.65 65.02 MACE CGCC 0121 000000 00 41. 244. 67.8 27.87 1.03 7.04 28.90 0.00 13.90 0.57 7.61 31.24 MACE CGCC 0122 000000 00 1517. 1801. 13.6 33.67 1.03 62.49 34.70 0.00 13.90 21.09 83.58 46.41 MACE CGCC 0123 000000 00 628. 464. 8.4 39.14 1.03 18.64 40.17 0.00 19.20 12.06 30.69 66.17 MACE CGCC 0221 000000 00 188. 1117. 67.8 23.92 1.03 27.86 24.95 0.00 13.90 2.61 30.47 27.29 MACE CGCC 0222 000000 00 725. 2583. 40.7 31.52 1.03 84.07 32.55 0.00 13.90 10.08 94.15 36.45 MACW CGCC 0213 000000 00 80. 59. 8.4 38.33 1.03 2.33 39.36 0.00 18.90 1.51 3.84 64.95 MACW CGCC 0223 000000 00 206. 152. 8.4 38.29 1.03 5.98 39.32 0.00 18.90 3.89 9.88 64.91 MACS CGCC 0223 000000 00 277. 205. 8.4 39.96 1.03 8.39 40.99 0.00 13.90 3.85 12.24 59.80 MANO CGCC 0412 000000 00 7. 16. 25.3 31.03 1.03 0.50 32.06 0.00 13.90 0.10 0.60 38.32 MANO CGCC 0413 000000 00 1. 1. 8.4 38.66 1.03 0.03 39.69 0.00 19.90 0.02 0.05 66.63 MANO CGCC 0422 000000 00 40. 47. 13.6 31.35 1.03 1.54 32.38 0.00 13.90 0.56 2.09 44.09 UPNY CGCC 0112 000000 00 139. 352. 28.9 34.70 1.03 12.57 35.73 0.00 13.90 1.93 14.50 41.22 UPNY CGCC 0113 000000 00 153. 182. 13.6 37.86 1.03 7.06 38.89 0.00 19.00 2.91 9.97 54.90 UPNY CGCC 0122 000000 00 1566. 4709. 34.3 32.62 1.03 158.48 33.65 0.00 13.90 21.77 180.25 38.27 UPNY CGCC 0123 000000 00 877. 271. 3.5 38.45 1.03 10.70 39.48 0.00 13.90 12.19 22.89 84.47 DSNY CGCC 0113 000000 00 35. 42. 13.6 37.49 1.03 1.60 38.52 0.00 13.90 0.49 2.09 50.23 DSNY CGCC 0123 000000 00 487. 578. 13.6 37.88 1.03 22.49 38.91 0.00 13.90 6.77 29.26 50.62 NYC CGCC 0112 000000 00 15. 53. 40.7 35.33 1.03 1.94 36.36 0.00 13.90 0.21 2.15 40.26 NYC CGCC 0113 000000 00 46. 55. 13.6 36.73 1.03 2.06 37.76 0.00 19.10 0.88 2.94 53.85 LILC CGCC 0112 000000 00 13. 77. 67.8 30.30 1.03 2.42 31.33 0.00 13.90 0.18 2.60 33.67 LILC CGCC 0113 000000 00 61. 72. 13.6 40.85 1.03 3.03 41.88 0.00 18.90 1.15 4.18 57.80 LILC CGCC 0122 000000 00 43. 211. 56.0 30.59 1.03 6.67 31.62 0.00 13.90 0.60 7.27 34.45 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.726 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENG CGCC 0113 000000 00 13. 15. 13.6 36.31 1.03 0.58 37.34 0.00 18.90 0.25 0.82 53.26 NENG CGCC 0122 000000 00 661. 1673. 28.9 30.93 1.03 53.48 31.96 0.00 13.90 9.19 62.66 37.45 NENG CGCC 0123 000000 00 132. 157. 13.6 37.18 1.03 5.99 38.21 0.00 18.90 2.49 8.48 54.13 NENGCTCGCC 3112 000000 00 13. 33. 28.9 31.50 1.03 1.07 32.53 0.00 18.90 0.25 1.32 40.00 NENGCTCGCC 3113 000000 00 1. 1. 13.6 36.31 1.03 0.04 37.34 0.00 19.90 0.02 0.06 54.10 NENGCTCGCC 3122 000000 00 32. 81. 28.9 31.50 1.13 2.64 32.63 6.60 20.60 0.87 3.51 43.38 NENGCTCGCC 3123 000000 00 73. 87. 13.6 38.53 1.13 3.44 39.66 6.36 21.50 2.03 5.47 63.13 FRCCFLCGCC 1513 000000 00 18. 32. 20.2 40.69 1.03 1.33 41.72 0.00 13.90 0.25 1.58 49.57 FRCCFLCGCC 1522 000000 00 437. 961. 25.1 33.59 1.03 33.28 34.62 0.00 13.90 6.07 39.35 40.94 FRCCFLCGCC 1523 000000 00 454. 659. 16.6 40.11 1.03 27.11 41.14 0.00 13.90 6.31 33.42 50.71 VACA CGCC 0622 000000 00 1000. 3563. 40.7 31.45 1.03 115.71 32.48 0.00 13.90 13.90 129.61 36.38 VACA CGCC 0623 000000 00 111. 19. 2.0 40.33 1.03 0.79 41.36 0.00 13.90 1.54 2.33 122.49 VACANCCGCC 0623 000000 00 162. 28. 2.0 40.73 1.03 1.16 41.76 0.00 18.90 3.06 4.22 152.08 VACAVACGCC 0322 000000 00 288. 1414. 56.0 30.23 1.03 44.19 31.26 0.00 18.90 5.44 49.63 35.11 VACAVACGCC 0323 000000 00 91. 16. 2.0 41.64 1.03 0.67 42.67 0.00 18.90 1.72 2.39 152.98 TVA CGCC 0622 000000 00 1290. 3063. 27.1 30.86 1.03 97.68 31.89 0.00 13.90 17.93 115.61 37.75 SOU CGCC 0612 000000 00 5. 4. 8.4 36.29 1.03 0.14 37.32 0.00 13.90 0.07 0.21 56.14 SOU CGCC 0622 000000 00 1604. 2840. 20.2 31.42 1.03 92.15 32.45 0.00 13.90 22.30 114.44 40.30 SOU FLCGCC 1522 000000 00 240. 1178. 56.0 31.40 1.03 38.19 32.43 0.00 13.90 3.34 41.53 35.26 ENTG CGCC 1012 000000 00 52. 92. 20.2 30.23 1.03 2.88 31.26 0.00 13.90 0.72 3.60 39.11 ENTG CGCC 1013 000000 00 13. 7. 5.9 36.43 1.03 0.25 37.46 0.00 19.50 0.25 0.50 75.33 ENTG CGCC 1022 000000 00 1891. 5064. 30.6 29.88 1.03 156.53 30.91 0.00 13.90 26.28 182.82 36.10 ENTGTXCGCC 1912 000000 00 6. 1. 2.0 34.21 1.03 0.04 35.24 0.00 13.90 0.08 0.12 116.37 ENTGTXCGCC 1921 000000 00 440. 227. 5.9 21.22 1.03 5.04 22.25 0.00 19.90 8.76 13.80 60.89 ENTGTXCGCC 1922 000000 00 353. 367. 11.9 29.23 1.03 11.09 30.26 0.00 13.90 4.91 16.00 43.65 ENTGTXCGCC 2712 000000 00 25. 148. 67.8 30.13 1.03 4.63 31.16 0.00 13.90 0.35 4.98 33.50 ENTGTXCGCC 2722 000000 00 513. 1138. 25.3 29.69 1.03 34.97 30.72 0.00 13.90 7.13 42.10 36.99 SPPS CGCC 1022 000000 00 448. 2315. 59.0 29.24 1.03 70.08 30.27 0.00 13.90 6.23 76.31 32.96 SPPS CGCC 3622 000000 00 450. 3016. 76.5 29.25 1.03 91.32 30.28 0.00 13.90 6.25 97.58 32.35 SPPS CGCC 3623 000000 00 108. 56. 5.9 37.33 1.03 2.13 38.36 0.00 18.90 2.04 4.17 75.06 CALI CGCC 0811 000000 00 1. 8. 90.4 26.95 1.03 0.22 27.98 0.00 13.90 0.01 0.24 29.74 CALI CGCC 0812 000000 00 213. 979. 52.5 33.21 1.03 33.51 34.24 0.00 19.20 4.09 37.60 38.42 CALI CGCC 0813 000000 00 319. 236. 8.4 37.47 1.03 9.07 38.50 0.00 19.50 6.22 15.29 64.90 CALI CGCC 0822 000000 00 2938. 22398. 87.0 31.19 1.03 721.55 32.22 0.00 13.90 40.84 762.38 34.04 CALI CGCC 0823 000000 00 840. 535. 7.3 36.73 1.03 20.21 37.76 0.00 19.60 16.46 36.68 68.53 PNW CGCC 0722 000000 00 165. 1307. 90.4 30.12 1.03 40.71 31.15 0.00 13.90 2.29 43.00 32.91 PNW CGCC 0723 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 PNW CGCC 0812 000000 00 13. 58. 51.2 32.61 1.03 1.96 33.64 0.00 13.90 0.18 2.14 36.74 PNW CGCC 0822 000000 00 820. 6494. 90.4 31.83 1.03 213.39 32.86 0.00 13.90 11.40 224.79 34.61 AZNM CGCC 0812 000000 00 73. 38. 5.9 30.91 1.03 1.20 31.94 0.00 13.90 1.01 2.22 58.93 AZNM CGCC 0813 000000 00 102. 17. 2.0 34.14 1.03 0.61 35.17 0.00 13.90 1.42 2.03 116.30 AZNM CGCC 0822 000000 00 1190. 1984. 19.0 27.99 1.03 57.58 29.02 0.00 13.90 16.54 74.12 37.35 AZNM CGCC 0823 000000 00 113. 19. 2.0 34.58 1.03 0.69 35.61 0.00 13.90 1.57 2.26 116.74 RMPA CGCC 0812 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 18.90 0.00 0.00 0.00 RMPA CGCC 0813 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.90 0.00 0.00 0.00 RMPA CGCC 0822 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 13.90 0.00 0.00 0.00 RMPA CGCC 0823 000000 00 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 14.10 0.00 0.00 0.00 NWPE CGCC 0811 000000 00 10. 71. 80.6 25.88 1.03 1.90 26.91 0.00 13.90 0.14 2.04 28.88 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Gas 23 42248. 99873. 27.0 30.74 1.03 3173.41 31.77 0.02 12.95 547.80 3721.20 37.26 ERCTTXCGGAU1811 000000 00 2. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.04 0.04 0.00 MACE CGGAU0221 000000 00 55. 0. N/A 0.00 0.00 0.00 0.00 0.00 21.40 1.18 1.18 0.00 MANO CGGAU0411 000000 00 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 10.70 0.17 0.17 0.00 FRCCFLCGGAU1511 000000 00 16. 29. 20.9 35.93 2.57 1.13 38.50 0.00 16.70 0.27 1.39 47.63 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.727 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA CGGAU0611 000000 00 12. 0. N/A 0.00 0.00 0.00 0.00 0.00 19.70 0.24 0.24 0.00 ENTG CGGAU1011 000000 00 1. 1. 11.9 35.95 2.57 0.04 38.52 0.00 19.70 0.02 0.06 57.37 NENG CGHSC2821 000000 00 492. 254. 5.9 29.10 3.02 8.17 32.12 0.00 20.00 9.84 18.01 70.81 CALI CGLSN0821 000000 00 430. 2476. 65.7 30.82 3.02 83.78 33.84 0.00 21.60 9.29 93.07 37.59 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Oil 24 1024. 2760. 30.8 30.72 3.02 93.12 33.73 0.00 20.55 21.04 114.16 41.36 MECS CGBIO00 42 000000 00 19. 146. 87.7 5.89 5.36 1.64 11.25 0.00 44.80 0.85 2.49 17.08 ECAO CGBIO00 42 000000 00 6. 46. 87.7 5.89 5.36 0.52 11.25 0.00 44.80 0.27 0.79 17.08 MACW CGBIO00 44 000000 00 11. 85. 87.7 5.28 5.36 0.90 10.64 0.00 44.80 0.49 1.39 16.47 NENG CGBIO00 48 000000 00 72. 553. 87.7 25.10 5.36 16.85 30.46 0.00 44.80 3.23 20.08 36.30 FRCC CGBIO00 49 000000 00 61. 469. 87.7 6.14 5.36 5.39 11.50 0.00 44.80 2.73 8.12 17.33 VACA CGBIO00 50 000000 00 34. 261. 87.7 6.48 5.36 3.09 11.84 0.00 44.80 1.52 4.61 17.67 SOU CGBIO00 50 000000 00 5. 38. 87.7 6.48 5.36 0.45 11.84 0.00 44.80 0.22 0.68 17.67 ENTG CGBIO00 51 000000 00 8. 61. 87.7 5.64 5.36 0.68 11.00 0.00 44.80 0.36 1.03 16.83 SPPS CGBIO00 51 000000 00 2. 15. 87.7 5.64 5.36 0.17 11.00 0.00 44.80 0.09 0.26 16.83 CALI CGBIO00 54 000000 00 74. 569. 87.7 18.09 5.36 13.33 23.45 0.00 44.80 3.32 16.65 29.29 PNW CGBIO00 52 000000 00 96. 738. 87.7 8.71 5.36 10.38 14.07 0.00 44.80 4.30 14.68 19.90 RMPA CGBIO00 53 000000 00 7. 54. 87.7 9.93 5.36 0.82 15.29 0.00 44.80 0.31 1.14 21.12 ERCTTXCGFWT192 000000 00 162. 28. 1.9 0.00 0.00 0.00 0.00 0.00 103.60 16.78 16.78 609.45 ENTG CGFWT102 000000 00 170. 1340. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 17.61 17.61 13.14 CALI CGFWT082 000000 00 29. 229. 90.0 0.00 0.00 0.00 0.00 0.00 103.60 3.00 3.00 13.14 MECS CGOTH00 000000 00 54. 415. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 5.59 5.59 13.48 ERCT CGOTH00 000000 00 1. 8. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.10 0.10 13.48 MACW CGOTH00 000000 00 25. 192. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.59 2.59 13.48 MACS CGOTH00 000000 00 54. 415. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 5.59 5.59 13.48 MAPP CGOTH00 000000 00 2. 15. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.21 0.21 13.48 UPNY CGOTH00 000000 00 44. 338. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 4.56 4.56 13.48 DSNY CGOTH00 000000 00 7. 54. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 0.73 0.73 13.48 NENG CGOTH00 000000 00 27. 207. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.80 2.80 13.48 FRCC CGOTH00 000000 00 22. 169. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 2.28 2.28 13.48 VACA CGOTH00 000000 00 10. 77. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.48 SPPS CGOTH00 000000 00 34. 261. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 3.52 3.52 13.48 CALI CGOTH00 000000 00 29. 223. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 3.00 3.00 13.48 NWPE CGOTH00 000000 00 10. 77. 87.7 0.00 0.00 0.00 0.00 0.00 103.60 1.04 1.04 13.48 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Cgn_Other 25 1075. 7082. 75.2 5.36 2.30 54.23 7.66 0.00 81.99 88.14 142.37 20.10 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NonCG IPP_Coal 26 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NonCG IPP_Gas 27 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NonCG IPP_Other 28 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Coal 29 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Gas 30 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Oil 31 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.728 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Blr_Other 32 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SteamOnly Cogen 33 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0411392050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.729 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TCOLU0131022020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511252050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.730 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TOLBU0432192010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.731 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS TSASU3641282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.732 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOINTSCBU0432181020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.733 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSEBU0442142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 CC01 138. 1093. 90.4 28.05 1.95 32.79 30.00 64.89 11.70 10.57 43.36 39.67 SOU TSFBU0641112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.734 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSGBU0141022020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.735 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOINTSKBU0432182020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.736 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSXBS0642112020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.737 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP CGCOU1111262050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.738 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSBBS0441041020304 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 CC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Rep.Coal-CC 34 138. 1093. 90.4 28.05 1.95 32.79 30.00 64.89 11.70 10.57 43.36 39.67 MECS STGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.739 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP STGAU1121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 OC01 174. 1034. 67.8 30.12 1.95 33.14 32.07 48.12 11.70 10.41 43.55 42.14 FRCCFLSTGAU1521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.740 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW STHSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 OC01 98. 778. 90.4 28.05 1.95 23.35 30.00 64.89 11.70 7.53 30.88 39.67 NENG STHSU2822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 OC01 30. 178. 67.8 30.12 1.95 5.71 32.07 48.12 11.70 1.79 7.51 42.14 FRCCFLSTHSU1521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSN0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 OC01 252. 1713. 77.6 27.20 1.95 49.94 29.15 56.37 11.70 17.15 67.10 39.16 ERCTTXSTLSU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.741 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE STLSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 OC01 98. 582. 67.8 30.12 1.95 18.67 32.07 48.12 11.70 5.86 24.53 42.14 FRCCFLSTLSU1512 000000 00 OC01 76. 451. 67.8 30.12 1.95 14.48 32.07 48.12 11.70 4.55 19.02 42.14 FRCCFLSTLSU1521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 OC01 52. 311. 67.8 30.12 1.95 9.97 32.07 48.12 11.70 3.13 13.10 42.14 VACAVASTLSU0321 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.742 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM STLSU0812 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0821 000000 00 OC01 9510. 75316. 90.4 29.54 1.95 2371.49 31.49 62.57 11.70 706.26 3077.75 40.86 CALI STLSN0812 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGHSC2821 000000 00 OC01 90. 711. 90.4 28.05 1.95 21.34 30.00 64.89 11.70 6.88 28.22 39.67 CALI CGLSN0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1921 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0821 000000 00 OC01 1926. 15256. 90.4 29.54 1.95 480.38 31.49 62.57 11.70 143.06 623.44 40.86 CALI STHSC0822 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO2521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO3521 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2021 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2022 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSO0922 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAO0111 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAC0821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSD2821 000000 00 OC01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Rep.O/G-CC 35 12307. 96331. 89.4 29.49 1.95 3028.47 31.44 61.97 11.70 906.63 3935.10 40.85 MECS TCOLU0411392050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 CG02 310. 2382. 87.7 5.03 1.95 16.62 6.98 180.63 32.30 66.01 82.63 34.69 ECAO TCOLU0431042050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.743 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TCOLU0231032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 CG02 184. 1414. 87.7 7.46 1.95 13.31 9.41 150.75 32.30 33.68 46.99 33.24 VACA TCOLU0631041050710 01 CG02 148. 1137. 87.7 6.40 1.95 9.49 8.35 159.59 32.30 28.40 37.90 33.33 VACA TCOLU0631102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511252050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.744 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TCOLS0231412050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 CG02 52. 399. 87.7 5.03 1.95 2.79 6.98 180.63 32.30 11.07 13.86 34.69 ECAO TOLBU0632051020110 01 CG02 292. 2243. 87.7 6.13 1.95 18.13 8.08 180.63 32.30 62.18 80.31 35.80 ECAO TOLBU0632052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 CG02 128. 983. 87.7 5.03 1.95 6.86 6.98 180.63 32.30 27.26 34.12 34.69 ECAO TOLBU0641052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 CG02 194. 1490. 87.7 9.16 1.95 16.56 11.11 159.59 32.30 37.23 53.79 36.09 VACANCTOLBU0632102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 CG02 200. 1537. 87.7 8.27 1.95 15.71 10.22 159.59 32.30 38.38 54.09 35.20 VACAVATOLBU0332092020210 01 CG02 142. 1091. 87.7 8.27 1.95 11.15 10.22 159.59 32.30 27.25 38.40 35.20 SPPN TOLBU1732282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.745 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACWPATSABU0241032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.746 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.747 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSCSU0441202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 CG02 1284. 9865. 87.7 6.32 1.95 81.62 8.27 159.59 32.30 246.39 328.02 33.25 ECAOOHTSDBN0441042020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 CG02 1688. 12968. 87.7 7.46 1.95 122.08 9.41 150.75 32.30 308.99 431.07 33.24 MAPPNDTSELU0742312010110 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.748 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSFBO0141022020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 CG02 265. 2039. 87.7 6.32 1.95 16.87 8.27 159.59 32.30 50.94 67.81 33.25 SPPNMOTSGBU0511271020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 CG02 176. 1352. 87.7 7.46 1.95 12.73 9.41 150.75 32.30 32.22 44.95 33.24 FRCCFLTSGBS1532132020103 01 CG02 174. 1337. 87.7 7.46 1.95 12.58 9.41 150.75 32.30 31.85 44.44 33.24 FRCCFLTSGBS1541132020103 01 CG02 712. 5470. 87.7 7.46 1.95 51.49 9.41 150.75 32.30 130.33 181.83 33.24 ECAO TSGSU0441201020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.749 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACA TSHBU0631102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 CG02 160. 1229. 87.7 6.32 1.95 10.17 8.27 159.59 32.30 30.70 40.87 33.25 WUMS TSHSU0432392020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 CG02 644. 4948. 87.7 9.16 1.95 54.97 11.11 159.59 32.30 123.58 178.55 36.09 VACANCTSKBU0641102020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.750 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM TSUBS0841362020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.751 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSYBU0432191010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.752 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CALI CGCOD0831372050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 CG02 244. 1875. 87.7 9.16 1.95 20.83 11.11 159.59 32.30 46.82 67.65 36.09 ECAO TSXBE0232041020207 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 CG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Rep.Coal-IGCC 36 6997. 53759. 87.7 7.24 1.95 493.98 9.19 158.24 32.30 1333.28 1827.26 33.99 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.753 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TCOLU0241082050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01 213. 1589. 85.0 10.32 2.58 20.51 12.90 44.04 27.35 15.24 35.74 22.49 MANO TCOLU0442192020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01 100. 744. 85.0 9.61 2.65 9.11 12.26 46.20 48.69 9.48 18.59 25.00 ENTG TCOLU1041292050210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01 134. 999. 85.0 9.22 2.58 11.79 11.80 36.00 46.49 11.06 22.85 22.88 ECAOOHTOLBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 36.00 44.39 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 22.44 30.88 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01 1134. 8442. 85.0 10.24 3.60 116.80 13.84 18.96 32.27 58.07 174.87 20.72 MANOMOTSABU0542252020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02 203. 1509. 