United States
Table C:  Debt-Service Payment Schedule for outstanding external debt as of December 31, 2006
(Millions of U.S. Dollars)
One year Over one year Over
or less to two years  two
(Months) (Months)  years
   --------------------------------------------------------------------      --------------------      ---------
Immediate 1/ 0-3 4-6 7-9 10-12 13-18 19-24 2/
General Government
Debt Securities
Principal 90 224,657 181,465 75,707 81,885 184,660 200,607 1,239,714
Interest 0 21,367 21,164 20,689 20,065 37,288 33,017 327,068
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Trade credits
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal   not available          
Interest                
Monetary Authorities
Debt Securities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Loans
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Currency and deposits
Principal 364,500 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other debt liabilities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Banks
Debt Securities
Principal 0 53,806 25,838 18,298 17,268 15,618 16,901 159,599
Interest 0 2,882 2,788 2,699 2,586 4,891 4,480 43,462
Loans
Principal 287,724 213,241 10,629 3,736 6,744 2,533 2,533 18,391
Interest 0 6,208 7,286 7,181 7,042 13,951 13,951 133,883
Currency and deposits
Principal 396,796 806,903 27,709 18,757 18,064 16,523 16,523 39,193
Interest 0 14,325 7,306 7,121 6,636 12,956 12,956 111,488
Other debt liabilities
Principal 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Other Sectors
Debt Securities
Principal 436 289,564 99,462 111,105 82,292 131,790 179,639 2,727,355
Interest 0 44,117 43,439 42,751 41,550 80,213 76,474 1,628,591
Loans
Principal 649,556 567,936 18,857 3,399 7,614 2,422 2,422 17,215
Interest 0 10,983 10,682 10,556 10,457 20,815 20,815 203,848
Currency and deposits
Principal 95,647 0 0 0 0 0 0 0
Interest 0 0 1,272 1,272 1,272 2,544 2,544 25,442
Trade credits 3/
Principal 5,829 29,822 1,667 265 262 153 153 1,072
Interest 0 843 188 172 164 322 322 2,883
Other debt liabilities
Principal 1,307 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0
Direct investment:  Intercompany lending
Debt liabilities to affiliated enterprises
Principal   not available          
Interest                
Debt liabilities to direct investors
Principal   not available          
Interest                
GROSS EXTERNAL DEBT PAYMENTS 4/ 5/
Principal 1,801,885 2,185,929 365,627 231,267 214,129 353,699 418,778 4,202,539
Interest 0 100,725 94,125 92,441 89,772 172,980 164,559 2,476,665
Debt service is unknown for debt totalling: 1,430,255
1/  Immediately available on demand or immediately due.
2/  For Currency and deposits, includes interest for years 2 through 7 on the principal that is immediately due (column 1).
     For debt securities and all other debt instruments, includes all scheduled principal and interest payments for all
     remaining future years. 
3/  Excludes non-bank financial corporations, which, by convention, do not issue trade credit.
4/  The total of all principal payments equals:  $9,773,853 million.
     The total of all principal payments plus the unknown principal in the bottom row of this table equals 
     the Gross External Debt in table A.
     External debt for which the scheduled principal and interest payments are unknown are Direct Investment, Other debt  
     liabilities of General Government, and a small portion of loans to Other Sectors.
5/  It is assumed that the most recently available data on the interest rate composition of outstanding debt remain 
     unchanged throughout the projection period.
Revised June 29, 2007.