85.0 15.59 2.51 27.31 18.10 26.16 36.57 12.71 40.02 26.52 VACANCTSABU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 26.28 32.58 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 22.44 31.28 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.754 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSASU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 23.64 31.58 0.00 0.00 0.00 SPPS TSASU3641282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02 1034. 7698. 85.0 10.85 2.56 103.24 13.41 23.16 33.52 58.60 161.84 21.02 SPPSTXTSASU2342292020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 37.80 41.17 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 25.44 43.19 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.755 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSBBU0641242020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 19.20 32.27 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 19.32 32.27 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 19.68 32.37 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 ML02 443. 3295. 85.0 10.86 2.64 44.48 13.50 26.64 36.27 27.84 72.32 21.95 MECS TSBSU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01 1854. 13807. 85.0 10.26 2.52 176.51 12.78 24.12 39.93 118.76 295.27 21.39 ERCTTXTSBSU2341292020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01 573. 4265. 85.0 8.57 3.62 52.00 12.19 19.08 28.08 27.01 79.01 18.53 MAPPNETSBSU1441282020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 27.96 42.99 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01 379. 2821. 85.0 12.45 2.58 42.39 15.03 30.60 44.49 28.45 70.84 25.11 VACA TSCBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01 417. 3104. 85.0 10.61 2.51 40.73 13.12 31.20 44.79 31.67 72.41 23.33 SOU TSCBU0641232020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.756 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1341162020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02 518. 3856. 85.0 7.24 2.46 37.42 9.70 27.72 43.49 36.88 74.29 19.27 MANOILTSDBU0441191020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LO01 2252. 16767. 85.0 7.68 2.98 178.74 10.66 22.92 34.97 130.34 309.08 18.43 MANOMOTSDBU0541252020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01 638. 4753. 85.0 10.46 2.54 61.78 13.00 32.64 45.29 49.74 111.52 23.46 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.757 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSEBU0442142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 34.08 45.69 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 29.04 40.53 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01 839. 6248. 85.0 11.18 2.52 85.59 13.70 27.84 43.79 60.10 145.68 23.32 SOU ALTSEBU0642232020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02 676. 5030. 85.0 9.34 2.64 60.25 11.98 29.04 37.37 44.86 105.11 20.90 MAPPNDTSELU0742312020110 02 ML01 370. 2756. 85.0 9.05 2.62 32.15 11.67 31.56 44.69 28.22 60.37 21.91 ECAO TSESU0441171010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 18.96 26.92 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 18.00 37.99 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.758 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECSMITSGBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01 535. 3980. 85.0 10.61 2.50 52.17 13.11 30.48 44.59 40.13 92.30 23.19 MAPP TSGBU1141272020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01 403. 3003. 85.0 12.45 2.58 45.13 15.03 29.40 44.19 29.68 74.81 24.91 VACANCTSGBU0641101020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 26.40 43.79 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 24.00 37.30 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01 621. 4622. 85.0 9.26 2.58 54.73 11.84 28.92 40.21 42.91 97.64 21.13 ECAO TSHBU0441042020310 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 38.16 44.99 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.759 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSIBU0442392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 21.60 34.77 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02 658. 4899. 85.0 8.26 2.52 52.81 10.78 27.60 38.19 43.28 96.09 19.61 NWPE TSXBU0841402020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 28.80 23.55 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 29.88 23.55 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 ML01 372. 2571. 78.9 12.79 2.56 39.46 15.35 30.72 44.89 28.13 67.59 26.29 VACA TSHBO0632102020202 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.760 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSUBU0541272020110 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Scrubber 37 14364. 106757. 84.8 9.86 2.74 1345.09 12.60 26.37 38.60 933.14 2278.23 21.34 NENGNHTSABC2941011010101 01 ML01 424. 3157. 85.0 13.15 3.49 52.52 16.64 27.72 40.11 28.75 81.28 25.75 VACANCTSABC0641101020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02 685. 5103. 85.0 12.48 3.47 81.40 15.95 26.76 33.49 41.29 122.69 24.04 SOU ALTSABC0641232020101 01 LD01 1313. 9776. 85.0 10.80 4.43 148.89 15.23 17.52 22.37 52.37 201.26 20.59 ECAO TSDBC0641061020101 01 LO01 783. 5832. 85.0 9.90 3.85 80.21 13.75 18.72 34.48 41.67 121.87 20.90 ECAO TSDBC0641061020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 ML02 1062. 7910. 85.0 8.21 3.42 91.97 11.63 21.36 41.50 66.77 158.73 20.07 ECAOOHTSDBC0441042020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 ML02 490. 3645. 85.0 9.16 3.50 46.14 12.66 23.52 36.28 29.27 75.41 20.69 VACANCTSDBC0641101020101 01 LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02 2193. 16330. 85.0 11.99 4.35 266.88 16.34 15.24 31.08 101.58 368.45 22.56 ECAO TSEBC0641042020101 01 LO02 4112. 30618. 85.0 7.77 3.84 355.63 11.61 21.12 33.05 222.74 578.37 18.89 ECAO TSEBC0641042020101 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02 317. 2362. 85.0 10.33 3.45 32.56 13.78 27.60 43.50 22.55 55.11 23.33 MACS TSEBC0241072020201 01 LO01 1264. 9411. 85.0 11.33 3.93 143.62 15.26 21.48 28.13 62.70 206.32 21.92 MACS TSEBC0241072020201 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LO01 542. 4039. 85.0 7.23 3.95 45.16 11.18 23.28 35.68 31.98 77.14 19.10 MANO TSEBC0441181010101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 ML02 1155. 8602. 85.0 12.97 3.49 141.63 16.46 26.16 37.18 73.17 214.80 24.97 VACASCTSEBC0641102020401 01 ML02 343. 2551. 85.0 13.03 3.50 42.18 16.53 27.12 37.58 22.17 64.34 25.22 TVA TSEBC0641221010101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01 728. 5424. 85.0 9.69 3.49 71.51 13.18 25.32 43.70 50.27 121.78 22.45 ENTGMOTSEBC0541251010101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02 494. 3681. 85.0 13.23 3.51 61.64 16.74 23.52 36.28 29.56 91.21 24.77 MACW TSHBC0241411020101 01 LO01 607. 4520. 85.0 9.32 3.87 59.60 13.19 21.36 35.28 34.38 93.98 20.79 MACW TSHBC0241411020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LO01 2075. 15447. 85.0 8.35 3.84 188.31 12.19 19.80 34.78 113.23 301.54 19.52 MACW TSHBC0241412020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LO01 4844. 36071. 85.0 12.43 3.87 588.12 16.30 18.60 33.76 253.66 841.78 23.34 SOU TSHBC0641112020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01 220. 1640. 85.0 11.14 3.53 24.07 14.67 27.60 38.58 14.58 38.64 23.56 ECAO TSBBC0641062020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02 294. 2187. 85.0 10.96 3.52 31.67 14.48 29.88 38.38 20.05 51.71 23.65 ECAOOHTSBBC0441041020201 01 LD01 617. 4593. 85.0 10.24 4.48 67.63 14.72 18.12 32.58 31.27 98.90 21.53 VACANCTSBBC0641101020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02 377. 2807. 85.0 12.32 3.45 44.25 15.77 25.68 42.80 25.81 70.06 24.96 VACANCTSBBC0641102020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02 347. 2581. 85.0 12.61 3.47 41.50 16.08 26.64 37.48 22.22 63.72 24.69 VACAVATSBBC0341092020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02 1126. 8383. 85.0 10.96 3.47 121.01 14.43 25.92 39.53 73.69 194.70 23.22 ECAOOHTSCBC0441041020101 01 ML02 490. 3645. 85.0 11.30 3.49 53.93 14.79 23.28 32.19 27.15 81.08 22.24 TVA TSCBC0641212020101 01 LO01 861. 6408. 85.0 8.48 3.81 78.77 12.29 17.64 39.90 49.51 128.28 20.02 TVA TSCBC0641212020101 01 LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.761 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBC0641102020101 01 LD01 550. 4097. 85.0 13.20 4.52 72.59 17.72 18.96 32.88 28.52 101.12 24.68 SOU TSKBC0641232020101 01 LO01 722. 5373. 85.0 9.10 3.88 69.75 12.98 19.68 34.78 39.29 109.04 20.30 SOU TSKBC0641232020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LO01 1234. 9185. 85.0 6.85 3.89 98.69 10.74 21.36 35.28 69.87 168.55 18.35 ECAO TSLBC0441181020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LO01 617. 4593. 85.0 6.97 3.91 49.97 10.88 21.60 31.19 32.56 82.53 17.97 ECAO TSLBC0441182020101 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01 196. 1353. 78.9 14.17 3.55 23.98 17.72 30.00 24.06 10.59 34.56 25.54 MECSMITSFSC0441392020101 01 LD01 2937. 21870. 85.0 9.94 4.38 313.17 14.32 16.80 32.08 143.56 456.73 20.88 ECAO TSGSC0441201020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01 1001. 7450. 85.0 8.30 3.46 87.59 11.76 28.44 44.50 72.98 160.57 21.55 ECAOOHTSIBC0441041020101 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 ML01 993. 7392. 85.0 8.58 3.46 89.00 12.04 28.44 44.70 72.61 161.61 21.86 TVA TSLSC0641222020101 01 LO01 457. 3404. 85.0 8.33 3.92 41.69 12.25 25.08 41.90 30.62 72.31 21.24 TVA TSLSC0641222020101 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 LO01 490. 3645. 85.0 7.18 3.91 40.41 11.09 24.24 31.89 27.48 67.89 18.63 ECAO TSXBC0641202020201 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR & Scrub 38 36957. 275085. 85.0 10.12 3.86 3847.61 13.99 21.23 34.79 2070.46 5918.07 21.51 MACEDETSABN0241032020102 01 ML02 395. 2727. 78.9 15.23 3.47 51.00 18.70 26.52 32.68 23.36 74.35 27.27 ECAO TSBBN0241041020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02 490. 3645. 85.0 8.85 3.42 44.73 12.27 23.04 35.87 28.84 73.57 20.18 ECAO TSBBN0241042020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01 336. 2500. 85.0 9.05 3.44 31.22 12.49 31.80 45.19 25.85 57.07 22.83 MACE TSBBN0241032020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01 163. 1217. 85.0 12.33 3.44 19.20 15.77 32.16 45.39 12.68 31.88 26.19 MACENJTSBBN0141031010102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 ML01 126. 873. 78.9 12.52 3.45 13.94 15.97 37.08 46.99 10.62 24.55 28.13 VACANCTSBBN0641102020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01 381. 2836. 85.0 11.91 3.48 43.64 15.39 37.32 46.99 32.11 75.75 26.71 VACAVATSBBN0341092020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01 156. 1159. 85.0 11.41 3.44 17.21 14.85 32.88 45.69 12.23 29.44 25.40 VACAVATSBBN0341092020202 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01 153. 1137. 85.0 11.39 3.44 16.86 14.83 33.12 45.79 12.05 28.91 25.42 MACEDETSCBN0241032020102 01 ML01 159. 1181. 85.0 11.96 3.40 18.14 15.36 32.04 39.67 11.37 29.52 24.99 ECAOOHTSDBN0441042020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01 160. 1188. 85.0 8.71 3.41 14.41 12.12 32.16 45.39 12.38 26.78 22.54 NENG TSDBN2841012020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01 139. 1035. 85.0 14.05 3.48 18.15 17.53 35.28 46.39 11.35 29.50 28.50 ECAOOHTSEBN0441142020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01 126. 940. 85.0 10.09 3.42 12.71 13.51 36.60 46.89 10.54 23.25 24.72 NENG TSEBN2842012020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01 109. 809. 85.0 14.86 3.53 14.88 18.39 43.92 48.19 10.01 24.89 30.76 MACW TSZBN0241031020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01 133. 920. 78.9 12.60 3.46 14.78 16.06 35.76 46.59 10.96 25.74 27.98 SPPS TSASN3642282020102 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 LD01 543. 4046. 85.0 9.54 4.33 56.11 13.87 18.36 32.47 27.62 83.73 20.69 ECAOOHTSGBN0441142020102 01 LO01 584. 4352. 85.0 8.36 3.76 52.74 12.12 21.24 34.87 32.79 85.53 19.65 ECAOOHTSGBN0441142020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LO01 587. 4374. 85.0 8.07 3.81 51.98 11.88 21.72 34.97 33.30 85.28 19.50 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.762 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBN0441041020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LO01 587. 4374. 85.0 7.99 3.80 51.59 11.79 21.60 34.97 33.23 84.82 19.39 ECAO TSHBN0441042020102 01 LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01 176. 1312. 85.0 9.24 3.46 16.67 12.70 31.32 44.99 13.45 30.11 22.95 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR & Scrub 39 5503. 40627. 84.3 10.14 3.65 559.94 13.78 27.15 39.14 364.75 924.68 22.76 ECAO TCOLU0241082050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 10.08 27.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2 790. 5883. 85.0 8.32 2.39 63.00 10.71 6.36 22.70 22.96 85.96 14.61 ECAO TSABU0441201020110 01 SCR2 480. 3317. 78.9 8.75 2.57 37.56 11.32 11.16 32.60 21.00 58.57 17.65 ECAOOHTSABU0441051010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 9.96 32.50 0.00 0.00 0.00 MAPP TSABU1141282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 7.68 24.10 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SCR1 135. 933. 78.9 8.31 2.60 10.18 10.91 11.76 32.60 5.99 16.17 17.33 MAPP TSABU1142282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 8.28 26.90 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 10.68 26.20 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SCR1 197. 1467. 85.0 17.18 2.54 28.93 19.72 10.32 27.00 7.35 36.28 24.73 NENGCTTSABU3241012020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 8.52 29.30 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 6.72 22.80 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 6.72 22.80 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2 634. 1343. 24.2 12.11 2.41 19.49 14.52 6.84 22.80 18.78 38.28 28.51 ERCTTXTSASU1941292020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 6.96 25.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1 810. 5486. 77.3 12.03 2.45 79.43 14.48 8.04 24.80 26.60 106.03 19.33 MANO TSASU0441202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1 2441. 18180. 85.0 12.04 2.40 262.52 14.44 6.60 22.80 71.78 334.30 18.39 ENTG TSASU1042292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 7.32 22.80 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.763 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXTSASU3541292020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.44 26.80 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2 134. 926. 78.9 11.40 2.60 12.96 14.00 11.76 32.70 5.96 18.92 20.43 ECAOOHTSBBU0441042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.68 28.90 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 9.60 32.50 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 7.20 26.80 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1 20. 148. 85.0 11.81 2.56 2.13 14.37 10.68 32.60 0.86 2.99 20.18 SOU MSTSBBU1641241020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.44 26.80 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 9.36 26.90 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1 1160. 8638. 85.0 11.50 2.42 120.28 13.92 7.08 22.80 34.66 154.94 17.94 MANO TSBSU0432172010110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 6.96 22.80 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1 306. 2115. 78.9 13.20 2.58 33.38 15.78 11.28 27.00 11.71 45.09 21.32 TVA TSCBU0641212020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1 1303. 9706. 85.0 10.49 2.46 125.74 12.95 8.16 29.90 49.61 175.35 18.07 RMPA TSCBU0841342020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1 946. 6540. 78.9 8.77 2.41 73.12 11.18 6.96 22.80 28.16 101.28 15.49 WUMSWITSCSU1341161010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 8.52 26.90 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1 525. 3909. 85.0 8.31 2.43 41.97 10.74 7.32 22.80 15.81 57.78 14.78 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.764 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1341162020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 7.32 26.80 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1 999. 6671. 76.2 11.29 2.51 92.08 13.80 9.48 28.60 38.04 130.12 19.50 MANO TSCSU0441202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1 700. 4366. 71.2 12.09 2.47 63.59 14.56 8.40 26.90 24.71 88.30 20.22 MANO TSCSU0442202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SCR2 714. 4935. 78.9 10.27 2.40 62.54 12.67 6.60 22.80 20.99 83.53 16.93 MAPP TSCSU1141252020110 01 SCR1 637. 4402. 78.9 10.33 2.41 56.08 12.74 6.84 22.80 18.88 74.96 17.03 MAPP TSCSU1141252020210 01 SCR1 644. 4451. 78.9 10.28 2.41 56.46 12.69 6.84 22.80 19.09 75.55 16.97 MAPP TSCSU1142252020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 SCR1 377. 2807. 85.0 9.01 2.46 32.19 11.47 8.28 22.90 11.75 43.94 15.65 MECS TSDBU0441392020110 01 SCR1 609. 4535. 85.0 8.39 2.49 49.36 10.88 8.88 32.50 25.20 74.56 16.44 ECAO TSDBU0641062020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 9.36 32.50 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 9.72 32.50 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.68 28.90 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 7.92 29.30 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1 564. 4200. 85.0 11.19 2.59 57.87 13.78 11.64 32.60 24.95 82.82 19.72 TVA TSDBU0642222020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 12.00 32.70 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 8.88 29.80 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1 224. 1549. 79.0 12.69 2.63 23.73 15.32 12.60 32.70 10.15 33.88 21.87 MAPPNDTSELU0742312010110 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.80 26.80 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1 303. 2094. 78.9 9.41 2.49 24.91 11.90 8.88 32.50 12.54 37.45 17.88 MANO TSESU0441172020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.08 26.80 0.00 0.00 0.00 SOU TSESU0641111020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 6.24 22.70 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 6.24 22.70 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.44 32.40 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.44 22.80 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.765 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOKYTSFBU0641202020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 7.44 26.80 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 6.36 26.70 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.56 29.60 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 10.08 30.30 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 12.48 32.70 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2 151. 1047. 78.9 13.72 2.57 17.05 16.29 11.04 32.60 6.61 23.66 22.61 VACANCTSGBU0641101020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 11.04 32.60 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.08 26.80 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 10.92 32.60 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 10.32 28.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2 105. 726. 78.9 11.07 2.64 9.95 13.71 12.84 32.70 4.78 14.73 20.30 ECAO TSHBU0642182020210 01 SCR1 108. 746. 78.9 11.19 2.64 10.33 13.83 12.72 32.70 4.91 15.23 20.41 MACW TSHBU0241412020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 6.24 29.50 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1 103. 767. 85.0 9.18 2.64 9.07 11.82 12.96 27.10 4.13 13.19 17.20 MECS TSIBU0442392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.68 26.80 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SCR1 454. 3315. 83.3 10.41 2.58 43.06 12.99 11.28 32.60 19.92 62.99 19.00 MAPPWITSISU1341392020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2 450. 3351. 85.0 9.92 2.52 41.70 12.44 9.84 29.10 17.52 59.22 17.67 ECAO TSJBU0441051020110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.08 26.80 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1 372. 2320. 71.2 8.92 2.46 26.41 11.38 8.28 32.50 15.17 41.58 17.92 MANO TSJBU0441252020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 8.16 26.80 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 7.08 26.80 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 9.96 32.50 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SCR1 156. 1162. 85.0 11.98 2.58 16.92 14.56 11.16 27.00 5.95 22.87 19.69 ECAO TSLBU0241052020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1 144. 1072. 85.0 9.10 2.59 12.53 11.69 11.52 32.60 6.35 18.88 17.61 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.766 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSLSU0641222020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2 290. 2004. 78.9 10.82 2.59 26.88 13.41 11.52 32.60 12.79 39.67 19.79 MANO TSXBU0441192020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1 653. 4777. 83.5 11.56 2.53 67.32 14.09 9.96 13.20 15.12 82.45 17.26 VACAVACGCOU0341092050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SCR 40 18639. 129887. 79.5 10.70 2.47 1710.71 13.17 8.40 25.98 640.81 2351.51 18.10 VACANCTCOLS0641102050304 01 SCR1 167. 1154. 78.9 13.54 3.97 20.21 17.51 10.92 23.70 5.78 25.99 22.52 TVA TSWBS0642202030303 01 SCR1 124. 923. 85.0 9.96 4.01 12.90 13.97 12.12 28.80 5.07 17.97 19.46 RMPA TRRBS0832342030304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SCR1 125. 864. 78.9 12.98 4.01 14.68 16.99 12.12 43.70 6.98 21.66 25.07 RMPA TSABS0841341020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 SCR1 670. 4989. 85.0 9.89 3.80 68.28 13.69 6.72 41.00 31.97 100.25 20.09 SPPNMOTSUBS0541272020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 SCR2 633. 4714. 85.0 7.25 3.88 52.44 11.13 8.76 43.20 32.89 85.33 18.10 ECAO TSVBS0641202020103 01 SCR1 401. 2986. 85.0 6.68 3.94 31.70 10.62 10.32 43.30 21.50 53.20 17.82 ECAOINTSVBS0441181010103 01 SCR2 480. 3574. 85.0 6.64 3.92 37.73 10.56 9.60 43.30 25.39 63.12 17.66 ECAOINTSVBS0441182020103 01 SCR1 1664. 12391. 85.0 7.16 3.85 136.41 11.01 7.92 42.50 83.90 220.31 17.78 ECAO TSXBS0241042020103 01 SCR1 1080. 8042. 85.0 8.59 3.82 99.79 12.41 7.20 41.60 52.70 152.50 18.96 ECAO TSXBS0241042020703 01 SCR1 1566. 11661. 85.0 8.92 3.79 148.19 12.71 6.36 43.10 77.45 225.64 19.35 ECAO TSXBS0242412020703 01 SCR1 134. 998. 85.0 11.05 4.00 15.02 15.05 11.76 43.70 7.43 22.45 22.50 ECAO TSXBS0441142020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 SCR2 469. 3492. 85.0 9.79 3.92 47.89 13.71 9.72 43.30 24.87 72.76 20.83 ECAO TSXBS0641042020103 01 SCR1 1228. 9144. 85.0 10.10 3.81 127.22 13.91 6.96 41.00 58.89 186.12 20.35 ECAO TSXBS0641202020103 01 SCR1 993. 7394. 85.0 8.22 3.91 89.68 12.13 9.48 42.30 51.42 141.10 19.08 ECAO TSXBS0642201020103 01 SCR2 155. 1154. 85.0 7.89 3.98 13.70 11.87 11.28 43.60 8.51 22.21 19.24 MANO TSXBS0441191020103 01 SCR2 366. 2725. 85.0 9.17 3.86 35.51 13.03 8.28 43.20 18.84 54.35 19.94 MANO TSXBS0441192020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SCR1 149. 1110. 85.0 10.51 3.98 16.07 14.49 11.40 43.60 8.20 24.27 21.87 VACA TSXBS0641101020103 01 SCR2 270. 2011. 85.0 12.86 3.90 33.70 16.76 9.24 41.10 13.59 47.30 23.52 VACA TSXBS0641102020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 SCR1 472. 3515. 85.0 11.23 3.92 53.23 15.15 9.72 41.10 23.99 77.22 21.97 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.767 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSXBS0642112020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 SCR2 200. 1489. 85.0 10.91 3.94 22.12 14.85 10.32 41.20 10.30 32.42 21.77 SOU MSTSXBS1641292020203 01 SCR1 200. 1489. 85.0 10.91 3.94 22.12 14.85 10.32 41.20 10.30 32.42 21.77 AZNM TSXBS0841362020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 SCR1 1440. 10723. 85.0 12.01 3.80 169.57 15.81 6.60 41.00 68.54 238.11 22.21 ERCTTXTSXLS2342302020103 02 SCR1 4341. 29400. 77.3 13.04 3.81 495.28 16.85 6.96 41.40 209.93 705.22 23.99 ERCTTXTSXLS2342302030303 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 SCR1 650. 4840. 85.0 12.20 3.81 77.51 16.01 6.84 41.00 31.10 108.60 22.44 SPPSTXTSXLS2341302020103 02 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 SCR1 555. 3759. 77.3 12.05 3.82 59.65 15.87 7.20 41.00 26.75 86.40 22.99 ERCTTXTSXSS2341292020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 SCR1 1722. 12823. 85.0 8.68 3.85 160.70 12.53 7.80 41.00 84.03 244.73 19.09 ECAOOHTSYBS0441042020103 01 SCR1 1300. 9680. 85.0 7.93 3.78 113.34 11.71 6.24 23.40 38.53 151.87 15.69 MACW TSYBS0241412020103 01 SCR1 1700. 12659. 85.0 8.91 3.78 160.67 12.69 6.24 43.00 83.71 244.37 19.30 MANO TSYBS0441191010103 01 SCR2 170. 1175. 78.9 9.61 3.96 15.94 13.57 10.92 41.20 8.86 24.80 21.11 SPPN TSYBS1741281010703 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 SCR1 871. 6486. 85.0 9.38 3.78 85.35 13.16 6.24 40.90 41.06 126.41 19.49 MAPP TSYSS1142262020203 01 SCR1 535. 3984. 85.0 10.21 3.82 55.88 14.03 7.32 41.00 25.85 81.73 20.52 MAPP TSYSS1142262020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 SCR2 957. 7126. 85.0 10.80 3.84 104.30 14.64 7.56 41.00 46.47 150.77 21.16 FRCCFLTSZBS1541122020103 01 SCR1 2315. 17238. 85.0 10.88 3.82 253.48 14.70 7.08 41.00 111.31 364.79 21.16 MAPPWYTSZLS0841322020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 SCR2 132. 983. 85.0 9.57 4.00 13.34 13.57 11.88 43.70 7.34 20.67 21.03 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.768 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSBSS0542282020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub & SCR 41 28234. 206695. 83.6 10.02 3.83 2863.60 13.85 7.55 40.75 1363.47 4227.06 20.45 MECS TCOLU0431152020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1 123. 767. 71.2 12.53 2.46 11.50 14.99 4.32 32.60 4.54 16.04 20.91 ECAO TCOLU0431141020110 01 HNO1 94. 586. 71.2 13.28 2.46 9.23 15.74 3.96 32.50 3.43 12.66 21.59 ECAO TCOLU0431142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 HNO1 46. 257. 63.9 13.34 2.46 4.07 15.80 3.96 32.50 1.68 5.74 22.32 ECAO TCOLU0631202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HNO1 151. 845. 63.9 15.08 2.46 14.82 17.54 4.56 32.60 5.61 20.43 24.18 MACW TCOLU0231032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.769 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TOLBU0232032050110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HNC1 53. 331. 71.2 8.36 2.85 3.71 11.21 3.24 32.40 1.89 5.60 16.93 SPPNMOTOLBU0531281020110 01 HNO1 96. 599. 71.2 8.20 2.46 6.39 10.66 3.84 32.50 3.49 9.87 16.49 SPPNMOTOLBU0531282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HNC1 53. 331. 71.2 9.15 2.85 3.97 12.00 3.24 32.40 1.89 5.86 17.71 ECAO TRRBU0432042020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 HNO1 141. 789. 63.9 13.14 2.46 12.30 15.60 3.00 32.40 4.99 17.30 21.92 ECAO TSBBU0632062020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1 26. 145. 63.9 11.61 2.46 2.05 14.07 5.88 32.80 1.01 3.05 20.99 MAPPNETSBBU1432282020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.770 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBSU1442282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1 255. 1762. 78.9 10.40 2.46 22.67 12.86 2.64 32.30 8.91 31.58 17.92 ECAOINTSCBU0432181020110 01 HNO1 95. 657. 78.9 10.73 2.46 8.66 13.19 2.40 32.30 3.30 11.96 18.21 MACE TSCBU0131032020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.771 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS TSGBU0241082020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 SNR1 280. 1567. 63.9 10.45 2.38 20.11 12.83 3.72 26.90 8.57 28.68 18.31 MANOILTSGBU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HNO1 97. 605. 71.2 8.20 2.46 6.45 10.66 2.40 26.70 2.82 9.27 15.33 TVA TSLSU0641222020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.772 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSYBU0432191010210 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SNCR 42 1510. 9241. 69.9 11.15 2.47 125.92 13.63 3.47 31.05 52.12 178.04 19.27 ECAO TCOLS0231411020703 01 HNO1 176. 1216. 78.9 10.71 3.86 17.72 14.57 3.36 43.40 8.23 25.95 21.34 ECAO TCOLS0631041050303 01 HNO1 84. 581. 78.9 10.75 3.86 8.48 14.61 2.64 23.40 2.19 10.67 18.38 MACW TCOLS0231412050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1 80. 448. 63.9 11.34 3.86 6.81 15.20 2.76 43.30 3.68 10.49 23.44 VACANCTCOLS0641102050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HNO1 93. 580. 71.2 12.43 3.86 9.45 16.29 2.40 40.90 4.03 13.48 23.23 ECAOOHTOLBS0432142020304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1 88. 655. 85.0 7.31 3.78 7.27 11.09 3.36 43.10 4.09 11.36 17.33 RMPA TRRBS0832342030304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1 69. 386. 63.9 13.82 4.25 6.98 18.07 2.76 43.30 3.18 10.16 26.30 WUMSWITSGBS1231392020104 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HNO1 90. 670. 85.0 8.11 3.86 8.02 11.97 2.52 43.30 4.12 12.14 18.12 MECS TSXBS0432392020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.773 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBS0642201020103 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1 146. 1065. 83.5 12.91 3.78 17.77 16.69 2.04 28.40 4.43 22.20 20.85 VACAVACGCOS0331092050304 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub & SNCR 43 826. 5601. 77.4 10.87 3.86 82.50 14.73 2.75 38.38 33.95 116.45 20.79 ECAO TCOLU0241082050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SO01 401. 2989. 85.0 7.65 3.90 34.51 11.55 49.68 45.89 38.36 72.87 24.38 ECAOOHTSABU0441051020110 01 SO01 372. 2770. 85.0 7.68 3.91 32.10 11.59 51.84 46.29 36.51 68.61 24.77 ERCTTXTSABU2341292020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.774 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACWPATSABU0241032020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01 462. 3441. 85.0 12.78 3.59 56.32 16.37 44.52 46.19 41.91 98.24 28.55 MANO TSABU0441182020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RL02 174. 1298. 85.0 15.59 3.43 24.69 19.02 34.32 37.07 12.44 37.13 28.61 VACANCTSABU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02 525. 3907. 85.0 12.08 3.43 60.59 15.51 30.12 35.87 34.63 95.22 24.37 SOU MSTSABU1641242020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01 798. 5941. 85.0 11.40 4.55 94.76 15.95 24.00 27.58 41.16 135.91 22.88 ENTG TSASU1042292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.775 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA TSASU0841342020310 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RO01 550. 4097. 85.0 8.36 3.82 49.91 12.18 29.88 35.37 35.90 85.80 20.94 ECAO TSBBU0641062020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RL01 620. 4615. 85.0 9.80 3.52 61.45 13.32 43.56 44.05 54.29 115.74 25.08 MANOILTSBBU0441181010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02 1841. 13705. 85.0 12.58 3.42 219.32 16.00 34.32 37.88 132.89 352.22 25.70 VACANCTSBBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.776 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBSU1442282020510 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02 1265. 9419. 85.0 8.94 3.45 116.65 12.39 33.48 36.67 88.73 205.38 21.81 ECAOOHTSCBU0441041020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02 1328. 9885. 85.0 11.76 3.39 149.79 15.15 31.92 39.02 94.18 243.97 24.68 MACW TSCBU0241032020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01 429. 2964. 78.9 13.71 3.66 51.49 17.37 46.80 46.79 40.13 91.62 30.91 UPNY TSCBU0141022020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01 248. 1850. 85.0 8.96 4.58 25.04 13.54 26.28 28.48 13.61 38.65 20.89 WUMSWITSCSU1242162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SL01 765. 5693. 85.0 8.39 3.50 67.71 11.89 39.72 44.79 64.61 132.33 23.24 MACSMDTSDBU0241081020110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.777 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSDBU1241162020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02 593. 4418. 85.0 7.24 3.41 47.06 10.65 36.72 43.99 47.88 94.95 21.49 MANOILTSDBU0441191020110 01 SL02 353. 2632. 85.0 9.01 3.44 32.78 12.45 34.92 37.37 25.55 58.32 22.16 MANOILTSDBU0441192020110 01 RL01 257. 1910. 85.0 9.32 3.50 24.49 12.82 34.20 37.77 18.46 42.95 22.48 MANOMOTSDBU0541252020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SO01 1365. 10162. 85.0 9.26 3.75 132.25 13.01 26.64 30.58 78.09 210.34 20.70 FRCCFLTSDBU1541132020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02 2046. 15236. 85.0 12.06 3.36 234.87 15.42 29.28 37.91 137.48 372.36 24.44 TVA TSDBU0641222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01 132. 984. 85.0 11.32 3.61 14.69 14.93 47.76 47.09 12.54 27.23 27.67 MANO TSEBU0442181010110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SO01 542. 4039. 85.0 7.53 3.90 46.16 11.43 30.84 41.29 39.12 85.28 21.12 MAPP TSEBU1141252020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.778 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSESU0641112020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RO01 583. 4345. 85.0 8.49 3.73 53.09 12.22 28.44 35.07 37.06 90.14 20.75 ECAOINTSFBU0441201010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01 24. 182. 85.0 13.28 3.54 3.06 16.82 38.88 42.24 1.98 5.04 27.71 SOU TSFBU0642112020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RO02 2545. 18954. 85.0 7.11 3.77 206.29 10.88 26.16 26.72 134.60 340.90 17.99 MECSMITSGBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RL02 925. 6889. 85.0 10.17 3.41 93.53 13.58 31.56 37.29 63.70 157.23 22.82 MACS TSGBU0241082020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01 259. 1932. 85.0 13.26 3.50 32.38 16.76 33.96 43.39 20.07 52.44 27.15 VACANCTSGBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01 191. 1422. 85.0 8.47 3.51 17.02 11.98 39.84 44.89 16.17 33.20 23.35 ECAO TSHBU0441041020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.779 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0441042020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01 529. 3937. 85.0 8.93 3.53 49.03 12.46 41.64 45.29 45.95 94.99 24.13 ECAO TSHBU0641041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02 431. 3208. 85.0 8.26 3.36 37.27 11.62 31.92 42.09 31.88 69.15 21.56 ECAO TSHBU0641182020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02 638. 4753. 85.0 8.94 3.46 58.95 12.40 36.72 39.91 48.91 107.87 22.69 MANO TSKBU0441181010110 01 SD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RO01 207. 1540. 85.0 6.52 3.75 15.82 10.27 28.56 35.17 13.18 28.99 18.83 VACANCTSKBU0641102020210 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01 134. 999. 85.0 9.26 3.64 12.89 12.90 47.76 47.09 12.72 25.61 25.64 WUMSWITSLBU1341392020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.780 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSLBU1341392020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01 697. 5190. 85.0 10.26 3.58 71.82 13.84 42.48 45.49 61.32 133.14 25.65 ECAO TSXBU0641041020110 01 SO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 LO01SCR1 238. 1771. 85.0 9.04 3.91 22.94 12.95 45.72 44.89 21.56 44.49 25.12 MAPP TOLBU1141252020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2ML01 207. 1538. 85.0 9.20 3.64 19.75 12.84 40.30 39.08 16.40 36.14 23.50 SPPNMOTOLSU0542281010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.781 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSABU0441391020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01SCR1 543. 4046. 85.0 6.62 3.77 42.04 10.39 29.64 31.28 33.10 75.14 18.57 MANO TSABU0441182020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1ML01 859. 5934. 78.9 12.51 3.74 96.43 16.25 41.01 44.70 73.59 170.02 28.65 MANOMOTSABU0542252020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 SCR1ML02 905. 6736. 85.0 8.32 3.46 79.38 11.78 32.92 33.72 60.28 139.67 20.73 MAPP TSABU1141282020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 SCR1ML02 363. 2705. 85.0 8.67 3.51 32.95 12.18 36.06 37.48 26.71 59.66 22.06 MAPP TSABU1142282020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SCR1ML01 530. 3944. 85.0 16.47 3.57 79.04 20.04 42.47 38.86 43.08 122.11 30.96 DSNYNYTSABU0141012020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02SCR1 729. 5431. 85.0 12.71 3.43 87.63 16.14 34.56 33.08 49.33 136.97 25.22 TVA TSABU0641202020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1ML02 1685. 12546. 85.0 12.85 3.44 204.33 16.29 35.70 40.03 127.60 331.93 26.46 SOU TSABU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SCR2LD01 656. 4884. 85.0 10.80 4.32 73.85 15.12 24.38 28.09 34.42 108.27 22.17 SOU ALTSABU0641231020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 SCR1LD01 655. 4877. 85.0 10.80 4.32 73.74 15.12 24.38 28.09 34.37 108.11 22.17 SOU ALTSABU0641232020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.782 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU MSTSABU1641242020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02SCR1 534. 3973. 85.0 11.86 3.41 60.67 15.27 29.76 31.68 32.78 93.45 23.52 RMPA TSABU0841341020310 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2LD01 16. 108. 77.3 10.89 4.48 1.66 15.37 25.35 28.19 0.86 2.52 23.27 ERCTTXTSASU1941291020310 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 SCR1LD01 1185. 8023. 77.3 10.65 4.44 121.06 15.09 25.71 30.64 66.75 187.81 23.41 ERCTTXTSASU1941292020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1LD01 1773. 13199. 85.0 10.83 4.46 201.77 15.29 24.74 27.99 93.47 295.24 22.37 ENTG TSASU1041292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02SCR1 982. 7312. 85.0 10.66 3.43 103.03 14.09 31.20 31.98 62.04 165.07 22.57 SPPS TSASU3641282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.783 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXTSASU2342292020210 01 SCR1ML02 517. 3849. 85.0 11.30 3.48 56.90 14.78 31.12 31.99 32.62 89.52 23.26 SPPSTXTSASU2342292020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2ML02 979. 7290. 85.0 8.51 3.37 86.58 11.88 30.28 35.97 64.86 151.44 20.77 ECAO TSBBU0241041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01SCR1 370. 2756. 85.0 8.77 3.61 34.11 12.38 49.92 41.87 33.97 68.07 24.70 ECAOOHTSBBU0441041020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2ML02 881. 6561. 85.0 9.63 3.43 85.67 13.06 32.80 38.62 62.93 148.60 22.65 MANOILTSBBU0441181010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.784 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1ML01 601. 4477. 85.0 10.65 3.48 63.25 14.13 35.25 43.70 47.46 110.71 24.73 TVA TSBBU0641212020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01SCR1 354. 2638. 85.0 10.65 3.49 37.29 14.14 35.04 43.69 27.89 65.19 24.71 SOU TSBBU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1LO01 1080. 8041. 85.0 10.06 3.78 111.27 13.84 29.91 35.37 70.50 181.77 22.61 SOU TSBBU0641242020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2ML02 501. 3733. 85.0 11.80 3.42 56.82 15.22 30.64 35.97 33.39 90.21 24.17 SOU MSTSBBU1641241020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1ML01 257. 1910. 85.0 11.85 3.50 29.32 15.35 34.28 37.78 18.48 47.81 25.03 SOU MSTSBBU1641242020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01SCR1 563. 3813. 77.3 12.47 4.52 64.76 16.99 26.40 32.67 33.25 98.01 25.71 ERCTTXTSBLU2241302020410 02 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 LD01SCR1 1116. 7559. 77.3 12.51 4.52 128.69 17.03 26.52 32.67 66.06 194.75 25.76 ERCTTXTSBLU2242302020410 02 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 LD01SCR1 553. 3746. 77.3 13.03 4.61 66.09 17.64 26.88 32.77 32.99 99.08 26.45 MAPPSDTSBLU0742261010110 02 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.785 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSBSU0441172020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2LD01 587. 4374. 85.0 10.89 4.31 66.49 15.20 25.11 28.39 31.43 97.91 22.39 ECAOOHTSCBU0441041020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02SCR1 314. 2340. 85.0 11.80 3.43 35.64 15.23 36.72 43.49 25.21 60.85 26.00 MACW TSCBU0242032020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1ML02 588. 4378. 85.0 10.78 3.41 62.13 14.19 34.25 40.14 43.74 105.87 24.18 SOU TSCBU0641232020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.786 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1242162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2ML02 335. 2493. 85.0 7.83 3.44 28.10 11.27 35.94 37.58 24.62 52.71 21.14 WUMSWITSCSU1341161010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 SCR1ML02 514. 3827. 85.0 8.37 3.45 45.23 11.82 30.76 35.97 34.30 79.53 20.78 WUMSWITSCSU1341162020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1ML01 255. 1895. 85.0 10.24 3.47 25.99 13.71 33.80 43.40 19.65 45.64 24.08 ECAO TSDBU0641062020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.787 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSDBU0641062020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2ML01 906. 6743. 85.0 9.88 3.45 89.86 13.33 35.73 43.90 72.11 161.97 24.02 ECAOVATSDBU0341061020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SCR2ML02 1808. 13465. 85.0 10.89 3.37 192.04 14.26 31.60 38.42 126.62 318.66 23.67 MACSMDTSDBU0241081020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1ML02 816. 6073. 85.0 11.00 3.41 87.48 14.41 33.53 39.23 59.34 146.82 24.18 FRCCFLTSDBU1541132020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.788 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSEBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01SCR1 153. 1137. 85.0 11.28 3.64 16.97 14.92 45.36 46.29 14.00 30.97 27.23 MACWPATSEBU0241032020110 01 SCR1ML01 125. 866. 78.9 13.50 3.65 14.86 17.15 50.18 47.60 12.25 27.11 31.30 MACWPATSEBU0241032020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1ML02 805. 5997. 85.0 12.69 3.44 96.74 16.13 38.11 41.04 63.75 160.49 26.76 NENG TSEBU2841012020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02SCR1 363. 2700. 85.0 12.69 3.44 43.55 16.13 38.04 41.03 28.67 72.22 26.75 VACASCTSEBU0641102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2ML02 422. 3142. 85.0 9.98 3.44 42.18 13.42 33.41 36.57 29.53 71.71 22.82 ECAO TSESU0441171010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.789 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSESU0441172010110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SCR2LD01 555. 4133. 85.0 9.38 4.39 56.90 13.77 25.95 32.67 32.54 89.45 21.64 MAPP TSESU1141261010110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SCR2LO01 816. 6073. 85.0 12.72 3.76 100.08 16.48 25.09 30.09 45.00 145.08 23.89 SOU TSESU0641111020210 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01SCR1 1652. 12298. 85.0 13.12 3.79 207.92 16.91 25.20 27.22 86.58 294.50 23.95 SOU TSESU0641112020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1LO01 815. 6065. 85.0 12.86 3.77 100.84 16.63 25.21 30.09 45.04 145.89 24.05 SOU TSESU0641112020210 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2ML02 490. 3645. 85.0 8.12 3.32 41.72 11.44 29.56 41.59 34.83 76.55 21.00 ECAOINTSFBU0441201010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2ML02 962. 7166. 85.0 9.69 3.45 94.18 13.14 31.72 32.09 61.41 155.59 21.71 ECAOKYTSFBU0641201020210 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 SCR1ML02 498. 3711. 85.0 9.59 3.44 48.34 13.03 31.12 36.07 33.48 81.83 22.05 ECAOKYTSFBU0641202020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SCR2LD01 1566. 11664. 85.0 9.47 4.28 160.36 13.75 23.18 31.57 85.76 246.12 21.10 ECAOWVTSFBU0641041020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01SCR1 540. 4024. 85.0 8.84 4.22 52.56 13.06 25.20 38.39 34.36 86.92 21.60 MANOMOTSFBU0542251010110 01 SCR2LO01 932. 6940. 85.0 8.06 3.94 83.31 12.00 33.52 39.03 67.62 150.93 21.75 MANOMOTSFBU0542251010110 01 SCR2ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1ML01 1614. 12022. 85.0 13.35 3.54 203.09 16.89 39.10 42.25 131.33 334.42 27.82 SOU TSFBU0641112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.790 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSFSU0441202020110 01 SCR1LO02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 SCR1LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2ML01 225. 1677. 85.0 11.00 3.66 24.58 14.66 54.63 48.40 23.20 47.78 28.49 ECAOOHTSGBU0441141010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2ML01 13. 99. 85.0 13.63 3.61 1.71 17.24 44.40 46.00 1.20 2.91 29.38 VACANCTSGBU0641101020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02SCR1 269. 2005. 85.0 13.07 3.49 33.19 16.56 35.64 44.29 21.52 54.71 27.29 VACANCTSGBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2ML01 162. 1203. 85.0 14.15 3.63 21.39 17.78 44.64 46.00 14.64 36.03 29.96 VACANCTSGBU0642101020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.791 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSGBU0642222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2LO01 573. 4265. 85.0 7.90 3.76 49.71 11.66 29.07 35.17 36.80 86.51 20.28 ECAO TSHBU0441041020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02SCR1 2252. 16767. 85.0 8.66 3.39 202.02 12.05 31.68 37.70 156.22 358.24 21.37 ECAO TSHBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2ML01 666. 4957. 85.0 8.62 3.51 60.12 12.13 42.59 45.60 58.71 118.83 23.97 ECAO TSHBU0641041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1ML01 982. 7312. 85.0 9.16 3.57 93.07 12.73 40.30 40.20 79.05 172.12 23.54 ECAO TSHBU0641182020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1LO01 1664. 12393. 85.0 9.35 3.74 162.19 13.09 24.85 36.93 102.83 265.02 21.38 MACW TSHBU0241412020110 01 SCR1LD02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01SCR1 421. 3135. 85.0 6.21 3.88 31.64 10.09 48.24 45.59 39.50 71.14 22.69 VACA TSHBU0641102020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.792 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSIBU0441392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2ML02 459. 3419. 85.0 10.03 3.43 46.01 13.46 32.20 36.27 31.44 77.45 22.65 ECAO TSISU0441171010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2LO01 563. 4192. 85.0 7.39 3.74 46.66 11.13 28.95 35.27 36.16 82.82 19.76 ECAO TSJBU0441051020110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2ML02 382. 2843. 85.0 7.90 3.44 32.23 11.34 34.37 36.97 27.24 59.47 20.92 SPPNMOTSJBU0541281010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2LO01 1132. 8427. 85.0 7.15 3.85 92.67 11.00 29.91 35.37 73.89 166.55 19.76 MANO TSKBU0441181010110 01 SCR2LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1LD01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01SCR1 376. 2798. 85.0 6.52 3.76 28.77 10.28 28.68 35.17 23.99 52.76 18.86 MANO TSKBU0441182020110 01 LD01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.793 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSKBU0641102020210 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SCR2ML01 217. 1618. 85.0 9.73 3.56 21.50 13.29 38.13 44.30 17.92 39.42 24.36 MAPP TSKSU1141261010110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01SCR2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 SCR1ML02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01SCR1 183. 1339. 83.5 11.39 3.43 19.84 14.82 39.36 24.15 11.63 31.47 23.50 MACW CGCOU0241412050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01SCR1 195. 1425. 83.5 11.87 3.56 21.99 15.43 40.20 24.15 12.54 34.52 24.23 SPPS CGCOU3641282050710 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 LO01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01SCR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SCR+Scrb 44 71025. 525751. 84.5 10.27 3.68 7334.65 13.95 32.27 36.56 4888.35 12223.01 23.25 MACW TCOLU0241412050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.794 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TCOLU0442192020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.795 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSCSU0441202020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.796 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0441042020310 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.797 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACAVATOLBU0332092020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.798 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBBU1442282010310 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.799 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSDBU0641222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.800 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSFBU0642112020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HNC1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.801 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0642181020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HNO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.802 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE CGCOU0141012050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1LO01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1ML01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01SNR1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SNCR+Scrub 45 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Gas Reburn 46 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub+GasR 47 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.GasReburn+Scrub 48 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.803 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TCOLU0231032020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.804 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TOLBU0641052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.805 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSABU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.806 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSBBU1131262020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.807 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSCBU0441041020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.808 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANOILTSDBU0441192020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.809 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSFBU0432142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.810 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSGBU0141022020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.811 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPWITSISU1341392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.812 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS CGCOU0431392050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI 49 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.813 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSWBS0642202030303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.814 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBS0241042020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.815 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXTSXSS2341292020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.816 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSASS0732312020703 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub&ACI 50 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.817 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSLBC0441181020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR&ACI 51 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR&ACI 52 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.818 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TCOLU0241082050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SCR2HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SCR2HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.819 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPSTXTSASU2341292020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SCR2HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SCR2HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 SCR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 SCR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.820 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPPNETSBSU1441282020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.821 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSDBU0642222020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.822 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSGBU0441141010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.823 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSJBU0441202020410 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SCR2HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI & SCR 53 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SCR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SCR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 SCR2HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 SCR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.824 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ENTGMOTSISS0541272020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 SCR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.825 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSXBS0841332020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 SCR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SCR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 SCR2HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 SCR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 SCR2HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 SCR2HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 SCR2HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SCR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SCR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.826 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA TSASS0841342020303 01 SCR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 SCR2HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 SCR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 SCR2HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub&ACI&SCR 54 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0231082020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HNO1HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.827 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TCOLU1131261040110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 HNO1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.828 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACAVATOLBU0332092020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HNO1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 HNC1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 HNC1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.829 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 HNC1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.830 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSEBU0441392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 SNR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 HNC1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.831 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSGBU1141272020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1HG06 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.832 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSLBU0231052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 HNC1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 SNR1HG02 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI & SNCR 55 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HNO1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 HNO1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HNO1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.833 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTCOLS0641102050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 HNO1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 SNR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 HNC1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 HNC1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 HNO1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HNO1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0642201020103 01 HNO1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.834 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM TSXBS0842362020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 SNR1HG10 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 SNR1HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 SNR1HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 HNC1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1742282020703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCOS3141012050703 01 SNR1HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 SNR1HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 SNR1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 SNR1HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 HNO1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 SNR1HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistScrub&ACI&SNCR 56 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.835 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TOLBU1141252020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.836 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSABU0641202020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.837 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ENTG TSASU1042292020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 ML02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 ML02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.838 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSBBU0641062020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.839 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSBBU0841332020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 LD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 LD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 LD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 ML02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 ML02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.840 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACW TSCBU0242032020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 LO01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.841 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSCSU0442182010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.842 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- FRCCFLTSDBU1541132020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.843 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACASCTSEBU0641102020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 ML02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 ML01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.844 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOKYTSFBU0641202020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.845 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.846 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0642182020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.847 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSJBU0541281010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.848 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- FRCCFLCGCOU1541132050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ACI & Srub 57 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.849 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACASCTSEBC0641102020401 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 LD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.850 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- TVA TSCBC0641212020201 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBC0641102020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR&ACI&Scrub 58 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.851 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACENJTSBBN0141031010102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBN0641102020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBN0441142020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 ML02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.852 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSGBN0441142020102 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 ML01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 LD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 LO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 ML01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR&ACI&Scrub 59 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSNCR&ExistScrub&ACI 60 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBA0441041020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSYBA0641201010105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020205 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.853 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBA0641202020205 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641102020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641102020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641221020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641221020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABA0141011020206 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABA0141011020206 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLA0241052050705 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLA0241052050705 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLA0541252020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLA0541252020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSCSA0541282020306 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441181020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSEBA0641201010105 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSEBA0641201010105 01 HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistSCR&ExistScrub&ACI 61 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.854 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBE0232041020207 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.ExistNOx&ExistScrub&ACI 62 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.855 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANOMOTSABU0541252020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 SL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.856 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXTSASU1941291020310 01 SD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 SO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RL02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RL02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RL02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RL02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.857 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NWPE TSASU0841322020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 SL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 SL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.858 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSBBU0641242020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 RD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 RD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 RD01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 SL02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RD01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.859 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTSBSU0542282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RL02HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.860 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSCSU1341162020510 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141251020210 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.861 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMSWITSDBU1241162020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.862 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS TSEBU0241072020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 SL02HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 RL01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.863 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SOU TSESU0641112020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RO02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.864 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- UPNY TSGBU0141022020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.865 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSHBU0641041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RD02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.866 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSJBU0441051020110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 SL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01HG05 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01HG01 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RD01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 SL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.867 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBU0641041020110 01 SL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RL02HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SCR & Scrub & ACI 63 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1742282020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.868 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSABU1141282010210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 HL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSASU0441202020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 CL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 CL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.869 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM TSBBU0841361020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 CL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.870 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSEBU0441392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 NL01HG09 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 CL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.871 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NO01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01HG04 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01HG08 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 NL01HG12 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.872 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSISU1142262020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 HL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NO01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01HG03 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01HG07 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 NL01HG11 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.SNCR & Scrub & ACI 64 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.873 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTGAU2211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.874 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA STGAU0811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW STHSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.875 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTLSU2212 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.876 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS STLSU1012 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0812 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 SCO1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.O/G SCR 65 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.877 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP STGAU1111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 SCN1 1078. 1136. 12.0 36.26 3.02 44.64 39.28 0.72 20.70 23.09 67.73 59.60 ERCTTXSTHSU2221 000000 00 SCN1 2422. 2553. 12.0 35.68 3.02 98.81 38.70 0.72 20.10 50.42 149.24 58.45 ERCTTXSTHSU2321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 SCN1 795. 838. 12.0 35.40 3.02 32.20 38.42 0.84 20.30 16.81 49.01 58.48 ERCTTXSTHSU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.878 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE STHSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW STHSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 SCN1 256. 203. 9.0 37.39 3.02 8.19 40.41 1.44 20.90 5.73 13.92 68.66 ERCTTXSTLSU2022 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.879 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACE STLSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.880 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM STLSU0812 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 SCN1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.O/G SNCR 66 4551. 4730. 11.9 35.84 3.02 183.85 38.86 0.78 20.32 96.05 279.90 59.17 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Nuclear (age 30+10 yrs) 67 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret.Nuclear (age 40+20 yrs) 68 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Ret. Biomass Cofiring 69 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0411 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CT 0424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0423 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVACT 0322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1922 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1923 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 1924 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.881 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXCT 2322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 2722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCT 3524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CT 0223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVACT 0312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVACT 0314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVACT 0323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CT 0224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0211 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CT 0224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSVACT 0322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICT 1324 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0411 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CT 0424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.882 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANOMOCT 0523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCT 0524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0713 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0714 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 0724 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1111 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CT 1124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOCT 0523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1413 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1414 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1423 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECT 1424 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWICT 1323 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0113 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0114 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0123 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0124 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0912 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0914 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 0923 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CT 2814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3213 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.883 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENGCTCT 3222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3223 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCT 3224 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCT 2914 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCT 3014 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCT 1524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0611 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0313 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0314 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACT 0324 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCT 1612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0611 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CT 0624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1613 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCT 1624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1014 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1022 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CT 1023 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCT 0522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1711 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.884 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPN CT 1713 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1714 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1723 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CT 1724 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0511 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCT 0524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0823 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 0824 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 1014 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 1022 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3623 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CT 3624 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSCT 1614 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2214 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2322 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2524 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 2722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 3513 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCT 3514 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0813 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0821 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0823 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CT 0824 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0714 000000 00 RET1 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0724 000000 00 RET1 28. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0814 000000 00 RET1 6. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0813 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0814 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0823 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CT 0824 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXCT 3523 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0713 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0714 000000 00 RET1 10. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.885 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0723 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0814 000000 00 RET1 121. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0823 000000 00 RET1 84. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CT 0824 000000 00 RET1 234. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPANECT 1412 000000 00 RET1 4. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPANECT 1414 000000 00 RET1 11. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0712 000000 00 RET1 2. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0714 000000 00 RET1 3. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0811 000000 00 RET1 14. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0814 000000 00 RET1 108. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CT 0824 000000 00 RET1 50. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCT 0422 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 1912 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 1922 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 2312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCT 2711 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0111 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCT 0212 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCT 0222 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCT 0412 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCT 1112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCT 0122 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCT 0111 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCT 0112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCT 0912 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCT 0922 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCT 3112 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCGCT 3012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCT 1512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCT 1522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCT 0311 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCT 0312 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGCT 0622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCT 0612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCGCT 1622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCT 1022 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCT 2712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCT 2722 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN CGCT 1712 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.886 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS CGCT 1012 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCT 3612 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCT 3622 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCGCT 3512 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCGCT 3522 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0811 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0821 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCT 0812 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCT 0821 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCT 0822 000000 00 RET1 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CT Early Retirement 70 705. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 0224 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 1922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 1923 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 1924 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2313 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2514 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2524 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 3522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCC 3523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CC 0224 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICC 1322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOCC 0522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CC 1124 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNECC 1422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.887 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- LILC CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0912 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CC 0922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCC 3222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHCC 3022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1512 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCC 1524 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCC 0624 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACC 0322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACC 0323 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSCC 1622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 0612 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 0613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FLCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSCC 1622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CC 1023 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSCC 1622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOCC 0522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOCC 0522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CC 3624 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSCC 1613 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXCC 3522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0813 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CC 0824 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0723 000000 00 RET2 170. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CC 0823 000000 00 RET2 493. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0813 000000 00 RET2 16. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.888 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- AZNM CC 0824 000000 00 RET2 351. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXCC 3523 000000 00 RET2 232. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CC 0823 000000 00 RET2 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CC 0722 000000 00 RET2 100. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0421 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCC 0423 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1911 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1912 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1913 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1921 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 1923 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2313 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2323 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2711 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 3513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGCC 3523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0111 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0121 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0221 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCC 0222 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCC 0213 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCC 0223 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS CGCC 0223 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCC 0412 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCC 0413 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGCC 0422 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCC 0112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCC 0113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCC 0122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCC 0123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3112 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3113 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3122 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTCGCC 3123 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.889 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- FRCCFLCGCC 1513 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCC 1523 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCC 0623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCC 0623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCC 0322 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCC 0323 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCC 0612 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCC 0622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU FLCGCC 1522 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCC 1012 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCC 1013 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGCC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 1912 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 1921 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 1922 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 2712 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXCGCC 2722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCC 1022 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCC 3622 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCC 3623 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0811 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0813 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0722 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0723 000000 00 RET2 123. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW CGCC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0812 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0813 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0822 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM CGCC 0823 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0812 000000 00 RET2 55. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0813 000000 00 RET2 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0822 000000 00 RET2 144. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA CGCC 0823 000000 00 RET2 383. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCC 0811 000000 00 RET2 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- CC Early Retirement 71 2234. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STGAU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0211 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STGAU0611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2211 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.890 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTGAU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTGAU2711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0211 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STGAU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS STGAU0412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1311 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWISTGAU1321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STGAU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOSTGAU0511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1112 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STGAU1121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOSTGAU0511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTGAU1411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWISTGAU1311 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STGAU0121 000000 00 RET3 496. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STGAU0121 000000 00 RET3 163. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STGAU0121 000000 00 RET3 85. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0911 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAU0921 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTGAU3221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTGAU1521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA STGAU0621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STGAU0621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTGAU1621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1011 000000 00 RET3 86. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STGAU1021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTGAU1611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STGAU1721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTGAU0521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1011 000000 00 RET3 60. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU1021 000000 00 RET3 80. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3611 000000 00 RET3 46. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STGAU3621 000000 00 RET3 80. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTGAU1611 000000 00 RET3 49. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2211 000000 00 RET3 50. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2511 000000 00 RET3 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU2521 000000 00 RET3 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTGAU3511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0811 000000 00 RET3 40. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAU0821 000000 00 RET3 969. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0811 000000 00 RET3 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STGAU0821 000000 00 RET3 76. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STGAU0811 000000 00 RET3 75. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.891 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- RMPA STGAU0821 000000 00 RET3 56. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STGAU0822 000000 00 RET3 75. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0411 000000 00 RET3 18. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS STHSU0422 000000 00 RET3 1386. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0112 000000 00 RET3 17. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0121 000000 00 RET3 86. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0211 000000 00 RET3 34. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0221 000000 00 RET3 435. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSU0222 000000 00 RET3 102. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW STHSU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STHSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STHSU0121 000000 00 RET3 159. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STHSU0121 000000 00 RET3 477. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0122 000000 00 RET3 26. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0921 000000 00 RET3 116. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU0922 000000 00 RET3 107. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2821 000000 00 RET3 826. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSU2822 000000 00 RET3 569. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3221 000000 00 RET3 567. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSU3222 000000 00 RET3 400. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHSTHSU2922 000000 00 RET3 406. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1521 000000 00 RET3 1658. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTHSU1522 000000 00 RET3 455. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU STHSU0622 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTHSU1621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU2721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTHSU3421 000000 00 RET3 1410. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1712 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN STHSU1722 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0821 000000 00 RET3 467. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSU0822 000000 00 RET3 105. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0812 000000 00 RET3 23. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA STHSU0822 000000 00 RET3 68. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STHSN0121 000000 00 RET3 155. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTHSN3221 000000 00 RET3 566. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO STLSU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU1822 000000 00 RET3 185. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2012 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2022 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.892 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ERCTTXSTLSU2122 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2212 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2322 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2422 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2512 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU2522 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSU3522 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0122 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE STLSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS STLSU0222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO STLSU0421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0711 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU0721 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP STLSU1112 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1412 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1421 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNESTLSU1422 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NYC STLSU0122 000000 00 RET3 46. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 LILC STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0121 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU0922 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSU2821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTSTLSU3222 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1512 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLSTLSU1522 000000 00 RET3 650. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0321 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVASTLSU0322 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSSTLSU1622 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1021 000000 00 RET3 469. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG STLSU1022 000000 00 RET3 3933. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1621 000000 00 RET3 1552. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMSSTLSU1622 000000 00 RET3 356. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGTXSTLSU1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0512 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOSTLSU0521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0821 000000 00 RET3 314. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU0822 000000 00 RET3 71. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.893 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPS STLSU1011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1012 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU1022 000000 00 RET3 73. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3612 000000 00 RET3 24. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3621 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS STLSU3622 000000 00 RET3 805. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSMSSTLSU1612 000000 00 RET3 30. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2222 000000 00 RET3 127. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU2522 000000 00 RET3 255. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSU3522 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSU0822 000000 00 RET3 793. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW STLSU0721 000000 00 RET3 47. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0812 000000 00 RET3 39. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0821 000000 00 RET3 1054. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM STLSU0822 000000 00 RET3 815. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNMTXSTLSU2621 000000 00 RET3 266. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0821 000000 00 RET3 434. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE STLSU0822 000000 00 RET3 196. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXSTLSC2512 000000 00 RET3 22. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0811 000000 00 RET3 32. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSC0821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0812 000000 00 RET3 13. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0821 000000 00 RET3 1433. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STLSN0822 000000 00 RET3 814. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXCGGAU1811 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGGAU0221 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO CGGAU0411 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGGAU1511 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA CGGAU0611 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG CGGAU1011 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGHSC2821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGLSN0821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1821 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSC1921 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0821 000000 00 RET3 1541. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STHSC0822 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO2521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTHSO3521 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2021 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXSTLSO2022 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STLSO0922 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STGAO0111 000000 00 RET3 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI STGAC0821 000000 00 RET3 86. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG STHSD2821 000000 00 RET3 378. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- O/G Early Retirement 72 30078. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0411392050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431152020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLU0431392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0211412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.894 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TCOLU0231082020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0241082050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411181050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0411142050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431141020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0431042050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0611062020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLU0631202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATCOLU0331062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0211412050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231031020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0231412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLU0241412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TCOLU0411392020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1311162050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLU1331392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0431192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLU0442192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTCOLU0511282050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0711312050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU0731311040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111271040210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111261040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1111262050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131261040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131272020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLU1131262020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311161010710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITCOLU1311162040210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0111022050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLU0131022020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TCOLU0911012050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTCOLU1531132020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631041050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TCOLU0631102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLU0631102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLU0331092050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TCOLU1041292050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731281020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TCOLU1731282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.895 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPNMOTCOLU0511252050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLU0511272050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTCOLU3531292050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0811372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI TCOLU0832372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811351020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811402050110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811342050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0811352050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLU0831331020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0811332050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TCOLU0831332050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TCOLN0131022020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTCOLN2931012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0231411020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0611182020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLS0631041050303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLS0231412050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITCOLS1231391020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TCOLS1111252020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTCOLS0641102050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLS0331092050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW TABU 0711371030710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TABS 0631042050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSWBS0642202030303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWLS0732312030103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSWSS1132261030103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411181020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0411182020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0412181020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0611191020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0631191040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0632192020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TOLBU0641052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOMDTOLBU0231082020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0432142020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0231032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TOLBU0232032050110 01 RET4 48. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1311161020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBU1312162020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBU0432192010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTOLBU0532281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TOLBU1141252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0512282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPMOTOLBU0532281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632101020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBU0632102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATOLBU0332092020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TOLBU1732282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.896 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPN TOLBU1742282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0511281020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531281020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0531282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLBU0532281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTOLBS0432142020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITOLBS1312162030304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432191010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TOLBS0432192010203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTOLSU0542281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TOLSU0812321020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TRRBU0432042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TRRBS0832342030304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSABU0441391020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSABU0441201020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSABU0441051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSABU2341292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABU0241032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSABU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0541252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSABU0542252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1141282010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSABU1142282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0141012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNYNYTSABU0142012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGCTTSABU3241012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSABU0641202020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSABU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641231020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABU0641232020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSABU1641242020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841341020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABU0841342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0832332020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841332020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABU0841352020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSABC2941011010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSABC0641101020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSABC0641232020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSABN0241032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSABS0241032020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841341020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSABS0841342020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSABS0841352020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSASU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941291020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU1941292020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSASU2341292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.897 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MANO TSASU0441202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1331162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSASU1332162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1041292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG TSASU1042292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU1041292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASU3641282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2341292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU2342292020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSASU3541292020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW ORTSASU0842372020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0832342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASU0841342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0742322020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0841322020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSASU0842322020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0241042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632061020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0632062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBU0641062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSBBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0431042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBU0441042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSBBU0441181010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112271020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1112272040210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1131262020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSBBU1132271040110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1432282020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1441282010310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBBU1442282010310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSBBU0641212020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0632112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSBBU0641242020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641241020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSBBU1641242020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841361020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSBBU0841362020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSBBU0812341020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSBBU0841332020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241041020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBN0241042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0231032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSBBN0241032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSBBN0141031010102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.898 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSBBN0641102020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341091020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBN0341092020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2241302020410 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBLU2242302020410 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPSDTSBLU0742261010110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSBSU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSBSU2341292020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0432172010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSBSU0441172020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1432282020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1441282020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSBSU1442282020510 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSU0542282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0431181020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0432181020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSCBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBU0441041020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSCBU0131032020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBU0231032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0241032020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSCBU0242032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131272010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1131252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCBU1132252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0131022020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSCBU0141022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSCBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBU0641212020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSCBU0641232020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1731282010310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSCBU1732282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0832342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSCBU0841342020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEDETSCBN0241032020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSO0441182010102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1242162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341161010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1341162020510 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSCSU1342162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441182010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0441202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442182010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSCSU0442202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.899 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MAPP TSCSU1141251020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1141252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSCSU1142252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSCSU1342162020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSDBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBU0641062020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOVATSDBU0341061020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSDBU0641051010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSDBU0241081020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDBU1241162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441191020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSDBU0441192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSDBU0541252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541131020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSDBU1541132020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0641222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSDBU0642222020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSDBC0641061020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441041020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBC0441042020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSDBC0641101020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSDBN0441042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2831012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBN2841012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1331392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1332392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1341392010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSU1342392010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSDSU1132252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSEBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBU0442142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0232032020110 01 RET4 83. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACWPATSEBU0241032020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBU0241072020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBU0442181010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBU1141252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBU2841012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBU0641102020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0632232020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0641232020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU ALTSEBU0642232020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSEBC0641042020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSEBC0241072020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSEBC0441181010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACASCTSEBC0641102020401 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSEBC0641221010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSEBC0541251010101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.900 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAOOHTSEBN0441142020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSEBN2842012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSEBS0431141010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSEBS1142252020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSEBS1541132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312010110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSELU0742312020110 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441171010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSESU0441172020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSESU0441172020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSESU1141261010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641111020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSESU0641112020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESU1741282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBO0141022020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0431142020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0432142020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSFBU0441201010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641201020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOKYTSFBU0641202020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBU0641042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSFBU0542251010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBU0131022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSFBU2832012020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0641112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBU0642112020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSFBU1742282020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSFBC0641112020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSFSU0441202020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0431392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0432391050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSGBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441141010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBU0441142020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS TSGBU0241082020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1231392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBU1232392020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0431192020110 01 RET4 135. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBU0432192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511271040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0511272020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOMOTSGBU0531272040310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132271010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1132272020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSGBU1141272020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSGBU0141022020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641101020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.901 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642101020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSGBU0642102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0641222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSGBU0642222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSGBU0511271020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSGBS1231392020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSGBS0412191020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1531132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1532132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSGBS1541132020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSU0441201020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0441042020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0641182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642181020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBU0642182020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBU0241412020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSHBU1332162020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANOILTSHBU0441192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0631102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBU0632222020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241411020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSHBC0241412020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSHBC0641112020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSHSU0432392020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0432392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0441392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSIBU0442392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSISU0441171010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1132262020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISU1142262020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWITSISU1341392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISU0541271010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1132262020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSISS1141262020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTGMOTSISS0541272020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441051020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSJBU0441202020410 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0431392020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSJBU0432392020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0432252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSJBU0441252020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSJBU0541281010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSKBU0412391020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.902 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MECS TSKBU0412391050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSKBU0441042020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSKBU0432182020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSKBU0411391020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441181010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSKBU0441182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0632102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBU0641102020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSKSU1141261010110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0432152020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSLBU0441152020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0231052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0232052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0241052020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0411141050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0412141020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0432141020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBU0632182020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACENJTSLBU0112032020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSLBU1341392020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSLBU1112261020710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNETSLBU1412281020310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSLBU0531281020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENGNHTSLBN2932012020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSU0641222020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSLSU0712261020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBS0541272020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841361020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841352020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSUBS0841362020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0841332020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSUBS0842332020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641201020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBS0641202020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0431182020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0432181020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441181010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBS0441182020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBU0641041020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBU0441192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBU0841402020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSXBS0432392020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0241042020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0242412020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0441142020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641201020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641042020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBS0641202020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.903 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- ECAO TSXBS0642201020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS TSXBS0432392020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441191020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSXBS0441192020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSXBS1142272020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBS0141022020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641101020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBS0641102020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0641222020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSXBS0642112020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641291020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU MSTSXBS1641292020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0841362020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXBS0842362020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841402020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841332020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXBS0841362020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBD0241041020207 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSXBD0141031010107 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSXBD0341092020307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2341302020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXLS2342302030303 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0732312020304 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0741311020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742311010103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312010304 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPNDTSXLS0742312020304 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSLATSXLS1041302020103 02 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPSTXTSXLS2341302020103 02 RET4 650. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS1941292020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS2341292020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCTTXTSXSS3541292020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSXSS3642282020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841351020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0841352020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842351020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM TSXSS0842352020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSXSS0832402020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0741322020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE TSXSS0742322020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBU0432191010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0432192020204 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBS0441192020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBS0441042020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSYBS0241412020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSYBS0441191010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741281010703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYBS1741282020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.904 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- SPPN TSYBS1742282020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSYBA0441192020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSYBA0441041020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSYBA0141022020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSYBA0641201010105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1141262020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSYSS1142262020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1741282020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSYSS1742282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0431192020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TSZBU0432192010210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSZBN0241031020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBS0431142010103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBS0241032020203 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541121020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBS1541122020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPPWYTSZLS0841322020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPAWYTSZLS0841322020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0841322020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPEWYTSZLS0842322020104 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS CGCOU0431392050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0231412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOU0411142050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0141012050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE CGCOU0211412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0211412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0231412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0232412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOU0241412050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1211162050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWICGCOU1311162050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGCOU1111262050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOU0131022050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG CGCOU0931012050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLCGCOU1541132050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA CGCOU0631102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0611102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOU0631102050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0311092050310 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0331092050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOU0341092050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU CGCOU0611112050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS CGCOU3641282050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0811372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0831372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOU0832372050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NWPE CGCOU0731322050710 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO CGCOS0631041050303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0231412050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOS0232412050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOS0131022050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.905 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- NENGCTCGCOS3141012050703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVACGCOS0331092050304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW CGCOD0231412050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY CGCOD0131022050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCCGCOD0631102050308 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI CGCOD0831372050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP CGSDU1131251020210 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPS TSASN3642282020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBA0641202020205 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSXBA0141022020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541122020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSXBA1541132020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641101020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0641102020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSXBA0642101020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641221020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSXBA0641222020705 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP TSASS0732312020703 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TSASS0841342020303 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSBBC0641062020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBC0441041020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641101020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSBBC0641102020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBC0341092020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATSBBA0341092020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSABA0141011020206 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSABA1541132020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAWVTSABA0641052020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSZBA0641051020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCCFLTSZBA1541122020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSZBA0641052020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TCOLA0641202020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TCOLA0241052050705 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLA0411182020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA MSTCOLA1641242020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTCOLA0541252020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 RMPA TCOLA0831402020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0332092020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACEVATOLBO0341092020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTOLBO0632102020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSBBS0441041020304 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSBSS0542282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW WATSBSS0741372020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSCBC0441041020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSCBC0641212020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMSWITSDSO1332392020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSDSS0541282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN TSESS1741282020103 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOWVTSFBN0641042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY TSFBN0131022020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW TSFBA0241412020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.906 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- VACANCTSGBC0641102020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSGBN0441142020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACSMDTSHBO0241081010302 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA TSHBO0632102020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441041020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020102 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSHBN0441042020302 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TSJBO0412392020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACANCTSKBO0632102020202 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU TSKBC0641232020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441181020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSLBC0441182020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0232041020207 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBE0242041020207 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSZBD0241032020707 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TCOLC0141012050301 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS TCOLE0411391030308 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO TCOLD0431182050307 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACAVATCOLD0331092050308 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSCSA0541282020306 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG TSDBD2831012020107 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECSMITSFSC0441392020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSGSC0441201020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOOHTSIBC0441041020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSVBA0641201010105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441181020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAOINTSVBA0441182020105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA TSLSC0641222020101 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE TSDBA0141011020206 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA KYTSEBA0641201010105 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO TSXBC0641202020201 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPNMOTSUBU0541272020110 01 RET4 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Coal Early Retirement 73 916. 0. 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SPPN NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACS NUKE 00 9000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.907 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- MACS NUKE 00 9000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MECS NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 DSNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 CALI NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PNW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 EPA216_IAQR_HI_G+E_2003 -- Proposed IAQR Using Alternate Assumptions for Natural Gas Price and Electricity Demand Region: System Page: 3.908 Total Annual Costs Year: 2020 Variable Costs Fixed Costs Total Costs ----------------------------------- -------------------------- --------------- Capacity Gener. C.F. Fuel VOM Total Capital FOM Total Total Unit Name [MW] [GWh] [%] mill/kWh mill/kWh MMUS$ mill/kWh US$/kW/a US$/kW/a MMUS$ MMUS$ mill/kWh ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- WUMS NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 AZNM NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ECAO NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 FRCC NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 SOU NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 UPNY NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 NENG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACE NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 8000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 TVA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 VACA NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ERCT NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MACW NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 WUMS NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MAPP NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ENTG NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 MANO NUKE 00 7000000 00 RET5 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Nuke Early Retirement 74 0. 0. N/A 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 ---------------------------------------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- -------- Total 1147866. 5165944. 51.4 12.11 2.18 73818.07 14.29 23.10 32.31 63606.49 ******** 26.60 (**) Industrial Boiler unitary costs per MBtu, not used in the total averages of unitary costs